Attached files

file filename
EX-32.1 - CERTIFICATION - Jacksam Corpjksm_ex321.htm
EX-31.2 - CERTIFICATION - Jacksam Corpjksm_ex312.htm
EX-31.1 - CERTIFICATION - Jacksam Corpjksm_ex311.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2021

 

OR

 

☐     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________.

 

Commission File Number: 033-33263

 

Jacksam Corporation

(Exact name of registrant as specified in its charter)

 

Nevada

 

46-3566284

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

4440 Von Karman Avenue Suite 220

Newport Beach, CA

 

92660

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (800) 605-3580

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol

 

Name of Each Exchange on Which Registered

Common Stock, par value $0.001 per share

 

JKSM

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒    No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No ☒

 

As of April 13, 2021, the registrant had 72,973,899 shares of common stock, $0.001 par value per share, outstanding.

  

 

 

 

 

TABLE OF CONTENTS

 

 

Page

 

PART I — FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

 4

 

Condensed Consolidated Statements of Operations and Comprehensive Loss

 

 5

 

 

Condensed Consolidated Statements of Stockholders’ Deficit

 

 6

 

 

Condensed Consolidated Statements of Cash Flows

 

 7

 

Notes to Condensed Consolidated Financial Statements

 

 8

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

21

 

Item 4.

Controls and Procedures

21

 

PART II — OTHER INFORMATION

 

Item 1.

Legal Proceedings

22

 

Item 1A.

Risk Factors

22

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

22

 

Item 3.

Defaults Upon Senior Securities

22

 

 

Item 4.

Mine Safety Disclosures

22

 

 

Item 5.

Other Information

22

 

 

Item 6.

Exhibits

23

 

 

Signatures

24

  

 
2

Table of Contents

  

Forward-Looking Statements

 

For purposes of this report, unless otherwise indicated or the context otherwise requires, all references herein to “Jacksam Corporation,” “the Company,” “we,” “us,” and “our,” refer to Jacksam Corporation, a Nevada corporation.

 

This Quarterly Report on Form 10-Q, or this Report, contains forward-looking statements. Any and all statements contained in this Report that are not statements of historical fact may be deemed forward-looking statements. Terms such as “may,” “might,” “would,” “should,” “could,” “project,” “estimate,” “pro-forma,” “predict,” “potential,” “strategy,” “anticipate,” “attempt,” “develop,” “plan,” “help,” “believe,” “continue,” “intend,” “expect,” “future” and terms of similar import (including the negative of any of the foregoing) may be intended to identify forward-looking statements. However, not all forward-looking statements may contain one or more of these identifying terms. Forward-looking statements in this Report may include, without limitation, statements regarding (i) the plans and objectives of management for future operations, including plans or objectives relating to the development of our cartridge filling machines, cartridge capping machines and cartridges, (ii) a projection of income (including income/loss), earnings (including earnings/loss) per share, capital expenditures, dividends, capital structure or other financial items, (iii) our future financial performance, including any such statement contained in a discussion and analysis of financial condition by management or in the results of operations included pursuant to the rules and regulations of the Securities and Exchange Commission, or the SEC, and (iv) the assumptions underlying or relating to any statement described in points (i), (ii) or (iii) above.

 

The forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be realized because they are based upon our current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks and uncertainties.

 

 
3

Table of Contents

  

Jacksam Corporation

 

Condensed Consolidated Balance Sheets

 

 

 

 

 

(Unaudited) 

 

 

(Audited) 

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Assets

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

 

$ 941,413

 

 

$ 489,560

 

Accounts receivable, net

 

 

311,745

 

 

 

292,835

 

Inventory, net

 

 

173,274

 

 

 

189,423

 

Prepaid expenses

 

 

31,600

 

 

 

148,459

 

Total Current Assets

 

 

1,457,999

 

 

 

1,120,277

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

2,844

 

 

 

3,348

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$ 1,460,843

 

 

$ 1,123,625

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$ 501,584

 

 

$ 681,439

 

Deferred revenue

 

 

1,008,788

 

 

 

1,024,466

 

Convertible notes payable, current portion (net of discount $474,157 and $239,282, respectively)

 

 

649,731

 

 

 

809,242

 

Notes payable, current portion

 

 

389,994

 

 

 

109,104

 

Derivative liability

 

 

1,266,409

 

 

 

1,305,106

 

Accrued liabilities - other

 

 

1,696,223

 

 

 

1,696,223

 

Subscription payable

 

 

499,999

 

 

 

1,055,555

 

Total Current Liabilities

 

 

6,012,728

 

 

 

6,681,135

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

147,133

 

 

 

147,942

 

Total Liabilities

 

 

6,159,861

 

 

 

6,829,077

 

 

 

 

 

 

 

 

 

 

Commitment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit:

 

 

 

 

 

 

 

 

Preferred stock - 10,000,000 authorized, $0.001 par value, 0 shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock - 170,000,000 authorized, $0.001 par value, 72,547,763 and 66,366,419 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively

 

 

72,548

 

 

 

66,366

 

Additional paid-in capital

 

 

5,854,132

 

 

 

4,708,323

 

Shares payable, consisting of 3,611,112 and 4,421,662 shares of common shares as of March 31, 2021 and December 31, 2020, respectively

 

 

508,317

 

 

 

645,192

 

Accumulated deficit

 

 

(11,134,015 )

 

 

(11,125,333 )

Total Stockholders’ Deficit

 

 

(4,699,018 )

 

 

(5,705,452 )

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

 

$ 1,460,843

 

 

$ 1,123,625

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

  

 
4

Table of Contents

 

Jacksam Corporation

Condensed Consolidated Statements of Operations

For the three months ended March 31, 2021 and 2020

(Unaudited)

 

 

 

Three Months

Ended

 

 

Three Months

Ended

 

 

 

March 31,

2021

 

 

March 31,

2020

 

 

 

 

 

 

 

 

Sales

 

$ 1,770,966

 

 

$ 653,222

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

1,256,973

 

 

 

308,018

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

513,993

 

 

 

345,204

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

Salaries and wages (including contractors)

 

 

329,083

 

 

 

253,129

 

Other selling, general and administrative expenses

 

 

181,160

 

 

 

154,859

 

Total Operating Expenses

 

 

510,243

 

 

 

