Attached files

file filename
8-K - 8-K - MALVERN BANCORP, INC.mlvf-8k_20210511.htm

 

Exhibit 99.1

 

 

NEWS RELEASE

 

 

42 E. Lancaster Avenue Paoli, Pennsylvania 19301 | 610-644-9400 | http://ir.malvernbancorp.com

 

Investor Contacts:

Joseph D. Gangemi

Corporate Investor Relations

610-695-3676

 

Investor Relations Contact:

Ronald Morales

610-695-3646

 

 

 

 

Malvern Bancorp, Inc. Reports Second Quarter 2021 Operating Results

 

PAOLI, PA., May 11, 2021 -- Malvern Bancorp, Inc. (NASDAQ: MLVF) (the “Company”), the parent company of Malvern Bank, National Association (the “Bank”), today reported operating results for the second fiscal quarter ended March 31, 2021. Net income amounted to $2.2 million, or $0.30 per fully diluted common share, compared with net income of $1.9 million, or $0.25 per fully diluted common share, for the quarter ended March 31, 2020. The increases in net income and diluted earnings per share from the second quarter of 2020 were primarily due to a decrease in provision for loan losses. Annualized return on average assets (“ROAA”) was 0.73 percent for the quarter ended March 31, 2021, compared to 0.61 percent for the quarter ended March 31, 2020, and annualized return on average equity (“ROAE”) was 6.14 percent for the quarter ended March 31, 2021, compared with 5.29 percent for the quarter ended March 31, 2020.

 

For the six months ended March 31, 2021, net income amounted to $4.5 million, or $0.60 per fully diluted common share, compared with net income of $2.7 million, or $0.35 per fully diluted common share, for the six months ended March 31, 2020. The annualized ROAA was 0.73 percent for the six months ended March 31, 2021, compared to 0.43 percent for the six months ended March 31, 2020, and the annualized ROAE was 6.26 percent for the six months ended March 31, 2021, compared with 3.74 percent for the six months ended March 31, 2020.

 

“I am pleased to report improved business results for the second quarter, including increased net income, net interest margin, and other key metrics, which indicate a recent economic momentum in our markets. With continued momentum, we also anticipate a marked improvement in business opportunities and an environment in which businesses can rebound further. These trends should lead to improved credit quality and strong operating results for the balance of 2021,” commented Anthony C. Weagley, President and Chief Executive Officer.  

 

 

 

 


-1-


 

 

Statement of Income Highlights at March 31, 2021

 

 

Net interest margin (“NIM”) increased to 2.54 percent for the quarter ended March 31, 2021, compared to 2.24 percent for the prior year’s quarter ended March 31, 2020. The increase was driven by the reduction in interest expense, partially offset by a decrease in interest-earning assets. On a linked quarter basis, NIM compressed 0.08 percent to 2.62 percent; the linked quarter compression was driven by adjustments to loan interest income as a result of non-accrual interest and related COVID deferred interest.

 

 

Net interest income increased $425,000, or 3.1 percent, for the six months ended March 31, 2021 compared to the six months ended March 31, 2020. The increase in net interest income was due primarily to a reduction in cost of interest-bearing deposits. Net interest income decreased $502,000 compared to the sequential quarter ended December 31, 2020.

 

 

The Company did not record a provision for loan losses during the three-month period ended March 31, 2021. The Company’s provision for loan losses in the sequential quarter ended December 31, 2020 was $550,000. For the six months ended March 31, 2021, provision for loan losses was $550,000, or $2.2 million less than the $2.8 million provision recorded for the six months ended March 31, 2020.

 

 

 

-2-


 

 

 

Linked Quarter Financial Ratios

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

As of or for the quarter ended:

3/31/21

12/31/20

9/30/20

6/30/20

3/31/20

Return on average assets (1)

0.73%

0.74%

(1.15%)

0.47%

0.61%

Return on average equity (1)

6.14%

6.38%

(9.54%)

4.06%

5.29%

Net interest margin (1)

2.54%

2.62%

2.38%

2.28%

2.24%

Loans / deposits ratio

108.14%

111.33%

116.62%

117.93%

111.02%

Shareholders’ equity / total assets

12.09%

11.73%

11.64%

11.92%

11.58%

Efficiency ratio

63.5%

58.3%

61.5%

66.7%

59.8%

Book value per common share

$19.17

$18.83

$18.47

$18.86

$18.67

 

 

(1)

Annualized.

