Attached files

file filename
8-K - 8-K - ARCBEST CORP /DE/arcb-20210504x8k.htm
EX-99.2 - EX-99.2 - ARCBEST CORP /DE/arcb-20210504xex99d2.htm

Exhibit 99.1

Graphic

Investor Relations Contact: David Humphrey

Title: Vice President – Investor Relations

Phone: 479-785-6200

Email: dhumphrey@arcb.com

ArcBest® Announces First Quarter 2021 Results

First quarter 2021 revenue of $829.2 million, and net income of $23.4 million, or $0.87 per diluted share.  On a non-GAAP1 basis, first quarter 2021 net income of $27.2 million, or $1.01 per diluted share.
Record quarterly revenue that increased 18% over last year.
First quarter operating income, which increased more than three times over first quarter 2020, was the best in ArcBest’s history.

FORT SMITH, Arkansas, May 4, 2021 — ArcBest® (Nasdaq: ARCB), a leader in supply chain logistics, today reported first quarter 2021 revenue of $829.2 million compared to first quarter 2020 revenue of $701.4 million.  ArcBest’s first quarter 2021 operating income was $32.2 million and net income was $23.4 million, or $0.87 per diluted share compared to first quarter 2020 operating income of $7.8 million and net income of $1.9 million, or $0.07 per diluted share.

Excluding certain items in both periods as identified in the attached reconciliation tables, non-GAAP operating income was $39.1 million in first quarter 2021 compared to first quarter 2020 operating income of $12.4 million.  On a non-GAAP basis, net income was $27.2 million, or $1.01 per diluted share in first quarter 2021 compared to first quarter 2020 net income of $9.4 million, or $0.36 per diluted share.

“We’re pleased to report our best-ever operating income for the first quarter as well as increased revenue and profitability in what is historically the most challenging quarter of the year,” said Judy R. McReynolds, ArcBest chairman, president and CEO. “These strong results reflect our ability to create solutions to support our customers as they continue to face supply chain challenges associated with their rebound from the COVID-19 pandemic.

1.U.S. Generally Accepted Accounting Principles

1


First Quarter Results of Operations Comparisons

Asset-Based

First Quarter 2021 Versus First Quarter 2020

Revenue of $556.3 million compared to $515.7 million, a per-day increase of 9.6 percent.
Total tonnage per day increase of 1.8 percent, with a mid-single-digit percentage increase in LTL-rated tonnage partially offset by a double-digit percentage decrease in TL-rated spot shipment tonnage moving in the Asset-Based network.
Total shipments per day increase of 2.6 percent including a 3.0 percent increase in LTL-rated shipments per day and an increase of 2.6 percent in LTL-rated weight per shipment which was positively impacted by first quarter freight mix changes.
Total billed revenue per hundredweight increased 8.8 percent and was negatively impacted by lower fuel surcharges.  Revenue per hundredweight on LTL-rated business, excluding fuel surcharge, improved by a percentage in the mid-single digits.
Operating income of $30.1 million and an operating ratio of 94.6 percent compared to the prior year quarter operating income of $13.2 million and an operating ratio of 97.4 percent.  On a non-GAAP basis, operating income of $36.9 million and an operating ratio of 93.4 percent compared to the prior year quarter operating income of $17.8 million and an operating ratio of 96.5 percent.

As shippers are experiencing improving trends in their businesses, greater demand for ArcBest’s Asset-Based services resulted in increased first quarter revenue and higher profitability.  Shipment and tonnage growth during the quarter was also positively impacted by unseasonal strength in the housing market associated with a shift in buyer demand due to the pandemic.  In response to customer requirements, more local and linehaul purchased transportation was used to supplement the Asset-Based network, and thus these costs increased as a percent of total revenue.  Despite challenges from adverse weather in February, overall freight handling productivity in the quarter improved compared to the prior year.  Utilization of previously implemented network optimization technologies positively contributed to cost efficiencies and improved profits.  ArcBest’s on-going yield management initiatives, combined with the continuing strong, rational marketplace pricing environment, were significant contributors to the improved operating income.    Gains on the sale of assets were higher due to the previously disclosed sale of an unutilized property, and totaled $8.7 million in first quarter 2021 compared to $2.2 million in first quarter 2020.  

