Attached files

file filename
8-K - 8-K - CARPENTER TECHNOLOGY CORPd105662d8k.htm

Exhibit 99.1

 

LOGO

 

Media Inquiries:        Investor Inquiries:
Heather Beardsley        The Plunkett Group
+1 610-208-2278        Brad Edwards
hbeardsley@cartech.com        +1 914-582-4187
       brad@theplunkettgroup.com

CARPENTER TECHNOLOGY REPORTS SECOND QUARTER

FISCAL YEAR 2021 RESULTS

Generated $84 million of operating cash flow; free cash flow of $51 million

Total liquidity of $665 million including $271 million of cash on hand

PHILADELPHIA – January 28, 2021 – Carpenter Technology Corporation (NYSE: CRS) (the “Company”) today announced financial results for the fiscal second quarter ended December 31, 2020. For the quarter, the Company reported a net loss of $84.9 million, or $1.76 loss per diluted share. Excluding special items, adjusted loss per diluted share was $0.61 for the quarter.

“Our second quarter results reflect our continued emphasis on driving cash flow generation as we ended the second quarter with $665 million in total liquidity including $271 million in cash,” said Tony R. Thene, President and CEO of Carpenter Technology. “Over the last nine months, we have generated $214 million in free cash flow. We also moved quickly to implement targeted cost reduction initiatives and portfolio realignments that are delivering significant costs savings. We believe the combination of these strategic actions gives us increased flexibility and places us on solid ground to capitalize on demand patterns as market conditions normalize.”

“During the pandemic, we continued to strengthen our customer relationships. To that end, in the Aerospace and Defense end-use market, we have recently secured multiple, beneficial long-term contracts with key customers which further demonstrates the future outlook is strong. We are also well positioned to benefit from a recovery in the Medical end-use market as the supply chain gains confidence to meet pent up demand for elective procedures.


Overall, we believe end-use market conditions will gradually improve during the second half of fiscal year 2021 and are working hard to capitalize on the recovery.”

“Our core business is built upon over 130 years of advanced material development, production and expertise. We remain a critical supply chain partner today and have made strategic investments to build upon that position in the years to come. The addition of our hot strip mill will significantly strengthen our soft magnetic capabilities at a time when electrification is helping to shape the long-term profile of many of our end-use markets. We also have built an additive manufacturing platform focused on powder lifecycle management. These investments are a strategic extension of our core business and consistent with our mandate to deliver increasing value to our customers and our stakeholders.”

Financial Highlights

 

($ in millions)    Q2
FY2021
     Q2
FY2020
     Q1
FY2021
 

Net Sales

   $ 348.8      $ 573.0      $ 353.3  

Net Sales Excluding Surcharge Revenue (a)

   $ 299.4      $ 471.2      $ 307.2  

Operating (Loss) Income

   $ (89.0    $ 55.0      $ (48.8

Adjusted Operating (Loss) Income Excluding Special Items (a)

   $ (32.3    $ 57.3      $ (30.9

Net (Loss) Income

   $ (84.9    $ 38.8      $ (47.1

Cash Provided from Operating Activities

   $ 83.6      $ 21.8      $ 88.0  

Free Cash Flow (a)

   $ 51.0      $ (34.5    $ 62.6  

 

(a)

Non-GAAP financial measures explained in the attached tables

Net sales for the second quarter of fiscal year 2021 were $348.8 million compared with $573.0 million in the second quarter of fiscal year 2020, a decrease of $224.2 million (negative 39 percent), on 33 percent lower volume. Net sales excluding surcharge were $299.4 million, a decrease of $171.8 million (negative 36 percent) from the same period a year ago.

Operating loss was $89.0 million compared to operating income of $55.0 million in the prior year period. Adjusted operating loss excluding special items was $32.3 million in the recent second quarter. Special items excluded from adjusted operating loss in the current quarter include a goodwill impairment charge of $52.8 million


associated with the Company’s Additive reporting unit that is included in the Performance Engineered Products segment and $3.9 million of costs associated with COVID-19. These COVID-19 costs principally consist of direct incremental operating costs including outside services to execute enhanced cleaning protocols, additional personal protective equipment, isolation pay for production employees potentially exposed to COVID-19 and various operating supplies necessary to maintain the operations while keeping employees safe against possible exposure in the Company’s facilities.

