Attached files

file filename
8-K - 8-K - California BanCorpd207560d8k.htm

Exhibit 99.1

 

LOGO

California BanCorp Reports Financial Results for the Second Quarter and

Six Months Ended June 30, 2021

Oakland, CA – July 29, 2021 – California BanCorp (NASDAQ: CALB), whose subsidiary is California Bank of Commerce, announced today its financial results for the second quarter and six months ended June 30, 2021.

The Company reported net income of $4.2 million for the second quarter of 2021, representing an increase of $1.4 million, or 48%, compared to $2.8 million for the first quarter of 2021 and an increase of $2.6 million, or 169%, compared to $1.6 million in the second quarter of 2020. For the six months ended June 30, 2021, net income was $7.0 million representing an increase of $5.0 million, or 245%, compared to $2.0 million for the same period in 2020.

Diluted per share earnings of $0.50 for the second quarter of 2021 compared to $0.34 for the first quarter of 2021 and $0.19 in the second quarter of 2020. For the six months ended June 30, 2021, diluted per share earnings of $0.84 compared to $0.25 for the same period in 2020.

“We delivered another record quarter of earnings in the second quarter driven by positive trends across most areas of the Company that resulted in a higher level of revenue, improved operating leverage, and increased profitability,” said Steven Shelton, President and CEO of California BanCorp. “Our volume of loan production increased during the second quarter across all of our targeted areas in the portfolio while we maintained discipline in pricing and underwriting criteria. This resulted in 15% annualized loan growth, excluding PPP loans, and stable average loan yields that helped support our net interest margin. The investments we have made to strengthen our Treasury Management platform have also enabled us to continue winning new deposit relationships with larger commercial clients that have more complex cash management requirements, which drove a $49.0 million increase in our non-interest bearing deposits during the second quarter. Our loan pipeline remains strong, which should result in continued loan growth in the second half of the year and additional progress on redeploying our excess liquidity into higher yielding earning assets. As we continue to drive revenue growth, we expect to realize additional operating leverage and further improvement in our core level of profitability, excluding the impact of PPP-related income.”

Financial Highlights:

Profitability—three months ended June 30, 2021 compared to March 31, 2021

 

   

Net income of $4.2 million and $0.50 per diluted share, compared to $2.8 million and $0.34 per share, respectively.

 

   

Revenue of $14.5 million increased $285,000, or 2%, compared to $14.3 million for the first quarter of 2021.

 

   

Provision for loan losses decreased $1.4 million due to our continued assessment of qualitative reserves regarding the general macroeconomic changes related to COVID-19 as it pertains to our overall loan portfolio.

 

   

Non-interest expense, excluding capitalized loan origination costs, of $11.1 million decreased $541,000, or 5%, compared to $11.6 million for the first quarter of 2021 primarily as a result of the seasonal nature of increased payroll taxes typically recognized in the first quarter of the year.


Profitability—six months ended June 30, 2021 compared to June 30, 2020

 

   

Net income of $7.0 million and $0.84 per diluted share, compared to $2.0 million and $0.25 per share, respectively.

 

   

Revenue of $28.8 million increased $5.8 million, or 25%, compared to $23.0 million in the prior year.

 

   

Provision for loan losses decreased $4.1 million primarily due to a charge-off recognized in the second quarter of 2020 related to a legacy problem loan as well as our continued assessment of qualitative reserves regarding the general macroeconomic changes related to COVID-19 as it pertains to our overall loan portfolio.

 

   

Non-interest expense, excluding capitalized loan origination costs, of $22.6 million remained consistent with the same period in the prior year.

Financial Position – June 30, 2021 compared to March 31, 2021

 

   

Total assets decreased by $78.5 million, or 4%, to $1.87 billion due to utilizing the increased liquidity generated from a reduction in Paycheck Protection (“PPP”) loans to repay outstanding borrowing arrangements.

 

   

Total gross loans decreased by $117.7 million, or 8% to $1.35 billion. Excluding the impact of PPP loans forgiven by the SBA, partially offset by new PPP loans funded under the re-launch of the PPP program, total gross loans increased during the second quarter by $41.3 million, or 4%, to $1.16 billion.

 

   

Total deposits increased by $50.1 million, or 3% to $1.68 billion.

 

   

Borrowing arrangements decreased by $134.8 million primarily due to repayment of the Federal Reserve Paycheck Protection Program Liquidity Facility (“PPPLF”).

 

   

Capital ratios remained healthy with a tier-one leverage ratio of 7.53%, tier I capital ratio of 9.35% and total risk-based capital ratio of 11.93%.

Net Interest Income and Margin:

Net interest income for the quarter ended June 30, 2021 was $13.6 million, an increase of $250,000, or 2%, over $13.3 million for the three months ended March 31, 2021, and an increase of $2.8 million, or 26%, over $10.8 million for the quarter ended June 30, 2020. The increase in net interest income compared to the first quarter of 2021 was primarily attributable to the accelerated amortization of fees received on PPP loans forgiven by the SBA combined with a reduction in the average cost of deposits and the repayment of previously outstanding borrowing arrangements. Compared to the second quarter of 2020, the increase in net interest income resulted from growth in earning assets and amortization of fees received on PPP loans offset, in part, by the decline in short-term interest rates.

