Attached files
| file | filename |
|---|---|
| 8-K - 8-K - AMERIPRISE FINANCIAL INC | amp-20210426.htm |
 | Ameriprise Financial, Inc. Minneapolis, MN NYSE: AMP April 26, 2021 | ||||
Ameriprise Financial Reports
First Quarter 2021 Results
| Earnings Per Diluted Share | Return on Equity, ex AOCI (1) | |||||||||||||
Q1 2021 | Q1 2021 | |||||||||||||
| GAAP | $3.58 | GAAP | (1.1)% | |||||||||||
| Adjusted Operating | $5.43 | Adjusted Operating | 29.9% | |||||||||||
Ameriprise increased its quarterly dividend 9 percent to $1.13 per share
•First quarter adjusted operating earnings per diluted share was $5.43. The prior year period included a tax benefit from a projected net operating loss (NOL) of $1.12 per diluted share. Excluding this impact, adjusted operating EPS increased 27 percent from $4.29 reflecting strong business growth. | Perspective from Jim Cracchiolo, Chairman and Chief Executive Officer | |||||||
“Ameriprise delivered an excellent first quarter, building on our momentum from 2020. We continue to execute our strategy well, invest for business growth and deliver meaningful results. And, as economies reopen globally and activity increases, there’s a large and growing opportunity to help more consumers and institutions achieve their goals. “Our priority is to deliver a differentiated client experience and reach more people through our leading advice value proposition at Ameriprise, as well as through the broad capabilities and perspective at Columbia Threadneedle. This consistent focus is resulting in strong organic growth, including generating more than $14 billion of client net inflows in the quarter. “As we recently announced, we will be complementing our growth with the strategic acquisition of BMO’s EMEA asset management business. This will increase Columbia Threadneedle’s presence in the European institutional market and expand our investment capabilities and solutions to meet growing client demand. “With our consistent level of free-cash flow generation and financial strength, we were again able to increase our dividend another 9 percent – our 17th increase over the past 16 years – use cash for the acquisition and ensure our capital return plans are on track, all while maintaining our strong financial foundation.” | ||||||||
•First quarter GAAP net income per diluted share was $3.58, which was negatively impacted by market changes that affected the valuation of derivatives. In the prior year period, the severe market dislocation, steep interest rate reduction and credit spread widening related to COVID-19 resulted in a substantial increase in GAAP results. See details on page 2. | ||||||||
•Adjusted operating net revenue was $3.3 billion, a 10 percent increase from strong organic growth, an excellent result in the face of significant headwinds from low short-term interest rates. | ||||||||
•General and administrative expenses were well managed in light of business growth, up 7 percent. Excluding the impact of share price appreciation on compensation expense, G&A was up 2 percent. | ||||||||
•Assets under management and administration were up 36 percent to $1.14 trillion, a record high from strong client flows in Wealth and Asset Management, as well as market appreciation. | ||||||||
•The company continues to generate strong organic growth, with more than $14 billion of client net inflows from Advice & Wealth Management and Asset Management. | ||||||||
•The advisor network grew to 10,031 with 93 new experienced advisors joining the company in the quarter. | ||||||||
•Investment performance at Columbia Threadneedle Investments remains excellent with 103 funds with 4- and 5-star Morningstar ratings. | ||||||||
•The company returned $491 million of capital to shareholders in the quarter and announced a 9 percent increase in its quarterly dividend to $1.13 per share. | ||||||||
•On April 12, Ameriprise announced the acquisition of BMO’s EMEA Asset Management business for approximately $845 million in cash. This acquisition expands key capabilities in attractive and growing market segments where BMO EMEA Asset Management has leading positions. | ||||||||
(1) Return on equity excluding AOCI is calculated on a trailing 12-month basis.
1
As indicated, the severe market dislocation and steep interest rate reduction in the first quarter of 2020 related to COVID-19 distorted the company’s prior year GAAP and operating results. This included a tax benefit in the year ago quarter from a projected net operating loss (NOL) that was not ultimately realized.
| Ameriprise Financial, Inc. | |||||||||||||||||
First Quarter Summary | |||||||||||||||||
| Quarter Ended March 31, | % Over/ (Under) | ||||||||||||||||
| (in millions, except per share amounts, unaudited) | 2021 | 2020 | |||||||||||||||
| GAAP net income | $ | 437 | $ | 2,036 | (79)% | ||||||||||||
| Adjusted operating earnings (see reconciliation on p. 25) | $ | 663 | $ | 694 | (4)% | ||||||||||||
| Adjusted operating earnings excluding Net Operating Loss (NOL) tax benefit (see reconciliation on p. 25) | $ | 663 | $ | 550 | 21% | ||||||||||||
GAAP net income per diluted share (1) | $ | 3.58 | $ | 15.88 | (77)% | ||||||||||||
| Adjusted operating earnings per diluted share (see reconciliation on p. 25) | $ | 5.43 | $ | 5.41 | - | ||||||||||||
Adjusted operating earnings per diluted share excluding Net Operating Loss (NOL) tax benefit (see reconciliation on p. 25) (2) | $ | 5.43 | $ | 4.29 | 27% | ||||||||||||
| GAAP Return on Equity, ex. AOCI | (1.1) | % | 59.5 | % | |||||||||||||
| Adjusted Operating Return on Equity, ex. AOCI | 29.9 | % | 39.7 | % | |||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||
| Basic | 119.8 | 126.4 | |||||||||||||||
| Diluted | 122.2 | 128.2 | |||||||||||||||
(1) GAAP EPS of $3.58, a reduction of 77 percent. •Primarily driven by the prior year quarter, which was positively impacted by the significant change in the company’s credit spread and valuation of derivatives used to hedge the company’s variable annuity living benefit guarantees due to severe market dislocation. •Current year quarter results were negatively impacted by market changes that affected the valuation of derivatives. | |||||||||||||||||
(2) Adjusted operating earnings per diluted share excluding net operating loss (NOL) tax benefit of $5.43, up 27 percent. •The significant equity market dislocation in the prior year period created a tax benefit of $1.12 per diluted share associated with the utilization of a NOL that was ultimately not utilized. | |||||||||||||||||
2
| Ameriprise Financial, Inc. | ||||||||||||||||||||
| Advice & Wealth Management Segment Adjusted Operating Results | ||||||||||||||||||||
| Quarter Ended March 31, | % Over/ (Under) | Adjusted(1) % Over/ (Under) | ||||||||||||||||||
| (in millions, unaudited) | 2021 | 2020 | ||||||||||||||||||
| Net revenues | $ | 1,879 | $ | 1,695 | 11% | 16% | ||||||||||||||
| Distribution expenses | 1,135 | 970 | (17)% | (17)% | ||||||||||||||||
| G&A / other expense | 355 | 347 | (2)% | (2)% | ||||||||||||||||
| Pretax adjusted operating earnings | $ | 389 | $ | 378 | 3% | 30% | ||||||||||||||
| Pretax adjusted operating margin | 20.7 | % | 22.3 | % | (160) bps | 215 bps | ||||||||||||||
(1) Adjusted for $78 million impact from interest rates. See reconciliation on page 28. | ||||||||||||||||||||
| Quarter Ended March 31, | % Over/ (Under) | |||||||||||||
| (in billions, unless otherwise noted) | 2021 | 2020 | ||||||||||||
| Total client assets | $ | 762 | $ | 560 | 36% | |||||||||
Total client net flows (1) | $ | 9.3 | $ | 7.7 | 21% | |||||||||
Wrap net flows (1) | $ | 10.4 | $ | 6.7 | 55% | |||||||||
| AWM cash balance | $ | 40.4 | $ | 40.0 | 1% | |||||||||
| Average gross yield on cash balances (in bps) | 65 | 172 | ||||||||||||
| Adjusted operating net revenue per advisor (TTM in thousands) | $ | 689 | $ | 680 | 1% | |||||||||
Adjusted for interest rates (2) | $ | 689 | $ | 640 | 8% | |||||||||
(1) See definition on page 12. | ||||||||||||||
(2) Adjusted for impact from interest rates. See reconciliation on page 28. | ||||||||||||||
Advice & Wealth Management pretax adjusted operating earnings were $389 million, driven by strong flows, higher transactional activity and strong expense management. Excluding the impact from the decline in short-term interest rates of $78 million, adjusted operating earnings increased 30 percent and pretax adjusted operating margin increased 215 basis points. On a sequential basis, pretax operating earnings increased 11 percent and pretax adjusted operating margin expanded 90 basis points.
Adjusted operating net revenues were $1.9 billion, reflecting strong net flows and market appreciation. Excluding the decline in short-term interest rates, revenues increased 16 percent. On a sequential basis, revenues increased 6 percent from strong flows and market appreciation, partially offset by fewer fee days in the current quarter.
Total expenses were $1.5 billion. General and administrative expense was well managed and increased 2 percent, which was in line with expectations based upon the cost associated with increased activity and the impact of share price appreciation on compensation expense.
Total client assets grew 36 percent to $762 billion, with continued strong total client flows of $9.3 billion in the quarter. The company’s ability to meet client needs efficiently and effectively is translating into excellent organic growth. Advisor productivity remains high with a 55 percent increase in flows in the investment advisory business and a 12 percent increase in transactional activity. Wrap net flows reached a record $10.4 billion. Cash balances remain elevated at $40.4 billion with a substantial opportunity for clients to put cash back to work in the future.
Adjusted operating net revenue per advisor on a trailing 12-month basis was $689,000. Excluding the decline in short-term interest rates, adjusted net revenue per advisor increased 8 percent. Total advisors were 10,031 from a combination of high advisor retention and the addition of 93 experienced advisors in the quarter.