Cash provided from operating activities in the second quarter of fiscal year 2021 was $83.6 million, compared to $21.8 million in the same quarter last year. Free cash flow in the second quarter of fiscal year 2021 was positive $51.0 million, compared to negative $34.5 million in the same quarter last year. The increases in operating cash flow and free cash flow primarily reflect the impact of inventory reduction in the current quarter partially offset by lower earnings relative to the same quarter a year ago. In addition, capital expenditures were $26.6 million in the second quarter of fiscal year 2021 compared to $46.7 million in the same quarter last year.

Total liquidity, including cash and available credit facility borrowings, was $665.4 million at the end of the second quarter of fiscal year 2021. This consisted of $271.4 million of cash and $394.0 million of available borrowings under the Company’s credit facility.

Conference Call and Webcast Presentation

Carpenter Technology will host a conference call and webcast presentation today, January 28th at 10:00 a.m. ET, to discuss the financial results of operations for the second quarter of fiscal year 2021. Please dial +1 412-317-9259 for access to the live conference call. Access to the live webcast will be available at Carpenter Technology’s website (http://www.carpentertechnology.com), and a replay will soon be made available at http://www.carpentertechnology.com. Presentation materials used during this conference call will be available for viewing and download at http://www.carpentertechnology.com.


Non-GAAP Financial Measures

This press release includes discussions of financial measures that have not been determined in accordance with U.S. Generally Accepted Accounting Principles (GAAP). A reconciliation of the non-GAAP financial measures to their most directly comparable financial measures prepared in accordance with GAAP, accompanied by reasons why the Company believes the non-GAAP measures are important, are included in the attached schedules.

About Carpenter Technology

Carpenter Technology Corporation is a recognized leader in high-performance specialty alloy-based materials and process solutions for critical applications in the aerospace, defense, medical, transportation, energy, industrial and consumer electronics markets. Founded in 1889, Carpenter Technology has evolved to become a pioneer in premium specialty alloys, including titanium, nickel, and cobalt, as well as alloys specifically engineered for additive manufacturing (AM) processes and soft magnetics applications. Carpenter Technology has expanded its AM capabilities to provide a complete “end-to-end” solution to accelerate materials innovation and streamline parts production. More information about Carpenter Technology can be found at www.carpentertechnology.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected, anticipated or implied. The most significant of these uncertainties are described in Carpenter Technology’s filings with the Securities and Exchange Commission, including its report on Form 10-K for the year ended June 30, 2020, Form 10-Q for the quarter ended September 30, 2020 and the exhibits attached to those filings. They include but are not limited to: (1) the cyclical nature of the specialty materials business and certain end-use markets, including aerospace, defense, medical, transportation, energy, industrial and consumer, or other influences on Carpenter Technology’s business such as new competitors, the consolidation of competitors, customers, and suppliers or the transfer of manufacturing capacity from the United States to foreign countries; (2) the ability of Carpenter Technology to achieve cash generation, growth, earnings, profitability, operating income, cost savings and reductions, qualifications, productivity improvements or process changes; (3) the ability to recoup increases in the cost of energy, raw materials, freight or other factors; (4) domestic and foreign excess manufacturing capacity for certain metals; (5) fluctuations in currency exchange rates; (6) the effect of government trade actions; (7) the valuation of the assets and liabilities in Carpenter Technology’s pension trusts and the accounting for pension plans; (8) possible labor disputes or work stoppages; (9) the potential that our customers may substitute alternate materials or adopt different manufacturing practices that replace or limit the suitability of our products; (10) the ability to successfully acquire and integrate acquisitions; (11) the availability of credit facilities to Carpenter Technology, its customers or other members of the supply chain; (12) the ability to obtain