407,988

 

 

 

 

 

 

 

 

 

 

Income (loss) from Operations

 

 

3,750

 

 

 

(62,784 )

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

Derivative gain (loss)

 

 

532,367

 

 

 

(3,742,107 )

Interest expense

 

 

(348,651 )

 

 

(1,457,644 )

Loss on conversion of notes payable

 

 

(58,642 )

 

 

-

 

Loss on settlement of notes payable

 

 

(137,506 )

 

 

-

 

Total Other Expense

 

 

(12,432 )

 

 

(5,199,751 )

 

 

 

 

 

 

 

 

 

Net Loss

 

$ (8,682 )

 

$ (5,262,535 )

 

 

 

 

 

 

 

 

 

Net loss per share

 

 

 

 

 

 

 

 

Basic and diluted

 

$ (0.00 )

 

$ (0.08 )

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic and diluted

 

 

69,346,528

 

 

 

62,294,474

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

  

 
5

Table of Contents

  

Jacksam Corporation

Condensed Consolidated Statements of Stockholders’ Deficit

For the three months ended March 31, 2021 and 2020

(Unaudited)

  

 

 

Common Stock, $.001 Par Value

 

 

Paid-In

 

 

Shares

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Payable

 

 

Deficit

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

 

62,871,972

 

 

$ 62,872

 

 

$ 3,396,369

 

 

$ -

 

 

$ (8,066,784 )

 

$ (4,607,543 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debt imputed interest

 

 

-

 

 

 

-

 

 

 

151

 

 

 

-

 

 

 

-

 

 

 

151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for debt conversion

 

 

476,191

 

 

 

476

 

 

 

166,191

 

 

 

1,333,333

 

 

 

-

 

 

 

1,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of common stock units

 

 

-

 

 

 

-

 

 

 

-

 

 

 

356,470

 

 

 

-

 

 

 

356,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extinguishment of derivative liability due to conversion

 

 

-

 

 

 

-

 

 

 

606,048

 

 

 

-

 

 

 

-

 

 

 

606,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,262,535 )

 

 

(5,262,535 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2020

 

 

63,348,163

 

 

$ 63,348

 

 

$ 4,168,759

 

 

$ 1,689,803

 

 

$ (13,329,319 )

 

$ (7,407,409 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

 

66,366,419

 

 

$ 66,366

 

 

$ 4,708,323

 

 

$ 645,192

 

 

$ (11,125,333 )

 

$ (5,705,452 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for debt conversion

 

 

3,086,420

 

 

 

3,087

 

 

 

611,111

 

 

 

-

 

 

 

-

 

 

 

614,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for deferred finance cost

 

 

200,000

 

 

 

200

 

 

 

71,800

 

 

 

-

 

 

 

-

 

 

 

72,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of common stock units

 

 

2,479,994

 

 

 

2,480

 

 

 

322,195

 

 

 

(136,875 )

 

 

-

 

 

 

187,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock and warrants issued for settlement of notes payable

 

 

414,930

 

 

 

415

 

 

 

140,703

 

 

 

-

 

 

 

-

 

 

 

141,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debt imputed interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,682 )

 

 

(8,682 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2021

 

 

72,547,763

 

 

$ 72,548

 

 

$ 5,854,132

 

 

$ 508,317

 

 

$ (11,134,015 )

 

$ (4,699,018 )

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

 
6

Table of Contents

 

Jacksam Corporation

Condensed Consolidated Statements of Cash Flows

For the three months ended March 31, 2021 and 2020

(Unaudited)

  

 

 

Three Months

Ended

March 31,

2021

 

 

Three Months

Ended

March 31,

2020

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net loss

 

$ (8,682 )

 

$ (5,262,535 )

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

504

 

 

 

267

 

Loss on settlement of notes payable

 

 

137,506

 

 

 

 -

 

Loss on conversion of notes payable

 

 

58,642

 

 

 

 -

 

Imputed interest

 

 

-

 

 

 

151

 

Amortization of debt discount

 

 

292,549

 

 

 

1,426,698

 

Derivative (gain) loss

 

 

(532,367 )

 

 

3,742,107

 

Net change in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(18,910 )

 

 

(33,808 )

Inventory

 

 

16,182

 

 

 

33,099

 

Prepaid expenses

 

 

116,859

 

 

 

102,926

 

Right-of-use asset

 

 

-

 

 

 

9,299

 

Accounts payable and accrued expenses

 

 

(168,775 )

 

 

(12,349 )

Right-of-use liability

 

 

-

 

 

 

(9,837 )

Other long-term liabilities

 

 

-

 

 

 

(41,250 )

Deferred revenue

 

 

(15,678 )

 

 

(376,800 )

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

 

(122,170 )

 

 

(422,032 )

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Net cash provided by investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

570,000

 

 

 

-

 

Payment on convertible notes payable

 

 

(526,058 )

 

 

(70,000 )

Proceeds from notes payable

 

 

296,524

 

 

 

43,000

 

Payment on notes payable

 

 

(16,443 )

 

 

-

 

Proceeds from sale of common stock units

 

 

250,000

 

 

 

430,000

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

574,023

 

 

 

403,000

 

 

 

 

 

 

 

 

 

 

Net Change in Cash

 

 

451,853

 

 

 

(19,032 )

 

 

 

 

 

 

 

 

 

Cash Balance, Beginning of Period

 

 

489,560

 

 

 

453,623

 

 

 

 

 

 

 

 

 

 

Cash Balance, End of Period

 

$ 941,413

 

 

$ 434,591

 

 

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

Income taxes

 

$ -

 

 

$ -

 

Interest

 

$ 48,444

 

 

$ -

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

Common stock issued to settle convertible notes payable

 

$ 614,198

 

 

$ 1,500,000

 

Derivative liability recognized at issuance of warrants and conversion option

 

$ 493,670

 

 

$ 75,530

 

Extinguishment of derivative to conversion

 

$ -

 

 

$ 608,328

 

Common stock issued for deferred finance costs

 

$ 72,000

 

 

$ -

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

 
7

Table of Contents

  

Jacksam Corporation

 

Notes to Condensed Consolidated Financial Statements

 

Note 1: Organization and Nature of Operations

 

Jacksam Corporation dba Convectium is a technology company focused on developing and commercializing products of vaporizer cartridge filling & capping, pre-roll filling, and other automation systems. The Company’s product line primarily consisted of the 710 Shark cartridge filling machine, the 710 Captain cartridge capping machine, the “PreRoll-ER” pre-roll & cone filling machine, and customizable and C-Cell cartridges. The Company’s customers are primarily businesses operating in jurisdictions that have some form of cannabis legalization. These businesses include medical and recreational dispensaries, large and small-scale processors and growers, multi-state operators, and distributors. The Company utilizes its direct sales force, website, strategic partners’ sales force, independent sales representatives, and a wide range of referral network to sell its products.