3
| Ameriprise Financial, Inc. | |||||||||||||||||
| Asset Management Segment Adjusted Operating Results | |||||||||||||||||
| Quarter Ended March 31, | % Over/ (Under) | ||||||||||||||||
| (in millions, unaudited) | 2021 | 2020 | |||||||||||||||
| Net revenues | $ | 828 | $ | 686 | 21% | ||||||||||||
| Distribution expenses | 268 | 231 | (16)% | ||||||||||||||
| G&A / other expenses | 332 | 298 | (11)% | ||||||||||||||
| Pretax adjusted operating earnings | $ | 228 | $ | 157 | 45% | ||||||||||||
Net pretax adjusted operating margin (1) | 43.9 | % | 37.9 | % | |||||||||||||
| Quarter Ended March 31, | % Over/ (Under) | ||||||||||||||||
| (in billions) | 2021 | 2020 | |||||||||||||||
| Total segment AUM | $ | 564 | $ | 426 | 32% | ||||||||||||
| Net Flows | |||||||||||||||||
| Global Retail net flows | $ | 4.6 | $ | (2.9) | NM | ||||||||||||
| Global Institutional net flows, ex. legacy insurance partners flows | 1.6 | 1.1 | 45% | ||||||||||||||
| Legacy insurance partners flows | (1.3) | (0.6) | NM | ||||||||||||||
| Total segment net flows | $ | 4.9 | $ | (2.4) | NM | ||||||||||||
Model delivery AUA Flows (2) | $ | 0.3 | $ | 0.1 | NM | ||||||||||||
(1) See reconciliation on page 13. | |||||||||||||||||
(2) Estimated based on the period to period change in assets less calculated performance based on strategy returns on a one-quarter lag. | |||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | |||||||||||||||||
Asset Management pretax adjusted operating earnings were $228 million, up 45 percent, reflecting our investment engine, which is driving revenue growth through consistent investment performance and compelling thought leadership leading to increased customer engagement. The prior year quarter included an unfavorable performance fee adjustment. The net pretax adjusted operating margin was 43.9 percent.
Adjusted operating revenues increased 21 percent to $828 million from the cumulative benefit of inflows, a favorable mix shift and higher equity markets. The overall fee rate remained strong at 52 basis points.
Adjusted operating expenses increased 13 percent. General and administrative expenses grew 12 percent driven primarily from higher compensation expense related to stronger business performance and Ameriprise share price appreciation compared to last year, as well as the costs associated with increased activity levels.
Total assets under management increased 32 percent reflecting higher equity markets and net inflows. Investment performance remained strong across equity, fixed income and asset-allocation strategies.
In the quarter, net inflows were $4.9 billion, an improvement of $7.3 billion from a year ago. Excluding legacy insurance partners outflows, net inflows were $6.2 billion, reflecting a continuation of positive flow trends across multiple distribution channels and strategies.
•Retail net inflows were $4.6 billion. Net inflows in North America were $4.8 billion with notable inflows in the broker-dealer channel partially offset by modest outflows in EMEA.
•Global institutional net inflows were $1.6 billion, with gross sales across multiple strategies.
4
| Ameriprise Financial, Inc. | ||||||||||||||
Retirement & Protection Solutions Segment (1) Adjusted Operating Results | ||||||||||||||
| Quarter Ended March 31, | % Over/ (Under) | |||||||||||||
| (in millions, unaudited) | 2021 | 2020 | ||||||||||||
| Net revenues | $ | 787 | $ | 759 | 4% | |||||||||
| Expenses | 604 | 592 | (2)% | |||||||||||
| Pretax adjusted operating earnings | $ | 183 | $ | 167 | 10% | |||||||||
Retirement & Protection Solutions pretax adjusted operating earnings increased 10 percent to $183 million. Results were strong from market appreciation, partially offset by higher claims versus an abnormally low level in the year ago period. Overall claims remain within expected ranges.
Retirement sales increased 30 percent year-over-year to $1.5 billion. Retirement sales without living benefit guarantees represented 64 percent of variable annuity sales, driven by our lower-risk structured product, as well as our RAVA 5 product without living benefit guarantees. This sales shift is having a gradual impact on our inforce block, with account values with living benefit riders down nearly 2 percentage points year-over-year to 63 percent. This sales trend is expected to continue and meaningfully shift the mix of the business over time to lower-risk products that do not have living benefit guarantees. Annuity net amount at risk as a percent of account values was de minimis at 0.4 percent for living benefits and 0.1 percent for death benefits, which management believes is one of the lowest among major variable annuity writers, reflecting the high quality of the book.
Sales of protection products were flat to a year ago with a product mix shift that is consistent with our focused approach. Sales of higher-margin accumulation VUL products increased more than 75 percent and sales shifted away from indexed UL products as expected given pricing changes that reflect the low interest rate environment.
(1) Retirement & Protection Solutions segment includes Retirement Solutions (Variable Annuities and Payout Annuities) and Protection Solutions (Life and Disability Insurance). Fixed Annuities moved to the Corporate & Other segment in Q3 2020 as a closed block. Prior periods have been restated.
5
| Ameriprise Financial, Inc. | ||||||||||||||
Corporate & Other Segment (1) Adjusted Operating Results | ||||||||||||||
| Quarter Ended March 31, | % Over/ (Under) | |||||||||||||
| (in millions, unaudited) | 2021 | 2020 | ||||||||||||
| Corporate & Other, excluding Closed Blocks | $ | (63) | $ | (52) | (21)% | |||||||||
Closed Blocks (2) | 42 | 2 | NM | |||||||||||
| Pretax adjusted operating earnings | $ | (21) | $ | (50) | 58% | |||||||||
| Long Term Care | $ | 46 | $ | 2 | NM | |||||||||
| Fixed Annuities | (4) | — | - | |||||||||||
| Closed Blocks pretax adjusted operating earnings | $ | 42 | $ | 2 | NM | |||||||||
(1) Fixed Annuities was moved into the Corporate & Other segment as a closed block. Prior periods have been restated. | ||||||||||||||
(2) Long Term Care and Fixed Annuities. | ||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||
Total Corporate & Other pretax adjusted operating loss was $21 million, a $29 million improvement from the prior year.
Corporate & Other, excluding Closed Blocks, pretax adjusted operating loss was $63 million. Results in the quarter included $11 million of higher compensation expense related to the impact of Ameriprise share price appreciation and $15 million from a strategic investment gain. The year ago quarter included an $11 million benefit from Ameriprise share price depreciation.
Long Term Care pretax adjusted operating earnings were $46 million from higher mortality and terminations, primarily related to COVID-19, which had a decreasing impact as we moved through the quarter.
Fixed Annuities pretax adjusted operating loss was $4 million from narrowed spreads related to continued low interest rates.
Taxes
The operating effective tax rate was 14.9 percent for the first quarter. The full year operating effective tax rate is expected to be approximately 17 percent.
Contacts
Investor Relations: Media Relations:
Alicia A. Charity Paul W. Johnson
Ameriprise Financial Ameriprise Financial
(612) 671-2080 (612) 671-0625
alicia.a.charity@ampf.com paul.w.johnson@ampf.com
Stephanie M. Rabe
Ameriprise Financial
(612) 671-4085
stephanie.m.rabe@ampf.com
6
About Ameriprise Financial
At Ameriprise Financial, we have been helping people feel confident about their financial future for more than 125 years. With extensive advisory, asset management and insurance capabilities and a nationwide network of approximately 10,000 financial advisors, we have the strength and expertise to serve the full range of individual and institutional investors' financial needs. For more information, or to find an Ameriprise financial advisor, visit ameriprise.com.
Ameriprise Financial Services, LLC offers financial planning services, investments, insurance and annuity products. Columbia Funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA and managed by Columbia Management Investment Advisers, LLC. Threadneedle International Limited is an SEC- and FCA-registered investment adviser affiliate of Columbia Management Investment Advisers, LLC based in the U.K. RiverSource insurance and annuity products are issued by RiverSource Life Insurance Company, and in New York only by RiverSource Life Insurance Co. of New York, Albany, New York. Only RiverSource Life Insurance Co. of New York is authorized to sell insurance and annuity products in the state of New York. These companies are all
part of Ameriprise Financial, Inc. CA License #0684538. RiverSource Distributors, Inc. (Distributor), Member FINRA.
Non-GAAP Financial Measures
The company believes the presentation of adjusted operating earnings and other non-GAAP financial measures, and the corresponding ratios, best represents the underlying performance of our core operations and facilitates a more meaningful trend analysis without the distortion of various adjustment items. Management uses non-GAAP financial measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors and to provide a valuable perspective for investors. These non-GAAP financial measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and for certain compensation-related matters. Non-GAAP financial measures are intended to supplement investors’ understanding of our performance and should not be considered alternatives for financial measures presented in accordance with GAAP. These measures are discussed in more detail below and may not be comparable to other companies’ similarly titled non-GAAP financial measures. Non-GAAP financial measure reconciliations can be found on the subsequent pages.
Forward-Looking Statements
This news release contains forward-looking statements that reflect management’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements. Examples of such forward-looking statements include:
•statements of the company’s plans, intentions, positioning, expectations, objectives or goals, including those relating to asset flows, mass affluent and affluent client acquisition strategy, client retention and growth of our client base, financial advisor productivity, retention, recruiting and enrollments, the introduction, cessation, terms or pricing of new or existing products and services, acquisition integration, general and administrative costs, consolidated tax rate, return of capital to shareholders, and excess capital position and financial flexibility to capture additional growth opportunities;
•statements about the expected trend in the shift of the retirement product sales business to lower risk products without living benefit guarantees over time;
•other statements about future economic performance, the performance of equity markets and interest rate variations and the economic performance of the United States and of global markets; and
•statements estimating the expected full year operating effective tax rate;
7
•statements of assumptions underlying such statements.
