Attached files

file filename
EX-32.1 - CERTIFICATE PURSUANT TO SECTION 18 U.S.C. PURSUANT TO SECTION 906 OF THE SARBANE - HireQuest, Inc.hqi_ex321.htm
EX-31.2 - CERTIFICATION PURSUANT TO RULE 13A-14(A)/15D-14(A) CERTIFICATIONS SECTION 302 OF - HireQuest, Inc.hqi_ex312.htm
EX-31.1 - CERTIFICATION PURSUANT TO RULE 13A-14(A)/15D-14(A) CERTIFICATIONS SECTION 302 OF - HireQuest, Inc.hqi_ex311.htm
 

 UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 10-Q
 
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2020
 
or
 
   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File Number 000-53088
 
 
HIREQUEST, INC.
(Exact name of registrant as specified in its Charter)
 
Delaware
 
91-2079472
(State of incorporation or organization)
 
(I.R.S. employer identification no.
 
 
 
111 Springhall Drive, Goose Creek, SC 29445
(Address of principal executive offices) (Zip Code)
 
 
 
Registrant’s telephone number, including area code: (843) 723-7400
 
Securities registered pursuant to Section 12(b) of the Act:
 
Common Stock, $0.001 par value
 
HQI
 
The NASDAQ Stock Market LLC
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes  No 
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No 
 
Indicate by check mark whether the Registrant is a large accelerated filer , an accelerated filer , a non-accelerated filer , a smaller reporting company  , or an emerging growth company  (as defined in Rule 12b-2 of the Exchange Act).
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 
 
Number of shares of issuer's common stock outstanding at November 11, 2020: 13,595,583
 

 

 
 
HireQuest, Inc.
 
Table of Contents
 
 
 
PART I. FINANCIAL INFORMATION
 
Item 1. Financial Statements
 
HireQuest, Inc.
Consolidated Balance Sheets
 
 
 
September 30,
2020
 
 
December 31,
2019
 
ASSETS
 
(unaudited)
 
 
 
 
Current assets
 
 
 
 
 
 
Cash
 $10,297,147 
 $4,187,450 
Accounts receivable, net of allowance for doubtful accounts
  24,024,564 
  28,201,279 
Notes receivable
  2,144,118 
  3,419,458 
Prepaid expenses, deposits, and other assets
  1,179,333 
  188,560 
Prepaid workers' compensation
  1,978,509 
  822,938 
Other assets
  - 
  201,440 
Total current assets
  39,623,671 
  37,021,125 
Property and equipment, net
  2,958,998 
  1,900,686 
Intangible assets, net
  186,705 
  - 
Notes receivable, net of current portion and reserve
  6,377,779 
  7,990,251 
Total assets
 $49,147,153 
 $46,912,062 
LIABILITIES AND STOCKHOLDERS' EQUITY
    
    
Current liabilities
    
    
Accounts payable
 $5,499 
 $253,845 
Other current liabilities
  1,664,854 
  1,893,846 
Accrued benefits and payroll taxes
  2,088,119 
  1,113,904 
Due to franchisees
  2,311,372 
  3,610,596 
Risk management incentive program liability
  1,018,994 
  1,811,917 
Workers' compensation claims liability
  3,165,056 
  2,327,869 
Total current liabilities
  10,253,894 
  11,011,977 
Workers' compensation claims liability, net of current portion
  1,743,128 
  1,516,633 
Franchisee deposits
  1,459,335 
  1,412,924 
Deferred tax liability
  273,185 
  1,688,446 
Total liabilities
  13,729,542 
  15,629,980 
Commitments and contingencies (Note 9)
    
    
Stockholders' equity
    
    
Preferred stock - $0.001 par value, 1,000,000 shares authorized; none issued
  - 
  - 
Common stock - $0.001 par value, 30,000,000 shares authorized; 13,615,605 and 13,518,036 shares issued, respectively
  13,616 
  13,518 
Additional paid-in capital
  28,541,062 
  27,584,610 
Treasury stock, at cost – 33,092 and -0- shares, respectively
  (146,465)
  - 
Retained earnings
  7,009,398 
  3,683,954 
Total stockholders' equity
  35,417,611 
  31,282,082 
Total liabilities and stockholders' equity
 $49,147,153 
 $46,912,062 
 
See accompanying notes to consolidated financial statements.
 
