Investar Holding Corp - FORM 8-K/A - EX-99.3 - EXHIBIT 99.3

file	filename
8-K/A - FORM 8-K/A - Investar Holding Corp	istr20210517_8ka.htm
EX-99.4 - EXHIBIT 99.4 - Investar Holding Corp	ex_251058.htm
EX-99.2 - EXHIBIT 99.2 - Investar Holding Corp	ex_251601.htm
EX-23.1 - EXHIBIT 23.1 - Investar Holding Corp	ex_251056.htm

Exhibit 99.3

CHEAHA FINANCIAL GROUP, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEET

(Amounts in thousands)

(Unaudited)

	March 31, 2021

ASSETS
Cash and due from banks	$	48,977
Interest-bearing deposits with other banks		202
Cash and cash equivalents		49,179

Available for sale securities at fair value		60,378
Held to maturity securities at amortized cost		15
Loans, net of allowance for loan losses		120,028
Mortgage loans held for sale		331
Bank premises and equipment, net of accumulated depreciation		3,875
Other equity securities		211
Accrued interest receivable		837
Deferred tax asset		192
Bank owned life insurance		3,023
Other assets		12
Total assets	$	238,081

LIABILITIES
Deposits:
Noninterest-bearing	$	103,988
Interest-bearing		101,921
Total deposits		205,909
Junior subordinated debt		3,093
Accrued taxes and other liabilities		1,542
Total liabilities		210,544

STOCKHOLDERS’ EQUITY
Preferred stock		—
Common stock		5
Surplus		4,544
Retained earnings		21,951
Accumulated other comprehensive income		1,037
Total stockholders’ equity		27,537
Total liabilities and stockholders’ equity	$	238,081

CHEAHA FINANCIAL GROUP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF INCOME

(Amounts in thousands, except share data)

(Unaudited)

	Three months ended March 31, 2021

INTEREST INCOME
Interest and fees on loans	$	2,254
Interest on investment securities		326
Other interest income		6
Total interest income		2,586

INTEREST EXPENSE
Interest on deposits		285
Interest on borrowings		13
Total interest expense		298
Net interest income		2,288

Provision for loan losses		—
Net interest income after provision for loan losses		2,288

NONINTEREST INCOME
Service charges on deposit accounts		179
Change in the fair value of equity securities		254
Other operating income		92
Total noninterest income		525
Income before noninterest expense		2,813

NONINTEREST EXPENSE
Salaries and employee benefits		897
Occupancy		301
Data processing		150
Marketing		26
Professional fees		459
Other operating expenses		643
Total noninterest expense		2,476
Income before income tax expense		337
Income tax expense		143
Net income	$	194

Earnings per share:
Basic earnings per share	$	0.38
Diluted earnings per share		0.38
Average common shares outstanding
Basic		513,332
Diluted		513,332

Investar Holding Corp - FORM 8-K/A - EX-99.3 - EXHIBIT 99.3 - June 10, 2021