Attached files

file filename
8-K - CTBI JUNE 30, 2021 EARNINGS RELEASE 8-K - COMMUNITY TRUST BANCORP INC /KY/ctbi0621er8k.htm
Exhibit 99.1





FOR IMMEDIATE RELEASE
July 21, 2021

FOR ADDITIONAL INFORMATION, PLEASE CONTACT JEAN R. HALE, CHAIRMAN, PRESIDENT, AND C.E.O., COMMUNITY TRUST BANCORP, INC. AT (606) 437-3294

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS RECORD EARNINGS FOR THE SECOND CONSECUTIVE QUARTER 2021

Earnings Summary
                             
(in thousands except per share data)
 
2Q
2021
   
1Q
2021
   
2Q
2020
   
YTD
2021
   
YTD
2020
 
Net income
 
$
23,931
   
$
23,618
   
$
19,652
   
$
47,549
   
$
26,231
 
Earnings per share
 
$
1.35
   
$
1.33
   
$
1.11
   
$
2.67
   
$
1.48
 
Earnings per share - diluted
 
$
1.34
   
$
1.33
   
$
1.11
   
$
2.67
   
$
1.48
 
                                         
Return on average assets
   
1.76
%
   
1.84
%
   
1.63
%
   
1.80
%
   
1.14
%
Return on average equity
   
14.20
%
   
14.48
%
   
12.66
%
   
14.34
%
   
8.45
%
Efficiency ratio
   
53.17
%
   
50.37
%
   
55.17
%
   
51.76
%
   
57.12
%
Tangible common equity
   
11.39
%
   
11.27
%
   
11.42
%
               
                                         
Dividends declared per share
 
$
0.385
   
$
0.385
   
$
0.380
   
$
0.770
   
$
0.760
 
Book value per share
 
$
38.36
   
$
37.14
   
$
35.51
                 
                                         
Weighted average shares
   
17,784
     
17,774
     
17,739
     
17,779
     
17,746
 
Weighted average shares - diluted
   
17,800
     
17,787
     
17,742
     
17,794
     
17,753
 

Community Trust Bancorp, Inc. (NASDAQ-CTBI) experienced record earnings for the second consecutive quarter as our loan portfolio quality and the industry outlook continue to see improvement, allowing a reduction in credit loss reserves.  Earnings for the second quarter 2021 were a record $23.9 million, or $1.35 per basic share, compared to $23.6 million, or $1.33 per basic share, earned during the first quarter 2021 and $19.7 million, or $1.11 per basic share, earned during the second quarter 2020.  Earnings for the six months ended June 30, 2021 were $47.5 million compared to $26.2 million for the six months ended June 30, 2020.  Deposit growth as a result of the government stimulus, along with lack of loan growth, continues to put pressure on our net interest margin.  Total revenue declined from prior quarter as a result of the continued pressure on our net interest margin, but noninterest income remained steady.

2nd Quarter 2021 Highlights

Net interest income for the quarter of $40.0 million was $0.2 million, or 0.6%, below prior quarter but $1.5 million, or 4.0%, above second quarter 2020.

We recovered $4.3 million of our provision for credit losses during the quarter ended June 30, 2021.  The reduction to our allowance for credit losses was the result of continued positive credit metrics, the lack of pandemic related losses provided for in the first quarter 2020, and an improvement in the industry outlook for certain industries included in our concentrations of creditWe also recognized a recapture of allowance for credit losses in the first quarter 2021 and the second quarter 2020 with credits to the provision for credit losses of $2.5 million and $49 thousand, respectively.

Our loan portfolio decreased $90.3 million, an annualized 10.2%, during the quarter and $90.3 million, or 2.6%, from June 30, 2020.

CTBI experienced continued improvement in loan losses, as we saw a net recovery of loan losses of $0.6 million for the quarter ended June 30, 2021, compared to net loan charge-offs of $0.2 million, or 0.02% of average loans annualized, for the quarter ended March 31, 2021 and $2.8 million, or 0.32% annualized, for the second quarter 2020.

