Attached files

file filename
8-K - 8-K - Stonemor Inc.ston-8k_20200930.htm

 

Exhibit 99.1

 

STONEMOR INC. REPORTS THIRD QUARTER FINANCIAL RESULTS

 

TREVOSE, PA – November 12, 2020 – StoneMor Inc. (NYSE: STON) (“StoneMor” or the “Company”), a leading owner and operator of cemeteries and funeral homes, today reported operating and financial results for the third quarter and nine-month period ended September 30, 2020.  Investors are encouraged to read the Company's quarterly report on Form 10-Q when it is filed with the Securities and Exchange Commission (the “SEC”), which will contain additional details, and will be posted at www.stonemor.com.

 

THIRD QUARTER FINANCIAL PERFORMANCE

 

 

Revenues for the third quarter were $76.9 million compared to $73.2 million in the third quarter in the prior year. Nine-month revenues were $218.8 million compared to $223.1 million in the prior year period. When adjusted to exclude revenues from properties divested since January 1, 2019, revenues for the quarter and nine months ended September 30, 2020 were $76.8 million and $217.3 million, respectively, compared to revenues of $69.2 million and $211.0 million, respectively, for the prior year periods.

 

Cemetery segment operating income for the third quarter was $11.7 million compared to $4.2 million in the third quarter in the prior year, representing an increase of $7.5 million. Nine-month cemetery segment operating profit was $24.3 million compared to $11.8 million in the prior year period, representing an increase of $12.6 million. 

 

Funeral home segment operating income for the third quarter was $1.5 million compared to $1.1 million in the third quarter in the prior year, representing an increase of $0.4 million. Nine-month funeral home segment operating profit was $4.9 million compared to $4.4 million in the prior year period, representing an increase of $0.5 million.

 

Corporate overhead expense decreased to $9.8 million in the third quarter compared to $11.6 million in the third quarter in the prior year.

 

Third quarter net loss was $7.9 million compared to $42.7 million in the third quarter in the prior year. Third quarter net loss in the prior year included a loss on impairment of goodwill of $24.9 million.

 

Third quarter operating income was $3.2 million, compared to an operating loss of $6.6 million in the third quarter in the prior year which included other losses of $0.1 million.

Joe Redling, StoneMor’s President and Chief Executive Officer said, “The third quarter continued the trend of growth established in the first half of 2020, particularly as it relates to our cemetery sales production1 and expense management initiatives.  We delivered record levels of cemetery sales production during the third quarter of 2020, including a 27% year-over-year increase.  The upward trajectory was largely driven by 32% growth in same-store pre-need sales production and included increases in both contract volume and average pricing.  This sales production growth was generated while reducing our expenses across the board and driving increased Field EBITDA2 levels.”

 

 

1 

Cemetery sales production represents dollar volume associated with new contracts executed during the period.

2 

Field EBITDA represents Adjusted Operating Income less Investment and Other Income plus Corporate Overhead and Depreciation and Amortization.


 

LIQUIDITY UPDATE

As of September 30, 2020, the Company had $64.6 million of cash, including $20.6 million of restricted cash, and $328.3 million of total debt.

“StoneMor produced a third quarter that generated adjusted EBITDA of $5.5 million and operating cash flow of $2.6 million, which includes a $6.6 million cash interest payment,” said Jeff DiGiovanni, StoneMor’s Senior Vice President and Chief Financial Officer. “In addition, through the management of its Trust assets, between investment return and cash collections, net of distributions, StoneMor has increased the value of its Trust assets by $15.4 million, resulting in a further deleveraging of our balance sheet.  As we look forward, we continue to focus on generating operating cash flow through effective management of our operations and related treasury functions and our corporate cost reduction initiatives.”

 

CONFERENCE CALL INFORMATION

StoneMor will conduct a conference call to discuss this news release today, November 12, 2020 at 4:30 p.m. Eastern Time.  The conference call can be accessed by calling (800) 954-0623.  No reservation number is necessary; however, due to the on-going pandemic, it is advised that interested parties access the call-in number 5 to 10 minutes prior to the scheduled start time to avoid delays.  StoneMor will also host a live webcast of this conference call.  Investors may access the live webcast via the Investors page of the StoneMor website www.stonemor.com under Events & Presentations.