Asset-Light

First Quarter 2021 Versus First Quarter 2020

Revenue of $311.5 million compared to $217.2 million, a per-day increase of 45.7 percent.
Operating income of $9.3 million compared to an operating loss of $0.4 million.
Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) of $12.1 million compared to Adjusted EBITDA of $2.5 million.

Strong first quarter revenue growth in the Asset-Light ArcBest segment resulted from the positive impacts of continuing strength in customer demand combined with higher rates driven by limited availability of equipment capacity in the marketplace.  During the first quarter, all ArcBest asset-light service offerings experienced solid growth and improved demand.  Customers’ growing need for comprehensive, managed logistics solutions continued to positively contribute to improved financial results.  The benefits of ArcBest’s strong relationships with carrier partners enhanced the ability to effectively serve customers, though the rising cost of equipment capacity pressured margins.  The utilization of internally developed technologies, that improves the efficiency of matching customer needs with available capacity resources, is positively contributing to improved cost efficiencies on the strong revenue and shipment growth and enables a superior customer experience.

At FleetNet, increases in roadside events contributed to higher total revenue and first quarter operating income was comparable with the previous year period.

2


Closing Comments

“We are experiencing a strong start to 2021 and I’m proud of the work our leaders and employees are doing on behalf of our customers as their businesses normalize,” McReynolds said. Providing assured capacity is a shared mindset of employees across our organization.

NOTE

‡ - The ArcBest and FleetNet reportable segments, combined, represent Asset-Light operations.

Conference Call

ArcBest will host a conference call with company executives to discuss the 2021 first quarter results.  The call will be today, Tuesday, May 4, at 9:30 a.m. EDT (8:30 a.m. CDT). Interested parties are invited to listen by calling (800) 682-8539. Following the call, a recorded playback will be available through the end of the day on June 15, 2021. To listen to the playback, dial (800) 633-8284 or (402) 977-9140 (for international callers). The conference call ID for the playback is 21992915. The conference call and playback can also be accessed, through June 15, 2021, on ArcBest’s website at arcb.com.

About ArcBest

ArcBest® (Nasdaq: ARCB) is a leading logistics company with creative problem solvers who deliver innovative solutions for our customers’ supply chain needs.  We'll find a way to deliver knowledge, expertise and a can-do attitude with every shipment and supply chain solution, household move or vehicle repair.  At ArcBest, we’re More Than Logistics®. For more information, visit arcb.com.

