Attached files

file filename
8-K - FORM 8-K - Mountain Crest Acquisition Corp. IIItm2120023d2_8k.htm

Exhibit 99.1

 

Mountain Crest Acquisition Corp. III
             
BALANCE SHEET
             

 

   May 20, 2021   Pro Forma Adjustments
(unaudited)
   As Adjusted (unaudited)
June 14, 2021
 
ASSETS
                
CURRENT ASSETS               
Cash  $593,730   $-   $593,730 
                
Cash held in trust   50,000,000    4,171,930    54,171,930 
                
TOTAL ASSETS  $50,593,730   $4,171,930   $54,765,660 
                
LIABILITIES AND STOCKHOLDERS' EQUITY
                
CURRENT LIABILITIES               
Accounts payable  $1,000   $-   $1,000 
                
Deferred underwriting fee payable   1,750,000    146,017    1,896,017 
                
Total liabilities   1,751,000    146,017    1,897,017 
                
COMMITMENTS AND CONTINGENCIES               
Common stock subject to possible redemption, $0.0001 par value, 4,384,272 and 4,786,864 shares at redemption value of $10.00 per share, respectively.   43,842,720    4,025,920    47,868,640 
                
STOCKHOLDERS' EQUITY               
Common Stock; $0.0001 par value; 30,000,000 shares authorized; 2,264,220 shares issued and outstanding (excluding 4,786,864 shares subject to possible redemption).   233    (7)   226 
Additional paid-in capital   5,000,777    -    5,000,777 
Retained earnings   (1,000)   -    (1,000)
                
Total stockholders' equity   5,000,010    (7)   5,000,003 
                
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $50,593,730   $4,171,930   $54,765,660