Net interest income for the six months ended June 30, 2021 was $26.9 million, an increase of $5.9 million, or 28% over $21.0 million for the six months ended June 30, 2020. The increase in net interest income was primarily attributable to an increase in interest income as the result of amortization of loan fees collected on PPP loans, and an increase in the volume of average earning assets offset by lower yields on earning assets resulting from a decline in short-term interest rates and higher liquidity.

The Company’s net interest margin for the second quarter of 2021 was 2.98% compared to 2.94% for the first quarter of 2021 and 2.59% for the second quarter of 2020. The increase in margin compared to the prior quarter and the second quarter one year ago was primarily due to the impact of recognizing accelerated deferred fees on PPP loans granted forgiveness by the SBA, offset in part by a decrease in short-term interest rates.


The Company’s net interest margin for the six months ended June 30, 2021 was 2.96% compared to 3.06% for the same period in 2020. The decrease in margin compared to prior year was primarily due to a decrease in short-term interest rates and higher liquidity, partially offset by fees recognized on PPP loans.

Non-Interest Income:

The Company’s non-interest income for the quarters ended June 30, 2021, March 31, 2021, and June 30, 2020 was $956,000, $921,000 and $777,000, respectively. The increase in noninterest income from the second quarter of 2020 was primarily due to an increase in service charges and loan related fees.

For the six months ended June 30, 2021, non-interest income of $1.9 million compared to $2.1 million for the same period of 2020. The decrease in non-interest income from prior year was due to higher than normal loan related fees recognized in the first quarter of 2020.

Net interest income and non-interest income comprised total revenue of $14.5 million, $14.3 million, and $11.6 million for the quarters ended June 30, 2021, March 31, 2021, and June 30, 2020, respectively. Total revenue for the six months ended June 30, 2021 and 2020 was $28.8 million and $23.0 million, respectively.

Non-Interest Expense:

The Company’s non-interest expense for the quarters ended June 30, 2021, March 31, 2021, and June 30, 2020 was $9.8 million, $10.1 million, and $6.4 million, respectively. The decrease in non-interest expense compared to the first quarter of 2021 was primarily a result of the seasonal nature of increased payroll taxes typically recognized in the first quarter of the year. Compared to the second quarter of 2020, the increase in non-interest expense was primarily due to higher capitalized loan origination costs recognized in the second quarter of 2020 related to funding of PPP loans. Excluding capitalized loan origination costs, non-interest expenses for the second quarter of 2021 decreased approximately $185,000 compared to the second quarter of 2020.

Non-interest expense of $19.9 million for the six months ended June 30, 2021 compared to $16.8 million for the same period of 2020. Excluding capitalized loan origination costs, non-interest expense was $22.6 million for both of the six months ended June 30, 2021 and 2020 which reflects the Company’s continued focus on managing expenses and utilizing the recent investment in infrastructure to support the continued growth of the Company.

The Company’s efficiency ratio, the ratio of non-interest expense to revenues, was 67.63%, 70.70%, and 55.70% for the quarters ended June 30, 2021, March 31, 2021, and June 30, 2020, respectively. For the six months ended June 30, 2021 and 2020, the Company’s efficiency ratio was 69.15% and 73.14%, respectively.

“Over the past year we have achieved core loan growth of $220.3 million, or 23%, and deposit growth of $294.0 million, or 21%, which has driven year over year growth in revenue of $5.8 million, or 25%, while keeping expenses flat, excluding capitalized loan origination costs,” said Thomas A. Sa, Senior Executive Vice President, Chief Financial Officer and Chief Operating Officer. “Our success in managing operating expenses has been a key driver of the operating leverage that continues to progress in our results.”


Balance Sheet:

Total assets of $1.87 billion as of June 30, 2021, represented a decrease of $78.5 million, or 4%, compared to $1.95 billion at March 31, 2021 and a decrease of $41.4 million, or 2%, compared to $1.91 billion at June 30, 2020. The decrease in total assets was due to utilizing excess liquidity to repay outstanding borrowing arrangements.

Total gross loans decreased by $117.7 million, or 8%, to $1.35 billion at June 30, 2021 compared to $1.47 billion at March 31, 2021 and increased by $53.2 million, or 4%, compared to $1.30 billion at June 30, 2020. During the second quarter of 2021, SBA loans decreased by $160.0 million primarily due to PPP loan forgiveness and commercial loans decreased by $13.4 million due to payoffs and paydowns that occurred in the normal course of business. Partially offsetting this decrease, the real estate other portfolio increased by $42.9 million due to organic growth and the other loan portfolio increased by $16.3 million primarily due to the purchase of additional residential solar loans.