energy or raw materials, especially from suppliers located in countries that may be subject to unstable political or economic conditions; (13) Carpenter Technology’s manufacturing processes are dependent upon highly specialized equipment located primarily in facilities in Reading and Latrobe, Pennsylvania and Athens, Alabama for which there may be limited alternatives if there are significant equipment failures or a catastrophic event; (14) the ability to hire and retain key personnel, including members of the executive management team, management, metallurgists and other skilled personnel; (15) fluctuations in oil and gas prices and production; (16) uncertainty regarding the return to service of the Boeing 737 MAX aircraft and the related supply chain disruption; (17) potential impacts of the COVID-19 pandemic on our operations, financial results and financial position; (18) our efforts and efforts by governmental authorities to mitigate the COVID-19 pandemic, such as travel bans, shelter in place orders and business closures, and the related impact on resource allocations and manufacturing and supply chains; (19) our status as a “critical”, “essential” or “life-sustaining” business in light of COVID-19 business closure laws, orders and guidance being challenged by a governmental body or other applicable authority; (20) our ability to execute our business continuity, operational, budget and fiscal plans in light of the COVID-19 pandemic; and (21) our ability to successfully carry out restructuring and business exit activities on the expected terms and timelines. Any of these factors could have an adverse and/or fluctuating effect on Carpenter Technology’s results of operations. The forward-looking statements in this document are intended to be subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended. Carpenter Technology undertakes no obligation to update or revise any forward-looking statements.


PRELIMINARY

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share data)

(Unaudited)

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
     2020     2019     2020     2019  

NET SALES

   $ 348.8   $ 573.0   $ 702.1   $ 1,158.4

Cost of sales

     342.8     460.4     692.6     933.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     6.0     112.6     9.5     225.3

Selling, general and administrative expenses

     42.2     55.3     84.5     108.2

Restructuring and asset impairment charges

     —         2.3     10.0     2.3

Goodwill impairment

     52.8     —         52.8     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (89.0     55.0     (137.8     114.8

Interest expense, net

     (7.9     (5.3     (14.6     (10.7

Loss on debt extinguishment, net

     —         —         (8.2     —    

Other income (expense), net

     1.3     0.8     (1.1     0.5
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (95.6     50.5     (161.7     104.6

Income tax (benefit) expense

     (10.7     11.7     (29.7     24.6
  

 

 

   

 

 

   

 

 

   

 

 

 

NET (LOSS) INCOME

   $ (84.9   $ 38.8   $ (132.0   $ 80.0
  

 

 

   

 

 

   

 

 

   

 

 

 

(LOSS) EARNINGS PER COMMON SHARE:

        

Basic

   $ (1.76   $ 0.80   $ (2.74   $ 1.65
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (1.76   $ 0.79   $ (2.74   $ 1.64
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

        

Basic

     48.3     48.1     48.3     48.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     48.3     48.5     48.3     48.4
  

 

 

   

 

 

   

 

 

   

 

 

 


PRELIMINARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

(Unaudited)

 

     Six Months Ended
December 31,
 
     2020     2019  

OPERATING ACTIVITIES

    

Net (loss) income

   $ (132.0   $ 80.0

Adjustments to reconcile net (loss) income to net cash provided from operating activities:

    

Loss on debt extinguishment, net

     8.2     —    

Depreciation and amortization

     59.6     61.0

Non-cash restructuring and asset impairment charges

     8.7     1.5

Deferred income taxes

     (10.1     5.5

Net pension expense

     8.1     7.6

Goodwill impairment charge

     52.8     —    

Share-based compensation expense

     5.4     8.5

Net loss on disposals of property, plant and equipment and assets held for sale

     0.1     0.1

Changes in working capital and other:

    

Accounts receivable

     64.2     5.0

Inventories

     155.8     (108.2

Other current assets

     (26.8     (12.9

Accounts payable

     (13.1     (1.0

Accrued liabilities

     (3.1     (17.1

Pension plan contributions

     (4.7     (3.6

Other postretirement plan contributions

     (1.2     (1.6

Other, net

     (0.3     (2.2
  

 

 

   

 

 

 

Net cash provided from operating activities

     171.6     22.6
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Purchases of property, plant, equipment and software

     (59.9     (94.3

Proceeds from disposals of property, plant and equipment and assets held for sale

     1.5     0.1

Proceeds from divestiture of business

     20.0     —    
  

 

 

   

 

 

 

Net cash used for investing activities

     (38.4     (94.2
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Credit agreement borrowings

