Attached files
| file | filename |
|---|---|
| 8-K - 8-K - FIRST BANCORP /NC/ | fbnc-20210127.htm |
News Release
| For Immediate Release: | For More Information, Contact: | ||||||||||
| January 27, 2021 | Elaine Pozarycki | ||||||||||
| 919-834-3090 | |||||||||||
First Bancorp Reports Fourth Quarter and Annual Results
SOUTHERN PINES, N.C. - First Bancorp (NASDAQ - FBNC), the parent company of First Bank, announced today net income of $23.6 million, or $0.83 per diluted common share, for the three months ended December 31, 2020 compared to $20.9 million, or $0.71 per diluted common share, recorded in the fourth quarter of 2019. For the year ended December 31, 2020, the Company recorded net income of $81.5 million, or $2.81 per diluted common share compared to $92.0 million, or $3.10 per diluted common share, for 2019.
Earnings for 2020 were impacted by provisions for loan losses related to estimated losses arising from the economic impact of COVID-19. For the three months ended December 31, 2020, the Company recorded a provision for loan losses of $4.0 million compared to $3.2 million in the fourth quarter of 2019. For the year ended December 31, 2020, the Company recorded a provision for loan losses of $35.0 million compared to $2.3 million for 2019. The impact of the higher provisions for loan losses were partially offset by higher noninterest income realized in 2020, as described further below.
The Company experienced high balance sheet growth during 2020, with total assets increasing by $1.1 billion, or 18.7%. This growth was driven by a $1.3 billion, or 27.2%, increase in deposits during the year.
Net Interest Income and Net Interest Margin
Net interest income for the fourth quarter of 2020 was $56.0 million, a 2.5% increase from the $54.7 million recorded in the fourth quarter of 2019. Net interest income for the year ended December 31, 2020 amounted to $218.1 million, a 0.9% increase from the $216.2 million recorded in 2019. The increases in net interest income for the periods presented were primarily due to growth in average interest-earning assets, which increased by approximately 13.1% in 2020.
The Company’s net interest margin (a non-GAAP measure calculated by dividing tax-equivalent net interest income by average earning assets) for the fourth quarter of 2020 was 3.38%, which was 55 basis points lower than the 3.93% realized in the fourth quarter of 2019. In the fourth quarter 2020, the Company realized approximately $500,000 in interest recoveries, which favorably impacted the net interest margin for the quarter by 3 basis points. For the year ended December 31, 2020, the Company's net interest margin was 3.56% compared to 4.00% for 2019.
The lower 2020 margins were primarily due to the impact of lower interest rates and the lower incremental reinvestment rates realized from the funds provided by the high deposit growth. For the year ended December 31, 2020, the Company's interest-earning asset yield declined by 73 basis points compared to a 32 basis point decline in its cost of funds. However, the higher amount of interest-earning assets more than offset the margin compression and resulted in higher net interest income for the three and twelve months ended December 31, 2020, compared to the same periods of 2019.
1
The Company continued to have $241 million of PPP loans outstanding at December 31, 2020. The SBA began the forgiveness process in the fourth quarter of 2020, with the Company receiving $4 million in PPP forgiveness payoffs. For the three and twelve months ended December 31, 2020, the yield earned on those loans was 3.75% and 3.56%, which included $1.6 million and $4.1 million of amortization of origination fees, respectively. The Company has $6.0 million in remaining deferred PPP origination fees that will be recognized over the lives of the loans, with accelerated amortization expected to result from the loan forgiveness process.
Provision for Loan Losses and Asset Quality
As permitted by COVID-19 relief legislation enacted in March 2020 and December 2020, the Company has elected to defer the implementation of the Current Expected Credit Loss (CECL) methodology until January 1, 2021. Accordingly, the Company's allowance for loan losses at each period end is based on the Company's estimate of probable losses that have been incurred at the end of such period, including losses arising from the impact of COVID-19, in accordance with the pre-CECL methodology for determining loan losses.
The Company recorded a provision for loan losses of $4.0 million in the fourth quarter of 2020 compared to $3.2 million in the fourth quarter of 2019. For the year ended December 31, 2020, the Company recorded a provision for loan losses of $35.0 million compared to $2.3 million for 2019. The increases in 2020 were primarily related to estimated probable losses arising from the economic impact of COVID-19. With the onset of the pandemic in March 2020, the Company worked with many of its borrowers and provided the option of loan payment deferrals, with the Company deferring approximately $774 million loans at June 30, 2020. At December 31, 2020, loans on deferral status amounted to $16.6 million, or 0.4% of total loans.