Linked Quarter Income Statement Data

(unaudited)

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended:

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

Net interest income

$

             6,802

 

$

7,304

 

$

6,720

 

$

6,631

 

$

6,793

Provision for loan losses

 

                  -  

 

 

550

 

 

7,400

 

 

435

 

 

625

Net interest income after provision for loan losses

 

             6,802

 

 

6,754

 

 

(680)

 

 

6,196

 

 

6,168

Other income

 

             1,167

 

 

1,224

 

 

692

 

 

389

 

 

964

Other expense

 

             5,063

 

 

4,972

 

 

4,558

 

 

4,684

 

 

4,638

Income (loss) before income tax expense

 

             2,906

 

 

3,006

 

 

(4,546)

 

 

1,901

 

 

2,494

Income tax expense (benefit)

 

                682

 

 

733

 

 

(1,043)

 

 

447

 

 

586

Net income (loss)

$

             2,224

 

$

2,273

 

$

(3,503)

 

$

1,454

 

$

1,908

Earnings (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.30

 

$

0.30

 

$

(0.46)

 

$

0.19

 

$

0.25

Diluted

$

0.30

 

$

0.30

 

$

(0.46)

 

$

0.19

 

$

0.25

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

7,529,408

 

 

7,525,808

 

 

7,522,199

 

 

7,538,375

 

 

7,663,771

Diluted

 

7,530,151

 

 

7,526,376

 

 

7,522,360

 

 

7,538,375

 

 

7,663,771

 

Net Interest Income

Net interest income was $6.8 million for the quarters ended March 31, 2021 and 2020. For the quarter ended March 31, 2021, NIM increased by 30 basis points to 2.54 percent, as compared to 2.24 percent for the quarter ended March 31, 2020. This increase was primarily driven by a reduction in interest expenses as the cost of interest-bearing deposits decreased by 79 basis points compared to the second fiscal quarter of 2020, offset in part by the impact of adjustments to loan interest income as a result of non-accrual interest and related COVID deferred interest. The cost of borrowings decreased by 42 basis points compared to the second fiscal quarter of 2020.

Net interest income was $14.1 million for the six months ended March 31, 2021, an increase of $425,000, or 3.1 percent, from $13.7 million for the six months ended March 31, 2020. For the six months ended March 31, 2021, NIM increased by 30 basis points to 2.58 percent, as compared to 2.28 percent for the six months ended March 31, 2020. Consistent with the current quarter, this increase was primarily driven by the 74 basis point decrease in cost of interest-bearing deposits compared to the six months ended March 31, 2020. The cost of borrowings decreased by 43 basis points compared to the six months ended March 31, 2020.

 

 

Total Interest Income

For the quarters ended March 31, 2021 and March 31, 2020, total interest income was $9.5 million and $11.6 million, respectively. The average yield on interest-earning assets declined 27 basis points when compared to the same period in 2020. Total interest income fell for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, primarily due to a 53 basis point decrease on the average yield on loans.

For the six months ended March 31, 2021, total interest income was $20.1 million, a decrease of $3.3 million or 14.2 percent, from $23.5 million for the six months ended March 31, 2020. The average yield on interest-earning assets declined 22 basis points when compared to the same period in 2020. Total interest income fell for the six months ended March 31,

-3-


 

2021, compared to the six months ended March 31, 2020, primarily due to a 48 basis point decrease on the average yield on loans.

Interest Expense

For the quarter ended March 31, 2021, interest expense decreased by $2.1 million, or 43.4 percent, to $2.7 million, compared to $4.8 million for the quarter ended March 31, 2020. The decrease in interest expense is primarily attributable to rate related factors, as the average rate on interest-bearing liabilities fell 75 basis points. This decline is reflected in a 79 basis point decrease in the rate on interest-bearing deposits.  

On a linked quarter basis, the annualized average rate paid on total interest-bearing liabilities decreased 22 basis points to 1.08 percent for the quarter ended March 31, 2021, compared to 1.30 percent for the quarter ended December 31, 2020.  The decrease is reflected in a 23 basis point decrease in the rate on interest-bearing deposits.

Total interest expense decreased by $3.8 million, or 38.4 percent, to $6.0 million for the six months ended March 31, 2021, compared to $9.8 million for the six months ended March 31, 2020. The decrease in interest expense on deposits is primarily attributable to rate related factors. The annualized average rate on total interest-bearing liabilities decreased to 1.19 percent for the six months ended March 31, 2021, from 1.88 percent for the six months ended March 31, 2020. This decrease primarily reflects a decrease in the average rate of interest-bearing deposits of 0.74 percent and a decrease in the average rate of borrowings of 0.43 percent. The decrease in the average rate of interest-bearing deposits consisted of a 0.77 percent decrease in average rate of other interest-bearing deposit accounts, a 0.72 percent decrease in the average rate of certificates of deposit, and a 0.70 percent decrease in the average rate of money market accounts.

 

Other Income

 

Other income increased $203,000, or 21.1 percent, during the quarter ended March 31, 2021 compared to the quarter ended March 31, 2020.  The increase in other income was primarily due to increases of $274,000 in net gains on sale of loans and $79,000 in net gains on sale of investments, partially offset by a decrease of $185,000 in service charges and other fees.  The gain on sale of loans was a result of a strategic effort to originate and sell residential loans in this low interest rate environment. The net gain on sale of investments resulted from managing and optimizing portfolio activity in the ordinary course of business. The decrease in service charges and other fees was primarily due to the recognition of approximately $371,000 of net swap fees through the Bank’s commercial loan hedging program realized during the quarter ended March 31, 2020, offset by approximately $131,000 in prepayment penalties and $44,000 of PPP loan referral income recognized during the quarter ended March 31, 2021.