Year-over-year loan growth was primarily due to increases in commercial loans and real estate other loans of $59.8 million and $107.5 million, respectively. In addition, the Company purchased three portfolios of residential solar loans totaling approximately $62.6 million. These increases were offset, in part, by a decrease in SBA loans of $168.7 million primarily due to PPP loan forgiveness.

As a result of the CARES Act PPP, which was launched in April 2020 and re-launched in January 2021, the Company funded approximately $486.7 million in loans. Approximately $292.2 million of those balances have been granted forgiveness by the SBA as of June 30, 2021.

Total deposits increased by $50.1 million, or 3%, to $1.68 billion at June 30, 2021, from $1.63 billion at March 31, 2021 and $294.0 million, or 21%, over $1.39 billion at June 30, 2020. The increase in total deposits from the end of the first quarter of 2021 was primarily due to growth of non-interest bearing demand deposits of $49.0 million.

Compared to the same period last year, deposit growth was primarily concentrated in noninterest-bearing demand and money market deposits as the result of funding PPP loans combined with organic growth. Non-interest bearing deposits, consisting primarily of commercial business operating accounts, represented 47.1% of total deposits at June 30, 2021, compared to 45.6% at March 31, 2021 and 46.4% at June 30. 2020.

The Company had no borrowing arrangements, excluding junior subordinated debt securities, as of June 30, 2021 compared to $134.8 million at March 31, 2021 and $364.7 million as of June 30, 2020. The Company utilized excess liquidity, including funds generated from the reduction of PPP loans, to repay its borrowing arrangements which were comprised primarily of the PPPLF.

Asset Quality:

The provision for loan losses decreased to $(1.1) million for the second quarter of 2021, compared to $300,000 for the first quarter of 2021 and $2.9 million for the second quarter of 2020. Net loan charge-offs in the second quarter of 2021 were $237,000 or 0.02% of gross loans, compared to net recoveries of $166,000, or 0.01% of gross loans, in the first quarter of 2021 and net charge-offs of $2.0 million, or 0.15% of gross loans, in the second quarter 2020.

Non-performing assets (“NPAs”) to total assets of 0.07% at June 30, 2021 compared to 0.01% at March 31, 2021 and 0.07% at June 30, 2020, with non-performing loans of $1.2 million, $234,000 and $1.2 million, respectively, on those dates. The increase in NPAs at June 30, 2021 compared to the prior quarter primarily related to one commercial real estate loan that is well secured and not expected to result in a loss for the Company.    


The allowance for loan losses decreased by $1.3 million to $13.2 million, or 0.98% of total loans at June 30, 2021, compared to $14.5 million, or 0.99% of total loans at March 31, 2021 and increased by $716,000 compared to $12.5 million, or 0.96% of total loans at June 30, 2020. The decrease in the allowance as a percentage of total loans in the quarter ended June 30, 2021 compared to March 31, 2021 reflects the Company’s continued assessment of the qualitative reserves in response to general macroeconomic impacts related to COVID-19. The increase in the allowance ratio compared to June 30, 2020 is due to the charge-off activity recognized in the second quarter of 2020.

The Company undertook measures to support customers affected by the COVID-19 pandemic and to maintain strong asset quality, including:

 

   

Implementing a broad-based risk management strategy to manage credit segments on a real-time basis;

 

   

Monitoring portfolio risk and related mitigation strategies by segments;

 

   

Offering flexible repayment options to current clients and a streamlined loan modification process, when appropriate. Shortly after the onset of the pandemic in 2020, we launched a proactive deferral program that resulted in the modification of 383 loans with an aggregate balance of approximately $323.9 million. At June 30, 2021, four loans totaling $9.5 million remained on a deferred status or have had a structure modification under the CARES Act guidelines.

Capital Adequacy:

At June 30, 2021, shareholders’ equity totaled $143.7 million compared to $139.2 million at March 31, 2021 and $133.7 million one year ago. As a result, the Company’s total risk-based capital ratio, tier one capital ratio and leverage ratio of 11.93%, 9.35%, and 7.53%, respectively, were all substantially above the regulatory standards for “well-capitalized” institutions of 10.00%, 8.00% and 5.00% respectively.

About California BanCorp:

California BanCorp, the parent company for California Bank of Commerce, offers a broad range of commercial banking services to closely held businesses and professionals located throughout Northern California. The Company’s common stock trades on the Nasdaq Global Select marketplace under the symbol CALB. For more information on California BanCorp, call us at (510) 457-3751, or visit us at www.californiabankofcommerce.com.