Asset quality remains strong from prior quarter as our nonperforming loans, excluding troubled debt restructurings, remained relatively flat from $21.0 million at March 31, 2021 to $21.1 million at June 30, 2021, down $15.0 million from June 30, 2020.  Nonperforming assets at $27.0 million decreased $0.3 million from March 31, 2021 and $26.8 million from June 30, 2020.

Deposits, including repurchase agreements, increased $106.3 million, an annualized 9.3%, during the quarter and $426.0 million, or 10.0%, from June 30, 2020.

Noninterest income for the quarter ended June 30, 2021 of $15.5 million  decreased slightly from prior quarter by $0.1 million, or 0.4%, but increased $2.6 million, or 20.5%, from prior year same quarter.

Noninterest expense for the quarter ended June 30, 2021 of $29.5 million increased $1.2 million, or 4.2%, from prior quarter, and $1.6 million, or 5.7%, from prior year same quarter.

COVID-19

We continue working with our customers through the COVID-19 pandemic.  At June 30, 2021, the number of customers with CARES Act deferrals reduced to 60 for a total outstanding amount of $28.6 million.  The majority of our CARES Act deferrals have been 90 day deferrals.  Total outstanding deferrals include 21 commercial loan deferrals with a total outstanding amount of $26.0 million, 29 residential loan deferrals with a total outstanding amount of $2.4 million, and 10 consumer loan deferrals with a total outstanding amount of $0.2 million.  These loan deferrals and modifications have been executed consistent with the guidelines of the CARES Act.  Pursuant to the CARES Act, these loan deferrals are not included in our nonperforming loans disclosed below.

At June 30, 2021, we had closed 6,312 Paycheck Protection Program (PPP) loans totaling $401.3 million, including $124.3 million stemming from the Consolidated Appropriations Act 2021.  Through June 30, 2021, we have had $217.2 million of our PPP loans forgiven by the SBA.

Net Interest Income

                     
Percent Change
                   
                     
2Q 2021 Compared to:
                   
($ in thousands)
 
2Q
2021
   
1Q
2021
   
2Q
2020
   
1Q
2021
   
2Q
2020
   
YTD
2021
   
YTD
2020
   
Percent Change
 
Components of net interest income
                                               
Income on earning assets
 
$
44,105
   
$
44,428
   
$
45,149
     
(0.7
%)
   
(2.3
%)
 
$
88,533
   
$
90,017
     
(1.6
%)
Expense on interest bearing liabilities
   
3,868
     
3,969
     
6,506
     
(2.5
%)
   
(40.5
%)
   
7,837
     
14,961
     
(47.6
%)
Net interest income (tax equivalent)
 
$
40,237
   
$
40,459
   
$
38,643
     
(0.5
%)
   
4.1
%
 
$
80,696
   
$
75,056
     
7.5
%
                                                                 
Average yield and rates paid
                                                               
Earning assets yield
   
3.41
%
   
3.63
%
   
3.98
%
   
(6.1
%)
   
(14.3
%)
   
3.52
%
   
4.18
%
   
(15.8
%)
Rate paid on interest bearing liabilities
   
0.45
%
   
0.48
%
   
0.85
%
   
(6.3
%)
   
(47.1
%)
   
0.47
%
   
1.01
%
   
(53.5
%)
Gross interest margin
   
2.96
%
   
3.15
%
   
3.13
%
   
(6.0
%)
   
(5.4
%)
   
3.05
%
   
3.17
%
   
(3.8
%)
Net interest margin
   
3.11
%
   
3.31
%
   
3.41
%
   
(6.0
%)
   
(8.8
%)
   
3.21
%
   
3.49
%
   
(8.0
%)
                                                                 
Average balances
                                                               
Investment securities
 
$
1,223,123
   
$
1,061,304
   
$
711,336
     
15.2
%
   
71.9
%
 
$
1,142,660
   
$
681,094
     
67.8
%
Loans
 
$
3,495,655
   
$
3,548,358
   
$
3,461,505
     
(1.5
%)
   