 

For the six months ended March 31, 2021, total other income increased $984,000 compared to the same period in 2020. This increase was primarily a result of a $675,000 increase in net gains on sale of loans and a $434,000 increase in net gains on sale of investments, offset by a decrease of $197,000 in service charges and other fees. The decrease in service charges and other fees is primarily due to the recognition of approximately $371,000 less of net swap fees through the Bank’s commercial loan hedging program during the six months ended March 31, 2020.

 

Other Expense

 

Other expense for the quarter ended March 31, 2021 increased $425,000, or 9.2 percent, when compared to the quarter ended March 31, 2020. The increase was primarily due to increases of $382,000 in professional fees associated with legal, accounting, and audit expenses related to the Company’s periodic and annual filings. Other increases included $80,000 in federal deposit insurance premium expense due to expiration of credits generated from Deposit Insurance Fund reserve ratio exceeding the official required reserve ratio in the prior period.

 

Other expense for the six months ended March 31, 2021 increased $975,000, or 10.8 percent, when compared to the six months ended March 31, 2020. The increase was primarily due to increases of $604,000 in professional fees associated with legal, accounting, and audit expenses related to the Company’s periodic and annual filings. Other increases included $159,000 in federal deposit insurance premium expense as addressed above and $151,000 in salaries and employee benefits due to normal increases to salary and benefits to support overall franchise growth.

 

 

Income Taxes

 

The Company recorded $682,000 in income tax expense during the quarter ended March 31, 2021 compared to $586,000 in income tax expense during the quarter ended March 31, 2020. The effective tax rate for the Company for the quarters ended March 31, 2021 and 2020 was 23.5 percent.

-4-


 

 

For the six months ended March 31, 2021, income tax expense increased by $855,000 or 152.7 percent, to $1.4 million from $560,000 for the six months ended March 31, 2020. The effective tax rates for the Company for the six months ended March 31, 2021 and 2020 were 23.9 percent and 17.2 percent, respectively. Tax expense for the six months ended March 31, 2020 was impacted due to discrete tax items in the first fiscal quarter of 2020.

 

Statement of Condition Highlights at March 31, 2021

 

Total assets stood at $1.206 billion at March 31, 2021, a decrease of $1.9 million, or 0.2 percent, compared to September 30, 2020.  

 

Deposits totaled $912.2 million at March 31, 2021, an increase of $21.3 million, or 2.4 percent, compared to September 30, 2020.  

 

Non-performing assets (“NPAs”) were 2.39 percent and 1.87 percent of total assets at March 31, 2021 and September 30, 2020, respectively. Excluding one OREO property of $5.8 million, NPAs were 1.91 percent and 1.39 percent of total assets at March 31, 2021 and September 30, 2020, respectively. The allowance for loan losses as a percentage of total non-performing loans was 54.7 percent at March 31, 2021, compared to 74.1 percent at September 30, 2020.

 

The Company’s ratio of shareholders’ equity to total assets was 12.09 percent at March 31, 2021, compared to 11.64 percent at September 30, 2020.  

 

Book value per common share amounted to $19.17 at March 31, 2021, compared to $18.47 at September 30, 2020.  


-5-


 

Linked Quarter Statement of Condition Data

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At quarter ended:

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

Cash and due from depository institutions

$

99,358

 

$

83,764

 

$

16,386

 

$

30,653

 

$

1,829

Interest-bearing deposits in depository

   institutions

 

9,556

 

 

25,458

 

 

45,053

 

 

28,291

 

 

124,239

Investment securities, available for sale, at

   fair  value

 

28,899

 

 

35,224

 

 

31,541

 

 

33,245

 

 

21,839

Investment securities held to maturity

 

25,834

 

 

14,161

 

 

14,970

 

 

15,921

 

 

18,046

Restricted stock, at cost

 

8,891

 

 

9,327

 

 

9,622

 

 

9,766

 

 

10,913

Loans receivable, net of allowance for loan

   losses

 

974,596

 

 

990,346

 

 

1,026,894

 

 

1,032,318

 

 

1,007,132

OREO

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

Accrued interest receivable

 

3,598

 

 

4,051

 

 

3,677

 

 

5,680

 

 

4,121

Operating lease right-of-use-assets

 

2,322

 

 

2,479

 

 

2,638

 

 

2,799

 

 

2,959

Property and equipment, net

 

6,040

 

 

6,154

 

 

6,274

 

 

6,355

 

 

6,476

Deferred income taxes, net

 

3,535

 

 

3,601

 

 

3,680

 

 

3,103

 

 

2,974

Bank-owned life insurance

 

25,725

 

 

25,564

 

 

25,400

 

 

20,270

 

 

20,144

Other assets

 

12,269

 

 

14,999

 

 

16,344

 

 

13,873

 

 

13,869

Total assets

$

1,206,419

 

$

1,220,924

 

$

1,208,275

 

$

1,208,070

 

$

1,240,337

Deposits

$

912,213

 

$

900,465

 

$

890,906

 

$

884,444

 

$

915,900

FHLB advances

 

110,000

 

 

130,000

 

 

130,000

 

 

130,000

 

 

133,000

Secured borrowings

 

 

 

 

 

4,225

 

 

4,225

 

 

4,225

Other borrowings

 

 

 

5,000

 

 

 

 

 

 

Subordinated debt

 

24,855

 

 

24,816

 

 

24,776

 

 

24,737

 

 

24,697

Operating lease liabilities

 

2,357

 

 

2,512

 

 

2,671

 

 

2,824

 

 

2,976

Other liabilities

 

11,143

 

 

14,865

 

 

15,104

 

 

18,309

 

 

16,389

Shareholders’ equity

 

145,851

 

 

143,266

 

 

140,593

 

 

143,531

 

 

143,150

Total liabilities and shareholders’ equity

$

1,206,419

 

$

1,220,924

 

$

1,208,275

 

$

1,208,070

 

$

1,240,337

 

The following table sets forth the Company’s consolidated average statement of condition for the quarters presented.