 

The Company was originally organized under the laws of the State of Nevada on September 21, 1989 under the name of Fulton Ventures, Inc. Effective November 16, 2009, management at that time changed the name of Fulton Ventures, Inc. to China Grand Resorts, Inc. After the September 30, 2014 10-Q filing, the management of China Grand Resorts, Inc. abandoned the Company and its subsidiaries were taken back by Chinese national companies in China who owned them. The remaining parent company, China Grand Resorts, Inc., became a dormant company until 2016 when a new shareholder Bryan Glass became the majority shareholder and owner of the Company.

 

On September 14, 2018, the Company’s wholly owned subsidiary, Jacksam Acquisition Corp., a corporation formed in the State of Nevada on September 11, 2018, or the Acquisition Sub, merged with and into Jacksam, a corporation incorporated in the State of Delaware in August 2013.

 

On November 5, 2018, current management merged Jacksam into the parent Company, China Grand Resorts, Inc. In connection with the transaction, current management amended our articles of incorporation to change the Company’s name from China Grand Resorts, Inc. to Jacksam Corporation dba Convectium.

 

Since the Merger, the Company has been operated under the control of current management and continued to operate the business of Jacksam Corporation, described herein, as our sole business.

 

Note 2: Significant Accounting Policies

 

Basis of Preparation

 

The accompanying financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) under the accrual basis of accounting. These financial statements are presented in US dollars and are prepared on a historical cost basis, except for certain financial instruments which are carried at fair value.

 

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of Jacksam Corporation and its wholly owned subsidiary. All intercompany transactions and balances are eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements is in conformity with U.S. GAAP and requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Such estimates and assumptions impact both assets and liabilities, including but not limited to net realizable value of accounts receivable and inventory, estimated useful lives and potential impairment of property and equipment, estimate of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount and estimates of the probability and potential magnitude of contingent liabilities. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future nonconforming events. Accordingly, actual results could differ significantly from estimates.

 

 
8

Table of Contents

   

Risks and Uncertainties

 

The Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks including the potential risk of business failure. The Company has experienced, and in the future, expects to continue to experience, variability in its sales and earnings. The factors expected to contribute to this variability include, among others, (i) the uncertainty associated with the commercialization and ultimate success of the product, (ii) competition inherent at large national retail chains where product is expected to be sold, (iii) general economic conditions, and (iv) the related volatility of prices pertaining to the cost of sales.

 

Cash and Cash Equivalents

 

Cash and cash equivalents are carried at cost and consist of cash on hand and demand deposits placed with banks or other financial institutions, and all highly liquid investments with an original maturity of three months or less.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are recorded at the invoiced amount and do not bear interest. The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated risks by performing credit checks and actively pursuing past due accounts. The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future bad debts, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. As of March 31, 2021 and December 31, 2020, the Company had recorded an allowance for doubtful accounts of $74,000.

 

Inventory

 

Inventories are stated at the lower of cost, determined on the first-in, first-out (FIFO) method or net realizable value. Cost principally consists of the purchase price (adjusted for lower of cost or market), customs, duties, and freight. The Company periodically reviews historical sales activity to determine potentially obsolete items and evaluates the impact of any anticipated changes in future demand.

 

The March 31, 2021 and December 31, 2020 inventory consisted entirely of finished goods. The Company will maintain an allowance based on specific inventory items that have shown no activity over a 24-month period. The Company tracks inventory as it is disposed, scrapped or sold at below cost to determine whether additional items on hand should be reduced in value through an allowance method. As of March 31, 2021 and December 31, 2020, the Company has determined that no inventory allowance is required.

 

Property and Equipment

 

Property and equipment are measured at cost, less accumulated depreciation, and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Depreciation of property and equipment is provided utilizing the straight-line method over the estimated useful lives, ranging from 5 to 7 years of the respective assets. Expenditures for maintenance and repairs are charged to expense as incurred. Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the statements of operations.

 

Fair Value of Financial Instruments

 

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

 

 
9

Table of Contents

    

The following are the hierarchical levels of inputs to measure fair value:

 

·

Level 1 – Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.

 

 

·

Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; Quoted prices for similar assets or liabilities in active markets; Inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

 

·

Level 3 – Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, other current assets, accounts payable & accrued expenses, certain notes payable and an approximate of their fair values because of the short maturity of these instruments.

 

Binomial Calculation Model

 

The Company uses a binomial calculator model to determine fair market value of derivative liabilities, warrants and options issued.

 

Revenue Recognition

 

The Company derives revenues from the sale of machines and consumable products. Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for transferring those goods or services.

 

Revenue is recognized based on the following five step model:

 

 

-

Identification of the contract with a customer

 

-

Identification of the performance obligations in the contract

 

-

Determination of the transaction price

 

-

Allocation of the transaction price to the performance obligations in the contract

 

-

Recognition of revenue when, or as, the Company satisfies a performance obligation

 

Performance Obligations

 

Sales of machines and consumable products are recognized when all the following criteria are satisfied: (i) a contract with an end user exists which has commercial substance; (ii) it is probable the Company will collect the amount charged to the end user; and (iii) the Company has completed its performance obligation whereby the end user has obtained control of the product. A contract with commercial substance exists once the Company receives and accepts a purchase order or once it enters into a contract with an end user. If collectability is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of products typically transfers when title and risk of ownership of the product has transferred to the customer. The customer has a 10-day period to inspect the equipment and may return the product if it does not meet the agreed-upon specifications. For contracts with multiple performance obligations, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost plus margin approach when one is not available. Historically, the Company’s contracts have not had multiple performance obligations. The large majority of the Company’s performance obligations are recognized at a point in time related to the sale of machines and consumable products.