1.0
%
 
$
3,521,861
   
$
3,362,217
     
4.7
%
 Earning assets
 
$
5,184,923
   
$
4,957,636
   
$
4,559,670
     
4.6
%
   
13.7
%
 
$
5,071,907
   
$
4,326,752
     
17.2
%
Interest-bearing liabilities
 
$
3,424,218
   
$
3,335,206
   
$
3,094,931
     
2.7
%
   
10.6
%
 
$
3,379,958
   
$
2,971,064
     
13.8
%

Net interest income for the quarter of $40.0 million decreased $0.2 million, or 0.6%, from first quarter 2021 but increased $1.5 million, or 4.0%, from second quarter 2020.  Our net interest margin at 3.11% decreased 20 basis points from prior quarter and 30 basis points from prior year same quarter, as our average earning assets increased $227.3 million and $625.3 million, respectively, during those same periods.  Our yield on average earning assets decreased 22 basis points from prior quarter and 57 basis points from prior year same quarter, and our cost of funds decreased 3 basis points from prior quarter and 40 basis points from prior year same quarter.  Net interest income for the six months ended June 30, 2021 increased $5.5 million, or 7.4%, compared to the six months ended June 30, 2020.

The PPP loan portfolio had an annualized yield for the quarter of 6.04%, a one basis point increase from the 6.03% yield in the first quarter 2021.  Interest income on the portfolio was $0.6 million during the quarter, down $0.1 million from prior quarter, while the amortization of net loan origination fees from current outstanding loans and recognition of net fee income from paid and forgiven loans was $3.0 million, down $0.3 million from prior quarter.  These fees are amortized over the life of the loan with any unamortized balance fully recognized at the time of loan forgiveness.  The impact to the net interest margin of the $3.0 million in fee income recognized was 23 basis points for the second quarter 2021, a 4 basis point decline from the 27 basis points for the first quarter 2021.  While the PPP loan portfolio significantly impacted the net interest margin year over year, the decrease from prior quarter was primarily the result of a reduction in yield on our commercial real estate and indirect loan portfolios, along with an increase in our lower yielding financial assets due to the decrease in our loan portfolio and an increase in our investment portfolio.

Our ratio of average loans to deposits, including repurchase agreements, was 75.0% for the quarter ended June 30, 2021 compared to 79.9% for the quarter ended March 31, 2021 and 84.5% for the quarter ended June 30, 2020.

Noninterest Income

                     
Percent Change
                   
                     
2Q 2021 Compared to:
                   
($ in thousands)
 
2Q
2021
   
1Q
2021
   
2Q
2020
   
1Q
2021
   
2Q
2020
   
YTD
2021
   
YTD
2020
   
Percent Change
 
Deposit service charges
 
$
6,358
   
$
6,022
   
$
4,967
     
5.6
%
   
28.0
%
 
$
12,380
   
$
10,883
     
13.8
%
Trust revenue
   
3,349
     
2,951
     
2,569
     
13.5
%
   
30.4
%
   
6,300
     
5,453
     
15.5
%
Gains on sales of loans
   
1,907
     
2,433
     
1,753
     
(21.6
%)
   
8.8
%
   
4,340
     
2,236
     
94.1
%
Loan related fees
   
1,004
     
2,270
     
822
     
(55.8
%)
   
22.1
%
   
3,274
     
917
     
257.0
%
Bank owned life insurance revenue
   
581
     
573
     
564
     
1.4
%
   
3.0
%
   
1,154
     
1,137
     
1.5
%
Brokerage revenue
   
554
     
457
     
313
     
21.2
%
   
77.0
%
   
1,011
     
685
     
47.6
%
Other
   
1,768
     
871
     
1,891
     
103.0
%
   
(6.5
%)
   
2,639
     
3,089
     
(14.6
%)
Total noninterest income
 
$
15,521
   
$
15,577
   
$
12,879
     
(0.4
%)
   