 

Condensed Consolidated Average Statement of Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   For the quarter ended:

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

Investment securities

$

           58,559

 

$

           59,135

 

$

           48,549

 

$

           43,349

 

$

           40,165

Interest-bearing cash accounts

 

           21,506

 

 

           21,690

 

 

           27,996

 

 

           76,828

 

 

         148,580

Loans

 

         990,913

 

 

      1,032,483

 

 

      1,045,595

 

 

      1,033,246

 

 

      1,015,017

Allowance for loan losses

 

          (13,037)

 

 

          (12,462)

 

 

          (11,071)

 

 

          (10,618)

 

 

            (9,756)

All other assets

 

         165,942

 

 

         123,919

 

 

         107,512

 

 

           85,169

 

 

           63,434

Total assets

$

      1,223,883

 

$

      1,224,765

 

$

      1,218,581

 

$

      1,227,974

 

$

      1,257,440

Non-interest-bearing deposits

$

           50,327

 

$

           48,152

 

$

           49,139

 

$

           46,450

 

$

           41,916

Interest-bearing deposits

 

         866,153

 

 

         854,649

 

 

         842,727

 

 

         852,330

 

 

         892,583

FHLB advances

 

         116,889

 

 

         130,000

 

 

         130,000

 

 

         136,121

 

 

         133,000

Other short-term borrowings

 

             3,111

 

 

             5,918

 

 

             4,250

 

 

             4,526

 

 

             4,525

Subordinated debt

 

           24,835

 

 

           24,794

 

 

           24,760

 

 

           24,719

 

 

           24,680

Other liabilities

 

           17,751

 

 

           18,689

 

 

           20,853

 

 

           20,509

 

 

           16,440

Shareholders’ equity

 

         144,817

 

 

         142,563

 

 

         146,852

 

 

         143,319

 

 

         144,296

Total liabilities and shareholders’ equity

$

      1,223,883

 

$

      1,224,765

 

$

      1,218,581

 

$

      1,227,974

 

$

      1,257,440

 

-6-


 

 

Deposits

 

The following table reflects the composition of the Company’s deposits as of the dates indicated.

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At quarter ended:

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

Demand:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

$

54,210

 

$

49,264

 

$

50,422

 

$

47,443

 

$

42,874

Interest-bearing

 

313,865

 

 

303,535

 

 

303,682

 

 

277,238

 

 

291,191

Savings

 

49,601

 

 

46,531

 

 

45,072

 

 

43,702

 

 

43,550

Money market

 

338,100

 

 

303,796

 

 

277,711

 

 

281,419

 

 

280,173

Time

 

156,437

 

 

197,339

 

 

214,019

 

 

234,642

 

 

258,112

Total deposits

$

912,213

 

$

900,465

 

$

890,906

 

$

884,444

 

$

915,900


-7-


 

Loans

Total net loans amounted to $974.6 million at March 31, 2021 compared to $1.027 billion at September 30, 2020, for a net decrease of $52.3 million or 5.09 percent for the period.  The allowance for loan losses amounted to $12.6 million, or 1.28 percent of total loans, at March 31, 2020 and $12.4 million, or 1.22 percent of total loans excluding PPP loans, at September 30, 2020.  Average loan balances for the quarter ended March 31, 2021 totaled $990.9 million as compared to $1.046 billion for the quarter ended September 30, 2020, representing a 5.23 percent decrease.

At the end of the second fiscal quarter of 2021, the gross loan portfolio remained weighted toward two primary components: commercial and the core residential portfolio, with commercial loans accounting for 67.1 percent and single-family residential real estate loans accounting for 22.1 percent.  Construction and development loans amounted to 8.1 percent and consumer loans represented 2.7 percent of the gross loan portfolio at such date.  The decrease in the gross loan portfolio at March 31, 2020 compared to September 30, 2020 primarily reflected decreases of $16.0 million in commercial loans net of the sale of $19.7 million of PPP loans, $23.9 million in residential mortgage loans, and $4.0 million in consumer loans, which were partially offset by an increase of $11.0 million in construction and development loans.