The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “forecast,” “on track,” “project,” ”continue,” “able to remain”, “resume,” “deliver,” “develop,” “evolve,” “drive,” ”enable,” “flexibility,” “scenario, “case,” “appear” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. Management cautions readers to carefully consider the risks described in the “Risk Factors” discussion under Part 1, Item 1A of and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2020, Part 1, Item 1A available at ir.ameriprise.com. Management undertakes no obligation to update publicly or revise any forward-looking statements.
The financial results discussed in this news release represent past performance only, which may not be used to predict or project future results. The financial results and values presented in this news release are based upon asset valuations that represent estimates as of the date of this news release and may be revised in the company’s Form 10-Q for the quarter ended March 31, 2021.
Ameriprise Financial announces financial and other information to investors through the company’s investor relations website at ir.ameriprise.com, as well as SEC filings, press releases, public conference calls and webcasts. Investors and others interested in the company are encouraged to visit the investor relations website from time to time, as information is updated and new information is posted. The website also allows users to sign up for automatic notifications in the event new materials are posted. The information found on the website is not incorporated by reference into this release or in any other report or document the company furnishes or files with the SEC.
8
| Ameriprise Financial, Inc. | ||||||||||||||||||||
| Consolidated GAAP Results | ||||||||||||||||||||
| (in millions, except per share amounts, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||
| Revenues | ||||||||||||||||||||
| Management and financial advice fees | $ | 2,102 | $ | 1,770 | 19% | $ | 2,003 | 5% | ||||||||||||
| Distribution fees | 458 | 464 | (1)% | 422 | 9% | |||||||||||||||
| Net investment income | 377 | 328 | 15% | 318 | 19% | |||||||||||||||
| Premiums, policy and contract charges | 347 | 395 | (12)% | 375 | (7)% | |||||||||||||||
| Other revenues | 71 | 69 | 3% | 71 | - | |||||||||||||||
| Total revenues | 3,355 | 3,026 | 11% | 3,189 | 5% | |||||||||||||||
| Banking and deposit interest expense | 5 | 25 | 80% | 6 | 17% | |||||||||||||||
| Total net revenues | 3,350 | 3,001 | 12% | 3,183 | 5% | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Distribution expenses | 1,175 | 995 | (18)% | 1,096 | (7)% | |||||||||||||||
| Interest credited to fixed accounts | 159 | 91 | (75)% | 121 | (31)% | |||||||||||||||
| Benefits, claims, losses and settlement expenses | 653 | (1,747) | NM | 982 | 34% | |||||||||||||||
| Amortization of deferred acquisition costs | 5 | 512 | 99% | (72) | NM | |||||||||||||||
| Interest and debt expense | 42 | 46 | 9% | 38 | (11)% | |||||||||||||||
| General and administrative expense | 823 | 753 | (9)% | 828 | 1% | |||||||||||||||
| Total expenses | 2,857 | 650 | NM | 2,993 | 5% | |||||||||||||||
| Pretax income | 493 | 2,351 | (79)% | 190 | NM | |||||||||||||||
| Income tax provision | 56 | 315 | 82% | 13 | NM | |||||||||||||||
| Net income | $ | 437 | $ | 2,036 | (79)% | $ | 177 | NM | ||||||||||||
| Earnings per share | ||||||||||||||||||||
| Basic earnings per share | $ | 3.65 | $ | 16.11 | $ | 1.46 | ||||||||||||||
| Earnings per diluted share | $ | 3.58 | $ | 15.88 | $ | 1.43 | ||||||||||||||
| Weighted average common shares outstanding | ||||||||||||||||||||
| Basic | 119.8 | 126.4 | 120.9 | |||||||||||||||||
| Diluted | 122.2 | 128.2 | 123.4 | |||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||||||||
9
| Ameriprise Financial, Inc. | ||||||||||||||||||||
| Consolidated Highlights and Capital Summary | ||||||||||||||||||||
| (in millions unless otherwise noted, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||
| Assets Under Management and Administration | ||||||||||||||||||||
| Advice & Wealth Management AUM | $ | 396,533 | $ | 273,072 | 45% | $ | 376,811 | 5% | ||||||||||||
| Asset Management AUM | 564,131 | 426,163 | 32% | 546,613 | 3% | |||||||||||||||
| Corporate AUM | 97 | 48 | NM | 82 | 18% | |||||||||||||||
| Eliminations | (39,655) | (27,923) | (42)% | (37,483) | (6)% | |||||||||||||||
| Total Assets Under Management | 921,106 | 671,360 | 37% | 886,023 | 4% | |||||||||||||||
| Total Assets Under Administration | 222,887 | 167,760 | 33% | 216,066 | 3% | |||||||||||||||
| Total AUM and AUA | $ | 1,143,993 | $ | 839,120 | 36% | $ | 1,102,089 | 4% | ||||||||||||
| S&P 500 | ||||||||||||||||||||
| Daily average | 3,861 | 3,069 | 26% | 3,555 | 9% | |||||||||||||||
| Period end | 3,973 | 2,585 | 54% | 3,756 | 6% | |||||||||||||||
Weighted Equity Index (WEI) (1) | ||||||||||||||||||||
| Daily average | 2,662 | 2,111 | 26% | 2,414 | 10% | |||||||||||||||
| Period end | 2,725 | 1,753 | 55% | 2,573 | 6% | |||||||||||||||
| Common shares | ||||||||||||||||||||
| Beginning balance | 116.8 | 123.9 | (6)% | 118.6 | (2)% | |||||||||||||||
| Repurchases | (1.7) | (2.5) | 32% | (2.1) | 19% | |||||||||||||||
| Issuances | 1.8 | 1.8 | - | 1.0 | 80% | |||||||||||||||
| Other | (0.9) | (0.9) | - | (0.7) | (29)% | |||||||||||||||
| Total common shares outstanding | 116.0 | 122.3 | (5)% | 116.8 | (1)% | |||||||||||||||
| Restricted stock units | 3.0 | 3.1 | (3)% | 3.2 | (6)% | |||||||||||||||
| Total basic common shares outstanding | 119.0 | 125.4 | (5)% | 120.0 | (1)% | |||||||||||||||
| Total potentially dilutive shares | 2.5 | 0.9 | NM | 2.5 | - | |||||||||||||||
| Total diluted shares | 121.5 | 126.3 | (4)% | 122.5 | (1)% | |||||||||||||||
| Capital Returned to Shareholders | ||||||||||||||||||||
| Dividends paid | $ | 128 | $ | 126 | 2% | $ | 126 | 2% | ||||||||||||
| Common stock share repurchases | 363 | 386 | (6)% | 376 | (3)% | |||||||||||||||
| Total Capital Returned to Shareholders | $ | 491 | $ | 512 | (4)% | $ | 502 | (2)% | ||||||||||||
(1) Weighted Equity Index is an Ameriprise calculated proxy for equity market movements calculated using a weighted average of the S&P 500, Russell 2000, Russell Midcap and MSCI EAFE indices based on North America distributed equity assets. | ||||||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||||||||
10
| Ameriprise Financial, Inc. | ||||||||||||||||||||||||||
| Advice & Wealth Management Segment Adjusted Operating Results | ||||||||||||||||||||||||||
| (in millions, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Management and financial advice fees: | ||||||||||||||||||||||||||
| Advisory fees | $ | 1,028 | $ | 854 | 20% | $ | 953 | 8% | ||||||||||||||||||
| Financial planning fees | 88 | 81 | 9% | 100 | (12)% | |||||||||||||||||||||
| Transaction and other fees | 89 | 89 | - | 88 | 1% | |||||||||||||||||||||
| Total management and financial advice fees | 1,205 | 1,024 | 18% | 1,141 | 6% | |||||||||||||||||||||
| Distribution fees: | ||||||||||||||||||||||||||
| Mutual funds | 207 | 184 | 13% | 197 | 5% | |||||||||||||||||||||
| Insurance and annuity | 240 | 208 | 15% | 229 | 5% | |||||||||||||||||||||
| Other products | 112 | 156 | (28)% | 96 | 17% | |||||||||||||||||||||
| Total distribution fees | 559 | 548 | 2% | 522 | 7% | |||||||||||||||||||||
| Net investment income | 64 | 100 | (36)% | 66 | (3)% | |||||||||||||||||||||
| Other revenues | 56 | 48 | 17% | 53 | 6% | |||||||||||||||||||||
| Total revenues | 1,884 | 1,720 | 10% | 1,782 | 6% | |||||||||||||||||||||
| Banking and deposit interest expense | 5 | 25 | 80% | 6 | 17% | |||||||||||||||||||||
| Adjusted operating total net revenues | 1,879 | 1,695 | 11% | 1,776 | 6% | |||||||||||||||||||||
| Expenses | ||||||||||||||||||||||||||
| Distribution expenses | 1,135 | 970 | (17)% | 1,065 | (7)% | |||||||||||||||||||||
| Interest and debt expense | 3 | 2 | (50)% | 2 | (50)% | |||||||||||||||||||||
| General and administrative expense | 352 | 345 | (2)% | 357 | 1% | |||||||||||||||||||||
| Adjusted operating expenses | 1,490 | 1,317 | (13)% | 1,424 | (5)% | |||||||||||||||||||||
| Pretax adjusted operating earnings | $ | 389 | $ | 378 | 3% | $ | 352 | 11% | ||||||||||||||||||
| Pretax adjusted operating margin | 20.7 | % | 22.3 | % | 19.8 | % | ||||||||||||||||||||
| Pretax adjusted operating earnings by product | ||||||||||||||||||||||||||