Total net loan charge-offs for the fourth quarters of 2020 and 2019 amounted to $0.9 million and $1.0 million, respectively, or 0.07% and 0.09% of average loans on an annualized basis, respectively. For the year ended December 31, 2020 and 2019, total net charge-offs were $4.0 million and $1.9 million, respectively, or 0.09% and 0.04%, respectively, of average loans.
Total nonperforming loans amounted to $44.6 million at December 31, 2020, or 0.94% of total loans, compared to $33.9 million a year earlier, or 0.76% of total loans.
Noninterest Income
Total noninterest income was $20.0 million and $14.7 million for the three months ended December 31, 2020 and 2019, respectively. For the years ended December 31, 2020 and 2019, total noninterest income was $81.3 million and $59.5 million, respectively.
Service charges on deposit accounts amounted to $2.9 million for the fourth quarter of 2020 compared to $3.4 million in the fourth quarter of 2019. For 2020 and 2019, service charges on deposit accounts amounted to $11.1 million and $13.0 million, respectively. The decreases were primarily due to fewer instances of overdraft fees.
Fees from presold mortgages amounted to $4.5 million for the fourth quarter of 2020 compared to $1.3 million in the fourth quarter of 2019. For the years ended December 31, 2020 and 2019, fees from presold mortgages amounted to $14.2 million and $3.9 million, respectively. The increases in 2020 were primarily due to higher mortgage loan origination volume arising from historically low mortgage loan interest rates.
For the fourth quarters of 2020 and 2019, SBA consulting fees amounted to $1.9 million and $1.0 million, respectively. For 2020 and 2019, SBA consulting fees amounted to $8.6 million and $3.9 million, respectively. The increases in 2020 were due to fees earned by the Company's SBA subsidiary, SBA Complete, related to assisting its third-party client banks with the PPP. SBA Complete recorded approximately $0.9 million and $4.6 million in PPP fees for the three and twelve months ended December 31, 2020. At December 31, 2020, SBA
2
Complete also had $1.4 million in deferred revenue that will be recorded as income upon completing the forgiveness portion of the PPP.
During the second quarter of 2020, the Company sold approximately $220 million in mortgage-backed and commercial mortgage-backed securities at a gain of $8.0 million. The securities sold were believed to be favorably impacted by historically low interest rates and Federal Reserve stimulus measures.
Noninterest Expenses
Noninterest expenses amounted to $41.9 million in the fourth quarter of 2020 compared to $39.9 million recorded in the fourth quarter of 2019, an increase of 5.0%. For the years ended December 31, 2020 and 2019, noninterest expenses amounted to $161.3 million and $157.2 million, respectively, an increase of 2.6%. The increases were primarily due to higher commission expense resulting from increases in mortgage loan volume in 2020.
Income Taxes
The Company’s effective tax rate was 21.4% and 21.0% for the three and twelve months ended December 31, 2020, respectively, compared to 20.4% and 20.8% for the three and twelve months ended December 31, 2019, respectively.
Balance Sheet and Capital
Total assets at December 31, 2020 amounted to $7.3 billion, a 18.7% increase from a year earlier. The growth was driven by an increase in deposits.
Deposit growth for the fourth quarter of 2020 was $214 million, or 14.1% on an annualized basis. Deposit growth for the year ended December 31, 2020 was $1.3 billion, or 27.2%. In addition to deposits arising from PPP loans, this high deposit growth is believed to be due to a combination of stimulus funds and changes in customer behaviors during the pandemic.
Loans decreased in the fourth quarter by $83 million. Loan growth for the year ended December 31, 2020 was $278 million, or 6.2%, which includes $241 million in PPP loans. Loan growth in 2020 was impacted by a number of large commercial loan payoffs, as well as high levels of refinanced mortgage loans.
With the excess liquidity resulting from the high deposit growth, the Company reduced its level of borrowings by $239 million, or 79.4%, at December 31, 2020 compared to a year earlier. The Company has also increased its holdings of investment securities to $1.6 billion at December 31, 2020, an increase of $731 million, or 82.1%, compared to a year earlier.
The Company remains well-capitalized by all regulatory standards, with an estimated Total Risk-Based Capital Ratio at December 31, 2020 of 15.41%, an increase from the 14.89% reported at December 31, 2019. The Company’s tangible common equity to tangible assets ratio was 9.08% at December 31, 2020, a decrease of 112 basis points from a year earlier, which was impacted by the high balance sheet growth.