20.5
%
 
$
31,098
   
$
24,400
     
27.5
%

Noninterest income for the quarter ended June 30, 2021 of $15.5 million was a slight decrease of $0.1 million, or 0.4%, from prior quarter but a $2.6 million, or 20.5%, increase from prior year same quarter.  Increases from prior quarter in deposit service charges, trust revenue, and securities gains were offset by declines in gains on sales of loans and loan related fees.  The increase in noninterest income from prior year same quarter was primarily the result of increases in gains on sales of loans, deposit service charges, trust revenue, and loan related fees.  Noninterest income for the six months ended June 30, 2021 of $31.1 million was a $6.7 million, or 27.5% increase from the six months ended June 30, 2020.

Deposit service charges were impacted during the quarter and year over year by the continued increase in deposits due to the government stimulus, as gains on sales of loans have been impacted by the slowdown in the industry-wide refinancing boom.  Loan related fees were primarily impacted by the change in the fair market value of mortgage servicing rights.  As trust revenue is largely driven by the market value of the portfolios managed, it has benefited from an increase in equity market values, a larger volume of managed assets, and robust sales.  Brokerage revenue has benefited from a change in sales mix moving more to fee based revenue and from the low interest rates driving some investors into annuities and out of lower paying deposit products.


Noninterest Expense

                     
Percent Change
                   
                     
2Q 2021 Compared to:
                   
($ in thousands)
 
2Q
2021
   
1Q
2021
   
2Q
2020
   
1Q
2021
   
2Q
2020
   
YTD
2021
   
YTD
2020
   
Percent Change
 
Salaries
 
$
11,706
   
$
11,412
   
$
11,481
     
2.6
%
   
2.0
%
 
$
23,118
   
$
23,011
     
0.5
%
Employee benefits
   
7,254
     
5,421
     
3,672
     
33.8
%
   
97.5
%
   
12,675
     
7,173
     
76.7
%
Net occupancy and equipment
   
2,668
     
2,828
     
2,624
     
(5.7
%)
   
1.7
%
   
5,496
     
5,330
     
3.1
%
Data processing
   
1,870
     
2,159
     
1,875
     
(13.4
%)
   
(0.3
%)
   
4,029
     
3,853
     
4.6
%
Legal and professional fees
   
753
     
893
     
1,010
     
(15.7
%)
   
(25.4
%)
   
1,646
     
2,056
     
(19.9
%)
Advertising and marketing
   
710
     
722
     
568
     
(1.7
%)
   
25.0
%
   
1,432
     
1,202
     
19.1
%
Telephone
   
502
     
509
     
457
     
(1.4
%)
   
9.8
%
   
1,011
     
890
     
13.6
%
Other
   
4,035
     
4,366
     
6,222
     
(7.6
%)
   
(35.1
%)
   
8,401
     
12,615
     
(33.4
%)
Total noninterest expense
 
$
29,498
   
$
28,310
   
$
27,909
     
4.2
%
   
5.7
%
 
$
57,808
   
$
56,130
     
3.0
%

Noninterest expense for the quarter ended June 30, 2021 of $29.5 million increased $1.2 million, or 4.2%, from prior quarter, and $1.6 million, or 5.7%, from prior year same quarter.  The increase in noninterest expense was the result of an increase in personnel expense.  The increase in personnel expense quarter over quarter included a $1.5 million increase in bonuses and incentives as we increased the accruals for incentive payments based on our current projected earnings for the year.  Noninterest expense for the six months ended June 30, 2021 increased $1.7 million, or 3.0%, compared to the six months ended June 30, 2020.