About StoneMor Inc.

StoneMor Inc., headquartered in Trevose, Pennsylvania, is an owner and operator of cemeteries and funeral homes in the United States, with 318 cemeteries and 86 funeral homes in 27 states and Puerto Rico. StoneMor’s cemetery products and services, which are sold on both a pre-need (before death) and at-need (at death) basis, include: burial lots, lawn and mausoleum crypts, burial vaults, caskets, memorials, and all services which provide for the installation of this merchandise. For additional information about StoneMor Inc. please visit StoneMor’s website, and the investors section, at http://www.stonemor.com.

CONTACT

Investor Relations

StoneMor Inc.

(215) 826-4438

Cautionary Note Regarding Forward-Looking Statements

Certain statements contained in this press release, including, but not limited to, information regarding continued implementation of the Company’s performance and cost structure improvement efforts and the anticipated financial impact thereof, are forward-looking statements. Generally, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “project,” “expect,” “predict” and similar expressions identify these forward-looking statements. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements are based on management’s current expectations and estimates. These statements are neither promises nor guarantees and are made subject to certain risks and uncertainties that could cause actual results to differ materially from the results stated or implied in this press release. StoneMor’s major risks are related to uncertainties associated with current business and economic disruptions resulting from the recent coronavirus pandemic, including the effect of government regulations issued in connection therewith, its ability to

2

 


 

identify, and negotiate acceptable agreements with, purchasers of additional properties, uncertainties associated with the cash flow from pre-need  and at-need sales, trusts and financings, which may impact StoneMor’s ability to meet its financial projections and service its debt, as well as with StoneMor’s ability to maintain an effective system of internal control over financial reporting and disclosure controls and procedures.

When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements set forth in StoneMor’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and the other reports that StoneMor files with the Securities and Exchange Commission, from time to time. Except as required under applicable law, StoneMor assumes no obligation to update or revise any forward-looking statements made herein or any other forward-looking statements made by it, whether as a result of new information, future events or otherwise.

 

Non-GAAP Financial Measures

This release includes certain non-GAAP financial measures, including comparable location revenues, adjusted operating income and adjusted comparable location operating income, EBITDA, adjusted EBITDA and field EBITDA, and unlevered cash provided by operating activities, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP. All business results presented in this release are not prepared in accordance with Article 11 of Regulation S-X.

Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company's operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company's operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management's performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operation and trends while viewing the information through the eyes of management.

These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to net income, earnings per share or any other measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.

 

3

 


 

A reconciliation of each non-GAAP measure to the most directly comparable GAAP measure is set forth below (in thousands):

 

COMPARABLE LOCATION REVENUES

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Total revenues

 

$

76,856

 

 

$

73,151

 

 

$

218,808

 

 

$

223,115

 

Less: Revenue associated with divested properties

 

 

77

 

 

 

3,922

 

 

 

1,538

 

 

 

12,116

 

Comparable location revenues

 

$

76,779

 

 

$

69,229

 

 

$

217,270

 

 

$

210,999

 

 

 

ADJUSTED OPERATING INCOME (LOSS) AND ADJUSTED COMPARABLE LOCATION OPERATING INCOME (LOSS)

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating income (loss)

 

$

3,211

 

 

$

(6,570

)

 

$

30,475

 

 

$

(26,121

)

Less: Gain on sale of businesses

 

 

 

 

 

 

 

 

31,120

 

 

 

 

Less: Other losses, net

 

 

 

 

 

(129

)

 

 

(2,169

)

 

 

(3,558

)

Adjusted operating income (loss)

 

 

3,211

 

 

 

(6,441

)

 

 

1,524

 

 

 

(22,563

)

Less: Operating income (loss) associated with

   divested properties

 

 

60

 

 

 

1,331

 

 

 

(255

)

 

 

3,418

 

Adjusted comparable location operating

   income (loss)

 

$

3,151

 

 

$

(7,772

)

 

$

1,779

 

 

$

(25,981

)

 

 

EBITDA, ADJUSTED EBITDA AND FIELD EBITDA

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net loss

 

$

(7,857

)

 