 
3
 
HireQuest, Inc.
Consolidated Statements of Operations
(unaudited)
 
 
 
Three months ended
 
 
Nine months ended
 
 
 
September 30,
2020
 
 
September 29,
2019
 
 
September 30,
2020
 
 
September 29,
2019
 
Franchise royalties
 $3,218,606 
 $3,139,158 
 $9,563,135 
 $9,276,714 
Service revenue
  164,074 
  153,717 
  840,515 
  727,077 
Total revenue
  3,382,680 
  3,292,875 
  10,403,650 
  10,003,791 
Selling, general and administrative expenses
  1,357,725 
  7,393,380 
  6,542,171 
  9,817,245 
Depreciation and amortization
  32,438 
  40,200 
  96,654 
  75,630 
Income (loss) from operations
  1,992,517 
  (4,140,705)
  3,764,825 
  110,916 
Other miscellaneous income
  392,709 
  504,833 
  932,254 
  751,693 
Interest and other financing expense
  (10,035)
  (106,461)
  (39,174)
  (521,838)
Net income (loss) before income taxes
  2,375,191 
  (3,742,333)
  4,657,905 
  340,771 
Provision for income taxes
  404,058 
  4,716,731 
  654,592 
  4,816,337 
Income (loss) from continuing operations
  1,971,133 
  (8,459,064)
  4,003,313 
  (4,475,566)
Income from discontinued operations, net of tax
  - 
  682,674 
  - 
  722,756 
Net income (loss)
 $1,971,133 
 $(7,776,390)
 $4,003,313 
 $(3,752,810)
 
    
    
    
    
Basic earnings (loss) per share
    
    
    
    
Continuing operations
 $0.15 
 $(0.65)
 $0.30 
 $(0.41)
Discontinued operations
  - 
  0.05 
  - 
  0.07 
Total
 $0.15 
 $(0.60)
 $0.30 
 $(0.34)
 
    
    
    
    
Diluted earnings (loss) per share
    
    
    
    
Continuing operations
 $0.15 
 $(0.65)
 $0.30 
 $(0.41)
Discontinued operations
  - 
  0.05 
  - 
  0.07 
Total
 $0.15 
 $(0.60)
 $0.30 
 $(0.34)
 
    
    
    
    
 
Weighted average shares outstanding
 
    
    
Basic
  13,573,086 
  12,927,634 
  13,551,507 
  10,939,318 
Diluted
  13,574,863 
  12,927,634 
  13,553,619 
  10,939,318 
 
See accompanying notes to consolidated financial statements.
 
 
4
 
HireQuest, Inc.
Consolidated Statements of Changes in Stockholders’ Equity
(unaudited)
 
 
 
Common stock
 
 
Treasury Stock
 
 
Additional paid-in
 
 
Retained
 
 
Total stockholders'
 
Nine months ended
 
Shares
 
 
Par value
 
 
Amount
 
 
capital
 
 
earnings
 
 
equity
 
Balance at December 31, 2019
  13,518,036 
 $13,518 
 $- 
 $27,584,610 
 $3,683,954 
 $31,282,082 
Stock-based compensation
  - 
  - 
  - 
  956,452 
  - 
  956,452 
Common stock dividends
  - 
  - 
  - 
  - 
  (677,869)
  (677,869)
Restricted common stock granted for services
  97,569 
  98 
  - 
  - 
  - 
  98 
Purchase of treasury stock
  - 
  - 
  (146,465)
  - 
  - 
  (146,465)
Net income
  - 
  - 
  - 
  - 
  4,003,313 
  4,003,313 
Balance at September 30, 2020
  13,615,605 
 $13,616 
 $(146,465)
 $28,541,062 
 $7,009,398 
 $35,417,611 
 
    
    
    
    
    
    
Balance at December 31, 2018
  9,939,668 
 $9,940 
 $- 
 $6,938,953 
 $3,973,933 
 $10,922,826 
Net contributions
  - 
  - 
  - 
  1,155,907 
  - 
  1,155,907 
Merger with Command Center, Inc.
  4,677,487 
  4,677 
  - 
  26,937,648 
  - 
  26,942,325 
Stock-based compensation
  - 
  - 
  - 
  352,915 
  - 
  352,915 
Restricted stock granted for services
  250,000 
  250 
  - 
  - 
  - 
  250 
Common stock purchased and retired
  (1,394,821)
  (1,395)
  - 
  (8,367,531)
  - 
  (8,368,926)
Net loss
  - 
  - 
  - 
  - 
  (3,752,810)
  (3,752,810)
Balance at September 29, 2019
  13,472,334 
 $13,472 
 $- 
 $27,017,892 
 $221,123 
 $27,252,487 
Three months ended
    
    
    
    
    