 

 
10

Table of Contents

    

Sales, value add, and other taxes collected concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense. Payment terms between invoicing and when payment is due is less than one year. As of March 31, 2021, none of the Company’s contracts contained a significant financing component.

 

The Company elected the practical expedient to not adjust the amount of revenue to be recognized under a contract with an end user for the effects of time value of money when the timing difference between receipt of payment and recognition of revenue is less than one year.

 

The majority of the Company’s contracts offer an assurance-type warranty of the products at no additional cost for a period of 3 years. Assurance-type warranties provide a customer with assurance that the related product will function as the parties intended because it complies with agreed-upon specifications. Such warranties do not represent a separate performance obligation. At the time a sale is recognized, the Company estimated future warranty costs, which were trivial.

 

Transaction Price Allocated to the Remaining Performance Obligations

 

At a given point in time, the Company may have collected payment for future sales of product to begin production. These transactions are deferred until the product transfers to the customer and the performance obligation is considered complete. As of March 31, 2021, $1,008,788 in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. The Company expects to recognize all of our unsatisfied (or partially unsatisfied) performance obligations as revenue in the next twelve months.

 

Contract Costs

 

Costs incurred to obtain a customer contract are not material to the Company. The Company elected to apply the practical expedient to not capitalize contract costs to obtain contracts with a duration of one year or less, which are expensed and included within cost of goods and services.

 

Critical Accounting Estimates

 

Estimates are used to determine the amount of variable consideration in contracts, the standalone selling price among separate performance obligations and the measure of progress for contracts where revenue is recognized over time. The Company reviews and updates these estimates regularly.

 

Disaggregation of Revenue

 

All machine sales and most consumable products sales are completed in North America.

 

 

 

Three Months

Ended

March 31,

2021

 

 

Three Months

Ended

March 31,

2020

 

 

 

 

 

 

 

 

Machine sales

 

$ 1,658,668

 

 

$ 568,204

 

Consumable product sales

 

 

112,298

 

 

 

85,018

 

Total sales

 

$ 1,770,966

 

 

$ 653,222

 

  

 
11

Table of Contents

    

Net Loss Per Common Share

 

Basic net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Potential common stock equivalents are determined using the treasury stock method. For diluted net loss per share purposes, the Company excludes stock options and other stock-based awards, including shares issued as a result of option exercises that are subject to repurchase by the Company, whose effect would be anti-dilutive from the calculation. During the three months ended March 31, 2021 and 2020, common stock equivalents were excluded from the calculation of diluted net loss per common share, as their effect was anti-dilutive due to the net loss incurred. Therefore, basic and diluted net loss per share was the same in all periods presented.

 

The Company had 13,434,326 and 23,814,676 potentially dilutive securities that have been excluded from the computation of diluted weighted-average shares outstanding as of March 31, 2021 and 2020, respectively, as they would be anti-dilutive. Additionally, 1,443,333 shares of common stock issued during the year ended December 31, 2020 under a share lending arrangement, 2,777,778 shares related to conversions of notes payable in fiscal year 2020 that have not yet been issued, and 3,611,112 shares to be issued as part of the share payable equity balance are excluded from the calculation of weighted-average shares outstanding.

 

Going Concern

 

The Company’s financial statements are prepared using U.S. GAAP to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company has negative working capital, recurring losses, and does not have a source of revenues sufficient to cover its operating costs. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully execute the business plan and attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

 

In the coming year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing and making the requisite filings with the SEC, and the payment of expenses associated with operations and business developments. The Company may experience a cash shortfall and be required to raise additional capital.

 

Historically, it has mostly relied upon convertible notes payable and cash flows from operations to finance its operations and growth. Management may raise additional capital by retaining net earnings or through future private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.

 

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are not yet effective and will not have a material effect on its consolidated financial position or results of operations upon adoption. 

 

Note 3: Property and Equipment

 

Property and equipment consist of the following:

 

 

 

March 31,

2021

 

 

December 31,

2020

 

 

 

 

 

 

 

 

Furniture and fixtures

 

$ 10,425

 

 

$ 10,425

 

Equipment

 

 

7,579

 

 

 

7,579

 

Trade show display

 

 

2,640

 

 

 

2,640

 

Total

 

 

20,644

 

 

 

20,644

 

Less: Accumulated depreciation

 

 

(17,800 )

 

 

(17,296 )

Property and equipment, net

 

$ 2,844

 

 

$ 3,348

 

 

Depreciation expense amounted to $504 and $267 for the three months ended March 31, 2021 and 2020, respectively.

 

 
12

Table of Contents

    

Note 4: Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses consist of the following:

 

 

 

March 31,

2021

 

 

December 31,

2020

 

 

 

 

 

 

 

 

Accounts payable

 

$ 176,714

 

 

$ 279,207

 

Credit cards payable

 

 

-

 

 

 

23,445

 

Accrued interest

 

 

4,762

 

 

 

4,931

 

Sales tax payable

 

 

140,386

 

 

 

141,803

 

Accrued officer consulting cost

 

 

137,500

 

 

 

178,750

 

Other

 

 

42,222

 

 

 

53,303

 

Total Accounts payable and Accrued expenses

 

$ 501,584

 

 

$ 681,439

 

 

Note 5: Notes Payable

 

A summary of Notes Payable are as follows:

 

 

 

March 31,

2021

 

 

December 31,

2020

 

 

 

 

 

 

 

 

Note payable December 2019

 

 

90,703

 

 

 

107,146

 

SBA loan May 2020

 

 

149,900

 

 

 

149,900

 

SBA loan February 2021

 

 

296,524

 

 

 

-

 

Total notes payable

 

 

537,127

 

 

 

257,046

 

Less: current portion

 

 

(389,994 )

 

 

(109,104 )

Long-term portion of notes payable

 

$ 147,133

 

 

 

147,942

 

 

The Company received a loan of $296,524 from the Small Business Administration in February 2021.