The following table reflects the Company’s loan portfolio composition (excluding loans held for sale) as of the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At quarter ended:

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

Residential Mortgage

$

218,165

 

$

232,481

 

$

242,090

 

$

246,215

 

$

240,633

Construction and Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial

 

76,257

 

 

73,000

 

 

65,703

 

 

56,999

 

 

52,313

Land

 

3,596

 

 

3,648

 

 

3,110

 

 

3,535

 

 

3,579

Total construction and development

 

79,853

 

 

76,648

 

 

68,813

 

 

60,534

 

 

55,892

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

482,611

 

 

478,808

 

 

495,398

 

 

506,180

 

 

515,692

Farmland

 

7,344

 

 

7,378

 

 

7,517

 

 

7,531

 

 

7,537

Multi-family

 

67,122

 

 

67,457

 

 

67,767

 

 

66,416

 

 

59,978

Commercial and industrial

 

94,706

 

 

101,852

 

 

116,584

 

 

115,899

 

 

96,574

Other

 

9,927

 

 

10,010

 

 

10,142

 

 

8,397

 

 

7,604

Total commercial

 

661,710

 

 

665,505

 

 

697,408

 

 

704,423

 

 

687,385

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

15,936

 

 

16,389

 

 

17,128

 

 

18,097

 

 

18,441

Second mortgages

 

8,114

 

 

9,097

 

 

10,711

 

 

11,704

 

 

12,393

Other

 

2,650

 

 

2,388

 

 

2,851

 

 

2,074

 

 

2,112

Total consumer

 

26,700

 

 

27,874

 

 

30,690

 

 

31,875

 

 

32,946

Total loans

 

986,428

 

 

1,002,508

 

 

1,039,001

 

 

1,043,047

 

 

1,016,856

Deferred loan costs, net

 

769

 

 

873

 

 

326

 

 

338

 

 

832

Allowance for loan losses

 

      (12,601)

 

 

      (13,035)

 

 

      (12,433)

 

 

      (11,067)

 

 

     (10,556)

Loans Receivable, net

$

974,596

 

$

990,346

 

$

1,026,894

 

$

1,032,318

 

$

1,007,132

 

At March 31, 2021, the Company had $130.8 million in overall undisbursed loan commitments, which consisted primarily of available usage from active construction facilities, unused commercial lines of credit, and home equity lines of credit.

-8-


 

Asset Quality

Non-accrual loans totaled $22.3 million at March 31, 2021 and $16.7 million at September 30, 2020. The increase in non-accrual loans was primarily due to one $12.9 million commercial real estate loan classified as substandard and non-accruing as of March 31, 2021. This loan was placed on non-accrual during the quarter, and is currently making payments in accordance with the loan’s contractual terms, which are being applied 100 percent to reduce the principal balance of the loan.

This increase in non-accrual loans was partially offset by a $6.5 million commercial real estate, TDR loan that was returned to accrual status. The total portfolio of non-accrual loans at March 31, 2021 was comprised of two commercial real estate loans with an aggregate outstanding balance of approximately $20.3 million, twelve residential mortgage loans with an aggregate outstanding balance of approximately $1.6 million, and eleven consumer loans with an aggregate outstanding balance of approximately $323,000.

At March 31, 2021, NPAs totaled $28.8 million, or 2.39 percent of total assets, as compared with $22.6 million, or 1.87 percent of total assets, at September 30, 2020. The increase in NPAs is due to the increase in non-accrual loans as described above.

OREO totaled $5.8 million at both March 31, 2021 and September 30, 2020.  Excluding the $5.8 million of OREO, NPAs totaled $23.0 million, or 1.91 percent of total assets at March 31, 2021, and $16.8 million, or 1.39 percent of total assets at September 30, 2020.

Performing TDR loans were $22.7 million at March 31, 2021 and $13.4 million at September 30, 2020. As noted above, one commercial real estate loan in the amount of $6.5 million was returned to accruing status and as such is now classified as a performing TDR as of the second fiscal quarter of 2021.

Non-Performing Asset and Other Asset Quality Data:

 

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or for the quarter ended:

 

3/31/21

 

 

12/31/20

 

 

9/30/20

 

 

6/30/20

 

 

3/31/20

Non-accrual loans(1)

$

22,281

 

$

16,240

 

$

16,730

 

$

8,871

 

$

8,655

Loans 90 days or more past due and still accruing

 

765

 

 

775

 

 

58

 

 

265

 

 

168

   Total non-performing loans

 

23,046

 

 

17,015

 

 

16,788

 

 

9,136

 

 

8,823

OREO

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

 

 

5,796

   Total NPAs

$

28,842

 

$

22,811

 

$

22,584

 

$

14,932

 

$

14,619

Performing TDR loans

$

22,697

 

$

16,229

 

$

13,418

 

$

13,640

 

$

3,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NPAs / total assets

 

2.39%

 

 

1.87%

 

 

1.87%

 

 

1.24%

 

 

1.18%

Non-performing loans / total loans

 

2.34%

 

 

1.70%

 

 

1.62%

 

 

0.88%

 

 

0.87%

Net (recoveries) charge-offs

$

     434

 

$

             (52)

 

$

         6,034

 

$

             (76)

 

$

              31

Net (recoveries) charge-offs /average loans(2)

 

0.18%

 

 

(0.02%)

 

 

2.31%

 

 

(0.03%)

 

 

0.01%

Allowance for loan losses / total loans

 

1.28%

 

 

1.30%

 

 

1.22%

 