    
Balance at June 30, 2020
  13,575,123 
 $13,575 
 $- 
 $28,149,667 
 $5,716,134 
 $33,879,376 
Stock-based compensation
  - 
  - 
  - 
  391,395 
  - 
  391,395 
Common stock dividends
  - 
  - 
  - 
  - 
  (677,869)
  (677,869)
Restricted common stock granted for services
  40,482 
  41 
  - 
  - 
  - 
  41 
Purchase of treasury stock
  - 
  - 
  (146,465)
  - 
  - 
  (146,465)
Net income
  - 
  - 
  - 
  - 
  1,971,133 
  1,971,133 
Balance at September 30, 2020
  13,615,605 
 $13,616 
 $(146,465)
 $28,541,062 
 $7,009,398 
 $35,417,611 
 
    
    
    
    
    
    
Balance at June 30, 2019
  9,939,668 
 $9,940 
 $- 
 $5,153,120 
 $7,997,513 
 $13,160,573 
Net contributions
  - 
  - 
  - 
  2,941,740 
  - 
  2,941,740 
Merger with Command Center, Inc.
  4,677,487 
  4,677 
  - 
  26,937,648 
  - 
  26,942,325 
Stock-based compensation
  - 
  - 
  - 
  352,915 
  - 
  352,915 
Restricted stock granted for services
  250,000 
  250 
  - 
  - 
  - 
  250 
Common stock purchased and retired
  (1,394,821)
  (1,395)
  - 
  (8,367,531)
  - 
  (8,368,926)
Net loss
  - 
  - 
  - 
  - 
  (7,776,390)
  (7,776,390)
Balance at September 29, 2019
  13,472,334 
 $13,472 
 $- 
 $27,017,892 
 $221,123 
 $27,252,487 
 
See accompanying notes to consolidated financial statements.
 
 
5
 
HireQuest, Inc.
Consolidated Statements of Cash Flows
(unaudited)
 
 
 
Nine months ended
 
 
 
September 30,
2020
 
 
September 29,
2019
 
Cash flows from operating activities
 
 
 
 
 
 
Net income (loss)
 $4,003,313 
 $(3,752,810)
Income from discontinued operations
  - 
  722,756 
Net income (loss) from continuing operations
  4,003,313 
  (4,475,566)
Adjustments to reconcile net income to net cash used in operations:
    
    
Depreciation and amortization
  96,654 
  75,630 
Allowance for losses on notes receivable
  1,598,673 
  - 
Stock based compensation
  956,550 
  353,165 
Deferred taxes
  (1,415,261)
  283,666 
Gain on disposition of property and equipment
  - 
  (528,786)
Changes in operating assets and liabilities:
    
    
Accounts receivable
  4,176,715 
  (12,728,327)
Prepaid expenses, deposits, and other assets
  (990,773)
  1,284,002 
Prepaid workers' compensation
  (1,155,571)
  (765,910)
Due from affiliates
  - 
  209,570 
Accounts payable
  (248,346)
  (91,354)
Risk management incentive program liability
  (792,923)
  - 
Other current liabilities
  (228,992)
  4,153,022 
Accrued benefits and payroll taxes
  974,215 
  (526,930)
Due to franchisees
  (1,299,224)
  4,718,335 
Deposits and other long-term assets
  - 
  8,334 
Workers' compensation claims liability
  1,063,682 
  431,042 
Net cash provided by (used in) operating activities - continuing operations
  6,738,712 
  (7,600,107)
Net cash used in operating activities - discontinued operations
  201,440 
  6,400,550 
Net cash provided by (used in) operating activities
  6,940,152 
  (1,199,557)
Cash flows from investing activities
    
    
Purchase of property and equipment
  (1,154,966)
  (284,919)
Proceeds from the sale of property and equipment
  - 
  573,840 
(Purchase) sale of intangible assets
  (186,705)
  221,845 
Proceeds from payments on notes receivable
  1,565,169 
  - 
Cash issued for notes receivable
  (276,030)
  (55,380)
Net change in franchisee deposits
  46,411 
  665,654 
Net cash (used in) provided by investing activities
  (6,121)
  1,121,040 
Cash flows from financing activities
    
    
Net change in line of credit
  - 
  7,602,202 
Payments to affiliates
  - 
  (5,450,192)
Purchase of treasury stock
  (146,465)
  (8,368,926)
Payment of dividends
  (677,869)
  - 
Proceeds from the sale of common stock in Command Center acquisition
  - 
  5,376,543 
Net contributions by Legacy HQ members
  - 
  1,155,907 
Net cash (used in) provided by financing activities
  (824,334)
  315,534 
Net increase in cash
  6,109,697 
  237,017 
Cash, beginning of period
  4,187,450 
  1,291,317 
Cash, end of period
 $10,297,147 
 $1,528,334 
Supplemental disclosure of non-cash investing and financing activities
    
    
Stock issued for acquisition
  - 
  26,942,325 
Notes receivable issued for the sale of branches
  - 
  14,887,220 
Accounts receivable received for the sale of branches
  - 
  2,204,286 
Supplemental disclosure of cash flow information
    
  - 
Interest paid
  39,174 
  521,837 
Income taxes paid
  1,914,935 
  - 
 
See accompanying notes to consolidated financial statements.
 