     —         114.6

Credit agreement repayments

     —         (45.7

Net change in short-term credit agreement borrowings

     (170.0     30.3

Proceeds from issuance of long-term debt, net of offering costs

     395.5     —    

Payments on long-term debt

     (250.0     —    

Payments for debt extinguishment costs, net

     (8.2     —    

Payments for debt issue costs

     (1.1     —    

Dividends paid

     (19.5     (19.4

Proceeds from stock options exercised

     —         4.2

Withholding tax payments on share-based compensation awards

     (2.2     (7.7
  

 

 

   

 

 

 

Net cash (used for) provided from financing activities

     (55.5     76.3
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     0.6     (1.8
  

 

 

   

 

 

 

INCREASE IN CASH AND CASH EQUIVALENTS

     78.3     2.9

Cash and cash equivalents at beginning of period

     193.1     27.0
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 271.4   $ 29.9
  

 

 

   

 

 

 


PRELIMINARY

CONSOLIDATED BALANCE SHEETS

(in millions)

(Unaudited)

 

     December 31,
2020
    June 30,
2020
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 271.4   $ 193.1

Accounts receivable, net

     230.3     292.3

Inventories

     565.1     724.3

Other current assets

     85.8     56.6
  

 

 

   

 

 

 

Total current assets

     1,152.6     1,266.3

Property, plant and equipment, net

     1,326.1     1,351.1

Goodwill

     241.4     290.4

Other intangibles, net

     45.4     52.1

Deferred income taxes

     5.1     4.9

Other assets

     273.3     262.4
  

 

 

   

 

 

 

Total assets

   $ 3,043.9   $ 3,227.2
  

 

 

   

 

 

 

LIABILITIES

    

Current liabilities:

    

Short-term credit agreement borrowings

   $ —     $ 170.0

Accounts payable

     108.4     124.2

Accrued liabilities

     157.4     157.9
  

 

 

   

 

 

 

Total current liabilities

     265.8     452.1

Long-term debt

     694.0     551.8

Accrued pension liabilities

     375.2     399.5

Accrued postretirement benefits

     138.0     137.4

Deferred income taxes

     127.5     130.2

Other liabilities

     110.5     110.5
  

 

 

   

 

 

 

Total liabilities

     1,711.0     1,781.5
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

    

Common stock

     280.1     280.1

Capital in excess of par value

     317.0     321.4

Reinvested earnings

     1,416.5     1,568.0

Common stock in treasury, at cost

     (317.6     (325.8

Accumulated other comprehensive loss

     (363.1     (398.0
  

 

 

   

 

 

 

Total stockholders’ equity

     1,332.9     1,445.7
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,043.9   $ 3,227.2
  

 

 

   

 

 

 


PRELIMINARY

SEGMENT FINANCIAL DATA

(in millions, except pounds sold)

(Unaudited)

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
     2020     2019     2020     2019  

Pounds sold (000):

        

Specialty Alloys Operations

     38,602     56,564     81,970     116,606

Performance Engineered Products

     1,534     3,424     2,998     6,674

Intersegment

     (516     (690     (1,000     (1,684
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated pounds sold

     39,620     59,298     83,968     121,596
  

 

 

   

 

 

   

 

 

   

 

 

 

Net sales:

        

Specialty Alloys Operations

        

Net sales excluding surcharge

   $ 251.6   $ 382.5   $ 506.4   $ 775.7

Surcharge

     48.8     100.5     94.7     198.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Specialty Alloys Operations net sales

     300.4     483.0     601.1     974.1

Performance Engineered Products

        

Net sales excluding surcharge

     54.1     104.1     115.3     212.0

Surcharge

     0.7     1.9     1.4     3.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Performance Engineered Products net sales

     54.8     106.0     116.7     215.4

Intersegment

        

Net sales excluding surcharge

     (6.3     (15.4     (15.2     (29.9

Surcharge

     (0.1     (0.6     (0.5     (1.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Intersegment net sales

     (6.4     (16.0     (15.7     (31.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net sales

   $ 348.8   $ 573.0   $ 702.1   $ 1,158.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (Loss) Income:

        

Specialty Alloys Operations

   $ (11.6   $ 76.3   $ (30.2   $ 157.3

Performance Engineered Products

     (7.2     0.4     (10.9     (1.7

Corporate (including restructuring, goodwill and asset impairment charges)

     (70.6     (21.9     (97.1     (41.0

Intersegment

     0.4     0.2     0.4     0.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated (loss) operating income

   $ (89.0   $ 55.0   $ (137.8   $ 114.8
  

 

 

   

 

 

   

 

 

   

 

 

 


The Company has two reportable segments, Specialty Alloys Operations (“SAO”) and Performance Engineered Products (“PEP”).