 

1.08%

 

 

1.04%

Allowance for loan losses / non-performing loans

 

54.7%

 

 

76.6%

 

 

74.1%

 

 

121.1%

 

 

119.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,206,419

 

$

1,220,924

 

$

1,208,275

 

$

1,208,070

 

$

1,240,337

Total gross loans

 

986,428

 

 

1,002,508

 

 

1,039,001

 

 

1,043,047

 

 

1,016,856

Average loans

 

990,913

 

 

1,032,483

 

 

1,045,595

 

 

1,033,246

 

 

1,015,017

Allowance for loan losses

 

12,601

 

 

13,035

 

 

12,433

 

 

11,067

 

 

10,556

 

 

(1)

Fourteen loans totaling approximately $14.2 million, or 63.7 percent of the total non-accrual loan balance, were making payments as of March 31, 2021.  

 

(2)

Annualized.

The allowance for loan losses at March 31, 2021 amounted to approximately $12.6 million, or 1.28 percent of total loans compared to $12.4 million, or 1.22 percent of total loans excluding PPP loans, at September 30, 2020.  The Company did not record a provision for loan losses during the fiscal quarter ended March 31, 2021.

-9-


 

Loan Deferrals

At March 31, 2021, the Company had six COVID-19-related modified loan deferrals totaling approximately $1.8 million or 0.18 percent of total loans, down approximately $67.1 million or 97% from 16 COVID-19-related modified loan deferrals totaling approximately $68.9 million or 6.87 percent of total loans at December 31, 2020.  At May 7, 2021 the Company had two COVID-19-related modified loan deferrals totaling approximately $222,000 or 0.02 percent of total loans.

Capital

At March 31, 2021, total shareholders’ equity amounted to $145.9 million, or 12.09 percent of total assets, compared to $140.6 million, or 11.64 percent of total assets at September 30, 2020.  The Company’s capital position continues to significantly exceed all regulatory capital guidelines.  At March 31, 2021, the Bank’s common equity Tier 1 capital ratio was 16.20 percent, Tier 1 leverage ratio was 13.18 percent, Tier 1 risk-based capital ratio was 16.20 percent and the total risk-based capital ratio was 17.45 percent.  At September 30, 2020, the Bank’s common equity Tier 1 capital ratio was 15.40 percent, Tier 1 leverage ratio was 12.78 percent, Tier 1 risk-based capital ratio was 15.40 percent and the total risk-based capital ratio was 16.64 percent.

 

About Malvern Bancorp, Inc.

Malvern Bancorp, Inc. is the holding company for Malvern Bank, National Association, an institution that was originally organized in 1887 as a federally-chartered savings bank. Malvern Bank, National Association now serves as one of the oldest banks headquartered on the Philadelphia Main Line. For more than a century, Malvern Bank has been committed to helping people build prosperous communities as a trusted financial partner, forging lasting relationships through teamwork, respect, and integrity.

 

Malvern Bank conducts business from its headquarters in Paoli, Pennsylvania, a suburb of Philadelphia, and through its nine other banking locations in Chester and Delaware counties, Pennsylvania, Morristown, New Jersey, its New Jersey regional headquarters and Palm Beach Florida. The Bank also maintains representative offices in Wellington, Florida, and Allentown, Pennsylvania.  The Bank’s primary market niche is providing personalized service to its client base. 

 

Malvern Bank, through its Private Banking division and a strategic partnership with Bell Rock Capital in Rehoboth Beach, Delaware, provides personalized investment advisory services to individuals, families, businesses and non-profits. These services include banking, liquidity management, investment services, 401(k) accounts and planning, custody, tailored lending, wealth planning, trust and fiduciary services, family wealth advisory services and philanthropic advisory services.

 

The Bank offers insurance services though Malvern Insurance Associates, LLC, which provides clients a rich array of financial services, including commercial and personal insurance and commercial and personal lending.

For further information regarding Malvern Bancorp, Inc., please visit our web site at http://ir.malvernbancorp.com. For information regarding Malvern Bank, National Association, please visit our web site at http://www.mymalvernbank.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company, including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, and shareholder value creation.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company.  There can be no assurance that future developments affecting the Company will be the same as those anticipated by management.  The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.  These risks and uncertainties include, but are not limited to, the following: the effects of, and changes in, trade, monetary and fiscal policies and laws, including recent changes in interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the impact of competition and the acceptance of the Company’s products and services by new and existing customers; the impact of changes in financial services policies, laws and regulations; technological changes; any oversupply of inventory and deterioration in values of real estate in the markets in which the Company operates, both residential and commercial; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible other-than-temporary impairment of securities held by us; the effects of the Company’s lack of a widely-diversified loan portfolio, including the risks of geographic and industry concentrations; ability to attract deposits and other sources of liquidity; changes in the competitive environment among financial and bank holding companies and other financial service providers; unanticipated regulatory or judicial proceedings; and the Company’s ability to manage the risk involved in the foregoing.  Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2020

-10-


 

Annual Report on Form 10-K/A and Quarterly Reports on Form 10-Q filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be fully reopened. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we are subject to any of the following risks, any of which could continue to have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to continue to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may continue to decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0 percent, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our NIM and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experiences additional resolution costs.