Comments of the CEO and Other Business Matters
Richard H. Moore, CEO of First Bancorp, commented, “Although our country continues to be in challenging times, we are pleased with our results for 2020. Our balance sheet and capital levels remain strong and position us well for the future." Mr. Moore also stated, "We remain committed to serving our communities with a high level of service during the ongoing pandemic, with almost all branch lobbies remaining open with safety precautions in place. We've also experienced record levels of usage of our easy-to-use mobile banking app."
3
The following is additional discussion of business development and other miscellaneous matters affecting the Company during the fourth quarter of 2020:
•On December 15, 2020, the Company announced a quarterly cash dividend of $0.18 per share payable on January 25, 2021 to shareholders of record on December 31, 2020.
•During the fourth quarter of 2020, the Company repurchased 131,413 shares of its common stock at an average stock price of $24.10, which totaled $3.2 million.
•The Company's Board of Directors has authorized a continuation of its share repurchase program with a maximum repurchase amount of $20 million and an expiration date of December 31, 2021.
* * *
First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of approximately $7.3 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 101 branches in North Carolina and South Carolina. First Bank Insurance Services is a subsidiary of First Bank and provides insurance products and services to individuals and businesses throughout First Bank’s market area. First Bank also provides SBA loans to customers through its nationwide network of lenders - for more information on First Bank’s SBA lending capabilities, please visit www.firstbanksba.com. First Bancorp’s common stock is traded on The NASDAQ Global Select Market under the symbol “FBNC.”
Please visit our website at www.LocalFirstBank.com.
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other words or phrases concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K available at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to this press release by wire services, internet services or other media.
4
| First Bancorp and Subsidiaries Financial Summary - Page 1 | ||
| Three Months Ended December 31, | Percent | ||||||||||||||||
| ($ in thousands except per share data - unaudited) | 2020 | 2019 | Change | ||||||||||||||
| INCOME STATEMENT | |||||||||||||||||
| Interest income | |||||||||||||||||
| Interest and fees on loans | $ | 53,099 | 56,030 | ||||||||||||||
| Interest on investment securities | 5,481 | 5,209 | |||||||||||||||
| Other interest income | 743 | 1,730 | |||||||||||||||
| Total interest income | 59,323 | 62,969 | (5.8)% | ||||||||||||||
| Interest expense | |||||||||||||||||
| Interest on deposits | 2,921 | 6,552 | |||||||||||||||
| Interest on borrowings | 396 | 1,761 | |||||||||||||||
| Total interest expense | 3,317 | 8,313 | (60.1)% | ||||||||||||||
| Net interest income | 56,006 | 54,656 | 2.5% | ||||||||||||||
| Total provision for loan losses | 4,031 | 3,176 | 26.9% | ||||||||||||||
| Net interest income after provision for loan losses | 51,975 | 51,480 | 1.0% | ||||||||||||||
| Noninterest income | |||||||||||||||||
| Service charges on deposit accounts | 2,905 | 3,427 | |||||||||||||||
| Other service charges, commissions, and fees | 5,214 | 4,859 | |||||||||||||||
| Fees from presold mortgage loans | 4,458 | 1,267 | |||||||||||||||
| Commissions from sales of insurance and financial products | 2,333 | 2,059 | |||||||||||||||
| SBA consulting fees | 1,922 | 1,025 | |||||||||||||||
| SBA loan sale gains | 2,432 | 1,227 | |||||||||||||||
| Bank-owned life insurance income | 629 | 636 | |||||||||||||||
| Securities gains (losses), net | — | — | |||||||||||||||
| Other gains (losses), net | 103 | 162 | |||||||||||||||
| Total noninterest income | 19,996 | 14,662 | 36.4% | ||||||||||||||
| Noninterest expenses | |||||||||||||||||
| Salaries expense | 22,098 | 20,599 | |||||||||||||||
| Employee benefit expense | 3,715 | 3,694 | |||||||||||||||
| Occupancy and equipment related expense | 3,811 | 4,093 | |||||||||||||||
| Merger and acquisition expenses | — | (21) | |||||||||||||||
| Intangibles amortization expense | 995 | 1,121 | |||||||||||||||
| Foreclosed property losses (gains), net | 263 | 40 | |||||||||||||||
| Other operating expenses | 11,000 | 10,365 | |||||||||||||||
| Total noninterest expenses | 41,882 | 39,891 | 5.0% | ||||||||||||||
| Income before income taxes | 30,089 | 26,251 | 14.6% | ||||||||||||||
| Income tax expense | 6,441 | 5,368 | 20.0% | ||||||||||||||
| Net income | $ | 23,648 | 20,883 | 13.2% | |||||||||||||
| Earnings per common share - diluted | $ | 0.83 | 0.71 | 16.9% | |||||||||||||
| ADDITIONAL INCOME STATEMENT INFORMATION | |||||||||||||||||
| Net interest income, as reported | $ | 56,006 | 54,656 | ||||||||||||||
| Tax-equivalent adjustment (1) | 457 | 382 | |||||||||||||||
| Net interest income, tax-equivalent | $ | 56,463 | 55,038 | 2.6% | |||||||||||||
(1)This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.