The following is a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995:  Certain statements and information in this press release concerning results for the three months ended March 31, 2021 may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “foresee,” “intend,” “may,” “plan,” “predict,” “project,” “scheduled,” “should,” “would,” and similar expressions and the negatives of such terms are intended to identify forward-looking statements. These statements are based on management’s beliefs, assumptions, and expectations based on currently available information, are not guarantees of future performance, and involve certain risks and uncertainties (some of which are beyond our control). Although we believe that the expectations reflected in these forward-looking statements are reasonable as and when made, we cannot provide assurance that our expectations will prove to be correct. Actual outcomes and results could materially differ from what is expressed, implied, or forecasted in these statements due to a number of factors, including, but not limited to: widespread outbreak of an illness or disease, including the COVID-19 pandemic and its effects, or any other public health crisis, as well as regulatory measures implemented in response to such events; external events which may adversely affect us or the third parties who provide services for us, for which our business continuity plans may not adequately prepare us; a failure of our information systems, including disruptions or failures of services essential to our operations or upon which our information technology platforms rely, data breach, and/or cybersecurity incidents; interruption or failure of third-party software or information technology systems or licenses; untimely or ineffective development and implementation of, or failure to realize potential benefits associated with, new or enhanced technology or processes, including the pilot test program at ABF Freight; the loss or reduction of business from large customers; the ability to manage our cost structure, and the timing and performance of growth initiatives; maintaining our corporate reputation and intellectual property rights; competitive initiatives and pricing pressures; increased prices for and decreased availability of new revenue equipment, decreases in value of used revenue equipment, and higher costs of equipment-related operating expenses such as maintenance, fuel, and related taxes; availability of fuel, the effect of volatility in fuel prices and the associated changes in fuel surcharges on securing increases in base freight rates, and the inability to collect fuel surcharges; relationships with employees, including unions, and our ability to attract, retain, and develop employees; unfavorable terms of, or the inability to reach agreement on, future collective bargaining agreements or a workforce stoppage by our employees covered under ABF Freight’s collective bargaining agreement; union employee wages and benefits, including changes in required contributions to multiemployer plans; availability and cost of reliable third-party services; our ability to secure independent owner operators and/or operational or regulatory issues related to our use of their services; litigation or claims asserted against us; governmental regulations; environmental laws and regulations, including emissions-control regulations; default on covenants of financing arrangements and the availability and terms of future financing arrangements; self-insurance claims and insurance premium costs; potential impairment of goodwill and intangible assets; general economic conditions and related shifts in market demand that impact the performance and needs of industries we serve and/or limit our customers’ access to adequate financial resources; seasonal fluctuations and adverse weather conditions; and other financial, operational, and legal risks and uncertainties detailed from time to time in ArcBest Corporation’s public filings with the Securities and Exchange Commission (the “SEC”).

3


For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K.

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.

Financial Data and Operating Statistics

The following tables show financial data and operating statistics on ArcBest® and its reportable segments.

4


ARCBEST CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended 

March 31

    

2021

    

2020

    

(Unaudited)

($ thousands, except share and per share data)

REVENUES

$

829,213

$

701,399

OPERATING EXPENSES

 

797,022

693,580

OPERATING INCOME

 

32,191

 

7,819

OTHER INCOME (COSTS)

Interest and dividend income

 

392

 

1,375

Interest and other related financing costs

 

(2,428)

 

(2,947)

Other, net

 

1,192

 

(3,862)

 

(844)

 

(5,434)

INCOME BEFORE INCOME TAXES

 

31,347

 

2,385

INCOME TAX PROVISION

 

7,986

 

483

NET INCOME

$

23,361

$

1,902

EARNINGS PER COMMON SHARE

Basic

$

0.92

$

0.07

Diluted

$

0.87

$

0.07

AVERAGE COMMON SHARES OUTSTANDING

Basic

 

25,454,921

 

25,390,377

Diluted

 

26,930,402

 

26,246,800

CASH DIVIDENDS DECLARED PER COMMON SHARE

$

0.08

$

0.08

5


ARCBEST CORPORATION

CONSOLIDATED BALANCE SHEETS

March 31

December 31

    

2021

    

2020

 

(Unaudited)

Note

($ thousands, except share data)

ASSETS

CURRENT ASSETS

Cash and cash equivalents

$

301,542

$

303,954

Short-term investments

 

59,316

 

65,408

Accounts receivable, less allowances (2021 - $7,736; 2020 - $7,851)

 

344,242

 

320,870

Other accounts receivable, less allowances (2021 - $662; 2020 - $660)

 

13,766

 

14,343

Prepaid expenses

 

40,356

 

37,774

Prepaid and refundable income taxes

 

4,604

 

11,397

Other

 

4,893

 

4,422

TOTAL CURRENT ASSETS

 

768,719

 

758,168

PROPERTY, PLANT AND EQUIPMENT

Land and structures

 

344,282

 

342,178

Revenue equipment

 

914,140

 

916,760

Service, office, and other equipment

 

235,727

 

233,810

Software

 

169,004

 

163,193

Leasehold improvements

 

15,534

 

15,156

1,678,687

1,671,097

Less allowances for depreciation and amortization

 

1,015,989

 

992,407

 

662,698

 

678,690

GOODWILL

 

88,320

 

88,320

INTANGIBLE ASSETS, NET

 

54,028

 