 

Note 6: Convertible Notes Payable and Derivative Liabilities

 

Convertible Notes Payable

 

The following table summarizes outstanding convertible notes as of March 31, 2021 and December 31, 2020:

 

 

 

March 31,

2021

 

 

December 31,

2020

 

 

 

 

 

 

 

 

June 2019 Notes, maturing March 25, 2020

 

 

448,888

 

 

 

448,888

 

June 2020 Note 1, maturing June 4, 2021

 

 

-

 

 

 

119,078

 

June 2020 Note 2, maturing June 24, 2021

 

 

-

 

 

 

87,779

 

June 2020 Note 3, maturing June 24, 2021

 

 

-

 

 

 

87,779

 

November 2020 Note, maturing November 23, 2021

 

 

-

 

 

 

305,000

 

February 2021 Note, maturing February 15, 2022

 

 

675,000

 

 

 

-

 

Total

 

 

1,123,888

 

 

 

1,048,524

 

Less: Debt discount and deferred finance costs on short-term convertible notes

 

 

(474,159 )

 

 

(239,282 )

Less: Current convertible notes payable, net of discount

 

 

(649,731 )

 

 

(809,242 )

 

 

 

 

 

 

 

 

 

Total long-term convertible notes payable, net

 

$ -

 

 

$ -

 

 

 
13

Table of Contents

    

In June and July 2019, the Company issued convertible notes to 10 investors with an original principal amount of $2,388,889, receiving $1,583,333 in net cash proceeds (the “June 2019 Notes”). The June 2019 Notes matured on March 25, 2020 and are convertible into the Company’s common stock at a per share price of $0.35 at any time subsequent to the issuance date. The June 2019 Notes contain a down round feature, whereby any sale of common stock or common stock equivalent at a price per share lower than the conversion price of the June 2019 Notes will result in the conversion price being lowered to the new price. The warrants contain the same down round feature as the notes. As a result of a dilutive issuance during the year ended December 31, 2020, the exercise price of the remaining notes payable and the warrants is currently $0.18 per share.

 

During the year ended December 31, 2020, $1,500,000 of the principal on the June 2019 Notes was converted into the right to receive 7,883,599 shares of common stock, of which 5,105,821 were issued by March 31, 2021 and 2,777,778 were part of subscriptions payable liability balance of $499,999.

 

On May 19, 2020, the holder of $444,444 of the notes agreed to extend the repayment period to December 31, 2020. On January 29, 2021, the holder of $444,444 of the notes agreed to extend the repayment period to June 30, 2021. There were no other changes to terms of the convertible notes payable, and the amendments were accounted for as a debt modification.

 

On February 15, 2021, the Company entered into a convertible note agreement with an institutional investor for a principal amount of $675,000 (the “February 2021 Note”) bearing interest at 10% with an original issue discount of $67,500 and a maturity date of February 15, 2022. The Company paid $37,500 of deferred finance costs and issued 200,000 shares of common stock to the lender of the February 2021 Note as deferred finance costs, valued at $72,000 based on the closing price of the stock at the date of borrowing. This lender also received 767,045 common stock warrants with an exercise price of $0.44 and a term of 3 years valued at $179,699. If the note is in default, the holder has the right to convert the outstanding principal and accrued interest balance into shares of common stock at the closing bid price of the Company’s common stock immediately prior to conversion. As a result of the variable conversion price on the Company’s outstanding notes payable and reset provisions, the conversion option and the warrants were accounted for as a derivative liability. The balance of this note was $675,000 as of March 31, 2021. The Company used proceeds from this note payable to pay in full the June 2020 Notes and the November 2020 Note.

 

On February 22, 2021, the Company entered into a settlement agreement with the holder of the June 2020 Note 2. The agreement allowed for the holder to convert all principal into 414,930 shares of common stock in full settlement of the note. The holder also received 207,465 warrants to purchase shares of common stock at an exercise price of $0.18 per share. The warrants had a fair value of $55,273 and were recorded as a derivative liability due to the variable number of shares to be issued under the Company’s dilutive instruments. The Company recognized a loss of $137,506 under this settlement agreement.

 

The Company amortized $292,549 and $1,426,698 of debt discount and deferred finance costs to interest expense related to convertible notes payable during the three months ended March 31, 2021 and 2020, respectively. Accrued interest on notes payable and convertible notes payable was $4,762 and $4,931 as of March 31, 2021 and December 31, 2020, respectively.

 

 
14

Table of Contents

    

Derivative Liabilities

 

The fair values of the conversion option of outstanding convertible notes payable and common stock warrants with reset provisions were estimated using a binomial model with the following assumptions:

 

 

 

As of March 31, 2021

 

 

 

Conversion Option

 

 

Warrants

 

 

 

 

 

 

Volatility

 

132.74-147.00

%

 

117.47-126.64

%

Dividend Yield

 

 

0 %

 

 

0 %

Risk-free rate

 

0.05-0.07

%

 

 

0.17 %

Expected term

 

0.50-1 year

 

 

2-4 years

 

Stock price

 

$ 0.178

 

 

$ 0.178

 

Exercise price

 

$0.18-$0.20

 

 

$ 0.44

 

Derivative liability fair value

 

$ 408,933

 

 

$ 857,476

 

 

All fair value measurements related to the derivative liabilities are considered significant unobservable inputs (Level 3) under the fair value hierarchy of ASC 820.

 

The table below presents the change in the fair value of the derivative liability during the three months ended March 31, 2021:

 

Fair value as of December 31, 2020

 

$ 1,305,106

 

Fair value on the date of issuance of new derivatives

 

 

493,670

 

Gain on change in fair value of derivatives

 

 

(532,367 )

Fair value as of March 31, 2021

 

$ 1,266,409

 

 

Note 7: Equity

 

Common Stock

 

During the three months ended March 31, 2021, the Company issued 414,930 shares of common stock related to the conversion of $73,578 of Convertible Notes Payable.

 

During the three months ended March 31, 2021, the Company received $250,000 of cash proceeds related to sale of 1,388,889 common stock units at $0.18 per unit. Each $0.18 unit consists of a share of common stock and a warrant to purchase half a share of common stock at an exercise price of $0.27, for a period of three years from issuance. These shares have not yet been issued. In January and February 2021, the Company issued 2,479,994 shares related to common stock unit subscriptions from the year ended December 31, 2020, with 2,222,223 shares remaining to be issued.

 

The Company also issued 3,086,420 shares related to conversions of notes payable during the year ended December 31, 2020 associated with the subscription payable liability balance, and recognized a loss of $58,642. As of March 31, 2021, there are 2,777,778 shares remaining to be issued related to 2020 debt conversions, with 2,160,494 of those shares remaining to be issued to Mr. Mark Adams and Mr. David Hall.