5
| First Bancorp and Subsidiaries Financial Summary - Page 2 | ||||||||||||||
| Twelve Months Ended December 31, | Percent | ||||||||||||||||
| ($ in thousands except per share data - unaudited) | 2020 | 2019 | Change | ||||||||||||||
| INCOME STATEMENT | |||||||||||||||||
| Interest income | |||||||||||||||||
| Interest and fees on loans | $ | 213,099 | 220,784 | ||||||||||||||
| Interest on investment securities | 21,154 | 20,888 | |||||||||||||||
| Other interest income | 3,431 | 8,435 | |||||||||||||||
| Total interest income | 237,684 | 250,107 | (5.0)% | ||||||||||||||
| Interest expense | |||||||||||||||||
| Interest on deposits | 16,301 | 25,050 | |||||||||||||||
| Interest on borrowings | 3,261 | 8,853 | |||||||||||||||
| Total interest expense | 19,562 | 33,903 | (42.3)% | ||||||||||||||
| Net interest income | 218,122 | 216,204 | 0.9% | ||||||||||||||
| Total provision for loan losses | 35,039 | 2,263 | 1,448.3% | ||||||||||||||
| Net interest income after provision for loan losses | 183,083 | 213,941 | (14.4)% | ||||||||||||||
| Noninterest income | |||||||||||||||||
| Service charges on deposit accounts | 11,098 | 12,970 | |||||||||||||||
| Other service charges, commissions, and fees | 20,097 | 19,481 | |||||||||||||||
| Fees from presold mortgage loans | 14,183 | 3,944 | |||||||||||||||
| Commissions from sales of insurance and financial products | 8,848 | 8,495 | |||||||||||||||
| SBA consulting fees | 8,644 | 3,872 | |||||||||||||||
| SBA loan sale gains | 7,973 | 8,275 | |||||||||||||||
| Bank-owned life insurance income | 2,533 | 2,564 | |||||||||||||||
| Securities gains (losses), net | 8,024 | 97 | |||||||||||||||
| Other gains (losses), net | (54) | (169) | |||||||||||||||
| Total noninterest income | 81,346 | 59,529 | 36.6% | ||||||||||||||
| Noninterest expenses | |||||||||||||||||
| Salaries expense | 84,941 | 79,129 | |||||||||||||||
| Employee benefit expense | 16,027 | 16,844 | |||||||||||||||
| Occupancy and equipment related expense | 15,563 | 16,145 | |||||||||||||||
| Merger and acquisition expenses | — | 192 | |||||||||||||||
| Intangibles amortization expense | 3,956 | 4,858 | |||||||||||||||
| Foreclosed property losses (gains), net | 547 | 939 | |||||||||||||||
| Other operating expenses | 40,264 | 39,087 | |||||||||||||||
| Total noninterest expenses | 161,298 | 157,194 | 2.6% | ||||||||||||||
| Income before income taxes | 103,131 | 116,276 | (11.3)% | ||||||||||||||
| Income tax expense | 21,654 | 24,230 | (10.6)% | ||||||||||||||
| Net income | $ | 81,477 | 92,046 | (11.5)% | |||||||||||||
| Earnings per common share - diluted | $ | 2.81 | 3.10 | (9.4)% | |||||||||||||
| ADDITIONAL INCOME STATEMENT INFORMATION | |||||||||||||||||
| Net interest income, as reported | $ | 218,122 | 216,204 | ||||||||||||||
| Tax-equivalent adjustment (1) | 1,468 | 1,641 | |||||||||||||||
| Net interest income, tax-equivalent | $ | 219,590 | 217,845 | 0.8% | |||||||||||||
(1)This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.