$

(42,652

)

 

$

(2,768

)

 

$

(99,584

)

Income tax benefit (expense)

 

 

(1,129

)

 

 

(1,545

)

 

 

(3,333

)

 

 

4,841

 

Interest expense

 

 

12,197

 

 

 

12,765

 

 

 

36,576

 

 

 

35,282

 

Depreciation and amortization

 

 

2,285

 

 

 

2,647

 

 

 

7,078

 

 

 

8,120

 

EBITDA

 

 

5,496

 

 

 

(28,785

)

 

 

37,553

 

 

 

(51,341

)

Less: Gain on sale of businesses

 

 

 

 

 

 

 

 

31,120

 

 

 

 

Less: Other losses, net

 

 

 

 

 

(129

)

 

 

(2,169

)

 

 

(3,558

)

Less: Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(8,478

)

Less: Loss on impairment of goodwill

 

 

 

 

 

(24,862

)

 

 

 

 

 

(24,862

)

Adjusted EBITDA

 

 

5,496

 

 

 

(3,794

)

 

 

8,602

 

 

 

(14,443

)

Less: Investment and other income

 

 

9,905

 

 

 

10,063

 

 

 

30,830

 

 

 

29,474

 

Plus: Corporate overhead

 

 

9,762

 

 

 

11,595

 

 

 

27,019

 

 

 

38,145

 

Field EBITDA

 

$

5,353

 

 

$

(2,262

)

 

$

4,791

 

 

$

(5,772

)

 

 

UNLEVERED CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net cash provided by (used in) operating activities

 

$

2,584

 

 

$

4,817

 

 

$

3,785

 

 

$

(26,755

)

Cash interest payments

 

 

6,686

 

 

 

7,463

 

 

 

20,361

 

 

 

24,444

 

Unlevered cash provided by (used in) operating activities

 

$

9,270

 

 

$

12,280

 

 

$

24,146

 

 

$

(2,311

)


4

 


 

STONEMOR INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except share and per share data)

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents, excluding restricted cash

 

$

44,003

 

 

$

34,867

 

Restricted cash

 

 

20,601

 

 

 

21,900

 

Accounts receivable, net of allowance

 

 

57,995

 

 

 

55,794

 

Prepaid expenses

 

 

4,808

 

 

 

4,778

 

Assets held for sale

 

 

32,109

 

 

 

23,858

 

Other current assets

 

 

14,756

 

 

 

17,142

 

Total current assets

 

 

174,272

 

 

 

158,339

 

 

 

 

 

 

 

 

 

 

Long-term accounts receivable, net of allowance

 

 

75,104

 

 

 

75,549

 

Cemetery property

 

 

302,918

 

 

 

320,605

 

Property and equipment, net of accumulated depreciation

 

 

90,234

 

 

 

103,400

 

Merchandise trusts, restricted, at fair value

 

 

484,520

 

 

 

517,192

 

Perpetual care trusts, restricted, at fair value

 

 

300,738

 

 

 

343,619

 

Deferred selling and obtaining costs

 

 

117,367

 

 

 

114,944

 

Deferred tax assets

 

 

20

 

 

 

81

 

Intangible assets

 

 

55,377

 

 

 

56,246

 

Other assets

 

 

25,862

 

 

 

29,393

 

Total assets

 

$

1,626,412

 

 

$

1,719,368

 

 

 

 

 

 

 

 

 

 

Liabilities and Owners' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

52,524

 

 

$

55,134

 

Liabilities held for sale

 

 

24,815

 

 

 

20,668

 

Accrued interest

 

 

113

 

 

 

125

 

Current portion, long-term debt

 

 

1,143

 

 

 

374

 

Total current liabilities

 

 

78,595

 

 

 

76,301

 

 

 

 

 

 

 

 

 

 

Long-term debt, net of deferred financing costs

 

 

327,173

 

 

 

367,963

 

Deferred revenues

 

 

929,120

 

 

 

949,375

 

Deferred tax liabilities

 

 

31,062

 

 

 

34,613

 

Perpetual care trust corpus

 

 

300,738

 

 

 

343,619

 

Other long-term liabilities

 

 

46,938

 

 

 

49,987

 