| Certificates and Banking - Combined | $ | 19 | $ | 17 | 12% | $ | 21 | (10)% | ||||||||||||||||||
| Wealth Management & Distribution | 370 | 361 | 2% | 331 | 12% | |||||||||||||||||||||
| Pretax adjusted operating earnings | $ | 389 | $ | 378 | 3% | $ | 352 | 11% | ||||||||||||||||||
11
| Ameriprise Financial, Inc. | ||||||||||||||||||||||||||
| Advice & Wealth Management Segment Operating Metrics | ||||||||||||||||||||||||||
| (in millions unless otherwise noted, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||||||||
| AWM Total Client Assets | $ | 761,566 | $ | 559,808 | 36% | $ | 732,171 | 4% | ||||||||||||||||||
Total Client Flows (1) | $ | 9,305 | $ | 7,675 | 21% | $ | 9,697 | (4)% | ||||||||||||||||||
| Total Wrap Accounts | ||||||||||||||||||||||||||
| Beginning assets | $ | 380,013 | $ | 317,536 | 20% | $ | 339,950 | 12% | ||||||||||||||||||
Net flows (2) | 10,413 | 6,712 | 55% | 8,999 | 16% | |||||||||||||||||||||
Market appreciation (depreciation) and other (2) | 9,391 | (48,743) | NM | 31,064 | (70)% | |||||||||||||||||||||
| Total wrap ending assets | $ | 399,817 | $ | 275,505 | 45% | $ | 380,013 | 5% | ||||||||||||||||||
Advisory wrap account assets ending balance (3) | $ | 395,299 | $ | 272,263 | 45% | $ | 375,657 | 5% | ||||||||||||||||||
| Brokerage Cash & Certificates Balances | ||||||||||||||||||||||||||
| On-balance sheet (Net Investment Income) | ||||||||||||||||||||||||||
| On-balance sheet - broker dealer | $ | 3,385 | $ | 3,517 | (4)% | $ | 3,487 | (3)% | ||||||||||||||||||
| On-balance sheet - bank | 7,985 | 6,160 | 30% | 7,405 | 8% | |||||||||||||||||||||
| On-balance sheet - certificate | 6,258 | 7,336 | (15)% | 6,760 | (7)% | |||||||||||||||||||||
| Total on-balance sheet | $ | 17,628 | $ | 17,013 | 4% | $ | 17,652 | - | ||||||||||||||||||
| Off-balance sheet (Distribution Fees) | ||||||||||||||||||||||||||
| Off-balance sheet - broker dealer | $ | 22,733 | $ | 22,988 | (1)% | $ | 23,842 | (5)% | ||||||||||||||||||
| Total brokerage cash & certificates balances | $ | 40,361 | $ | 40,001 | 1% | $ | 41,494 | (3)% | ||||||||||||||||||
| Gross Fee Yield | ||||||||||||||||||||||||||
| On-balance sheet - broker dealer | 0.10 | % | 1.17 | % | 0.11 | % | ||||||||||||||||||||
| On-balance sheet - bank | 1.37 | % | 2.15 | % | 1.45 | % | ||||||||||||||||||||
| On-balance sheet - certificates | 1.22 | % | 2.43 | % | 1.32 | % | ||||||||||||||||||||
| Off-balance sheet - broker dealer | 0.28 | % | 1.40 | % | 0.29 | % | ||||||||||||||||||||
| Weighted Average Gross Fee Yield | 0.65 | % | 1.72 | % | 0.69 | % | ||||||||||||||||||||
| Financial Advisors | ||||||||||||||||||||||||||
| Employee advisors | 2,107 | 2,102 | - | 2,117 | - | |||||||||||||||||||||
| Franchisee advisors | 7,924 | 7,776 | 2% | 7,805 | 2% | |||||||||||||||||||||
| Total financial advisors | 10,031 | 9,878 | 2% | 9,922 | 1% | |||||||||||||||||||||
| Advisor Retention | ||||||||||||||||||||||||||
| Employee | 92.0 | % | 90.2 | % | 92.1 | % | ||||||||||||||||||||
| Franchisee | 94.4 | % | 92.8 | % | 94.0 | % | ||||||||||||||||||||
(1) Total client flows represent inflows of client cash and securities less client outfows. Inflows include dividends and interest; outflows include fees. Excludes short-term and long-term capital gain distributions. | ||||||||||||||||||||||||||
(2) Beginning in Q1 2021, wrap net flows is calculated including dividends, interest and fees, which were previously recorded in market appreciation (depreciation) and other. Net flows excludes short-term and long-term capital gain distributions. Prior periods have been restated. | ||||||||||||||||||||||||||
(3) Advisory wrap account assets represent those assets for which clients receive advisory services and are the primary driver of revenue earned on wrap accounts. Clients may hold non-advisory investments in their wrap accounts that do not incur an advisory fee. | ||||||||||||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||||||||||||||
12
| Ameriprise Financial, Inc. | ||||||||||||||||||||||||||
| Asset Management Segment Adjusted Operating Results | ||||||||||||||||||||||||||
| (in millions, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Management and financial advice fees: | ||||||||||||||||||||||||||
| Asset management fees: | ||||||||||||||||||||||||||
| Retail | $ | 531 | $ | 447 | 19% | $ | 492 | 8% | ||||||||||||||||||
| Institutional | 123 | 85 | 45% | 134 | (8)% | |||||||||||||||||||||
| Transaction and other fees | 52 | 47 | 11% | 51 | 2% | |||||||||||||||||||||
Revenue from other sources (1) | 7 | 4 | 75% | 4 | 75% | |||||||||||||||||||||
| Total management and financial advice fees | 713 | 583 | 22% | 681 | 5% | |||||||||||||||||||||
| Distribution fees: | ||||||||||||||||||||||||||
| Mutual funds | 67 | 60 | 12% | 63 | 6% | |||||||||||||||||||||
| Insurance and annuity | 47 | 43 | 9% | 45 | 4% | |||||||||||||||||||||
| Total distribution fees | 114 | 103 | 11% | 108 | 6% | |||||||||||||||||||||
| Net investment income | 1 | — | - | 8 | (88)% | |||||||||||||||||||||
| Other revenues | — | — | - | 1 | NM | |||||||||||||||||||||
| Total revenues | 828 | 686 | 21% | 798 | 4% | |||||||||||||||||||||
| Banking and deposit interest expense | — | — | - | — | - | |||||||||||||||||||||
| Adjusted operating total net revenues | 828 | 686 | 21% | 798 | 4% | |||||||||||||||||||||
| Expenses | ||||||||||||||||||||||||||
| Distribution expenses | 268 | 231 | (16)% | 254 | (6)% | |||||||||||||||||||||
| Amortization of deferred acquisition costs | 3 | 3 | - | 3 | - | |||||||||||||||||||||
| Interest and debt expense | 1 | 1 | - | 1 | - | |||||||||||||||||||||
| General and administrative expense | 328 | 294 | (12)% | 339 | 3% | |||||||||||||||||||||
| Adjusted operating expenses | 600 | 529 | (13)% | 597 | (1)% | |||||||||||||||||||||
| Pretax adjusted operating earnings | $ | 228 | $ | 157 | 45% | $ | 201 | 13% | ||||||||||||||||||
| Net Pretax Adjusted Operating Margin Reconciliation | ||||||||||||||||||||||||||
| Adjusted operating total net revenues | $ | 828 | $ | 686 | 21% | $ | 798 | 4% | ||||||||||||||||||
| Distribution pass thru revenues | (217) | (186) | (17)% | (205) | (6)% | |||||||||||||||||||||
| Subadvisory and other pass thru revenues | (87) | (78) | (12)% | (94) | 7% | |||||||||||||||||||||
| Net adjusted operating revenues | $ | 524 | $ | 422 | 24% | $ | 499 | 5% | ||||||||||||||||||
| Pretax adjusted operating earnings | $ | 228 | $ | 157 | 45% | $ | 201 | 13% | ||||||||||||||||||
| Adjusted operating net investment income | (1) | — | - | (8) | 88% | |||||||||||||||||||||
| Amortization of intangibles | 3 | 3 | - | 4 | (25)% | |||||||||||||||||||||
| Net adjusted operating earnings | $ | 230 | $ | 160 | 44% | $ | 197 | 17% | ||||||||||||||||||
| Pretax adjusted operating margin | 27.5 | % | 22.9 | % | 25.2 | % | ||||||||||||||||||||
Net pretax adjusted operating margin (2) | 43.9 | % | 37.9 | % | 39.5 | % | ||||||||||||||||||||
Performance fees (3) | ||||||||||||||||||||||||||
| Performance fees | $ | 1 | $ | — | - | $ | 17 | (94)% | ||||||||||||||||||
| Performance fee related to general and administrative expense | — | — | - | 4 | NM | |||||||||||||||||||||
| Net performance fees | $ | 1 | $ | — | - | $ | 13 | (92)% | ||||||||||||||||||
(1) Includes revenue from separate accounts that qualify as investment contracts under insurance accounting standards. | ||||||||||||||||||||||||||
(2) Calculated as net adjusted operating earnings as a percentage of net adjusted operating revenues. | ||||||||||||||||||||||||||
(3) Performance fees do not include CLO incentive fees. | ||||||||||||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100%. | ||||||||||||||||||||||||||
13
| Ameriprise Financial, Inc. | ||||||||||||||||||||||||||
| Asset Management Segment Operating Metrics | ||||||||||||||||||||||||||
| (in millions, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||||||||
| Total Managed Assets by Type | ||||||||||||||||||||||||||
| Equity | $ | 319,446 | $ | 210,463 | 52% | $ | 302,563 | 6% | ||||||||||||||||||
| Fixed income | 195,020 | 174,012 | 12% | 196,501 | (1)% | |||||||||||||||||||||
| Money market | 5,766 | 4,947 | 17% | 5,899 | (2)% | |||||||||||||||||||||
| Alternative | 3,841 | 2,745 | 40% | 3,623 | 6% | |||||||||||||||||||||
| Hybrid and other | 40,058 | 33,996 | 18% | 38,027 | 5% | |||||||||||||||||||||