6
| First Bancorp and Subsidiaries Financial Summary - Page 3 | ||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
PERFORMANCE RATIOS (annualized) | 2020 | 2019 | 2020 | 2019 | ||||||||||
| Return on average assets (1) | 1.30 | % | 1.35 | % | 1.20 | % | 1.53 | % | ||||||
| Return on average common equity (2) | 10.58 | % | 9.78 | % | 9.32 | % | 11.32 | % | ||||||
| Net interest margin - tax-equivalent (3) | 3.38 | % | 3.93 | % | 3.56 | % | 4.00 | % | ||||||
| Net (recoveries) charge-offs to average loans | 0.07 | % | 0.09 | % | 0.09 | % | 0.04 | % | ||||||
| COMMON SHARE DATA | ||||||||||||||
| Cash dividends declared - common | $ | 0.18 | 0.18 | 0.72 | 0.54 | |||||||||
| Stated book value - common | 31.26 | 28.80 | 31.26 | 28.80 | ||||||||||
| Tangible book value - common | 22.35 | 20.30 | 22.35 | 20.30 | ||||||||||
| Common shares outstanding at end of period | 28,579,335 | 29,601,264 | 28,579,335 | 29,601,264 | ||||||||||
| Weighted average shares outstanding - diluted | 28,617,409 | 29,603,816 | 28,981,567 | 29,720,499 | ||||||||||
| CAPITAL RATIOS | ||||||||||||||
| Tangible common equity to tangible assets | 9.08 | % | 10.20 | % | 9.08 | % | 10.20 | % | ||||||
| Common equity tier I capital ratio - estimated | 13.22 | % | 13.28 | % | 13.22 | % | 13.28 | % | ||||||
| Tier I leverage ratio - estimated | 9.88 | % | 11.19 | % | 9.88 | % | 11.19 | % | ||||||
| Tier I risk-based capital ratio - estimated | 14.31 | % | 14.41 | % | 14.31 | % | 14.41 | % | ||||||
| Total risk-based capital ratio - estimated | 15.41 | % | 14.89 | % | 15.41 | % | 14.89 | % | ||||||
AVERAGE BALANCES ($ in thousands) | ||||||||||||||
| Total assets | $ | 7,240,685 | 6,159,232 | 6,765,998 | 6,027,047 | |||||||||
| Loans | 4,771,446 | 4,419,982 | 4,702,743 | 4,346,331 | ||||||||||
| Earning assets | 6,640,732 | 5,560,099 | 6,160,100 | 5,448,400 | ||||||||||
| Deposits | 6,232,692 | 4,939,182 | 5,644,290 | 4,824,216 | ||||||||||
| Interest-bearing liabilities | 4,085,619 | 3,716,248 | 3,897,912 | 3,720,536 | ||||||||||
| Shareholders’ equity | 889,481 | 847,317 | 874,532 | 812,823 | ||||||||||
(1) Calculated by dividing annualized net income by average assets.
(2) Calculated by dividing annualized net income by average common equity.
(3) See note 1 on the first page of the Financial Summary for discussion of tax-equivalent adjustments.
_____________________________________________________________________________________________
TREND INFORMATION
| ($ in thousands except per share data) | For the Three Months Ended | ||||||||||||||||
| INCOME STATEMENT | Dec. 31, 2020 | Sept. 30, 2020 | June 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||||
| Net interest income - tax-equivalent (1) | $ | 56,463 | 55,080 | 52,954 | 55,093 | 55,038 | |||||||||||
| Taxable equivalent adjustment (1) | 457 | 347 | 330 | 334 | 382 | ||||||||||||
| Net interest income | 56,006 | 54,733 | 52,624 | 54,759 | 54,656 | ||||||||||||
| Provision for loan losses | 4,031 | 6,120 | 19,298 | 5,590 | 3,176 | ||||||||||||
| Noninterest income | 19,996 | 21,452 | 26,193 | 13,705 | 14,662 | ||||||||||||
| Noninterest expense | 41,882 | 40,439 | 38,901 | 40,076 | 39,891 | ||||||||||||
| Income before income taxes | 30,089 | 29,626 | 20,618 | 22,798 | 26,251 | ||||||||||||
| Income tax expense | 6,441 | 6,329 | 4,266 | 4,618 | 5,368 | ||||||||||||
| Net income | 23,648 | 23,297 | 16,352 | 18,180 | 20,883 | ||||||||||||
| Earnings per common share - diluted | 0.83 | 0.81 | 0.56 | 0.62 | 0.71 | ||||||||||||
| Cash dividends declared per share | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | ||||||||||||
(1) See note 1 on the first page of this Financial Summary for discussion of tax-equivalent adjustments.