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, unless required by law.  

-11-


 

MALVERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

March 31, 2021

 

September 30, 2020

(in thousands, except for share and per share data)

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from depository institutions

   

$

99,358

 

$

16,386

 

Interest-bearing deposits in depository institutions

 

 

9,556

 

 

45,053

 

    Total cash and cash equivalents

 

 

108,914

 

 

61,439

 

Investment securities available for sale, at fair value (amortized cost of $29,165 and

    $31,658 at March 31, 2021 and September 30, 2020, respectively)

 

 

28,899

 

 

31,541

 

Investment securities held to maturity (fair value of $26,367 and $15,608 at March 31,

   2021 and September 30, 2020, respectively)

 

 

25,834

 

 

14,970

 

Restricted stock, at cost

 

 

8,891

 

 

9,622

 

Loans receivable, net of allowance for loan losses

 

 

974,596

 

 

1,026,894

 

Other real estate owned

 

 

5,796

 

 

5,796

 

Accrued interest receivable

 

 

3,598

 

 

3,677

 

Operating lease right-of-use-assets

 

 

                     2,322

 

 

2,638

 

Property and equipment, net

 

 

6,040

 

 

6,274

 

Deferred income taxes, net

 

 

3,535

 

 

3,680

 

Bank-owned life insurance

 

 

25,725

 

 

25,400

 

Other assets

 

 

12,269

 

 

16,344

 

   Total assets

 

$

1,206,419

 

$

1,208,275

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

   Non-interest bearing

 

$

54,210

 

$

50,422

 

   Interest-bearing

 

 

858,003

 

 

840,484

 

Total deposits

 

 

912,213

 

 

890,906

 

FHLB advances

 

 

110,000

 

 

130,000

 

Secured borrowings

 

 

 

 

4,225

 

Subordinated debt

 

 

24,855

 

 

24,776

 

Advances from borrowers for taxes and insurance

 

 

2,038

 

 

1,741

 

Accrued interest payable

 

 

648

 

 

728

 

Operating lease liabilities

 

 

2,357

 

 

2,671

 

Other liabilities

 

 

8,457

 

 

12,635

 

   Total liabilities

 

 

1,060,568

 

 

1,067,682

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000,000 shares, authorized, none issued

 

 

 

 

 

Common stock, $0.01 par value, 50,000,000 shares authorized; 7,804,469 and 7,609,953 issued and outstanding, respectively, at March 31, 2021, and 7,804,469 and 7,609,953 shares issued and outstanding, at September 30, 2020

 

 

                               76

 

 

                               76

 

Additional paid in capital

 

 

85,271

 

 

85,127

 

Retained earnings

 

 

64,885

 

 

60,388

 

Unearned Employee Stock Ownership Plan (ESOP) shares

 

 

(974)

 

 

(1,047)

 

Accumulated other comprehensive loss

 

 

(544)

 

 

(1,088)

 

Treasury stock, at cost: 194,516 shares at March 31, 2021 and September 30, 2020, respectively

 

 

(2,863)

 

 

(2,863)

 

   Total shareholders’ equity

 

 

145,851

 

 

140,593

 

   Total liabilities and shareholders’ equity

 

$

1,206,419

 

$

1,208,275

 

 

-12-


 

 

MALVERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended March 31,

 

Six Months Ended March 31,

(in thousands, except for share data)

 

 

2021

 

 

2020

 

 

2021

 

 

2020

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Interest and Dividend Income

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

9,069

 

$

10,632

 

$

           19,145

 

$

21,558

Investment securities, taxable

 

 

321

 

 

231

 

 

                668

 

 

446

Investment securities, tax-exempt

 

 

23

 

 

34

 

 

                  47

 

 

73

Dividends, restricted stock

 

 

119

 

 

182

 

 

                260

 

 

370

Interest-bearing cash accounts

 

 

7

 

 

550

 

 

                  15

 

 

1,022

       Total Interest and Dividend Income

 

 

9,539

 

 

11,629

 

 

           20,135

 

 

23,469

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,805

 

 

3,623

 

 

             4,062

 

 

7,360

Short-term borrowings

 

 

3

 

 

 

 

                  48

 

 

Long-term borrowings

 

 

546

 

 

830

 

 

             1,153

 

 

1,662

Subordinated debt

 

 

383

 

 

383

 

 

                766

 

 

766

Total Interest Expense

 

 

2,737

 

 

4,836

 

 

             6,029

 

 

9,788

Net interest income

 

 

6,802

 

 

6,793

 

 

           14,106

 

 

13,681

Provision for Loan Losses

 

 

 

 

625

 

 

                550

 

 

2,775

Net Interest Income after Provision for

  Loan Losses

 

 

6,802

 

 

6,168

 

 

13,556

 

 

10,906

Other Income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and other fees

 

 

                419

 

 

604

 

 

                666

 

 

863

Rental income-other

 

 

                  54

 

 

55

 

 

                108

 

 

109

Net gains on sale of investments

 

 

                259

 

 

180

 

 

                614

 

 

180

Net gains on sale of loans

 

 