Balance Sheet Review

Total Loans
                             
                     
Percent Change
 
                     
2Q 2021 Compared to:
 
($ in thousands)
 
2Q
2021
   
1Q
2021
   
2Q
2020
   
1Q
2021
   
2Q
2020
 
Commercial nonresidential real estate
 
$
979,760
   
$
732,978
   
$
772,537
     
33.7
%
   
26.8
%
Commercial residential real estate
   
309,627
     
305,079
     
257,517
     
1.5
%
   
20.2
%
SBA guaranteed PPP loans
   
175,983
     
254,732
     
266,951
     
(30.9
%)
   
(34.1
%)
Other commercial
   
356,359
     
607,695
     
609,004
     
(41.4
%)
   
(41.5
%)
Total commercial
   
1,821,729
     
1,900,484
     
1,906,009
     
(4.1
%)
   
(4.4
%)
                                         
Residential mortgage
   
762,649
     
770,026
     
780,632
     
(1.0
%)
   
(2.3
%)
Home equity loans/lines
   
102,551
     
101,595
     
108,531
     
0.9
%
   
(5.5
%)
Total residential
   
865,200
     
871,621
     
889,163
     
(0.7
%)
   
(2.7
%)
                                         
Consumer indirect
   
610,024
     
617,305
     
596,314
     
(1.2
%)
   
2.3
%
Consumer direct
   
151,540
     
149,394
     
147,284
     
1.4
%
   
2.9
%
Total consumer
   
761,564
     
766,699
     
743,598
     
(0.7
%)
   
2.4
%
                                         
Total loans
 
$
3,448,493
   
$
3,538,804
   
$
3,538,770
     
(2.6
%)
   
(2.6
%)

Total Deposits and Repurchase Agreements
                             
                     
Percent Change
 
                     
2Q 2021 Compared to:
 
($ in thousands)
 
2Q
2021
   
1Q
2021
   
2Q
2020
   
1Q
2021
   
2Q
2020
 
Non-interest bearing deposits
 
$
1,286,989
   
$
1,283,309
   
$
1,109,873
     
0.3
%
   
16.0
%
Interest bearing deposits
                                       
Interest checking
   
99,226
     
91,803
     
77,518
     
8.1
%
   
28.0
%
Money market savings
   
1,281,431
     
1,240,530
     
1,209,633
     
3.3
%
   
5.9
%
Savings accounts
   
596,426
     
574,181
     
487,172
     
3.9
%
   
22.4
%
Time deposits
   
1,059,630
     
1,043,949
     
1,088,113
     
1.5
%
   
(2.6
%)
Repurchase agreements
   
370,568
     
354,235
     
296,007
     
4.6
%
   
25.2
%
Total interest bearing deposits and repurchase agreements
 
$
3,407,281
   
$
3,304,698
   
$
3,158,443
     
3.1
%
   
7.9
%
Total deposits and repurchase agreements
 
$
4,694,270
   
$
4,588,007
   
$
4,268,316
     
2.3
%
   
10.0
%

CTBI’s total assets at $5.5 billion increased $134.0 million, or 10.0% annualized, from March 31, 2021 and $471.3 million, or 9.4%, from June 30, 2020.  Loans outstanding at June 30, 2021 were $3.4 billion, a decrease of $90.3 million, an annualized 10.2%, from March 31, 2021 and $90.3 million, or 2.6%, from June 30, 2020.  Loans, excluding PPP loans, declined $11.6 million during the quarter, with a $7.3 million decrease in the indirect consumer loan portfolio and a $6.4 million decrease in the residential loan portfolio, offset partially by a $2.1 million increase in the direct consumer loan portfolio.  The commercial loan portfolio decreased as the result of a $78.8 million decline in PPP loans.  CTBI’s investment portfolio increased $202.7 million, or an annualized 70.2%, from March 31, 2021 and $617.5 million, or 83.2%, from June 30, 2020 as we continued to deploy our increased liquidity in investments due to continued soft loan demand.  Deposits in other banks increased $34.1 million from prior quarter but decreased $24.4 million from prior year same quarter.  Deposits, including repurchase agreements, at $4.7 billion increased $106.3 million, or an annualized 9.3%, from March 31, 2021 and $426.0 million, or 10.0%, from June 30, 2020, due to the ongoing government stimulus.