54,981

OPERATING RIGHT-OF-USE ASSETS

111,412

115,195

DEFERRED INCOME TAXES

 

6,289

 

6,158

OTHER LONG-TERM ASSETS

76,549

77,496

$

1,768,015

$

1,779,008

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES

Accounts payable

$

177,885

$

170,898

Income taxes payable

 

 

316

Accrued expenses

 

235,161

 

246,746

Current portion of long-term debt

 

66,064

 

67,105

Current portion of operating lease liabilities

21,632

21,482

TOTAL CURRENT LIABILITIES

 

500,742

 

506,547

LONG-TERM DEBT, less current portion

 

200,773

 

217,119

OPERATING LEASE LIABILITIES, less current portion

94,473

97,839

POSTRETIREMENT LIABILITIES, less current portion

 

18,518

 

18,555

OTHER LONG-TERM LIABILITIES

 

33,992

 

37,948

DEFERRED INCOME TAXES

 

67,608

 

72,407

STOCKHOLDERS’ EQUITY

Common stock, $0.01 par value, authorized 70,000,000 shares;
issued 2021: 29,057,374 shares; 2020: 29,045,309 shares

 

291

 

290

Additional paid-in capital

 

344,542

 

342,354

Retained earnings

 

617,256

 

595,932

Treasury stock, at cost, 2021: 3,671,861 shares; 2020: 3,656,938 shares

 

(112,174)

 

(111,173)

Accumulated other comprehensive income

 

1,994

 

1,190

TOTAL STOCKHOLDERS’ EQUITY

 

851,909

 

828,593

$

1,768,015

$

1,779,008

Note:  The balance sheet at December 31, 2020 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

6


ARCBEST CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Ended 

March 31

    

2021

    

2020

 

Unaudited

($ thousands)

OPERATING ACTIVITIES

Net income

$

23,361

$

1,902

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

 

29,387

 

28,032

Amortization of intangibles

 

967

 

981

Pension settlement expense

 

 

89

Share-based compensation expense

 

2,354

 

2,181

Provision for losses on accounts receivable

 

(96)

 

1,383

Change in deferred income taxes

 

(4,998)

 

(2,815)

Gain on sale of property and equipment

 

(8,635)

 

(2,130)

Changes in operating assets and liabilities:

Receivables

 

(22,568)

 

3,874

Prepaid expenses

 

(2,582)

 

(3,429)

Other assets

 

(164)

 

5,800

Income taxes

 

6,376

 

2,949

Operating right-of-use assets and lease liabilities, net

 

567

 

(138)

Accounts payable, accrued expenses, and other liabilities

 

(1,435)

 

(15,550)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

22,534

 

23,129

INVESTING ACTIVITIES

Purchases of property, plant and equipment, net of financings

 

(9,588)

 

(6,738)

Proceeds from sale of property and equipment

 

10,079

 

4,692

Purchases of short-term investments

 

(18,130)

 

(73,973)

Proceeds from sale of short-term investments

 

24,418

 

12,210

Capitalization of internally developed software

 

(5,705)

 

(3,342)

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

 

1,074

 

(67,151)

FINANCING ACTIVITIES

Borrowings under credit facilities

 

 

180,000

Borrowings under accounts receivable securitization program

45,000

Payments on long-term debt

 

(17,387)

 

(14,598)

Net change in book overdrafts

 

(5,434)

 

(10,869)

Payment of common stock dividends

 

(2,037)

 

(2,033)

Purchases of treasury stock

(1,001)

(3,162)

Payments for tax withheld on share-based compensation

 

(161)

 

(60)

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

 

(26,020)

 

194,278

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(2,412)

 

150,256

Cash and cash equivalents at beginning of period

 

303,954

 

201,909

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

301,542

$

352,165

NONCASH INVESTING ACTIVITIES

Accruals for equipment received

$

233

$

39

Lease liabilities arising from obtaining right-of-use assets

$

1,959

$

10,370

7


ARCBEST CORPORATION

FINANCIAL STATEMENT OPERATING SEGMENT DATA AND OPERATING RATIOS

Three Months Ended 

March 31

    