 

During the three months ended March 31, 2021, the Company issued a total of 200,000 shares of common stock to a lender in connection with the convertible notes payable issued during the period. These shares had a fair value of $72,000 and were recorded as deferred finance costs.

 

 
15

Table of Contents

   

Stock Warrants

 

A summary of stock warrant information is as follows:

 

 

 

Aggregate

Number

 

 

Aggregate

Exercise

Price

 

 

Weighted

Average

Exercise

Price

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

 

9,378,056

 

 

$ 1,921,200

 

 

$ 0.20

 

Granted

 

 

1,668,954

 

 

 

562,343

 

 

 

0.34

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited and cancelled

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at March 31, 2021

 

 

11,047,010

 

 

$ 2,483,543

 

 

$ 0.22

 

 

The weighted average remaining contractual life is approximately 2.95 years for stock warrants outstanding with no intrinsic value of as of March 31, 2021. All of the above warrants were fully vested.

 

Note 8: Related Party

 

Mark Adams, CEO, and David Hall, EVP of Sales invested in the June 2019 Notes. Mr. Adams and Mr. Hall contributed $250,000 and $100,000 respectively, and converted their debt during the year ended December 31, 2020 into shares of common stock of 1,388,885 and 555,555, respectively, that have not yet to be issued. Mr. Adams and Mr. Hall will also receive an additional 154,321 and 61,728 shares of common stock once the shares are issued. Those shares were in subscriptions payable and presented on the balance sheet.

 

Note 9: Commitments

 

Employment Agreement

 

In December 2017, the Company entered into an employment agreement with Daniel Davis and Mark Adams. As of the Effective Date, and for one year of the date therefrom, the Executive’s annual salary shall be equal to $180,000 and $120,000, respectively, per annum (the “Annual Salary”). The Annual Salary shall be paid to the Executive in equal installments in accordance with the Company’s usual payroll practices.

 

Executive’s Annual Salary shall increase automatically at the rate of five percent (5%) per year for four years, beginning on the anniversary date of the Effective Date. In addition to the automatic raises set forth above, the Annual Salary may also be increased from time to time by merit and general increases in amounts determined by the Board.

 

Performance Bonus. In addition to the Annual Salary, the Executive is eligible to earn an annual bonus of up to thirty percent (30%) of Executive’s Annual Salary (the “Performance Bonus”). The amount of the Performance Bonus will be determined in good faith by the Board, based upon the following factors:

 

(a)

Fifty percent (50%) of the Performance Bonus shall be based upon the achievement of the Executive’s individual objectives, as defined in writing and presented to Executive annually by the Board.

 

 

(b)

Fifty percent (50%) of the Performance Bonus shall be based upon the achievement of Company objectives, which shall include specifically, meeting or exceeding the revenue targets and other objectives as determined by the Board.

 

The initial set of performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the Effective Date of this Agreement. Subsequent performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the beginning of the calendar year to which the Performance Bonus relates. The Performance Bonus shall be paid to Executive in the first regular payroll period after the Board makes a good faith determination that such Performance Bonus has been earned, but in no event shall the Performance Bonus be paid later than March 1 of the calendar year immediately following the calendar year in which the bonus was earned.

 

In addition to salary, the agreement provided for the option of 1,000,000 common shares of the Company, which shall vest at a rate of 28,000 share for each full one-month period worked from the Effective Date. If this Agreement is terminated pursuant to written notice by the Company to the Executive on or before the date that is one year after the Effective Date, all the options shall vest and the Executive shall retain the options subject to their terms and the terms hereof. The options may contain terms providing the issuer the right to accelerate vesting and/or require the exercise of options prior to the initial public offering and listing of the issuer. The Company may arrange for the grant of additional options to the Executive from time to time based on the Executive’s performance and other relevant factors as the Board may determine in its discretion.

 

 
16

Table of Contents

    

All options to purchase Holdings Shares granted to the Executive shall be subject to the terms of the stock option agreement pursuant to which they are granted and the terms of the stock option plan under which they are granted in effect from time to time. Shares issuable on exercise of the options shall be subject to any escrow, trading restriction, or other requirement imposed by any stock exchange or securities regulatory authority upon initial public offering or listing of the shares. The Executive shall take such steps and execute and deliver such documents as may be required to affect the foregoing.

 

The Company may terminate Executive’s employment for Cause immediately upon Notice from the Company to Executive. For purposes of this Agreement, “Cause” shall mean the occurrence of any of the following: (i) Executive’s conviction of or plea of nolo contendere to any felony crime involving fraud, dishonesty, or moral turpitude; (ii) Executive’s commission of, or participation in, a fraud against the Company. In the event Executive’s employment is terminated for Cause, the Company shall have no further obligations to the Executive other than to pay all compensation and expense reimbursements owing for services rendered and reasonable business expenses incurred by Executive prior to the effective date of such termination.

 

Upon termination of this agreement pursuant, the Company shall provide to the Executive:

 

 

(a)

A lump sum payment equal to the greater of (i) twelve (12) months’ Annual Salary at the Executive’s then- current rate, or (ii) Executive’s Annual Salary for the remainder of the Term;

 

 

 

 

(b)

if applicable, to the extent permitted by the Company’s group insurance carrier and applicable law, continued group insurance benefits coverage, together with reimbursement of the individual life insurance premium for the period of time equal to the number of months in respect of which payment is due pursuant and;

 

 

 

 

(c)

any other amounts (including but not limited to any earned Performance Bonus during the Executive’s active employment that may be payable pursuant to this Agreement) accrued and earned by the Executive prior to the effective date of termination.

 

If a Change of Control occurs and the Executive is not offered continued employment on a comparable basis after the Change of Control, the Executive shall be entitled to receive, within thirty (30) days after the Change of Control, a sum equivalent to twelve (12) months’ Annual Salary, plus an additional 4% of Annual Salary in lieu of benefits, and any Performance Bonus that has been earned by Executive prior to the effective date of the Executive’s termination from the Company. Thereafter, the Company shall have no further obligations to the Executive under this Agreement other than payment of any other amounts accrued as owing to the Executive under this Agreement as of the date the Change of Control occurs.