Shareholders’ equity at June 30, 2021 was $684.1 million, a $22.0 million increase from the $662.1 million at March 31, 2021 and a $52.2 million increase from the $631.8 million at June 30, 2020.  CTBI’s annualized dividend yield to shareholders as of June 30, 2021 was 3.81%.


Asset Quality

CTBI’s total nonperforming loans, not including performing troubled debt restructurings, were $21.1 million, or 0.61% of total loans, at June 30, 2021 compared to $21.0 million, or 0.59% of total loans, at March 31, 2021 and $36.2 million, or 1.02% of total loans, at June 30, 2020.  Accruing loans 90+ days past due decreased $0.5 million from prior quarter and $13.5 million from June 30, 2020.  Nonaccrual loans increased $0.6 million during the quarter but decreased $1.5 million from March 31, 2020.  Accruing loans 30-89 days past due at $10.8 million decreased $2.4 million from prior quarter and $2.8 million from June 30, 2020.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

Our level of foreclosed properties at $5.8 million at June 30, 2021 was a $0.4 million decrease from the $6.2 million at March 31, 2021 and an $11.8 million decrease from the $17.7 million at June 30, 2020.  Sales of foreclosed properties for the quarter ended June 30, 2021 totaled $0.4 million while new foreclosed properties totaled $0.4 million.  At June 30, 2021, the book value of properties under contracts to sell was $0.3 million; however, the closings had not occurred at quarter-end.

CTBI experienced continued improvement in loan losses, as we saw a net recovery of loan losses of $0.6 million for the quarter ended June 30, 2021, compared to net loan charge-offs of $0.2 million, or 0.02% of average loans annualized, for the quarter ended March 31, 2021 and $2.8 million, or 0.32% annualized, for the second quarter 2020.  For the six months ended June 30, 2021 we experienced a net recovery of loan losses of $0.4 million compared to net charge-offs of $4.2 million, or 0.25% of average loans annualized, for the six months ended June 30, 2020.

Allowance for Credit Losses

We recovered $4.3 million of our provision for credit losses during the quarter ended June 30, 2021.  The reduction was the result of continued positive credit metrics, the lack of pandemic related losses provided for in Q1 2020 as well as an improvement in the industry outlook for certain industries included in our concentrations of credit.We also recognized a recapture of allowance for credit losses in the first quarter 2021 and the second quarter 2020 with credits to the provision for credit losses of $2.5 million and $49 thousand, respectively.  Our reserve coverage (allowance for credit losses to nonperforming loans) at June 30, 2021 was 197.2% compared to 215.5% at March 31, 2021 and 129.0% at June 30, 2020.  Our credit loss reserve as a percentage of total loans outstanding at June 30, 2021 was 1.21% (1.27% excluding PPP loans) compared to 1.28% at March 31, 2021 (1.38% excluding PPP loans) and 1.32% at June 30, 2020 (1.43% excluding PPP loans).

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Community Trust Bancorp, Inc.’s (“CTBI”) actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of the COVID-19 pandemic on our business operations and credit quality and on general economic and financial market conditions, as well as our ability to respond to the related challenges; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $5.5 billion, is headquartered in Pikeville, Kentucky and has 70 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.




Community Trust Bancorp, Inc.
 
Financial Summary (Unaudited)
 
 June 30, 2021  
(in thousands except per share data and # of employees)
 
                               
   
Three
   
Three
   
Three
   
Six
   
Six
 
   
Months
   
Months
   
Months
   
Months
   
Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
June 30, 2021
   
March 31, 2021
   
June 30, 2020
   
June 30, 2021
   
June 30, 2020
 
Interest income
 
$
43,875
   
$
44,211
   
$
44,968
   
$
88,086
   
$
89,667
 
Interest expense
   
3,868
     
3,969
     
6,506
     
7,837
     
14,961
 
Net interest income
   
40,007
     
40,242
     
38,462
     
80,249
     
74,706
 
Loan loss provision
   
(4,257
)
   
(2,499
)
   
(49
)
   
(6,756
)
   