2021

    

2020

    

Unaudited

($ thousands, except percentages)

REVENUES

Asset-Based

 

$

556,292

 

 

 

$

515,713

 

 

ArcBest

 

252,336

 

164,775

FleetNet

 

59,163

 

52,439

Total Asset-Light

311,499

217,214

Other and eliminations

 

(38,578)

 

(31,528)

Total consolidated revenues

 

$

829,213

 

 

 

$

701,399

 

 

OPERATING EXPENSES

Asset-Based

Salaries, wages, and benefits

 

$

285,694

 

51.4

%

 

$

283,838

 

55.0

%

Fuel, supplies, and expenses

 

60,841

10.9

 

61,225

11.9

Operating taxes and licenses

 

12,248

2.2

 

12,794

2.5

Insurance

 

8,939

1.6

 

7,824

1.5

Communications and utilities

 

4,970

0.9

 

4,711

0.9

Depreciation and amortization

 

23,484

4.2

 

23,270

4.5

Rents and purchased transportation

 

75,588

13.6

 

55,770

10.8

Shared services

55,866

10.1

48,885

9.5

Gain on sale of property and equipment(1)

 

(8,695)

(1.6)

 

(2,164)

(0.4)

Innovative technology costs(2)

6,868

1.2

 

4,533

0.9

Other

 

434

0.1

 

1,787

0.3

Total Asset-Based

 

526,237

94.6

%

 

502,473

97.4

%

ArcBest

Purchased transportation

 

210,995

83.6

%

 

137,182

83.3

%

Supplies and expenses

2,568

1.0

 

2,280

1.4

Depreciation and amortization(3)

 

2,386

1.0

 

2,470

1.5

Shared services

26,072

10.3

21,727

13.2

Other

 

2,050

0.8

 

2,525

1.5

 

244,071

96.7

%

 

166,184

100.9

%

FleetNet

 

58,140

98.3

%

 

51,399

98.0

%

Total Asset-Light

302,211

217,583

Other and eliminations(4)

 

(31,426)

 

(26,476)

Total consolidated operating expenses

 

$

797,022

 

96.1

%

 

$

693,580

 

98.9

%

OPERATING INCOME (LOSS)

Asset-Based

$

30,055

$

13,240

ArcBest

 

8,265

 

(1,409)

FleetNet

 

1,023

 

1,040

Total Asset-Light

9,288

(369)

Other and eliminations(4)

 

(7,152)

 

(5,052)

Total consolidated operating income

$

32,191

$

7,819


1)The three months ended March 31, 2021 includes an $8.6 million gain on the sale of an unutilized service center property.
2)Represents costs associated with the freight handling pilot test program at ABF Freight.
3)Depreciation and amortization consists primarily of amortization of intangibles, including customer relationships, and software associated with acquired businesses.
4)“Other and eliminations” includes corporate costs for certain unallocated shared service costs which are not attributable to any segment, additional investments to offer comprehensive transportation and logistics services across multiple operating segments, and other investments in ArcBest technology and innovations, including innovative technology costs.

8


ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES

Non-GAAP Financial Measures

We report our financial results in accordance with generally accepted accounting principles (“GAAP”). However, management believes that certain non-GAAP performance measures and ratios utilized for internal analysis provide analysts, investors, and others the same information that we use internally for purposes of assessing our core operating performance and provides meaningful comparisons between current and prior period results, as well as important information regarding performance trends. The use of certain non-GAAP measures improves comparability in analyzing our performance because it removes the impact of items from operating results that, in management's opinion, do not reflect our core operating performance. Other companies may calculate non-GAAP measures differently; therefore, our calculation may not be comparable to similarly titled measures of other companies. Certain information discussed in the scheduled conference call could be considered non-GAAP measures. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results. These financial measures should not be construed as better measurements than operating income, operating cash flow, net income or earnings per share, as determined under GAAP.