The SAO segment is comprised of Carpenter’s major premium alloy and stainless steel manufacturing operations. This includes operations performed at mills primarily in Reading and Latrobe, Pennsylvania and surrounding areas as well as South Carolina and Alabama.

The PEP segment is comprised of the Company’s differentiated operations. This segment includes the Dynamet titanium business, the Carpenter Additive business and the Latrobe and Mexico distribution businesses. Effective July 1, 2020, the Company’s Carpenter Powder Products business was merged into the Carpenter Additive business. The Amega West business was also part of the PEP segment however the business was divested during the quarter ended September 30, 2020. The businesses in the PEP segment are managed with an entrepreneurial structure to promote flexibility and agility to quickly respond to market dynamics. It is our belief this model will ultimately drive overall revenue and profit growth. The pounds sold data above for the PEP segment includes only the Dynamet and Additive businesses.

Corporate costs are comprised of executive and director compensation, and other corporate facilities and administrative expenses not allocated to the segments. Also included are items that management considers not representative of ongoing operations and other specifically identified income or expense items.

The service cost component of net pension expense, which represents the estimated cost of future pension liabilities earned associated with active employees, is included in the operating results of the business segments. The residual net pension expense is comprised of the expected return on plan assets, interest costs on the projected benefit obligations of the plans, and amortization of actuarial gains and losses and prior service costs and is included in other income (expense), net.


PRELIMINARY

NON-GAAP FINANCIAL MEASURES

(in millions, except per share data)

(Unaudited)

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
ADJUSTED OPERATING MARGIN EXCLUDING SURCHARGE
REVENUE AND SPECIAL ITEMS
   2020     2019     2020     2019  

Net sales

   $ 348.8     $ 573.0     $ 702.1     $ 1,158.4  

Less: surcharge revenue

     49.4       101.8       95.6       200.6  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net sales excluding surcharge revenue

   $ 299.4     $ 471.2     $ 606.5     $ 957.8  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

   $ (89.0   $ 55.0     $ (137.8   $ 114.8  

Special items:

        

Restructuring and asset impairment charges

     —         2.3       10.0       2.3  

Goodwill impairment

     52.8       —         52.8       —    

COVID-19 costs

     3.9       —         11.8       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

   $ (32.3   $ 57.3     $ (63.2   $ 117.1  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating margin

     (25.5 )%      9.6     (19.6 )%      9.9
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating margin excluding surcharge revenue and special items

     (10.8 )%      12.2     (10.4 )%      12.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Management believes that removing the impact of raw material surcharge from operating margin provides a more consistent basis for comparing results of operations from period to period, thereby permitting management to evaluate performance and investors to make decisions based on the ongoing operations of the Company. In addition, management believes that excluding special items from operating margin is helpful in analyzing our operating performance, as these items are not indicative of ongoing operating performance. Management uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s board of directors and others.


ADJUSTED LOSS PER SHARE EXCLUDING SPECIAL ITEMS    Loss
Before
Income
Taxes
     Income
Tax
Benefit
     Net
Loss
     Loss Per
Diluted
Share*
 

Three months ended December 31, 2020 as reported

   $ (95.6    $ 10.7    $ (84.9    $ (1.76

Special items:

           

Goodwill impairment

     52.8      (0.1      52.7      1.09

COVID-19 costs

     3.9      (0.9      3.0      0.06
  

 

 

    

 

 

    

 

 

    

 

 

 

Three months ended December 31, 2020 as adjusted

   $ (38.9    $ 9.7    $ (29.2    $ (0.61
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Impact per diluted share calculated using weighted average common shares outstanding of 48.3 million for the three months ended December 31, 2020.