12,658
 
                                         
Gains on sales of loans
   
1,907
     
2,433
     
1,753
     
4,340
     
2,236
 
Deposit service charges
   
6,358
     
6,022
     
4,967
     
12,380
     
10,883
 
Trust revenue
   
3,349
     
2,951
     
2,569
     
6,300
     
5,453
 
Loan related fees
   
1,004
     
2,270
     
822
     
3,274
     
917
 
Securities gains (losses)
   
280
     
(168
)
   
937
     
112
     
1,186
 
Other noninterest income
   
2,623
     
2,069
     
1,831
     
4,692
     
3,725
 
Total noninterest income
   
15,521
     
15,577
     
12,879
     
31,098
     
24,400
 
                                         
Personnel expense
   
18,960
     
16,833
     
15,153
     
35,793
     
30,184
 
Occupancy and equipment
   
2,668
     
2,828
     
2,624
     
5,496
     
5,330
 
Data processing expense
   
1,870
     
2,159
     
1,875
     
4,029
     
3,853
 
FDIC insurance premiums
   
323
     
326
     
294
     
649
     
441
 
Other noninterest expense
   
5,677
     
6,164
     
7,963
     
11,841
     
16,322
 
Total noninterest expense
   
29,498
     
28,310
     
27,909
     
57,808
     
56,130
 
                                         
Net income before taxes
   
30,287
     
30,008
     
23,481
     
60,295
     
30,318
 
Income taxes
   
6,356
     
6,390
     
3,829
     
12,746
     
4,087
 
Net income
 
$
23,931
   
$
23,618
   
$
19,652
   
$
47,549
   
$
26,231
 
                                         
Memo: TEQ interest income
 
$
44,105
   
$
44,428
   
$
45,149
   
$
88,533
   
$
90,017
 
                                         
Average shares outstanding
   
17,784
     
17,774
     
17,739
     
17,779
     
17,746
 
Diluted average shares outstanding
   
17,800
     
17,787
     
17,742
     
17,794
     
17,753
 
Basic earnings per share
 
$
1.35
   
$
1.33
   
$
1.11
   
$
2.67
   
$
1.48
 
Diluted earnings per share
 
$
1.34
   
$
1.33
   
$
1.11
   
$
2.67
   
$
1.48
 
Dividends per share
 
$
0.385
   
$
0.385
   
$
0.38
   
$
0.770
   
$
0.76
 
                                         
Average balances:
                                       
Loans
 
$
3,495,655
   
$
3,548,358
   
$
3,461,505
   
$
3,521,861
   
$
3,362,217
 
Earning assets
   
5,184,923
     
4,957,636
     
4,559,670
     
5,071,907
     
4,326,752
 
Total assets
   
5,450,182
     
5,219,406
     
4,837,293
     
5,335,432
     
4,609,851
 
Deposits, including repurchase agreements
   
4,661,615
     
4,442,647
     
4,096,647
     
4,552,736
     
3,863,536
 
Interest bearing liabilities
   
3,424,218
     
3,335,206
     
3,094,931
     
3,379,958
     
2,971,064
 
Shareholders' equity
   
675,727
     
661,302
     
624,111
     
668,555
     
624,261
 
                                         
Performance ratios:
                                       
Return on average assets
   
1.76
%
   
1.84
%
   
1.63
%
   
1.80
%
   
1.14
%
Return on average equity
   
14.20
%
   
14.48
%
   
12.66
%
   
14.34
%
   
8.45
%
Yield on average earning assets (tax equivalent)
   
3.41
%
   
3.63
%
   
3.98
%
   
3.52
%
   
4.18
%
Cost of interest bearing funds (tax equivalent)
   
0.45
%
   
0.48
%
   
0.85
%
   
0.47
%
   
1.01
%
Net interest margin (tax equivalent)
   
3.11
%
   
3.31
%
   
3.41
%
   
3.21
%
   
3.49
%
Efficiency ratio (tax equivalent)
   
