Attached files
| file | filename |
|---|---|
| 8-K - CURRENT REPORT - Golden Arrow Merger Corp. | ea140723-8k_goldenarrow.htm |
| EX-99.2 - PRESS RELEASE, DATED MAY 6, 2021 - Golden Arrow Merger Corp. | ea140723ex99-2_golden.htm |
Exhibit 99.1
GOLDEN ARROW MERGER CORP.
PRO FORMA BALANCE SHEET
| Actual as of March 19, 2021 | Pro Forma Adjustments | As Adjusted as of March 19, 2021 | ||||||||||
| (Unaudited) | (Unaudited) | |||||||||||
| ASSETS | ||||||||||||
| Current assets | ||||||||||||
| Cash | $ | 883,259 | - | $ | 883,259 | |||||||
| Prepaid expenses | 545,650 | - | 545,650 | |||||||||
| Total Current Assets | 1,428,909 | - | 1,428,909 | |||||||||
| Cash held in Trust Account | 250,000,000 | 37,500,000 | 287,500,000 | |||||||||
| Total Assets | $ | 251,428,909 | 37,500,000 | $ | 288,928,909 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
| Liabilities: | ||||||||||||
| Current liabilities | ||||||||||||
| Accrued offering costs | $ | 10,000 | - | $ | 10,000 | |||||||
| Promissory note – related party | 141,367 | - | 141,367 | |||||||||
| Total Current Liabilities | 151,367 | - | 151,367 | |||||||||
| Deferred underwriting fee payable | 8,750,000 | 1,312,500 | 10,062,500 | |||||||||
| Total Liabilities | 8,901,367 | 1,312,500 | 10,213,867 | |||||||||
| Commitments and Contingencies | ||||||||||||
| Class A common stock subject to possible redemption, 23,752,754 and 27,371,504 shares at a redemption value of $10.00 per share | 237,527,540 | 36,187,500 | 273,715,040 | |||||||||
| Stockholders’ Equity: | ||||||||||||
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | - | - | - | |||||||||
| Class A common stock, $0.0001 par value; 200,000,000 shares authorized; 1,247,246 and 1,378,496 issued and outstanding (excluding 23,752,754 and 27,371,504 shares subject to possible redemption) | 125 | 13 | 138 | |||||||||
| Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 7,187,500 shares issued and outstanding (1) | 719 | - | 719 | |||||||||
| Additional paid-in capital | 4,999,647 | (13 | ) | 4,999,634 | ||||||||
| Accumulated deficit | (489 | ) | - | (489 | ) | |||||||
| Total Stockholders’ Equity | 5,000,002 | - | 5,000,002 | |||||||||
| Total Liabilities and Stockholders’ Equity | $ | 251,428,909 | 37,500,000 | $ | 288,928,909 | |||||||