Contacts:

Steven E. Shelton, (510) 457-3751    

President and Chief Executive Officer    

seshelton@bankcbc.com     

Thomas A. Sa, (510) 457-3775

Senior Executive Vice President

Chief Financial Officer and Chief Operating Officer

tsa@bankcbc.com


Use of Non-GAAP Financial Information:

This press release contains both financial measures based on GAAP and non-GAAP. Non-GAAP financial measures are used where management believes them to be helpful in understanding the Company’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Forward-Looking Information:

Statements in this news release regarding expectations and beliefs about future financial performance and financial condition, as well as trends in the Company’s business and markets are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this news release are based on current information and on assumptions that the Company makes about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond the Company’s control. As a result of those risks and uncertainties, the Company’s actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause the Company to make changes to future plans. Those risks and uncertainties include, but are not limited to, the risk of incurring loan losses, which is an inherent risk of the banking business; the risk that the Company will not be able to continue its internal growth rate; the risk that the United States economy will experience slowed growth or recession or will be adversely affected by domestic or international economic conditions and risks associated with the Federal Reserve Board taking actions with respect to interest rates, any of which could adversely affect, among other things, the values of real estate collateral supporting many of the Company’s loans, interest income and interest rate margins and, therefore, the Company’s future operating results; risks associated with changes in income tax laws and regulations; and risks associated with seeking new client relationships and maintaining existing client relationships. Readers of this news release are encouraged to review the additional information regarding these and other risks and uncertainties to which our business is subject that are contained in our Annual Report on Form 10-K for the year ended December 31, 2020 which is on file with the Securities and Exchange Commission (the “SEC”). Additional information will be set forth in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, which we expect to file with the SEC during the third quarter of 2021, and readers of this release are urged to review the additional information that will be contained in that report.

The COVID-19 pandemic has created economic and financial disruptions that have adversely affected, and may continue to adversely affect, our business, operations, financial performance and prospects. Even after the COVID-19 pandemic subsides, it is possible that the U.S. and other major economies experience or continue to experience a prolonged recession, which could materially and adversely affect our business, operations, financial performance and prospects. Statements about the effects of the COVID-19 pandemic on our business, operations, financial performance and prospects may constitute forward-looking statements and are subject to the risk that the actual impacts may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us.

Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today’s date, or to make predictions based solely on historical financial performance. The Company disclaims any obligation to update forward-looking statements contained in this news release, whether as a result of new information, future events or otherwise, except as may be required by.

FINANCIAL TABLES FOLLOW


CALIFORNIA BANCORP AND SUBSIDIARY

SELECTED FINANCIAL INFORMATION (UNAUDITED) - PROFITABILITY

(Dollars in Thousands, Except Per Share Data)

 

QUARTERLY HIGHLIGHTS:

            
                 Change           Change  
     Q2 2021     Q1 2021     $     %     Q2 2020     $     %  

Interest income

   $  15,179     $  15,032     $ 147       1   $  12,781     $ 2,398       19

Interest expense

     1,593       1,696       (103     -6     1,996       (403     -20
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     13,586       13,336       250       2     10,785       2,801       26

Provision for loan losses

     (1,100     300       (1,400     -467     2,930       (4,030     -138
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision provision for loan losses

     14,686       13,036       1,650       13     7,855       6,831       87

Non-interest income

     956       921       35       4     777       179       23

Non-interest expense

     9,835       10,080       (245     -2     6,440       3,395       53
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     5,807       3,877       1,930       50     2,192       3,615       165

Income tax expense

     1,645       1,068       577       54     642       1,003       156
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 4,162     $ 2,809     $ 1,353       48   $ 1,550     $ 2,612       169
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.50     $ 0.34     $ 0.16       47   $ 0.19     $ 0.31       163
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin

     2.98     2.94     +4 Basis Points       2.59     +39 Basis Points  

Efficiency ratio

     67.63     70.70     -307 Basis Points       55.70     +1,193 Basis Points  

 

YEAR-TO-DATE HIGHLIGHTS:

    
           Change  
     Q2 2021     Q2 2020     $     %  

Interest income

   $  30,211     $  25,083     $ 5,128       20

Interest expense

     3,289       4,117       (828     -20
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     26,922       20,966       5,956       28

Provision for credit losses

     (800     3,330       (4,130     -124
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     27,722       17,636       10,086       57

Non-interest income

     1,877       2,068       (191     -9

Non-interest expense

     19,915       16,847       3,068       18
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     9,684       2,857       6,827       239

Income tax expense

     2,713       834       1,879       225
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,971     $ 2,023     $ 4,948       245
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.84     $ 0.25     $ 0.59       236
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin

     2.96     3.06     -10 Basis Points  

Efficiency ratio

     69.15     73.14     -399 Basis Points  


CALIFORNIA BANCORP AND SUBSIDIARY

SELECTED FINANCIAL INFORMATION (UNAUDITED) - FINANCIAL POSITION

(Dollars in Thousands, Except Per Share Data)

PERIOD-END HIGHLIGHTS:

                   Change             Change  
     Q2 2021      Q1 2021      $     %      Q2 2020      $     %  

Total assets

   $ 1,869,063      $ 1,947,588      $ (78,525     -4%      $ 1,910,426      $ (41,363     -2%  

Gross loans

     1,352,639        1,470,313        (117,674     -8%        1,299,481        53,158       4%  