| Total managed assets by type | $ | 564,131 | $ | 426,163 | 32% | $ | 546,613 | 3% | ||||||||||||||||||
Average Managed Assets by Type (1) | ||||||||||||||||||||||||||
| Equity | $ | 308,816 | $ | 246,757 | 25% | $ | 279,128 | 11% | ||||||||||||||||||
| Fixed income | 195,823 | 181,159 | 8% | 192,196 | 2% | |||||||||||||||||||||
| Money market | 5,921 | 4,745 | 25% | 5,397 | 10% | |||||||||||||||||||||
| Alternative | 3,775 | 3,030 | 25% | 3,512 | 7% | |||||||||||||||||||||
| Hybrid and other | 39,212 | 35,397 | 11% | 36,748 | 7% | |||||||||||||||||||||
| Total average managed assets by type | $ | 553,547 | $ | 471,088 | 18% | $ | 516,981 | 7% | ||||||||||||||||||
| Managed Assets Rollforward | ||||||||||||||||||||||||||
| Global Retail Funds | ||||||||||||||||||||||||||
| Beginning assets | $ | 323,483 | $ | 287,452 | 13% | $ | 289,922 | 12% | ||||||||||||||||||
| Inflows | 22,549 | 17,371 | 30% | 16,922 | 33% | |||||||||||||||||||||
| Outflows | (17,637) | (20,028) | 12% | (14,518) | (21)% | |||||||||||||||||||||
| Net VP/VIT fund flows | (1,019) | (737) | (38)% | (840) | (21)% | |||||||||||||||||||||
| Net new flows | 3,893 | (3,394) | NM | 1,564 | NM | |||||||||||||||||||||
| Reinvested dividends | 717 | 502 | 43% | 6,219 | (88)% | |||||||||||||||||||||
| Net flows | 4,610 | (2,892) | NM | 7,783 | (41)% | |||||||||||||||||||||
| Distributions | (858) | (669) | (28)% | (7,088) | 88% | |||||||||||||||||||||
| Market appreciation (depreciation) and other | 13,187 | (43,485) | NM | 30,847 | (57)% | |||||||||||||||||||||
Foreign currency translation (2) | (152) | (1,368) | 89% | 2,019 | NM | |||||||||||||||||||||
| Total ending assets | 340,270 | 239,038 | 42% | 323,483 | 5% | |||||||||||||||||||||
| % of total retail assets sub-advised | 16.4 | % | 19.2 | % | 17.7 | % | ||||||||||||||||||||
| Global Institutional | ||||||||||||||||||||||||||
| Beginning assets | 223,130 | 206,729 | 8% | 208,082 | 7% | |||||||||||||||||||||
Inflows (3) | 7,741 | 8,561 | (10)% | 5,378 | 44% | |||||||||||||||||||||
Outflows (3) | (7,462) | (8,028) | 7% | (6,177) | (21)% | |||||||||||||||||||||
| Net flows | 279 | 533 | (48)% | (799) | NM | |||||||||||||||||||||
Market appreciation (depreciation) and other (4) | 176 | (16,698) | NM | 11,388 | (98)% | |||||||||||||||||||||
Foreign currency translation (2) | 276 | (3,439) | NM | 4,459 | (94)% | |||||||||||||||||||||
| Total ending assets | 223,861 | 187,125 | 20% | 223,130 | - | |||||||||||||||||||||
| Total managed assets | $ | 564,131 | $ | 426,163 | 32% | $ | 546,613 | 3% | ||||||||||||||||||
| Total net flows | $ | 4,889 | $ | (2,359) | NM | $ | 6,984 | (30)% | ||||||||||||||||||
| Legacy insurance partners flows | $ | (1,262) | $ | (602) | NM | $ | (1,350) | 7% | ||||||||||||||||||
Total Assets Under Advisement (5) | $ | 16,036 | $ | 12,796 | 25% | $ | 13,929 | 15% | ||||||||||||||||||
Model delivery AUA flows (6) | $ | 294 | $ | 66 | NM | $ | 226 | 30% | ||||||||||||||||||
(1) Average ending balances are calculated using the average of the prior period’s ending balance and all months in the current period. | ||||||||||||||||||||||||||
(2) Amounts represent local currency to US dollar translation for reporting purposes. | ||||||||||||||||||||||||||
(3) Global Institutional inflows and outflows include net flows from our RiverSource Structured Annuity product beginning in Q1 2020 and Ameriprise Bank, FSB beginning in Q1 2021. | ||||||||||||||||||||||||||
(4) Included in Market appreciation (depreciation) and other for Global Institutional is the change in affiliated general account balance excluding net flows related to our Structured Annuity product beginning in Q1 2020 and Ameriprise Bank, FSB beginning in Q1 2021. | ||||||||||||||||||||||||||
(5) Assets are presented on a one-quarter lag. | ||||||||||||||||||||||||||
(6) Estimated flows based on the period to period change in assets less calculated performance based on strategy returns on a one-quarter lag. | ||||||||||||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100%. | ||||||||||||||||||||||||||
14
| Ameriprise Financial, Inc. | ||||||||||||||
| Asset Management Segment Performance Metrics | ||||||||||||||
| 1 Qtr 2021 | ||||||||||||||
| Retail Fund Rankings in Top 2 Quartiles or Above Index Benchmark - Asset Weighted | 1 year | 3 year | 5 year | 10 year | ||||||||||
| Equity | 60% | 87% | 81% | 88% | ||||||||||
| Fixed Income | 80% | 69% | 88% | 89% | ||||||||||
| Asset Allocation | 31% | 88% | 95% | 89% | ||||||||||
| 4- or 5-star Morningstar rated funds | Overall | 3 year | 5 year | 10 year | ||||||||||
| Number of Rated Funds | 103 | 92 | 92 | 89 | ||||||||||
| Percent of Rated Assets | 68% | 61% | 58% | 72% | ||||||||||
Retail Fund performance rankings for each fund is measured on a consistent basis against the most appropriate peer group or index. Peer Groupings are defined by either Lipper, IA, or Morningstar and based primarily on the Institutional Share Class, Net of Fees. Comparisons to Index are measured Gross of Fees. | ||||||||||||||
To calculate asset weighted performance, the sum of the total assets of the funds with above median ranking are divided by total assets of all funds. Funds with more assets will receive a greater share of the total percentage above or below median. | ||||||||||||||
Aggregated Asset Allocation Funds may include funds that invest in other Columbia or Threadneedle branded mutual funds included in both equity and fixed income. | ||||||||||||||
15
| Ameriprise Financial, Inc. | ||||||||||||||||||||
Retirement & Protection Solutions Segment (1) Adjusted Operating Results | ||||||||||||||||||||
| (in millions, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||
| Revenues | ||||||||||||||||||||
| Management and financial advice fees | $ | 222 | $ | 199 | 12% | $ | 219 | 1% | ||||||||||||
| Distribution fees | 116 | 105 | 10% | 115 | 1% | |||||||||||||||
| Net investment income | 126 | 130 | (3)% | 128 | (2)% | |||||||||||||||
| Premiums, policy and contract charges | 323 | 325 | (1)% | 337 | (4)% | |||||||||||||||
| Other revenues | — | — | - | — | - | |||||||||||||||
| Total revenues | 787 | 759 | 4% | 799 | (2)% | |||||||||||||||
| Banking and deposit interest expense | — | — | - | — | - | |||||||||||||||
| Adjusted operating total net revenues | 787 | 759 | 4% | 799 | (2)% | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Distribution expenses | 129 | 110 | (17)% | 124 | (4)% | |||||||||||||||
| Interest credited to fixed accounts | 96 | 100 | 4% | 97 | 1% | |||||||||||||||
| Benefits, claims, losses and settlement expenses | 234 | 245 | 4% | 253 | 8% | |||||||||||||||
| Amortization of deferred acquisition costs | 63 | 54 | (17)% | 59 | (7)% | |||||||||||||||
| Interest and debt expense | 10 | 10 | - | 11 | 9% | |||||||||||||||
| General and administrative expense | 72 | 73 | 1% | 75 | 4% | |||||||||||||||
| Adjusted operating expenses | 604 | 592 | (2)% | 619 | 2% | |||||||||||||||
| Pretax adjusted operating earnings | $ | 183 | $ | 167 | 10% | $ | 180 | 2% | ||||||||||||
(1) Retirement & Protection Solutions segment includes Retirement Solutions (Variable Annuities and Payout Annuities) and Protection Solutions (Life and Disability Insurance). Fixed Annuities moved to the Corporate & Other segment in Q3 2020 as a closed block. Prior periods have been restated. | ||||||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||||||||
16
| Ameriprise Financial, Inc. | ||||||||||||||||||||
| Retirement & Protection Solutions Segment Operating Metrics | ||||||||||||||||||||
| (in millions, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||
| Variable Annuities Rollforwards | ||||||||||||||||||||
| Beginning balance | $ | 85,774 | $ | 80,068 | 7% | $ | 79,846 | 7% | ||||||||||||
| Deposit | 1,428 | 1,072 | 33% | 1,327 | 8% | |||||||||||||||
| Withdrawals and terminations | (1,984) | (1,784) | (11)% | (1,786) | (11)% | |||||||||||||||
| Net flows | (556) | (712) | 22% | (459) | (21)% | |||||||||||||||
| Investment performance and interest credited | 1,746 | (9,397) | NM | 6,387 | (73)% | |||||||||||||||
| Other | — | — | - | — | - | |||||||||||||||
| Total ending balance - contract accumulation values | $ | 86,964 | $ | 69,959 | 24% | $ | 85,774 | 1% | ||||||||||||
| Variable annuities fixed sub-accounts | $ | 5,075 | $ | 5,125 | (1)% | $ | 5,104 | (1)% | ||||||||||||
| Payout Annuities Reserve Balance | $ | 1,908 | $ | 2,037 | (6)% | $ | 1,948 | (2)% | ||||||||||||