Total liabilities

 

 

1,713,626

 

 

 

1,821,858

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners' equity:

 

 

 

 

 

 

 

 

Common stock, par value $0.01 per share, 200,000,000 shares authorized, 117,824,266

  and 94,447,356 shares issued and outstanding, respectively

 

 

1,178

 

 

 

944

 

Paid-in capital in excess of par value

 

 

(85,624

)

 

 

(103,434

)

Retained deficit

 

 

(2,768

)

 

 

 

Total owners' equity

 

 

(87,214

)

 

 

(102,490

)

Total liabilities and owners' equity

 

$

1,626,412

 

 

$

1,719,368

 

 

 

 

 

 


5

 


 

STONEMOR INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share and per unit data)

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cemetery:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interments

 

$

21,409

 

 

$

15,605

 

 

$

54,755

 

 

$

52,544

 

Merchandise

 

 

16,328

 

 

 

18,014

 

 

 

46,567

 

 

 

51,870

 

Services

 

 

16,435

 

 

 

17,068

 

 

 

48,923

 

 

 

50,400

 

Investment and other

 

 

9,905

 

 

 

10,063

 

 

 

30,830

 

 

 

29,474

 

Funeral home:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise

 

 

6,590

 

 

 

5,572

 

 

 

18,767

 

 

 

17,920

 

Services

 

 

6,189

 

 

 

6,829

 

 

 

18,966

 

 

 

20,907

 

Total revenues

 

 

76,856

 

 

 

73,151

 

 

 

218,808

 

 

 

223,115

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

9,977

 

 

 

10,677

 

 

 

29,464

 

 

 

31,263

 

Cemetery expense

 

 

16,703

 

 

 

18,362

 

 

 

52,458

 

 

 

57,245

 

Selling expense

 

 

13,658

 

 

 

14,609

 

 

 

39,316

 

 

 

44,839

 

General and administrative expense

 

 

10,491

 

 

 

11,033

 

 

 

30,602

 

 

 

33,430

 

Corporate overhead

 

 

9,762

 

 

 

11,595

 

 

 

27,019

 

 

 

38,145

 

Depreciation and amortization

 

 

2,285

 

 

 

2,647

 

 

 

7,078

 

 

 

8,120

 

Funeral home expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise

 

 

1,755

 

 

 

1,896

 

 

 

5,069

 

 

 

5,227

 

Services

 

 

5,653

 

 

 

5,351

 

 

 

16,347

 

 

 

16,363

 

Other

 

 

3,361

 

 

 

3,422

 

 

 

9,931

 

 

 

11,046

 

Total costs and expenses

 

 

73,645

 

 

 

79,592

 

 

 

217,284

 

 

 

245,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of businesses

 

 

 

 

 

 

 

 

31,120

 

 

 

 

Other losses

 

 

 

 

 

(129

)

 

 

(2,169

)

 

 

(3,558

)

Operating income (loss)

 

 

3,211

 

 

 

(6,570

)

 

 

30,475

 

 

 

(26,121

)

Interest expense

 

 

(12,197

)

 

 

(12,765

)

 

 

(36,576

)

 

 

(35,282

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(8,478

)

Loss on impairment of goodwill

 

 

 

 

 

(24,862

)

 

 

 

 

 

(24,862

)

Loss from operations before income taxes

 

 

(8,986

)

 

 

(44,197

)

 

 

(6,101

)

 

 

(94,743

)

Income tax benefit (expense)

 

 

1,129

 

 

 

1,545

 

 

 

3,333

 

 

 

(4,841

)

Net loss

 

$

(7,857

)

 

$

(42,652

)

 

$

(2,768

)

 

$

(99,584

)

Net loss per common share (basic)(1)

 

$

(0.07

)

 

$

(1.10

)

 

$

(0.03

)

 

$

(2.59

)

Net loss per common share (diluted)(1)

 

$

(0.07

)

 

$

(1.10

)

 

$

(0.03

)

 

$

(2.59

)

Weighted average number of common shares

  outstanding - basic(2)

 

 

117,819

 

 

 

38,916

 

 

 

103,341

 

 

 

38,438

 

Weighted average number of common shares

  outstanding - diluted(2)

 

 

117,819

 

 

 

38,916

 

 

 

103,341

 

 

 

38,438

 

 

(1)

For the three and nine months ended September 30, 2020, represents net loss divided by weighted average number of common shares outstanding and for the three and nine months ended September 30, 2019, represents net loss divided by weighted average number of common limited partner units outstanding.