 

On May 31, 2019, the Company entered into a consulting agreement with Daniel Davis related to his departure from employment with the Company. The agreement requires Mr. Davis to provide limited consulting services to the Company for a period of up to three years beginning May 1, 2019 in exchange for $165,000 per year. During the year ended December 31, 2020, the Company and Daniel Davis agreed to accelerate the payment of a portion of the consulting agreement, with the maturity period ending three months earlier than the original agreement. The Company made payments of $192,500 through December 31, 2020, and payments of $41,250, leaving a balance of $137,500 in accounts payable as of March 31, 2021. In addition, the Company entered into a lock up agreement with Mr. Davis that restricts the number of shares Mr. Davis can otherwise publicly sell for a period of up to three years to one third of the volume limits set forth under SEC Rule 144. Mr. Davis also agreed to a standstill agreement that provides that for a period of up to three years Mr. Davis will not seek to influence the governance of the Company, including by participation in any solicitation of other shareholders, promotion of any extraordinary transaction, nomination of any candidate to the Board or by seeking the removal of any existing directors.

 

Leases

 

The Company entered into a lease agreement on March 1, 2021, for a term beginning April 1, 2021 through February 28, 2022. The lease requires payments of $5,000 per month through the lease term, with no option to renew. Based on the short-term nature of the lease, no right-of-use asset or liability was recognized on the Company’s consolidated balance sheet.

 

The Company also maintains short-term rental agreements for certain storage facilities. Total rent expense for these rental agreements was $20,629 and $7,858 for the three months ended March 31, 2021 and 2020, respectively.

 

 
17

Table of Contents

    

Note 10: Accrued Liabilities – Other

 

Prior to the Merger, China Grand Resorts, Inc. recorded various liabilities that were incurred by former related parties. The current management team is not aware of any written agreements in place governing the terms of the loans nor have they been in contact with the debt holders however recognizes that China Grand Resorts, Inc. previously reported these amounts as liabilities of the Company. In accordance with ASC 405-20-40, the liabilities may only be removed from the Company’s financial statements if they are paid, formally settled or judicially released. Management believes the relevant statute of limitations has passed and that no enforceable legal claim exists in relation to these liabilities of $1,642,118, but does not believes that is sufficient to remove the liability from the financial statements. Management does not intend to remove these liabilities of $1,642,118 from the Company’s financial statements until such time that the liability is formally settled or judicially released in accordance with ASC 405-20-40. Due to the lack of written agreements and other factors noted above, management concluded to no longer accrue interest on these loans.

 

Note 11: Subsequent Events

 

Subsequent to March 31, 2021, 860,000 shares under the share lending arrangements with debt holders were returned to the Company and cancelled in connection with retirement of the convertible notes payable during the three months ended March 31, 2021.

  

 
18

Table of Contents

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations include several forward-looking statements that reflect management’s current views with respect to future events and financial performance. You can identify these statements by forward-looking words such as “may,” “will,” “expect,” “anticipate,” “believe,” “estimate” and “continue,” or similar words. Those statements include statements regarding the intent, belief or current expectations of us and members of management team as well as the assumptions on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.

 

Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the SEC. Important factors currently known to management could cause actual results to differ materially from those in forward-looking statements. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time. We believe that our assumptions are based upon reasonable data derived from and known about our business and operations. No assurances are made that actual results of operations or the results of our future activities will not differ materially from our assumptions. Factors that could cause differences include, but are not limited to, expected market demand for our products, fluctuations in pricing of our products, and competition.

 

The following discussion provides information that management believes is relevant to an assessment and understanding of our past financial condition and plan of operations. The discussion below should be read in conjunction with the consolidated financial statements and related notes thereto included elsewhere in this report.

 

Overview

 

The Company was originally incorporated in the State of Nevada on September 21, 1989 under the name of Fulton Ventures, Inc. Since incorporated, the Company has engaged in a variety of businesses, but has been inactive since late 2014 through the Merger that closed on September 14, 2018. Since the Merger, the Company has been operated under the control of current management and continued to operate the business of Jacksam Corporation, described herein, as our sole business. Our sole business has been the design, manufacturing and sale of vaporizer cartridge filling machines, capping machines, pre-roll & cone filling machines, and cartridges to customers in the medical and recreational cannabis, hemp, and CBD industries.

 

Basis of Presentation

 

The condensed consolidated financial statements of Jacksam Corporation as of March 31, 2021, and for the three months ended March 31, 2021 and 2020, include a summary of our significant accounting policies and should be read in conjunction with the discussion below. In the opinion of management, all material adjustments necessary to present fairly the results of operations for such interim periods have been included in these financial statements. All such adjustments are of a normal recurring nature. 

 

Components of Statements of Operations

 

Revenue

 

Product revenue consists of sales of 710 Shark filling machines, 710 Captain capping machines, “PreRoll-ER” pre-roll & cone filling machines, cartridges, accessories, warranty, service and freight charges, net of returns, discounts and allowances. Once a sales order is negotiated and received by a sales representative, we generally collect a 50% deposit from the customer. When the product is ready to be shipped, the customer will generally pay the remaining balance. We recognize the revenue when the product leaves the warehouse on the way to the customer.

 

For the filling and capping machines, training is coordinated with the customers in accordance with their availability but generally completed within a week or two of the shipment. Standard warranties are offered at no cost to customers to cover parts for three years, and labor and maintenance are offered for one year for product defects.

 

Cost of Revenue

 

Cost of goods sold represents costs directly related to supplies and materials, machines, freight and delivery, commissions, printing, packaging and other costs.

 

We expect our cost of goods sold per unit to decrease as we continue to scale our operations, improve product designs and work with our third-party suppliers to lower costs.

 

Operating Expenses

 

Sales and Marketing. Sales and marketing expenses consist primarily of compensation, benefits, travel and other costs for our direct sales force and project managers. Sales and marketing expenses also include costs associated with our business development efforts with our distributors and partners and costs related to trade shows and other marketing programs. We expense sales and marketing costs as incurred. We expect sales and marketing expenses to increase in future periods as we expand our sales and marketing teams and increase our participation in global trade shows and other marketing programs.

 

General and Administrative. Our general and administrative expenses consist primarily of compensation, benefits, travel and other costs for employees with non-sales roles. In addition, general and administrative expenses include third-party consulting, legal, audit, accounting services, and allocations of overhead costs, such as rent, facilities and information technology. In the near term, we expect general and administrative expenses to decrease driven by our cost reduction initiatives. In the long term, we expect general and administrative expenses to increase as we grow our business.