| Life Insurance In Force | $ | 196,164 | $ | 194,617 | 1% | $ | 195,750 | - | ||||||||||||
| Net Amount at Risk (Life) | $ | 37,636 | $ | 40,075 | (6)% | $ | 37,817 | - | ||||||||||||
| Net Policyholder Reserves | ||||||||||||||||||||
| VUL/UL | $ | 14,106 | $ | 11,224 | 26% | $ | 13,738 | 3% | ||||||||||||
| Term and whole life | 172 | 180 | (4)% | 174 | (1)% | |||||||||||||||
| Disability insurance | 503 | 508 | (1)% | 504 | - | |||||||||||||||
| Other insurance | 637 | 668 | (5)% | 643 | (1)% | |||||||||||||||
| Total net policyholder reserves | $ | 15,418 | $ | 12,580 | 23% | $ | 15,059 | 2% | ||||||||||||
| DAC Ending Balances | ||||||||||||||||||||
| Variable Annuities DAC | $ | 1,792 | $ | 1,397 | 28% | $ | 1,711 | 5% | ||||||||||||
| Life and Health DAC | $ | 839 | $ | 894 | (6)% | $ | 766 | 10% | ||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||||||||
17
| Ameriprise Financial, Inc. | ||||||||||||||||||||
| Corporate Segment Adjusted Operating Results and Metrics | ||||||||||||||||||||
| (in millions, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||
| Corporate Excluding Long Term Care and Fixed Annuities Adjusted Operating Income Statements | ||||||||||||||||||||
| Revenues | ||||||||||||||||||||
| Management and financial advice fees | $ | — | $ | — | - | $ | — | - | ||||||||||||
| Distribution fees | — | — | - | — | - | |||||||||||||||
| Net investment income | (1) | (10) | 90% | (13) | 92% | |||||||||||||||
| Premiums, policy and contract charges | — | — | - | — | - | |||||||||||||||
| Other revenues | 1 | 6 | (83)% | 2 | (50)% | |||||||||||||||
| Total revenues | — | (4) | NM | (11) | NM | |||||||||||||||
| Banking and deposit interest expense | — | 1 | NM | 1 | NM | |||||||||||||||
| Adjusted operating total net revenues | — | (5) | NM | (12) | NM | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Distribution expenses | — | — | - | — | - | |||||||||||||||
| Interest credited to fixed accounts | — | — | - | — | - | |||||||||||||||
| Benefits, claims, losses and settlement expenses | — | — | - | (1) | NM | |||||||||||||||
| Amortization of deferred acquisition costs | — | — | - | — | - | |||||||||||||||
| Interest and debt expense | 7 | 9 | 22% | 10 | 30% | |||||||||||||||
| General and administrative expense | 56 | 38 | (47)% | 58 | 3% | |||||||||||||||
| Adjusted operating expenses | 63 | 47 | (34)% | 67 | 6% | |||||||||||||||
| Pretax adjusted operating earnings (loss) | $ | (63) | $ | (52) | (21)% | $ | (79) | 20% | ||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||||||||
18
| Ameriprise Financial, Inc. | ||||||||||||||||||||
| Corporate Segment Adjusted Operating Results and Metrics | ||||||||||||||||||||
| (in millions, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||
| Long Term Care Adjusted Operating Income Statements | ||||||||||||||||||||
| Revenues | ||||||||||||||||||||
| Management and financial advice fees | $ | — | $ | — | - | $ | — | - | ||||||||||||
| Distribution fees | — | — | - | — | - | |||||||||||||||
| Net investment income | 38 | 42 | (10)% | 38 | - | |||||||||||||||
| Premiums, policy and contract charges | 24 | 25 | (4)% | 26 | (8)% | |||||||||||||||
| Other revenues | — | — | - | — | - | |||||||||||||||
| Total revenues | 62 | 67 | (7)% | 64 | (3)% | |||||||||||||||
| Banking and deposit interest expense | — | — | - | — | - | |||||||||||||||
| Adjusted operating total net revenues | 62 | 67 | (7)% | 64 | (3)% | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Distribution expenses | (3) | (2) | 50% | (3) | - | |||||||||||||||
| Interest credited to fixed accounts | — | — | - | — | - | |||||||||||||||
| Benefits, claims, losses and settlement expenses | 11 | 57 | 81% | 39 | 72% | |||||||||||||||
| Amortization of deferred acquisition costs | — | — | - | — | - | |||||||||||||||
| Interest and debt expense | 3 | 3 | - | 1 | NM | |||||||||||||||
| General and administrative expense | 5 | 7 | 29% | 6 | 17% | |||||||||||||||
| Adjusted operating expenses | 16 | 65 | 75% | 43 | 63% | |||||||||||||||
| Pretax adjusted operating earnings (loss) | $ | 46 | $ | 2 | NM | $ | 21 | NM | ||||||||||||
Long Term Care Policyholder Reserves, net of reinsurance (1) | ||||||||||||||||||||
| Active Life Reserves | $ | 2,431 | $ | 2,061 | 18% | $ | 2,539 | (4)% | ||||||||||||
| Disabled Life Reserves | 540 | 574 | (6)% | 564 | (4)% | |||||||||||||||
| Total long term care policyholder reserves, net of reinsurance | $ | 2,971 | $ | 2,635 | 13% | $ | 3,103 | (4)% | ||||||||||||
(1) SFAS 115 requires GAAP reserves to include all unrealized gains on available for sale securities in the portfolio to be reported as if they were realized on the last day of the accounting period with all financial impacts flowing through other comprehensive income. | ||||||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||||||||
19
| Ameriprise Financial, Inc. | ||||||||||||||||||||||||||
Corporate Segment (1) Adjusted Operating Results and Metrics | ||||||||||||||||||||||||||
| (in millions, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||||||||
| Fixed Annuities Adjusted Operating Income Statements | ||||||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Management and financial advice fees | $ | — | $ | — | - | $ | — | - | ||||||||||||||||||
| Distribution fees | — | — | - | — | - | |||||||||||||||||||||
| Net investment income | 63 | 72 | (13)% | 67 | (6)% | |||||||||||||||||||||
| Premiums, policy and contract charges | — | — | - | — | - | |||||||||||||||||||||
| Other revenues | 14 | 15 | (7)% | 15 | (7)% | |||||||||||||||||||||
| Total revenues | 77 | 87 | (11)% | 82 | (6)% | |||||||||||||||||||||
| Banking and deposit interest expense | — | — | - | — | - | |||||||||||||||||||||
| Adjusted operating total net revenues | 77 | 87 | (11)% | 82 | (6)% | |||||||||||||||||||||
| Expenses | ||||||||||||||||||||||||||
| Distribution expenses | 1 | 1 | - | 1 | - | |||||||||||||||||||||
| Interest credited to fixed accounts | 61 | 66 | 8% | 65 | 6% | |||||||||||||||||||||
| Benefits, claims, losses and settlement expenses | 2 | 2 | - | 1 | NM | |||||||||||||||||||||
| Amortization of deferred acquisition costs | 4 | 2 | NM | 3 | (33)% | |||||||||||||||||||||
| Interest and debt expense | 5 | 7 | 29% | 5 | - | |||||||||||||||||||||
| General and administrative expense | 8 | 9 | 11% | 9 | 11% | |||||||||||||||||||||
| Adjusted operating expenses | 81 | 87 | 7% | 84 | 4% | |||||||||||||||||||||
| Pretax adjusted operating earnings (loss) | $ | (4) | $ | — | - | $ | (2) | NM | ||||||||||||||||||
| Fixed Deferred Annuities - ending balance - contract accumulation values | $ | 7,850 | $ | 8,165 | (4)% | $ | 7,964 | (1)% | ||||||||||||||||||
Tax Equivalent Spread - Fixed Deferred Annuities (2) | ||||||||||||||||||||||||||
| Gross rate of return of invested assets | 3.1 | % | 3.7 | % | 3.3 | % | ||||||||||||||||||||
| Crediting rate excluding capitalized interest | (3.3) | % | (3.3) | % | (3.3) | % | ||||||||||||||||||||
| Tax equivalent margin spread | (0.2) | % | 0.4 | % | — | % | ||||||||||||||||||||
| Fixed Deferred Annuities DAC Ending Balance | $ | 48 | $ | 68 | (29)% | $ | 50 | (4)% | ||||||||||||||||||
(1) Fixed annuities was moved into the Corporate & Other segment as a closed block. Prior periods have been restated. | ||||||||||||||||||||||||||
(2) Attributable to interest sensitive products only, which has been approximately 99% of the total ending fixed deferred annuities accumulation values in the periods reported. The asset earnings rate is a calculated yield based on specifically assigned assets. | ||||||||||||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||||||||||||||
20
| Ameriprise Financial, Inc. | ||||||||||||||||||||
Eliminations (1) Adjusted Operating Results | ||||||||||||||||||||
| (in millions, unaudited) | 1 Qtr 2021 | 1 Qtr 2020 | % Over/ (Under) | 4 Qtr 2020 | % Over/ (Under) | |||||||||||||||
| Revenues | ||||||||||||||||||||
| Management and financial advice fees | $ | (36) | $ | (35) | (3)% | $ | (36) | - | ||||||||||||
| Distribution fees | (331) | (292) | (13)% | (323) | (2)% | |||||||||||||||
| Net investment income | (4) | (4) | - | (5) | 20% | |||||||||||||||
| Premiums, policy and contract charges | (8) | (8) | - | (8) | - | |||||||||||||||
| Other revenues | — | — | - | — | - | |||||||||||||||