53.17
%
   
50.37
%
   
55.17
%
   
51.76
%
   
57.12
%
                                         
Loan charge-offs
 
$
948
   
$
1,470
   
$
3,809
   
$
2,418
   
$
6,224
 
Recoveries
   
(1,554
)
   
(1,293
)
   
(1,047
)
   
(2,847
)
   
(2,064
)
Net charge-offs
 
$
(606
)
 
$
177
   
$
2,762
   
$
(429
)
 
$
4,160
 
                                         
Market Price:
                                       
High
 
$
45.95
   
$
47.53
   
$
37.07
   
$
47.53
   
$
46.87
 
Low
 
$
39.76
   
$
36.02
   
$
26.45
   
$
36.02
   
$
26.45
 
Close
 
$
40.38
   
$
44.03
   
$
32.76
   
$
40.38
   
$
32.76
 




Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
 June 30, 2021
(in thousands except per share data and # of employees)
 
   
As of
   
As of
   
As of
 
   
June 30, 2021
   
March 31, 2021
   
June 30, 2020
 
Assets:
                 
Loans
 
$
3,448,493
   
$
3,538,804
   
$
3,538,770
 
Loan loss reserve
   
(41,695
)
   
(45,346
)
   
(46,634
)
Net loans
   
3,406,798
     
3,493,458
     
3,492,136
 
Loans held for sale
   
4,912
     
17,748
     
28,987
 
Securities AFS
   
1,357,597
     
1,155,195
     
740,479
 
Equity securities at fair value
   
2,523
     
2,243
     
2,093
 
Other equity investments
   
13,915
     
14,858
     
15,295
 
Other earning assets
   
392,591
     
358,529
     
416,980
 
Cash and due from banks
   
63,917
     
66,664
     
63,194
 
Premises and equipment
   
40,391
     
40,997
     
42,810
 
Right of use asset
   
12,729
     
12,787
     
13,867
 
Goodwill and core deposit intangible
   
65,490
     
65,490
     
65,490
 
Other assets
   
133,300
     
132,150
     
141,510
 
Total Assets
 
$
5,494,163
   
$
5,360,119
   
$
5,022,841
 
                         
Liabilities and Equity:
                       
Interest bearing checking
 
$
99,226
   
$
91,803
   
$
77,518
 
Savings deposits
   
1,877,857
     
1,814,711
     
1,696,805
 
CD's >=$100,000
   
561,269
     
547,767
     
537,124
 
Other time deposits
   
498,361
     
496,182
     
550,989
 
Total interest bearing deposits
   
3,036,713
     
2,950,463
     
2,862,436
 
Noninterest bearing deposits
   
1,286,989
     
1,283,309
     
1,109,873
 
Total deposits
   
4,323,702
     
4,233,772
     
3,972,309
 
Repurchase agreements
   
370,568
     
354,235
     
296,007
 
Other interest bearing liabilities
   
58,726
     
58,731
     
59,246
 
Lease liability
   
13,529
     
13,549
     
14,550
 
Other noninterest bearing liabilities
   
43,555
     
37,763
     
48,882
 
Total liabilities
   
4,810,080
     
4,698,050
     
4,390,994
 
Shareholders' equity
   
684,083
     
662,069
     
631,847
 
Total Liabilities and Equity
 
$
5,494,163
   
$
5,360,119
   
$
5,022,841
 
                         
Ending shares outstanding
   
17,831
     
17,826
     
17,795
 
                         
30 - 89 days past due loans
 
$
10,847
   
$
13,204
   
$
13,666
 
90 days past due loans
   
8,283
     
8,816
     
21,799
 
Nonaccrual loans
   
12,863
     
12,223
     
14,358
 
Restructured loans (excluding 90 days past due and nonaccrual)
   
66,887
     
68,485
     
59,823
 
Foreclosed properties
   
5,848
     
6,224
     
17,675
 
                         
Community bank leverage ratio
   
12.45
%
   
12.70
%
   
12.92
%
Tangible equity to tangible assets ratio
   
11.39
%
   
11.27
%
   
11.42
%
FTE employees
   
961
     
970
     
979