Deposits

     1,679,772        1,629,715        50,057       3%        1,385,702        294,070       21%  

Tangible equity

     136,207        131,634        4,573       3%        126,090        10,117       8%  

Tangible book value per share

   $ 16.55      $ 16.07      $ 0.48       3%      $ 15.50      $ 1.05       7%  

Tangible equity / total assets

     7.29%        6.76%        +53 Basis Points        6.60%        +69 Basis Points  

Gross loans / total deposits

     80.53%        90.22%        -969 Basis Points        93.78%        -1,325 Basis Points  

Noninterest-bearing deposits / total deposits

     47.12%        45.56%        +156 Basis Points        46.43%        +69 Basis Points  

QUARTERLY AVERAGE HIGHLIGHTS:

                   Change             Change  
     Q2 2021      Q1 2021      $     %      Q2 2020      $      %  

Total assets

   $ 1,909,558      $ 1,922,739      $ (13,181     -1%      $ 1,763,638      $ 145,920        8%  

Total earning assets

     1,829,980        1,839,437        (9,457     -1%        1,675,382        154,598        9%  

Gross loans

     1,415,729        1,415,506        223       0%        1,233,488        182,241        15%  

Deposits

     1,607,847        1,569,170        38,677       2%        1,317,024        290,823        22%  

Tangible equity

     134,379        129,865        4,514       3%        125,767        8,612        7%  

Tangible equity / total assets

     7.04%        6.75%        +29 Basis Points        7.13%        -9 Basis Points  

Gross loans / total deposits

     88.05%        90.21%        -216 Basis Points        93.66%        -561 Basis Points  

Noninterest-bearing deposits / total deposits

     45.28%        43.97%        +131 Basis Points        45.81%        -53 Basis Points  

YEAR-TO-DATE AVERAGE HIGHLIGHTS:

                   Change  
     Q2 2021      Q2 2020      $      %  

Total assets

   $ 1,916,725      $ 1,463,858      $ 452,867        31%  

Total earning assets

     1,835,028        1,379,808        455,220        33%  

Gross loans

     1,415,618        1,092,895        322,723        30%  

Deposits

     1,588,408        1,158,629        429,779        37%  

Tangible equity

     132,706        124,760        7,946        6%  

Tangible equity / total assets

     6.92%        8.52%        -160 Basis Points  

Gross loans / total deposits

     89.12%        94.33%        -521 Basis Points  

Noninterest-bearing deposits / total deposits

     44.64%        42.23%        +241 Basis Points  


CALIFORNIA BANCORP AND SUBSIDIARY

SELECTED INTERIM FINANCIAL INFORMATION (UNAUDITED) - ASSET QUALITY

(Dollars in Thousands)

 

ALLOWANCE FOR LOAN LOSSES:

             
     06/30/21     03/31/21      12/31/20      09/30/20      06/30/20  

Balance, beginning of period

   $  14,577     $  14,111      $  13,385      $  12,524      $  11,565  

Provision for loan losses, quarterly

     (1,100     300        700        850        2,930  

Charge-offs, quarterly

     (278     —          —          —          (1,976

Recoveries, quarterly

     41       166        26        11        5  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 13,240     $ 14,577      $ 14,111      $ 13,385      $ 12,524  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

NONPERFORMING ASSETS:                                   
     06/30/21      03/31/21      12/31/20      09/30/20      06/30/20  

Loans accounted for on a non-accrual basis

   $  1,234      $  234      $  234      $  580      $  1,243  

Loans with principal or interest contractually past due 90 days or more and still accruing interest

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming loans

   $ 1,234      $ 234      $ 234      $ 580      $ 1,243  

Other real estate owned

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming assets

   $ 1,234      $ 234      $ 234      $ 580      $ 1,243  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans restructured and in compliance with modified terms

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming assets and restructured loans

   $ 1,234      $ 234      $ 234      $ 580      $ 1,243  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming loans by asset type:

              

Commercial

   $ —        $ —        $ —        $ 346      $ 1,008  

Real estate other

     1,000        —          —          —          —    

Real estate construction and land

     —          —          —          —          —    

SBA

     234        234        234        234        235  

Other

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming loans

   $ 1,234      $ 234      $ 234      $ 580      $ 1,243  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

ASSET QUALITY:                               
     06/30/21     03/31/21     12/31/20     09/30/20     06/30/20  

Allowance for loan losses / gross loans

     0.98     0.99     1.03     0.99     0.96

Allowance for loan losses / nonperforming loans

     1072.93     6229.49     6030.34     2307.76     1007.56

Nonperforming assets / total assets

     0.07     0.01     0.01     0.03     0.07

Nonperforming loans / gross loans

     0.09     0.02     0.02     0.04     0.10

Net quarterly charge-offs / gross loans

     0.02     -0.01     0.00     0.00     0.15


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(Dollars in Thousands, Except Per Share Data)

 