| Total revenues | (379) | (339) | (12)% | (372) | (2)% | |||||||||||||||
| Banking and deposit interest expense | — | (1) | NM | (1) | NM | |||||||||||||||
| Adjusted operating total net revenues | (379) | (338) | (12)% | (371) | (2)% | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Distribution expenses | (355) | (315) | 13% | (345) | 3% | |||||||||||||||
| Interest credited to fixed accounts | — | — | - | — | - | |||||||||||||||
| Benefits, claims, losses and settlement expenses | (4) | (5) | (20)% | (5) | (20)% | |||||||||||||||
| Amortization of deferred acquisition costs | — | — | - | — | - | |||||||||||||||
| Interest and debt expense | (3) | (3) | - | (4) | (25)% | |||||||||||||||
| General and administrative expense | (17) | (15) | 13% | (17) | - | |||||||||||||||
| Adjusted operating expenses | (379) | (338) | 12% | (371) | 2% | |||||||||||||||
| Pretax adjusted operating earnings (loss) | $ | — | $ | — | - | $ | — | - | ||||||||||||
(1) The majority of the amounts represent the impact of inter-segment transfer pricing for both revenues and expenses. | ||||||||||||||||||||
| NM Not Meaningful - variance equal to or greater than 100% | ||||||||||||||||||||
21
| Ameriprise Financial, Inc. | ||||||||||||||||||||
| Capital Information | ||||||||||||||||||||
| (in millions, unaudited) | March 31, 2021 | March 31, 2020 | December 31, 2020 | |||||||||||||||||
| Long-term Debt Summary | ||||||||||||||||||||
Senior notes (1) | $ | 2,800 | $ | 2,300 | $ | 2,800 | ||||||||||||||
| Finance lease liabilities | 46 | 54 | 44 | |||||||||||||||||
| Fair value of hedges, unamortized discount and debt issuance costs | (12) | (10) | (13) | |||||||||||||||||
| Total Ameriprise Financial long-term debt | 2,834 | 2,344 | 2,831 | |||||||||||||||||
| Non-recourse debt of consolidated investment entities | 2,671 | 1,376 | 1,913 | |||||||||||||||||
| Total long-term debt | $ | 5,505 | $ | 3,720 | $ | 4,744 | ||||||||||||||
| Total Ameriprise Financial long-term debt | $ | 2,834 | $ | 2,344 | $ | 2,831 | ||||||||||||||
| Fair value of hedges, unamortized discount and debt issuance costs | 12 | 10 | 13 | |||||||||||||||||
| Finance lease liabilities | (46) | (54) | (44) | |||||||||||||||||
| Total Ameriprise Financial long-term debt excluding fair value of hedges, unamortized discount, debt issuance costs and finance lease liabilities | $ | 2,800 | $ | 2,300 | $ | 2,800 | ||||||||||||||
Total equity (2) | $ | 5,502 | $ | 6,693 | $ | 5,867 | ||||||||||||||
| Equity of consolidated investment entities | (1) | (2) | (3) | |||||||||||||||||
| Total equity excluding CIEs | $ | 5,501 | $ | 6,691 | $ | 5,864 | ||||||||||||||
| Total Ameriprise Financial capital | $ | 8,334 | $ | 9,037 | $ | 8,698 | ||||||||||||||
| Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount, debt issuance costs, finance lease liabilities and equity of CIEs | $ | 8,299 | $ | 8,991 | $ | 8,664 | ||||||||||||||
| Debt to capital | ||||||||||||||||||||
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital (1) | 34.0 | % | 25.9 | % | 32.5 | % | ||||||||||||||
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount, best issuance costs, finance lease liabilities and equity of CIEs (1)(2) | 33.7 | % | 25.6 | % | 32.3 | % | ||||||||||||||
(1) The first quarter of 2020 does not include $500 million of debt issuance that settled on April 2, 2020. | ||||||||||||||||||||
(2) Includes accumulated other comprehensive income, net of tax. | ||||||||||||||||||||
22
| Ameriprise Financial, Inc. | ||||||||||||||
| Consolidated Balance Sheets | ||||||||||||||
| (in millions, unaudited) | March 31, 2021 | December 31, 2020 | ||||||||||||
| Assets | ||||||||||||||
| Cash and cash equivalents | $ | 5,462 | $ | 6,751 | ||||||||||
| Cash of consolidated investment entities | 325 | 94 | ||||||||||||
| Investments | 40,437 | 41,031 | ||||||||||||
| Investments of consolidated investment entities | 2,642 | 1,918 | ||||||||||||
| Separate account assets | 93,483 | 92,611 | ||||||||||||
| Receivables | 8,038 | 7,819 | ||||||||||||
| Receivables of consolidated investment entities | 17 | 16 | ||||||||||||
| Deferred acquisition costs | 2,685 | 2,532 | ||||||||||||
| Restricted and segregated cash and investments | 2,564 | 2,558 | ||||||||||||
| Other assets | 10,082 | 10,551 | ||||||||||||
| Other assets of consolidated investment entities | 2 | 2 | ||||||||||||
| Total Assets | $ | 165,737 | $ | 165,883 | ||||||||||
| Liabilities | ||||||||||||||
| Policyholder account balances, future policy benefits and claims | $ | 32,702 | $ | 33,992 | ||||||||||
| Separate account liabilities | 93,483 | 92,611 | ||||||||||||
| Customer deposits | 17,619 | 17,641 | ||||||||||||
| Short-term borrowings | 200 | 200 | ||||||||||||
| Long-term debt | 2,834 | 2,831 | ||||||||||||
| Debt of consolidated investment entities | 2,671 | 1,913 | ||||||||||||
| Accounts payable and accrued expenses | 1,832 | 1,998 | ||||||||||||
| Other liabilities | 8,638 | 8,737 | ||||||||||||
| Other liabilities of consolidated investment entities | 256 | 93 | ||||||||||||
| Total Liabilities | 160,235 | 160,016 | ||||||||||||
| Equity | ||||||||||||||
| Ameriprise Financial | ||||||||||||||
| Common shares ($.01 par) | 3 | 3 | ||||||||||||
| Additional paid-in capital | 8,982 | 8,822 | ||||||||||||
| Retained earnings | 15,600 | 15,292 | ||||||||||||
| Treasury stock | (19,400) | (18,879) | ||||||||||||
| Accumulated other comprehensive income, net of tax | 317 | 629 | ||||||||||||
| Total Equity | 5,502 | 5,867 | ||||||||||||
| Total Liabilities and Equity | $ | 165,737 | $ | 165,883 | ||||||||||
23
| Ameriprise Financial, Inc. | ||||||||
| Disclosed Items - Included in Adjusted Operating Earnings | ||||||||
| (in millions, unaudited) | 1 Qtr 2021 | |||||||
| Corporate | ||||||||
Gain on Investment (1) | ||||||||
| Revenues | ||||||||
| Management and financial advice fees | $ | — | ||||||
| Distribution fees | — | |||||||
| Net investment income | 15 | |||||||
| Premiums, policy and contract charges | — | |||||||
| Other revenues | — | |||||||
| Total revenues | 15 | |||||||
| Banking and deposit interest expense | — | |||||||
| Adjusted operating total net revenues | 15 | |||||||
| Expenses | ||||||||
| Distribution expenses | — | |||||||
| Interest credited to fixed accounts | — | |||||||
| Benefits, claims, losses and settlement expenses | — | |||||||
| Amortization of deferred acquisition costs | — | |||||||
| Interest and debt expense | — | |||||||
| General and administrative expense | — | |||||||
| Adjusted operating expenses | — | |||||||
| Pretax adjusted operating earnings (loss) | $ | 15 | ||||||
(1) Gain on strategic investment. | ||||||||
24
| Ameriprise Financial, Inc. | |||||||||||||||||||||||||||||
| Reconciliation Table: Earnings | |||||||||||||||||||||||||||||
| Quarter Ended March 31, | Per Diluted Share Quarter Ended March 31, | % Over/ (Under) | |||||||||||||||||||||||||||
| (in millions, except per share amounts, unaudited) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||
| Net income | $ | 437 | $ | 2,036 | $ | 3.58 | $ | 15.88 | (77)% | ||||||||||||||||||||
Less: Net realized investment gains (losses) (1) | 55 | (20) | 0.45 | (0.16) | |||||||||||||||||||||||||
Add: Market impact on non-traditional long-duration products (1) | 396 | (1,783) | 3.24 | (13.91) | |||||||||||||||||||||||||
Add: Mean reversion-related impacts (1) | (56) | 61 | (0.46) | 0.47 | |||||||||||||||||||||||||
Add: Market impact of hedges on investments (1) | — | — | — | — | |||||||||||||||||||||||||
Add: Integration/restructuring charges (1) | — | 1 | — | 0.01 | |||||||||||||||||||||||||
| Less: Net income (loss) attributable to consolidated investment entities | (1) | (2) | (0.01) | (0.02) | |||||||||||||||||||||||||
Add: Tax effect of adjustments (2) | (60) | 357 | (0.49) | 2.78 | |||||||||||||||||||||||||
| Adjusted operating earnings | $ | 663 | $ | 694 | $ | 5.43 | $ | 5.41 | - | ||||||||||||||||||||
| Less: NOL tax benefit | — | 144 | — | 1.12 | |||||||||||||||||||||||||
| Adjusted operating earnings excluding NOL tax benefit | $ | 663 | $ | 550 | $ | 5.43 | $ | 4.29 | 27% | ||||||||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||||||||
| Basic | 119.8 | 126.4 | |||||||||||||||||||||||||||
| Diluted | 122.2 | 128.2 | |||||||||||||||||||||||||||
(1) Pretax adjusted operating adjustment. | |||||||||||||||||||||||||||||