Three Months Ended 

March 31

    

2021

2020

    

ArcBest Corporation - Consolidated

(Unaudited)

($ thousands, except per share data)

Operating Income

Amounts on GAAP basis

$

32,191

$

7,819

Innovative technology costs, pre-tax(1)

6,910

4,600

Non-GAAP amounts

$

39,101

$

12,419

Net Income

Amounts on GAAP basis

$

23,361

$

1,902

Innovative technology costs, after-tax (includes related financing costs)(1)

5,261

3,570

Nonunion pension expense, including settlement expense, after-tax(2)

66

Life insurance proceeds and changes in cash surrender value

(1,266)

3,805

Tax expense (benefit) from vested RSUs(3)

(135)

20

Non-GAAP amounts

$

27,221

$

9,363

Diluted Earnings Per Share

Amounts on GAAP basis

$

0.87

$

0.07

Innovative technology costs, after-tax (includes related financing costs)(1)

0.20

0.14

Nonunion pension expense, including settlement expense, after-tax(2)

Life insurance proceeds and changes in cash surrender value

(0.05)

0.14

Tax expense (benefit) from vested RSUs(3)

(0.01)

Non-GAAP amounts(4)

$

1.01

$

0.36


1)Represents costs associated with the freight handling pilot test program at ABF Freight.
2)For the three months ended March 31, 2020, represents pension settlement expense related to the Company’s supplemental benefit plan.
3)The Company recognized the tax impact for the vesting of share-based compensation resulting in excess tax expense (benefit) during the three months ended March 31, 2021 and 2020.
4)Non-GAAP EPS is calculated in total and may not foot due to rounding.

9


ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

Three Months Ended 

March 31

    

2021

2020

Segment Operating Income Reconciliations

(Unaudited)

($ thousands, except percentages)

Asset-Based Segment

Operating Income ($) and Operating Ratio (% of revenues)

Amounts on GAAP basis

$

30,055

94.6

%  

$

13,240

97.4

%  

Innovative technology costs, pre-tax(1)

6,868

(1.2)

4,533

(0.9)

Non-GAAP amounts

$

36,923

93.4

%  

$

17,773

96.5

%  

Other and Eliminations

Operating Loss ($)

Amounts on GAAP basis

$

(7,152)

$

(5,052)

Innovative technology costs, pre-tax(1)

42

67

Non-GAAP amounts

$

(7,110)

$

(4,985)


1)Represents costs associated with the freight handling pilot test program at ABF Freight.

10


ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

Effective Tax Rate Reconciliation

ArcBest Corporation - Consolidated

(Unaudited)

($ thousands, except percentages)

Three Months Ended March 31, 2021

Other

Income

Income

Operating

Income

Before Income

Tax

Net

Income

(Costs)

Taxes

Provision

Income

Tax Rate(4)

Amounts on GAAP basis

$

32,191

$

(844)

$

31,347

$

7,986

$

23,361

25.5

%  

Innovative technology costs(1)

6,910

174

7,084

1,823

5,261

25.7

Life insurance proceeds and changes in cash surrender value

(1,266)

(1,266)

(1,266)

Tax benefit from vested RSUs(2)

135

(135)

Non-GAAP amounts

$

39,101

$

(1,936)

$

37,165

$

9,944

$

27,221

26.8

%  

Three Months Ended March 31, 2020

Other

Income

Operating

Income

Before Income

Income

Net

Income

(Costs)

Taxes

Tax Provision

Income

Tax Rate(4)

Amounts on GAAP basis

$

7,819

$

(5,434)

$

2,385

$

483

$

1,902

20.3

%  

Innovative technology costs(1)

4,600

207

4,807

1,237

3,570

25.7

Nonunion pension expense, including settlement(3)

89

89

23

66

25.7

Life insurance proceeds and changes in cash surrender value

3,805

3,805

3,805

Tax expense from vested RSUs(2)

(20)

20

Non-GAAP amounts

$

12,419

$

(1,333)

$

11,086

$

1,723

$

9,363

15.5

%  


1)Represents costs associated with the freight handling pilot test program at ABF Freight.
2)The Company recognized the tax impact for the vesting of share-based compensation resulting in excess tax expense (benefit) during the three months ended March 31, 2021 and 2020.
3)For the three months ended March 31, 2020, represents pension settlement expense related to the Company’s supplemental benefit plan.
4)Tax rate for total “Amounts on GAAP basis” represents the effective tax rate. The tax effects of non-GAAP adjustments are calculated based on the statutory rate applicable to each item based on tax jurisdiction, unless the nature of the item requires the tax effect to be estimated by applying a specific tax treatment.