(2)

For the three and nine months ended September 30, 2020, represents weighted average number of common shares outstanding and for the three and nine months ended September 30, 2019, represents weighted average number of common limited partner units outstanding.

 

6

 


 

STONEMOR INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

Nine Months Ended September 30,

 

 

2020

 

 

2019

 

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,768

)

 

$

(99,584

)

 

Adjustments to reconcile net loss to net cash provided by (used in) operating

   activities:

 

 

 

 

 

 

 

 

 

Cost of lots sold

 

 

4,346

 

 

 

5,339

 

 

Depreciation and amortization

 

 

7,078

 

 

 

8,120

 

 

Provision for bad debt

 

 

4,529

 

 

 

5,380

 

 

Non-cash compensation expense

 

 

1,080

 

 

 

2,814

 

 

Loss on debt extinguishment

 

 

 

 

 

8,478

 

 

Loss on impairment of goodwill

 

 

 

 

 

24,862

 

 

Non-cash interest expense

 

 

16,159

 

 

 

12,435

 

 

Gain on sale of businesses

 

 

(31,120

)

 

 

 

 

Other losses, net

 

 

2,169

 

 

 

3,558

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable, net of allowance

 

 

(16,180

)

 

 

(14,305

)

 

Merchandise trust fund

 

 

(12,284

)

 

 

(11,137

)

 

Other assets

 

 

3,799

 

 

 

(1,339

)

 

Deferred selling and obtaining costs

 

 

(4,974

)

 

 

(1,850

)

 

Deferred revenues

 

 

39,238

 

 

 

23,860

 

 

Deferred taxes, net

 

 

(3,490

)

 

 

4,620

 

 

Payables and other liabilities

 

 

(3,797

)

 

 

1,994

 

 

Net cash provided by (used in) operating activities

 

 

3,785

 

 

 

(26,755

)

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

Cash paid for capital expenditures

 

 

(4,784

)

 

 

(5,743

)

 

Proceeds from divestitures

 

 

48,336

 

 

 

1,250

 

 

Net cash provided by (used in) investing activities

 

 

43,552

 

 

 

(4,493

)

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Series A Preferred Stock

 

 

8,800

 

 

 

 

 

Proceeds from issuance of Common Stock

 

 

8,200

 

 

 

 

 

Proceeds from issuance of redeemable convertible preferred units, net

 

 

 

 

 

57,500

 

 

Proceeds from borrowings

 

 

3,672

 

 

 

406,087

 

 

Repayments of debt

 

 

(54,782

)

 

 

(366,644

)

 

Principal payment on finance leases

 

 

(1,061

)

 

 

(1,098

)

 

Cost of financing activities

 

 

(4,294

)

 

 

(17,972

)

 

Shares repurchased related to share-based compensation

 

 

(35

)

 

 

(677

)

 

Net cash (used in) provided by financing activities

 

 

(39,500

)

 

 

77,196

 

 

Net increase in cash, cash equivalents and restricted cash

 

 

7,837

 

 

 

45,948

 

 

Cash, cash equivalents and restricted cash—Beginning of period

 

 

56,767

 

 

 

18,147

 

 

Cash, cash equivalents and restricted cash—End of period

 

$

64,604

 

 

$

64,095

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

20,361

 

 

$

24,444

 

 

Cash paid during the period for income taxes

 

 

1,077

 

 

 

1,470

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

2,372

 

 

$

2,759

 

 

Operating cash flows from finance leases

 

 

328

 

 

 

370

 

 

Financing cash flows from finance leases

 

 

1,061

 

 

 

1,098

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Acquisition of assets by financing

 

$

 

 

$

2,234

 

 

Net transfers within assets held for sale

 

 

81,108

 

 

 

 

 

Accrued paid-in-kind interest on Senior Secured Notes

 

 

10,572

 

 

 

 

 

7

 


 

 

8