7
| First Bancorp and Subsidiaries Financial Summary - Page 4 | ||
CONSOLIDATED BALANCE SHEETS ($ in thousands - unaudited) | |||||||||||||||||||||||
| At Dec. 31, 2020 | At Sept. 30, 2020 | At Dec. 31, 2019 | One Year Change | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash and due from banks | $ | 93,724 | 92,465 | 64,519 | 45.3 | % | |||||||||||||||||
| Interest-bearing deposits with banks | 273,566 | 304,731 | 166,783 | 64.0 | % | ||||||||||||||||||
| Total cash and cash equivalents | 367,290 | 397,196 | 231,302 | 58.8 | % | ||||||||||||||||||
| Investment securities | 1,620,683 | 1,278,906 | 889,877 | 82.1 | % | ||||||||||||||||||
| Presold mortgages | 42,271 | 34,028 | 19,712 | 114.4 | % | ||||||||||||||||||
| SBA loans held for sale | 6,077 | 15,012 | — | n/m | |||||||||||||||||||
| Total loans | 4,731,315 | 4,813,736 | 4,453,466 | 6.2 | % | ||||||||||||||||||
| Allowance for loan losses | (52,388) | (49,226) | (21,398) | 144.8 | % | ||||||||||||||||||
| Net loans | 4,678,927 | 4,764,510 | 4,432,068 | 5.6 | % | ||||||||||||||||||
| Premises and equipment | 120,502 | 118,568 | 114,859 | 4.9 | % | ||||||||||||||||||
| Operating right-of-use lease assets | 17,514 | 18,400 | 19,669 | (11.0) | % | ||||||||||||||||||
| Intangible assets | 254,638 | 255,489 | 251,585 | 1.2 | % | ||||||||||||||||||
| Foreclosed real estate | 2,424 | 2,741 | 3,873 | (37.4) | % | ||||||||||||||||||
| Bank-owned life insurance | 106,974 | 106,345 | 104,441 | 2.4 | % | ||||||||||||||||||
| Other assets | 72,451 | 73,073 | 76,253 | (5.0) | % | ||||||||||||||||||
| Total assets | $ | 7,289,751 | 7,064,268 | 6,143,639 | 18.7 | % | |||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||
| Noninterest-bearing checking accounts | $ | 2,210,012 | 2,121,354 | 1,515,977 | 45.8 | % | |||||||||||||||||
| Interest-bearing checking accounts | 1,172,022 | 1,102,343 | 912,784 | 28.4 | % | ||||||||||||||||||
| Money market accounts | 1,581,364 | 1,524,710 | 1,173,107 | 34.8 | % | ||||||||||||||||||
| Savings accounts | 519,266 | 492,946 | 424,415 | 22.3 | % | ||||||||||||||||||
| Brokered deposits | 20,222 | 36,736 | 86,141 | (76.5) | % | ||||||||||||||||||
| Internet time deposits | 249 | 249 | 698 | (64.3) | % | ||||||||||||||||||
| Other time deposits > $100,000 | 543,894 | 549,423 | 563,108 | (3.4) | % | ||||||||||||||||||
| Other time deposits | 226,567 | 232,465 | 255,125 | (11.2) | % | ||||||||||||||||||
| Total deposits | 6,273,596 | 6,060,226 | 4,931,355 | 27.2 | % | ||||||||||||||||||
| Borrowings | 61,829 | 61,816 | 300,671 | (79.4) | % | ||||||||||||||||||
| Operating lease liabilities | 17,868 | 18,716 | 19,855 | (10.0) | % | ||||||||||||||||||
| Other liabilities | 43,037 | 42,692 | 39,357 | 9.4 | % | ||||||||||||||||||
| Total liabilities | 6,396,330 | 6,183,450 | 5,291,238 | 20.9 | % | ||||||||||||||||||
| Shareholders’ equity | |||||||||||||||||||||||
| Common stock | 400,582 | 403,351 | 429,514 | (6.7) | % | ||||||||||||||||||
| Retained earnings | 478,489 | 459,988 | 417,764 | 14.5 | % | ||||||||||||||||||
| Stock in rabbi trust assumed in acquisition | (2,243) | (2,230) | (2,587) | (13.3) | % | ||||||||||||||||||
| Rabbi trust obligation | 2,243 | 2,230 | 2,587 | (13.3) | % | ||||||||||||||||||
| Accumulated other comprehensive income (loss) | 14,350 | 17,479 | 5,123 | 180.1 | % | ||||||||||||||||||
| Total shareholders’ equity | 893,421 | 880,818 | 852,401 | 4.8 | % | ||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 7,289,751 | 7,064,268 | 6,143,639 | 18.7 | % | |||||||||||||||||
n/m - not meaningful
8
| First Bancorp and Subsidiaries Financial Summary - Page 5 | ||
| For the Three Months Ended | |||||||||||||||||
| YIELD INFORMATION | Dec. 31, 2020 | Sept. 30, 2020 | June 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||||
| Yield on loans | 4.42 | % | 4.38 | % | 4.41 | % | 4.93 | % | 5.03 | % | |||||||
| Yield on securities | 1.62 | % | 2.02 | % | 2.49 | % | 2.65 | % | 2.64 | % | |||||||