11


ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA)

Management uses Adjusted EBITDA as a key measure of performance and for business planning. The measure is particularly meaningful for analysis of operating performance because it excludes amortization of acquired intangibles and software of the Asset-Light businesses, which are significant expenses resulting from strategic decisions rather than core daily operations. Additionally, Adjusted EBITDA is a primary component of the financial covenants contained in our credit agreement. The calculation of Asset-Light Adjusted EBITDA as presented below begins with operating income (loss), as other income (costs), income taxes, and net income are reported at the consolidated level and not included in the operating segment financial information evaluated by management to make operating decisions.

Three Months Ended 

March 31

    

2021

    

2020

    

(Unaudited)

ArcBest Corporation - Consolidated Adjusted EBITDA

($ thousands)

Net Income

$

23,361

$

1,902

Interest and other related financing costs

 

2,428

 

2,947

Income tax provision

 

7,986

 

483

Depreciation and amortization

 

30,354

 

29,013

Amortization of share-based compensation

 

2,354

 

2,181

Amortization of net actuarial gains of benefit plans and pension settlement expense(1)

 

(135)

 

(56)

Consolidated Adjusted EBITDA

$

66,348

$

36,470


1)The three months ended March 31, 2020 includes pre-tax pension settlement expense of $0.1 million related to the Company’s supplemental benefit plan.

Three Months Ended 

March 31

    

2021

2020

Asset-Light Adjusted EBITDA

(Unaudited)

($ thousands)

ArcBest

Operating Income (Loss)

$

8,265

$

(1,409)

Depreciation and amortization(2)

2,386

2,470

Adjusted EBITDA

$

10,651

$

1,061

FleetNet

Operating Income

$

1,023

$

1,040

Depreciation and amortization(2)

415

391

Adjusted EBITDA

$

1,438

$

1,431

Total Asset-Light

Operating Income (Loss)

$

9,288

$

(369)

Depreciation and amortization(2)

2,801

2,861

Adjusted EBITDA

$

12,089

$

2,492


2)Depreciation and amortization consists primarily of amortization of intangibles and software associated with acquired businesses.

12


ARCBEST CORPORATION

OPERATING STATISTICS

Three Months Ended 

March 31

    

2021

    

2020

    

% Change

    

(Unaudited)

Asset-Based

Workdays

 

63.0

 

64.0

 

Billed Revenue(1) / CWT

$

36.09

$

33.16

 

8.8%

Billed Revenue(1) / Shipment

$

462.22

$

427.87

 

8.0%

Shipments

 

1,215,416

 

1,203,416

 

1.0%

Shipments / Day

 

19,292

 

18,803

 

2.6%

Tonnage (Tons)

 

778,415

 

776,468

 

0.3%

Tons / Day

 

12,356

 

12,132

 

1.8%

Pounds / Shipment

 

1,281

 

1,290

(0.7)%

Average Length of Haul (Miles)

 

1,091

 

1,042

 

4.7%


1)Revenue for undelivered freight is deferred for financial statement purposes in accordance with the Asset-Based segment revenue recognition policy. Billed revenue used for calculating revenue per hundredweight measurements has not been adjusted for the portion of revenue deferred for financial statement purposes.

Year Over Year % Change

Three Months Ended 

    

March 31, 2021

(Unaudited)

ArcBest(2)

Revenue / Shipment

25.9%

Shipments / Day

22.7%


2)Statistical data related to managed transportation solutions transactions are not included in the presentation of operating statistics for the ArcBest segment.

###

13