 

ADJUSTED EARNINGS PER SHARE EXCLUDING SPECIAL ITEMS    Income
Before
Income
Taxes
     Income
Tax
Expense
     Net
Income
     Earnings
Per
Diluted
Share*
 

Three months ended December 31, 2019 as reported

   $ 50.5    $ (11.7    $ 38.8    $ 0.79

Special item:

           

Restructuring charges

     2.3      (0.5      1.8      0.04
  

 

 

    

 

 

    

 

 

    

 

 

 

Three months ended December 31, 2019 as adjusted

   $ 52.8    $ (12.2    $ 40.6    $ 0.83
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Impact per diluted share calculated using weighted average common shares outstanding of 48.5 million for the three months ended December 31, 2019.


ADJUSTED LOSS PER SHARE EXCLUDING SPECIAL ITEMS    Loss
Before
Income
Taxes
     Income
Tax
Benefit
     Net Loss      Loss
Per
Diluted
Share*
 

Six months ended December 31, 2020 as reported

   $ (161.7    $ 29.7    $ (132.0    $ (2.74

Special items:

           

Loss on debt extinguishment, net

     8.2      (2.0      6.2      0.13

Goodwill impairment

     52.8      (0.1      52.7      1.09

Restructuring and asset impairment charges

     10.0      (2.4      7.6      0.16

COVID-19 costs

     11.8      (3.5      8.3      0.17
  

 

 

    

 

 

    

 

 

    

 

 

 

Six months ended December 31, 2020 as adjusted

   $ (78.9    $ 21.7    $ (57.2    $ (1.19
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Impact per diluted share calculated using weighted average common shares outstanding of 48.3 million for the six months ended December 31, 2020.

 

ADJUSTED EARNINGS PER SHARE EXCLUDING SPECIAL ITEMS    Income
Before
Income
Taxes
     Income
Tax
Expense
     Net
Income
     Earnings
Per
Diluted
Share*
 

Six months ended December 31, 2019 as reported

   $ 104.6    $ (24.6    $ 80.0    $ 1.64

Special item:

           

Restructuring charges

     2.3      (0.5      1.8      0.03
  

 

 

    

 

 

    

 

 

    

 

 

 

Six months ended December 31, 2019 as adjusted

   $ 106.9    $ (25.1    $ 81.8    $ 1.67
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Impact per diluted share calculated using weighted average common shares outstanding of 48.4 million for the six months ended December 31, 2019.

Management believes that (loss) earnings per share adjusted to exclude the impact of the special items is helpful in analyzing the operating performance of the Company, as these items are not indicative of ongoing operating performance. Management uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s board of directors and others.


     Three Months Ended
December 31,
     Six Months Ended
December 31,
 
FREE CASH FLOW    2020      2019      2020      2019  

Net cash provided from operating activities

   $ 83.6    $ 21.8    $ 171.6    $ 22.6

Purchases of property, plant, equipment and software

     (26.6      (46.7      (59.9      (94.3

Proceeds from disposals of property, plant and equipment and assets held for sale

     1.5      0.1      1.5      0.1

Proceeds from divestiture of business

     2.4      —          20.0      —    

Dividends paid

     (9.9      (9.7      (19.5      (19.4
  

 

 

    

 

 

    

 

 

    

 

 

 

Free cash flow

   $ 51.0    $ (34.5    $ 113.7    $ (91.0
  

 

 

    

 

 

    

 

 

    

 

 

 

Management believes that the free cash flow measure provides useful information to investors regarding our financial condition because it is a measure of cash generated which management evaluates for alternative uses.


PRELIMINARY

SUPPLEMENTAL SCHEDULE

(in millions)

(Unaudited)

 

     Three Months Ended
December 31,
     Six Months Ended
December 31,
 
NET SALES BY END-USE MARKET    2020      2019      2020      2019  

End-Use Market Excluding Surcharge Revenue:

           

Aerospace and Defense

   $ 148.5    $ 278.8    $ 296.0    $ 564.9

Medical

     29.0      43.5      59.0      87.5

Transportation

     25.8      30.6      50.2      63.6

Energy

     17.7      26.9      39.0      59.9

Industrial and Consumer

     56.3      63.9      119.4      124.1

Distribution

     22.1      27.5      42.9      57.8
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net sales excluding surcharge revenue

     299.4      471.2      606.5      957.8

Surcharge revenue

     49.4      101.8      95.6      200.6
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net sales

   $ 348.8    $ 573.0    $ 702.1    $ 1,158.4