     Three months ended     Six months ended  
     06/30/21     03/31/21     06/30/20     06/30/21            06/30/20  

INTEREST INCOME

             

Loans

   $ 14,703     $ 14,584     $ 12,466     $ 29,287        $ 24,248  

Federal funds sold

     84       88       108       172          437  

Investment securities

     392       360       207       752          398  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Total interest income

     15,179       15,032       12,781       30,211          25,083  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

INTEREST EXPENSE

             

Deposits

     1,138       1,191       1,521       2,329          3,515  

Other

     455       505       475       960          602  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Total interest expense

     1,593       1,696       1,996       3,289          4,117  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Net interest income

     13,586       13,336       10,785       26,922          20,966  

Provision for loan losses

     (1,100     300       2,930       (800        3,330  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Net interest income after provision for loan losses

     14,686       13,036       7,855       27,722          17,636  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

NON-INTEREST INCOME

             

Service charges and other fees

     638       641       537       1,279          1,508  

Other non-interest income

     318       280       240       598          560  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Total non-interest income

     956       921       777       1,877          2,068  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

NON-INTEREST EXPENSE

             

Salaries and benefits

     6,374       6,367       2,121       12,741          8,598  

Premises and equipment

     1,209       1,197       1,132       2,406          2,271  

Other

     2,252       2,516       3,187       4,768          5,978  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Total non-interest expense

     9,835       10,080       6,440       19,915          16,847  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Income before income taxes

     5,807       3,877       2,192       9,684          2,857  

Income taxes

     1,645       1,068       642       2,713          834  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

NET INCOME

   $ 4,162     $ 2,809     $ 1,550     $ 6,971        $ 2,023  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

EARNINGS PER SHARE

             

Basic earnings per share

   $ 0.51     $ 0.34     $ 0.19     $ 0.85        $ 0.25  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Diluted earnings per share

   $ 0.50     $ 0.34     $ 0.19     $ 0.84        $ 0.25  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Average common shares outstanding

     8,209,678       8,179,667       8,127,911       8,195,380          8,115,575  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

Average common and equivalent shares outstanding

     8,295,278       8,242,467       8,165,938       8,275,510          8,160,152  
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 

PERFORMANCE MEASURES

             

Return on average assets

     0.87     0.59     0.35     0.73        0.28

Return on average equity

     11.76     8.29     4.68     10.02        3.07

Return on average tangible equity

     12.42     8.77     4.95     10.59        3.26

Efficiency ratio

     67.63     70.70     55.70     69.15        73.14


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in Thousands)

 

     06/30/21     03/31/21     12/31/20     09/30/20     06/30/20  

ASSETS

          

Cash and due from banks

   $ 26,159     $ 18,475     $ 22,485     $ 23,339     $ 22,246  

Federal funds sold

     366,347       342,305       396,032       480,555       485,823  

Investment securities

     61,142       58,105       55,093       50,906       39,723  

Loans:

          

Commercial

     425,643       439,044       414,548       379,400       365,881  

Real estate other

     616,451       573,520       550,690       539,541       508,916  

Real estate construction and land

     41,558       45,550       37,193       36,596       49,524  

SBA

     204,734       364,273       317,564       373,921       373,429  

Other

     64,253       47,926       49,075       25,706       1,731  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, gross

     1,352,639       1,470,313       1,369,070       1,355,164       1,299,481  

Unearned fee income

     (629     (1,569     523       (1,054     (1,569

Allowance for loan losses

     (13,240     (14,577     (14,111     (13,385     (12,524
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net

     1,338,770       1,454,167       1,355,482       1,340,725       1,285,388  

Premises and equipment, net

     5,089       5,452       5,778       5,933       4,709  

Bank owned life insurance

     24,085       23,920       23,718       23,577       23,434  

Goodwill and core deposit intangible

     7,534       7,544       7,554       7,564       7,575  

Accrued interest receivable and other assets

     39,937       37,620       39,637       40,152       41,528  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $  1,869,063     $  1,947,588     $  1,905,779     $  1,972,751     $  1,910,426  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES

          

Deposits:

          

Demand noninterest-bearing

   $ 791,580     $ 742,574     $ 673,100     $ 633,726     $ 643,354  

Demand interest-bearing

     36,268       33,022       34,869       32,680       28,769  

Money market and savings

     674,390       670,517       623,603       582,953       549,084  

Time

     177,534       183,602       200,634       187,873       164,495  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     1,679,772       1,629,715       1,532,206       1,437,232       1,385,702  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Junior subordinated debt securities

     24,745       24,729       24,994       24,990       4,986  

Other borrowings

     —         134,819       189,043       352,703       364,703  

Accrued interest payable and other liabilities

     20,805       19,147       23,126       23,231       21,370  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,725,322       1,808,410       1,769,369       1,838,156       1,776,761  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

          

Common stock

     108,417       108,430       107,948       107,776       107,241  

Retained earnings

     34,792       30,630       27,821       26,036       25,541  

Accumulated other comprehensive (loss)