| Yield on other earning assets | 0.57 | % | 0.64 | % | 0.55 | % | 1.95 | % | 1.91 | % | |||||||
| Yield on all interest-earning assets | 3.55 | % | 3.71 | % | 3.80 | % | 4.46 | % | 4.49 | % | |||||||
| Rate on interest bearing deposits | 0.29 | % | 0.37 | % | 0.46 | % | 0.68 | % | 0.76 | % | |||||||
| Rate on other interest-bearing liabilities | 2.55 | % | 2.06 | % | 1.31 | % | 1.91 | % | 2.31 | % | |||||||
| Rate on all interest-bearing liabilities | 0.32 | % | 0.41 | % | 0.52 | % | 0.78 | % | 0.89 | % | |||||||
| Total cost of funds | 0.21 | % | 0.26 | % | 0.35 | % | 0.56 | % | 0.63 | % | |||||||
| Net interest margin (1) | 3.35 | % | 3.46 | % | 3.47 | % | 3.94 | % | 3.90 | % | |||||||
| Net interest margin - tax-equivalent (2) | 3.38 | % | 3.48 | % | 3.49 | % | 3.96 | % | 3.93 | % | |||||||
| Average prime rate | 3.25 | % | 3.25 | % | 3.25 | % | 4.42 | % | 4.83 | % | |||||||
(1) Calculated by dividing annualized net interest income by average earning assets for the period.
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. See note 1 on the first page of this Financial Summary for discussion of tax-equivalent adjustments.
______________________________________________________________________________________________________
| For the Three Months Ended | |||||||||||||||||||||||||||||
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS ($ in thousands) | Dec. 31, 2020 | Sept. 30, 2020 | June 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||||||||||||||||
| Interest income - increased by accretion of loan discount on acquired loans | $ | 802 | 972 | 802 | 1,241 | 1,161 | |||||||||||||||||||||||
| Interest income - increased by accretion of loan discount on retained portions of SBA loans | 737 | 583 | 591 | 600 | 340 | ||||||||||||||||||||||||
| Interest expense - reduced by premium amortization of deposits | 19 | 23 | 26 | 31 | 38 | ||||||||||||||||||||||||
| Interest expense - increased by discount accretion of borrowings | (45) | (45) | (45) | (45) | (45) | ||||||||||||||||||||||||
| Impact on net interest income | $ | 1,513 | 1,533 | 1,374 | 1,827 | 1,494 | |||||||||||||||||||||||
9
| First Bancorp and Subsidiaries Financial Summary - Page 6 | ||
ASSET QUALITY DATA ($ in thousands) | Dec. 31, 2020 | Sept. 30, 2020 | June 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||||||||||||||||
| Nonperforming assets | |||||||||||||||||||||||||||||
| Nonaccrual loans | $ | 35,076 | 31,656 | 34,922 | 25,066 | 24,866 | |||||||||||||||||||||||
| Troubled debt restructurings - accruing | 9,497 | 9,896 | 9,867 | 9,747 | 9,053 | ||||||||||||||||||||||||
| Accruing loans > 90 days past due | — | — | — | — | — | ||||||||||||||||||||||||
| Total nonperforming loans | 44,573 | 41,552 | 44,789 | 34,813 | 33,919 | ||||||||||||||||||||||||
| Foreclosed real estate | 2,424 | 2,741 | 2,987 | 3,487 | 3,873 | ||||||||||||||||||||||||
| Total nonperforming assets | $ | 46,997 | 44,293 | 47,776 | 38,300 | 37,792 | |||||||||||||||||||||||
| Purchased credit impaired loans not included above (1) | $ | 8,591 | 9,616 | 9,742 | 9,839 | 12,664 | |||||||||||||||||||||||
| Asset Quality Ratios | |||||||||||||||||||||||||||||
| Net quarterly (recoveries) charge-offs to average loans - annualized | 0.07 | % | (0.06) | % | 0.12 | % | 0.22 | % | 0.09 | % | |||||||||||||||||||
| Nonperforming loans to total loans | 0.94 | % | 0.86 | % | 0.94 | % | 0.76 | % | 0.76 | % | |||||||||||||||||||
| Nonperforming assets to total assets | 0.64 | % | 0.63 | % | 0.69 | % | 0.60 | % | 0.62 | % | |||||||||||||||||||
| Allowance for loan losses to total loans | 1.11 | % | 1.02 | % | 0.89 | % | 0.54 | % | 0.48 | % | |||||||||||||||||||
(1) In the March 3, 2017 acquisition of Carolina Bank and the October 1, 2017 acquisition of Asheville Savings Bank, the Company acquired $19.3 million and $9.9 million, respectively, in purchased credit impaired loans in accordance with ASC 310-30 accounting guidance. These loans are excluded from the nonperforming loan amounts.