                274

 

 

 

 

                678

 

 

3

Earnings on bank-owned life insurance

 

 

                161

 

 

125

 

 

                325

 

 

252

Total Other Income

 

 

             1,167

 

 

964

 

 

             2,391

 

 

1,407

Other Expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

             2,275

 

 

2,271

 

 

             4,547

 

 

4,396

Occupancy expense

 

 

                568

 

 

591

 

 

             1,110

 

 

1,173

Federal deposit insurance premium

 

 

                  83

 

 

3

 

 

                159

 

 

Advertising

 

 

                  32

 

 

32

 

 

                  64

 

 

54

Data processing

 

 

                306

 

 

272

 

 

                634

 

 

550

Professional fees

 

 

                884

 

 

502

 

 

             1,547

 

 

943

Net other real estate owned expense

 

 

                    3

 

 

(1)

 

 

                  31

 

 

70

Pennsylvania shares tax

 

 

                169

 

 

170

 

 

                339

 

 

340

Other operating expenses

 

 

                743

 

 

798

 

 

             1,604

 

 

1,534

Total Other Expense

 

 

             5,063

 

 

4,638

 

 

           10,035

 

 

9,060

Income before income tax expense

 

 

             2,906

 

 

2,494

 

 

             5,912

 

 

3,253

Income tax expense

 

 

                682

 

 

586

 

 

             1,415

 

 

560

Net Income

 

$

             2,224

 

$

1,908

 

$

             4,497

 

$

2,693

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

$

0.25

 

$

0.60

 

$

0.35

Diluted

 

$

0.30

 

$

0.25

 

$

0.60

 

$

0.35

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,529,408

 

 

7,663,771

 

 

7,525,808

 

 

7,664,813

Diluted

 

 

7,530,151

 

 

7,663,771

 

 

7,526,376

 

 

7,664,813

 

 

-13-


 

 

MALVERN BANCORP, INC. AND SUBSIDIARIES

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Three Months Ended

(in thousands, except for share and per share data) (annualized where applicable)

 

3/31/2021

 

 

12/31/2020

 

 

3/31/2020

(unaudited)

 

 

 

 

 

 

 

 

Statements of Operations Data

 

 

 

 

 

 

 

 

   Interest income

$

              9,539

 

$

            10,596

 

$

            11,629

   Interest expense

 

              2,737

 

 

              3,292

 

 

              4,836

      Net interest income

 

              6,802

 

 

              7,304

 

 

              6,793

   Provision for loan losses

 

                    -  

 

 

                    550  

 

 

              625

      Net interest income after provision for loan losses

 

              6,802

 

 

              6,754

 

 

              6,168

   Other income

 

              1,167

 

 

              1,224

 

 

                 964

   Other expense

 

              5,063

 

 

              4,972

 

 

              4,638

   Income before income tax expense

 

              2,906

 

 

              3,006

 

 

                 2,494

      Income tax expense

 

                 682

 

 

                 733

 

 

                 586

   Net income

$

              2,224

 

$

              2,273

 

$

                 1,908

Earnings (per Common Share)

 

 

 

 

 

 

 

 

   Basic

$

                0.30

 

$

                0.30

 

$

                0.25

   Diluted

$

                0.30

 

$

                0.30

 

$

                0.25

Statements of Condition Data (Period-End)

 

 

 

 

 

 

 

 

   Investment securities available for sale, at fair value

$

            28,899

 

$

            35,224

 

$

            21,839

   Investment securities held to maturity (fair value of

   $26,367, $14,745, and $18,434, respectively)

 

            25,834

 

 

            14,161

 

 

            18,046

   Loans, net of allowance for loan losses

 

          974,596

 

 

          990,346

 

 

          1,007,132

   Total assets

 

       1,206,419

 

 

       1,220,924

 

 

       1,240,337

   Deposits

 

          912,213

 

 

          900,465

 

 

          915,900

   FHLB advances

 

          110,000

 

 

          130,000

 

 

          133,000

   Subordinated debt

 

            24,855

 

 

            24,816

 

 

            24,697

   Shareholders' equity

 

          145,851

 

 

          143,266

 

 

          143,150

Common Shares Dividend Data

 

 

 

 

 

 

 

 

   Cash dividends

$

                    -  

 

$

                    -  

 

$

                    -  

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

   Basic

 

       7,529,408

 

 

       7,525,808

 

 

       7,663,771

   Diluted

 

       7,530,151

 

 

       7,526,376

 

 

       7,663,771

Operating Ratios

 

 

 

 

 

 

 

 

   Return on average assets

 

0.73%

 

 

0.74%

 

 

0.61%

   Return on average equity

 

6.14%

 

 

6.38%

 

 

5.29%

   Average equity / average assets

 

11.83%

 

 

11.64%

 

 

11.48%

   Book value per common share (period-end)

 

$19.17

 

 

$18.83

 

 

$18.67

Non-Financial Information (Period-End)

 

 

 

 

 

 

 

 

   Common shareholders of record

 

                 381

 

 

                 388

 

 

                 383

   Full-time equivalent staff

 

                   81

 

 

                   80

 

 

                   89

 

 

-14-