 

 
19

Table of Contents

    

Interest Expense

 

Interest expense consists primarily of interest from notes due to debtholders.

 

Results of Operations – Three Month Periods

 

Comparison for the three-month periods ended March 31, 2021 and 2020: 

 

Revenue

 

Total revenue during the three months ended March 31, 2021 increased to $1,770,966 (comprised of machine sales of $1,658,668 and consumable product sales of $112,298), compared to the three months ended March 31, 2020 that generated sales of $653,222 (comprised of machine sales of $568,204 and consumable product sales of $85,018).

 

The increase in sales was due to our customers’ strong demand for our products, including our filling machines, capping machines, PreRoll-ER machines, and consumable products.

 

Cost of Revenue

 

Total cost of revenue increased to $1,256,973 during the three months ended March 31, 2021, compared to the three months ended March 31, 2020 that had costs of revenues of $308,018. The increase in cost of revenue was driven by increased sales.

 

Due to a more diversified product portfolio, our gross margin percentage decreased from 53% for the three months ended March 31, 2020 to 29% for the three months ended March 31, 2021.

 

Operating Expenses

 

Sales, Marketing and General and Administrative. Sales, Marketing and General and Administrative expenses during the three months ended March 31, 2021 increased to $510,243 (comprised of Salaries of $329,083 and other SG&A expenses of $181,160), compared to the three months ended March 31, 2020 that produced $407,988 (comprised of Salaries of $253,129 and other SG&A expenses of $154,859).

 

Our operating cost discipline are efficient. Despite of a significant year-over-year increase in revenue, Salaries increased moderately due to an increased amount of commission paid to sales representatives. Other SG&A expenses also increased moderately to support our overall business growth.

 

Income (loss) from Operations

 

Total income from operations was $3,750 during the three months ended March 31, 2021, compared to a loss of $62,784 for the three months ended March 31, 2020.

 

The increased income from operations was primarily the result of the revenue increase and operating cost discipline.

 

Derivative Gain (loss)

 

Derivative gain, a non-cash expense, was $532,367 during the three months ended March 31, 2021, due to the fair value change of the debt and warrants of the Notes driven by the stock price decrease between December 31, 2020 and March 31, 2021, compared to a derivative loss of $3,742,107 for the three months ended March 31, 2020.

 

Interest Expense

 

Interest expense, a non-cash expense, decreased to $348,651 during the three months ended March 31, 2021, compared to $1,457,644 for the three months ended March 31, 2020, primarily due to the amortization of debt discount of the Notes.

 

 
20

Table of Contents

    

Liquidity and Capital Resources

 

At March 31, 2021, we had cash and cash equivalents of $941,413. To date, we have financed our operations principally through receipts of customer payments and borrowing on credit facilities, debt of $1.482,424, issuance of equity of $1,553,900, and issuances of convertible debt of $7,314,106.

 

We anticipate that we will need additional financing to continue as an ongoing entity over the next 12 months. Our future capital requirements and the adequacy of available funds will depend on many factors. There can be no assurance we will be able to obtain additional financing on favorable terms, or at all. If we are unable to obtain additional financing, our financial results and business prospects may be materially adversely affected.

 

Operating Activities

 

We have historically experienced negative cash outflows. Our net cash used in operating activities primarily results from our operating losses combined with changes in working capital components as we have grown our business and is influenced by the timing of cash payments for inventory purchases and cash receipts from our customers. Our primary source of cash flow from operating activities is cash down payments and final payments for our machines. Our primary uses of cash from operating activities are employee-related expenditures and amounts due to vendors for purchased components. Our cash flows from operating activities will continue to be affected principally by our working capital requirements and the extent to which we build up our inventory balances and increase spending on personnel and other operating activities as our business grows.

 

During the three months ended March 31, 2021, operating activities used $122,170 in cash, a decrease of $299,862 from cash used in the three months ended March 31, 2020 of $422,032.

   

Investing Activities

 

The Company had no investing activities in either period.

 

Financing Activities

 

During the three months ended March 31, 2021, the Company received $570,000 in proceeds from convertible debt, $296,524 in proceeds from non-convertible debt, and $250,000 in proceeds from sale of common stock units, and made payments of $526,058 of convertible notes payable and $16,443 of non-convertible notes payable.

 

During the three months ended March 31, 2020, the Company received $43,000 in proceeds from non-convertible debt and $430,000 in proceeds from sale of common stock units, and made a payment of $70,000 of convertible notes payable.

 

Off-Balance Sheet Arrangements

 

During the three months ended March 31, 2021 and the year ended December 31, 2020, we did not have any off-balance sheet arrangements as defined by applicable SEC regulations.

 

COVID-19 Impact

    

Our business and operating results for 2020 was impacted by the COVID-19 pandemic. However, we have seen improvement in our business, which we expect to continue throughout 2021.

  

Item 3. Quantitative and Qualitative Disclosure About Market Risk

 

We do not use derivative financial instruments in our investment portfolio and have no foreign exchange contracts. Our financial instruments consist of cash and cash equivalents. We consider investments that, when purchased, have a remaining maturity of ninety (90) days or less to be cash equivalents. We do not believe that a notional or hypothetical 10% change in interest rates would have a material impact on our interest income.

 

Item 4. Controls and Procedures

 

Management’s Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q, we have concluded that, based on such evaluation, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

  

 
21

Table of Contents

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are presently no material pending legal proceedings to which the Company is a party or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

 

Item 1A. Risk Factors

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

  

 
22

Table of Contents

  

Item 6. Exhibits

 

Exhibit

Number

 

Exhibit Description

 

31.1

 

Certification of the Company’s Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021

 

31.2

 

Certification of the Company’s Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021

 

32.1

 

Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002

 

101

 

Interactive data files pursuant to Rule 405 of Regulation S-T

  

 
23

Table of Contents

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

JACKSAM CORPORATION

 

 

Dated: May 13, 2021

By:

/s/ Mark Adams

 

Mark Adams

 

Chief Executive Officer

 

 

Dated: May 13, 2021

By:

/s/ Michael Sakala

 

Michael Sakala

 

Chief Financial Officer

 

 
24