10
| First Bancorp and Subsidiaries Financial Summary - Page 7 | ||
| For the Three Months Ended | |||||||||||||||||||||||||||||
NET INTEREST MARGIN, EXCLUDING LOAN DISCOUNT ACCRETION - RECONCILIATION ($ in thousands) | Dec. 31, 2020 | Sept. 30, 2020 | June 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||||||||||||||||
| Net interest income, as reported | $ | 56,006 | 54,733 | 52,624 | 54,759 | 54,656 | |||||||||||||||||||||||
| Tax-equivalent adjustment | 457 | 347 | 330 | 334 | 382 | ||||||||||||||||||||||||
| Net interest income, tax-equivalent (A) | $ | 56,463 | 55,080 | 52,954 | 55,093 | 55,038 | |||||||||||||||||||||||
| Average earning assets (B) | $ | 6,640,732 | 6,294,556 | 6,102,012 | 5,595,734 | 5,560,099 | |||||||||||||||||||||||
| Tax-equivalent net interest margin, annualized - as reported - (A)/(B) | 3.38 | % | 3.48 | % | 3.49 | % | 3.96 | % | 3.93 | % | |||||||||||||||||||
| Net interest income, tax-equivalent | $ | 56,463 | 55,080 | 52,954 | 55,093 | 55,038 | |||||||||||||||||||||||
| Loan discount accretion | 1,539 | 1,555 | 1,393 | 1,841 | 1,501 | ||||||||||||||||||||||||
| Net interest income, tax-equivalent, excluding loan discount accretion (A) | $ | 54,924 | 53,525 | 51,561 | 53,252 | 53,537 | |||||||||||||||||||||||
| Average earnings assets (B) | $ | 6,640,732 | 6,294,556 | 6,102,012 | 5,595,734 | 5,560,099 | |||||||||||||||||||||||
| Tax-equivalent net interest margin, excluding impact of loan discount accretion, annualized - (A) / (B) | 3.29 | % | 3.38 | % | 3.40 | % | 3.83 | % | 3.82 | % | |||||||||||||||||||
Note: The measure “tax-equivalent net interest margin, excluding impact of loan discount accretion” is a non-GAAP performance measure. Management of the Company believes that it is useful to calculate and present the Company’s net interest margin without the impact of loan discount accretion for the reasons explained in the remainder of this Note. Loan discount accretion is a non-cash interest income adjustment that is related to 1) the Company’s acquisition of loans and represents the portion of the fair value discount that was initially recorded on the acquired loans, and 2) the Company’s origination of SBA loans and the subsequent sale of the guaranteed portions of the loans that results in a discount being recorded on the retained portion of the loans. These discounts are recognized into income over the lives of the loans. At December 31, 2020, the Company had a remaining loan discount balance on acquired loans of $8.9 million compared to $12.7 million at December 31, 2019. At December 31, 2020, the Company had a remaining loan discount balance on SBA loans of $7.3 million compared to $7.1 million at December 31, 2019. For the related loans that perform and pay down over time, the loan discount will also be reduced, with a corresponding increase to interest income. Therefore, management of the Company believes it is useful to also present this ratio to reflect the Company’s net interest margin excluding this non-cash, temporary loan discount accretion adjustment to aid investors in comparing financial results between periods. The Company cautions that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company’s reported GAAP results.
11