(2) Calculated using the statutory tax rate of 21%. | |||||||||||||||||||||||||||||
25
| Ameriprise Financial, Inc. | ||||||||||||||
| Reconciliation Table: Pretax Adjusted Operating Earnings and Pretax Adjusted Operating Margin | ||||||||||||||
| Quarter Ended March 31, | ||||||||||||||
| (in millions, unaudited) | 2021 | 2020 | ||||||||||||
| Total net revenues | $ | 3,350 | $ | 3,001 | ||||||||||
| Less: Net realized investment gains (losses) | 57 | (20) | ||||||||||||
| Less: Market impact on non-traditional long-duration products | 5 | 55 | ||||||||||||
| Less: Mean Reversion related impacts | — | (1) | ||||||||||||
| Less: Market impact of hedges on investments | — | — | ||||||||||||
| Less: Integration/restructuring charges | — | — | ||||||||||||
| Less: CIEs revenue | 34 | 16 | ||||||||||||
| Adjusted operating total net revenues | $ | 3,254 | $ | 2,951 | ||||||||||
| Total expenses | $ | 2,857 | $ | 650 | ||||||||||
| Less: CIEs expenses | 35 | 18 | ||||||||||||
| Less: Integration/restructuring charges | — | 1 | ||||||||||||
| Less: Market impact on non-traditional long-duration products | 401 | (1,728) | ||||||||||||
| Less: Mean reversion-related impacts | (56) | 60 | ||||||||||||
| Less: DAC/DSIC offset to net realized investment gains (losses) | 2 | — | ||||||||||||
| Adjusted operating expenses | $ | 2,475 | $ | 2,299 | ||||||||||
| Pretax income | $ | 493 | $ | 2,351 | ||||||||||
| Pretax adjusted operating earnings | $ | 779 | $ | 652 | ||||||||||
| Pretax income margin | 14.7 | % | 78.3 | % | ||||||||||
| Pretax adjusted operating margin | 23.9 | % | 22.1 | % | ||||||||||
| Ameriprise Financial, Inc. | ||||||||||||||
| Reconciliation Table: General and Administrative Expense | ||||||||||||||
| Quarter Ended March 31, | % Over/ (Under) | |||||||||||||
| (in millions, unaudited) | 2021 | 2020 | ||||||||||||
| General and administrative expense | $ | 823 | $ | 753 | (9)% | |||||||||
| Less: CIEs expenses | 19 | 1 | ||||||||||||
| Less: Integration/restructuring charges | — | 1 | ||||||||||||
| Adjusted operating general and administrative expense | $ | 804 | $ | 751 | (7)% | |||||||||
| Less: Share-based compensation | 17 | (17) | ||||||||||||
| Adjusted operating general and administrative expense excluding share-based compensation | $ | 787 | $ | 768 | (2)% | |||||||||
26
| Ameriprise Financial, Inc. | ||||||||||||||
| Reconciliation Table: Effective Tax Rate | ||||||||||||||
| Quarter Ended March 31, 2020 | ||||||||||||||
| (in millions, unaudited) | GAAP | Adjusted Operating | ||||||||||||
| Pretax income | $ | 2,351 | $ | 652 | ||||||||||
| Income tax provision | $ | 315 | $ | (42) | ||||||||||
| Effective tax rate | 13.4 | % | (6.4) | % | ||||||||||
| Ameriprise Financial, Inc. | ||||||||||||||
| Reconciliation Table: Effective Tax Rate | ||||||||||||||
| Quarter Ended March 31, 2021 | ||||||||||||||
| (in millions, unaudited) | GAAP | Adjusted Operating | ||||||||||||
| Pretax income | $ | 493 | $ | 779 | ||||||||||
| Income tax provision | $ | 56 | $ | 116 | ||||||||||
| Effective tax rate | 11.3 | % | 14.9 | % | ||||||||||
27
| Ameriprise Financial, Inc. | |||||||||||||||||
| Reconciliation Table: Operating Revenues and Earnings | |||||||||||||||||
| Quarter Ended March 31, | % Over/ (Under) | ||||||||||||||||
| (in millions, unaudited) | 2021 | 2020 | |||||||||||||||
| Ameriprise Financial, Inc. Net revenues | $ | 3,254 | $ | 2,951 | 10% | ||||||||||||
| Less: Short-Term interest rate impact | — | 78 | |||||||||||||||
| Ameriprise Financial, Inc. Net revenues excluding Short-Term interest rate impact | $ | 3,254 | $ | 2,873 | 13% | ||||||||||||
| Ameriprise Financial, Inc. Pretax operating earnings | $ | 779 | $ | 652 | 19% | ||||||||||||
| Less: Short-Term interest rate impact | — | 78 | |||||||||||||||
| Ameriprise Financial, Inc. Pretax operating earnings excluding Short-Term interest rate impact | $ | 779 | $ | 574 | 36% | ||||||||||||
| AWM Net revenues | $ | 1,879 | $ | 1,695 | 11% | ||||||||||||
| Less: Short-Term interest rate impact | — | 78 | |||||||||||||||
| AWM Net revenues excluding Short-Term interest rate impact | $ | 1,879 | $ | 1,617 | 16% | ||||||||||||
| AWM Pretax operating earnings | $ | 389 | $ | 378 | 3% | ||||||||||||
| Less: Short-Term interest rate impact | — | 78 | |||||||||||||||
| AWM Pretax operating earnings excluding Short-Term interest rate impact | $ | 389 | $ | 300 | 30% | ||||||||||||
| Pretax Adjusted operating margin excluding Short-Term Interest rate impact | 20.7 | % | 18.6 | % | |||||||||||||
| Ameriprise Financial, Inc. | |||||||||||||||||||||||||||||
| Reconciliation Table: Advice & Wealth Management Adjusted Revenue Per Advisor | |||||||||||||||||||||||||||||
| (unaudited) | 2Q 2019 | 3Q 2019 | 4Q 2019 | 1Q 2020 | 2Q 2020 | 3Q 2020 | 4Q 2020 | 1Q 2021 | % Over/ (Under) | ||||||||||||||||||||
| Total Net Revenue ($ in M) | $ | 1,653 | $ | 1,682 | $ | 1,710 | $ | 1,695 | $ | 1,537 | $ | 1,667 | $ | 1,776 | $ | 1,879 | |||||||||||||
| Interest Revenue ($ in M) | $ | (122) | $ | (116) | $ | (92) | $ | (78) | $ | — | $ | — | $ | — | $ | — | |||||||||||||
| Advisor Count | 9,951 | 9,930 | 9,871 | 9,878 | 9,894 | 9,905 | 9,922 | 10,031 | |||||||||||||||||||||
| Revenue Per Advisor ($ in K) | $ | 166 | $ | 169 | $ | 173 | $ | 172 | $ | 155 | $ | 168 | $ | 179 | $ | 187 | 9% | ||||||||||||
| Revenue Per Advisor excluding short-term interest rate impact ($ in K) | $ | 154 | $ | 158 | $ | 164 | $ | 164 | $ | 155 | $ | 168 | $ | 179 | $ | 187 | 14% | ||||||||||||
| Revenue Per Advisor TTM ($ in K) | $ | 680 | $ | 689 | 1% | ||||||||||||||||||||||||
| Revenue Per Advisor excluding short-term interest rate impact TTM ($ in K) | $ | 640 | $ | 689 | 8% | ||||||||||||||||||||||||
28
| Ameriprise Financial, Inc. | |||||||||||||||||
| Reconciliation Table: Return on Equity (ROE) Excluding Accumulated Other Comprehensive Income “AOCI” | |||||||||||||||||
| Twelve Months Ended March 31, | |||||||||||||||||
| (in millions, unaudited) | 2021 | 2020 | |||||||||||||||
| Net income | $ | (65) | $ | 3,534 | |||||||||||||
Less: Adjustments (1) | (1,804) | 1,175 | |||||||||||||||
| Adjusted operating earnings | $ | 1,739 | $ | 2,359 | |||||||||||||
| Total Ameriprise Financial, Inc. shareholders’ equity | $ | 6,126 | $ | 6,058 | |||||||||||||
| Less: Accumulated other comprehensive income, net of tax | 312 | 121 | |||||||||||||||
| Total Ameriprise Financial, Inc. shareholders’ equity excluding AOCI | 5,814 | 5,937 | |||||||||||||||
| Less: Equity impacts attributable to the consolidated investment entities | 1 | 1 | |||||||||||||||
| Adjusted operating equity | $ | 5,813 | $ | 5,936 | |||||||||||||
| Return on equity excluding AOCI | (1.1) | % | 59.5 | % | |||||||||||||
Adjusted operating return on equity excluding AOCI (2) | 29.9 | % | 39.7 | % | |||||||||||||
(1) Adjustments reflect the trailing twelve months' sum of after-tax net realized investment gains/losses, net of deferred sales inducement costs ("DSIC") and deferred acquisition costs ("DAC") amortization, unearned revenue amortization and the reinsurance accrual; the market impact on non-traditional long-duration products, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; mean reversion related impacts; gain on disposal of business; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration/restructuring charges; and the impact of consolidating certain investment entities. After-tax is calculated using the statutory tax rate of 21%. | |||||||||||||||||
(2) Adjusted operating return on equity excluding accumulated other comprehensive income (AOCI) is calculated using the trailing twelve months of earnings excluding the after-tax net realized investment gains/losses, net of DSIC and DAC amortization, unearned revenue amortization and the reinsurance accrual; the market impact on non-traditional long-duration products, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; mean reversion related impacts; gain on the disposal of business; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration/restructuring charges; the impact of consolidating certain investment entities; and discontinued operations in the numerator, and Ameriprise Financial shareholders' equity excluding AOCI and the impact of consolidating investment entities using a five-point average of quarter-end equity in the denominator. After-tax is calculated using the statutory tax rate of 21%. | |||||||||||||||||
29