     532       118       641       783       883  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     143,741       139,178       136,410       134,595       133,665  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,869,063     $ 1,947,588     $ 1,905,779     $ 1,972,751     $ 1,910,426  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CAPITAL ADEQUACY

          

Tier I leverage ratio

     7.53     7.46     7.49     7.84     8.13

Tier I risk-based capital ratio

     9.35     9.47     10.11     10.57     11.27

Total risk-based capital ratio

     11.93     12.34     13.22     13.80     12.87

Total equity/ total assets

     7.69     7.15     7.16     6.82     7.00

Book value per share

   $ 17.47     $ 16.99     $ 16.69     $ 16.52     $ 16.43  

Common shares outstanding

     8,229,116       8,189,598       8,171,734       8,149,678       8,133,457  


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)

(Dollars in Thousands)

 

     Three months ended June 30,      Three months ended March 31,  
     2021      2021  
     Average
Balance
     Yields
or
Rates
    Interest
Income/
Expense
     Average
Balance
     Yields
or
Rates
    Interest
Income/
Expense
 

ASSETS

               

Interest earning assets:

               

Loans (1)

   $ 1,415,729        4.17   $ 14,703      $ 1,415,506        4.18   $ 14,584  

Federal funds sold

     355,457        0.09     84        369,223        0.10     88  

Investment securities

     58,794        2.67     392        54,708        2.67     360  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest earning assets

     1,829,980        3.33     15,179        1,839,437        3.31     15,032  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-earning assets:

               

Cash and due from banks

     19,147             23,033       

All other assets (2)

     60,431             60,269       
  

 

 

         

 

 

      

TOTAL

   $  1,909,558           $  1,922,739       
  

 

 

         

 

 

      

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Interest-bearing liabilities:

               

Deposits:

               

Demand

   $ 33,861        0.12   $ 10      $ 34,512        0.13   $ 11  

Money market and savings

     673,460        0.55     925        644,740        0.61     972  

Time

     172,452        0.47     203        199,953        0.42     208  

Other

     139,458        1.31     455        192,803        1.06     505  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest-bearing liabilities

     1,019,231        0.63     1,593        1,072,008        0.64     1,696  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-bearing liabilities:

               

Demand deposits

     728,074             689,965       

Accrued expenses and other liabilities

     20,334             23,351       

Shareholders’ equity

     141,919             137,415       
  

 

 

         

 

 

      

TOTAL

   $ 1,909,558           $ 1,922,739       
  

 

 

         

 

 

      
     

 

 

   

 

 

       

 

 

   

 

 

 

Net interest income and margin (3)

        2.98   $  13,586           2.94   $  13,336  
     

 

 

   

 

 

       

 

 

   

 

 

 

 

(1)

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan fees of $1.2 million and $1.1 million, respectively.

(2)

Other noninterest-earning assets includes the allowance for loan losses of $14.6 million and $14.2 million, respectively.

(3)

Net interest margin is net interest income divided by total interest-earning assets.


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)

(Dollars in Thousands)

 

     Three months ended June 30,  
     2021      2020  
     Average
Balance
     Yields
or
Rates
    Interest
Income/
Expense
     Average
Balance
     Yields
or
Rates
    Interest
Income/
Expense
 

ASSETS

               

Interest earning assets:

               

Loans (1)

   $ 1,415,729        4.17   $ 14,703      $ 1,233,488        4.06   $ 12,466  

Federal funds sold

     355,457        0.09     84        408,879        0.11     108  

Investment securities

     58,794        2.67     392        33,015        2.52     207  
     

 

 

   

 

 

       

 

 

   

 

 

 

Total interest earning assets

     1,829,980        3.33     15,179        1,675,382        3.07     12,781  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-earning assets:

               

Cash and due from banks

     19,147             21,118       

All other assets (2)

     60,431             67,138       
  

 

 

         

 

 

      

TOTAL

   $ 1,909,558           $ 1,763,638       
  

 

 

         

 

 

      

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Interest-bearing liabilities:

               

Deposits:

               

Demand

   $ 33,861        0.12   $ 10      $ 25,857        0.11   $ 7  

Money market and savings

     673,460        0.55     925        525,586        0.82     1,075  

Time

     172,452        0.47     203        162,293        1.09     439  

Other

     139,458        1.31     455        292,239        0.65     475  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest-bearing liabilities

     1,019,231        0.63     1,593        1,005,975        0.80     1,996  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-bearing liabilities:

               

Demand deposits

     728,074             603,288       

Accrued expenses and other liabilities

     20,334             21,027       

Shareholders’ equity

     141,919             133,348       
  

 

 

         

 

 

      

TOTAL

   $ 1,909,558           $ 1,763,638       
  

 

 

         

 

 

      
     

 

 

   

 

 

       

 

 

   

 

 

 

Net interest income and margin (3)

        2.98   $ 13,586           2.59   $ 10,785  
     

 

 

   

 

 

       

 

 

   

 

 

 

 

(1)

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan fees of $1.2 million and $414,000, respectively.

(2)

Other noninterest-earning assets includes the allowance for loan losses of 14.6 million and $12.2 million, respectively.

(3)

Net interest margin is net interest income divided by total interest-earning assets.


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)

(Dollars in Thousands)

 

     Six months ended June 30,  
     2021      2020  
     Average
Balance
     Yields
or
Rates
    Interest
Income/
Expense
     Average
Balance
     Yields
or
Rates
    Interest
Income/
Expense
 

ASSETS

               

Interest earning assets:

               

Loans (1)

   $ 1,415,618        4.17   $ 29,287      $ 1,092,895        4.46   $ 24,248  

Federal funds sold

     362,301        0.10     172        256,258        0.34     437  

Investment securities

     57,109        2.66     752        30,655        2.61     398  
     

 

 

   

 

 

       

 

 

   

 

 

 

Total interest earning assets

     1,835,028        3.32     30,211        1,379,808        3.66     25,083  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-earning assets:

               

Cash and due from banks

     20,978             14,952       

All other assets (2)

     60,719             69,098       
  

 

 

         

 

 

      

TOTAL

   $ 1,916,725           $ 1,463,858       
  

 

 

         

 

 

      

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Interest-bearing liabilities:

               

Deposits:

               

Demand

   $ 34,185        0.12   $ 21      $ 24,802        0.11   $ 14  

Money market and savings

     659,180        0.58     1,897        501,039        1.00     2,486  

Time

     186,021        0.45     411        143,499        1.42     1,015  

Other

     165,957        1.17     960        153,741        0.79     602  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest-bearing liabilities

     1,045,343        0.63     3,289        823,081        1.01     4,117  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-bearing liabilities:

               

Demand deposits

     709,022             489,289       

Accrued expenses and other liabilities

     22,109             19,142       

Shareholders’ equity

     140,251             132,346       
  

 

 

         

 

 

      

TOTAL

   $ 1,916,725           $ 1,463,858       
  

 

 

         

 

 

      
     

 

 

   

 

 

       

 

 

   

 

 

 

Net interest income and margin (3)

        2.96   $ 26,922           3.06   $ 20,966  
     

 

 

   

 

 

       

 

 

   

 

 

 

 

(1)

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan fees of $2.3 million and $121,000, respectively.

(2)

Other noninterest-earning assets includes the allowance for loan losses of $14.4 million and $11.7 million, respectively.

(3)

Net interest margin is net interest income divided by total interest-earning assets.


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED NON GAAP DATA (UNAUDITED)

(Dollars in Thousands)

 

REVENUE:

              
     Q2 2021      Q1 2021      Q4 2020      Q3 2020      Q2 2020  

Net interest income

   $  13,586      $  13,336      $  12,763      $  11,188      $  10,785  

Non-interest income

     956        921        916        1,028        777  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

   $ 14,542      $ 14,257      $ 13,679      $ 12,216      $ 11,562  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

PPP RELATED DEFERRED FEES AND COSTS:

 

                          Amortization      Deferred  
     Deferred Balance at Origination      of Deferred      Balance  
     2021 Program      2020 Program      Total      Balance      Remaining  

PPP fees

   $  4,479      $  9,086      $  13,565      $  8,703      $  4,862  

PPP capitalized loan origination costs

     540        2,451        2,991        2,193      $ 798  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net PPP fees

   $ 3,939      $ 6,635      $ 10,574      $ 6,510      $ 4,064  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

IMPACT OF PPP ACTIVITY REFLECTED IN

NET INTEREST INCOME:

 

     Amortization of Deferred Balance  
     Q2 2021      Q1 2021      Q4 2020      Q3 2020      Q2 2020  

PPP fees

   $  2,185      $  2,222      $  2,083      $  1,114      $  1,099  

PPP capitalized loan origination costs

     514        633        527        266        253  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net PPP fees

   $ 1,671      $ 1,589      $ 1,556      $ 848      $ 846  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NON-INTEREST EXPENSE:

 

     Q2 2021      Q1 2021      Q4 2020      Q3 2020      Q2 2020  

Total non-interest expense

   $ 9,835      $  10,080      $  10,416      $  10,545      $ 6,440  

Total capitalized loan origination costs

     1,217        1,513        1,198        986        4,797  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses, before capitalization of loan origination costs

   $  11,052      $ 11,593      $ 11,614      $ 11,531      $  11,237  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

GROSS LOANS:

 

     06/30/21      03/31/21      12/31/20      09/30/20      06/30/20  

Gross loans

   $  1,352,639      $  1,470,313      $  1,369,070      $  1,355,164      $  1,299,481  

PPP loans

     194,472        353,426        306,373        362,088        361,632  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross loans, excluding PPP loans

   $ 1,158,167      $ 1,116,887      $ 1,062,697      $ 993,076      $ 937,849