 
6
 
HireQuest, Inc.
Notes to Consolidated Financial Statements
 
Note 1 – Basis of Presentation and Summary of Significant Accounting Policies
 
HireQuest, Inc. (“HQI,” the “Company,” “we,” us,” or “our”) is a nationwide franchisor of on-demand labor solution providers in the light industrial and blue-collar segments of the staffing industry. Through our franchisees, we provide various types of temporary personnel via two business models operating under the trade names “HireQuest Direct” and “HireQuest.” HireQuest Direct specializes primarily in unskilled and semi-skilled industrial and construction personnel. HireQuest specializes primarily in skilled and semi-skilled industrial personnel as well as clerical and administrative personnel.
 
Basis of Presentation
We have prepared the accompanying consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial reporting and rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the periods presented.
 
These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in our Annual Report filed on Form 10-K for the year ended December 31, 2019. Results for the interim periods presented are not necessarily indicative of the results expected for the full year or for any other period.
 
HQI is the product of a merger between Command Center, Inc. (“Command Center”) and Hire Quest Holdings, LLC (“Hire Quest Holdings”). We refer to Hire Quest Holdings collectively with its wholly owned subsidiary, Hire Quest, LLC, as “Legacy HQ.” We refer to this merger, which closed on July 15, 2019, as the “Merger.” Upon the closing of the Merger, all of the ownership interests in Legacy HQ were converted into the right to receive an aggregate number of shares representing 68% of the total shares of the Company’s common stock outstanding immediately after the Merger. Because the Legacy HQ security holders received a majority of the equity securities and voting rights of the combined company upon the closing of the Merger, Legacy HQ is considered to be the accounting acquirer. This means Legacy HQ will allocate the purchase price to the fair value of the Command Center assets acquired and liabilities assumed on the acquisition date. This also means that Legacy HQ’s historical financial statements replace Command Center’s historical financial statements following the completion of the Merger. The results of operations of the combined company are included in our financial statements for all periods subsequent to the Merger. For additional information related to the Merger, see Note 2 – Acquisitions.
 
Consolidation
The consolidated financial statements include the accounts of HQI and all of its wholly owned subsidiaries. Intercompany balances and transactions have been eliminated.
 
U.S. GAAP requires the primary beneficiary of a variable interest entity (“VIE”) to consolidate that entity. To be the primary beneficiary of a VIE, an entity must have both the power to direct the activities that most significantly impact the VIE’s economic performance, and the obligation to absorb losses or the right to receive benefits from the VIE that are significant to the beneficiary. We provide acquisition financing to some of our franchisees that could result in our having to absorb losses. This results in some franchisees being considered VIEs. We have reviewed our relationship with each of these franchisees and determined that we are not the primary beneficiary of any of these entities. Accordingly, we have not consolidated these entities. 
 
COVID-19 Pandemic
In December 2019, a novel strain of coronavirus disease ("COVID-19") was first reported in Wuhan, China. Less than four months later, on March 11, 2020, the World Health Organization declared COVID-19 a pandemic. The extent of COVID-19's ultimate effect on our operational and financial performance and the collectability of our notes receivable will depend on future developments, including the duration, spread, and intensity of the pandemic, all of which are uncertain and difficult to predict. As a result, it is not currently possible to ascertain the overall impact of COVID-19 on our business. However, the pandemic has so far had a material adverse effect on our business and results of operations. If the pandemic continues to be a severe worldwide health crisis, it could continue to have a material adverse effect on our future business, results of operations, financial condition, and cash flows.
 
 
Use of Estimates
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Actual results could differ from those estimates.
 
Significant estimates and assumptions underlie our workers’ compensation claim liabilities, our workers’ compensation risk management incentive program accrual, our deferred taxes, the reserve for losses on notes receivable, and the estimated fair value of assets acquired, and liabilities assumed.
 
Property and Equipment
We record property and equipment at cost. We compute depreciation using the straight-line method over the estimated useful lives of the assets. Computers, furniture, and equipment are typically three to five years, and buildings are typically 30 years. Repairs and maintenance are expensed as incurred. When assets are sold or retired, we eliminate cost and accumulated depreciation from the consolidated balance sheet and reflect a gain or loss in the consolidated statement of income.
 
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable consist of amounts due for labor services from customers of franchisees and of previously company-owned offices. At September 30, 2020 and December 31, 2019, substantially all of our accounts receivable were due from customers of franchisees. We own the accounts receivable from labor services provided by our franchisees until they age beyond 84 days. When accounts receivable age beyond 84 days, they are charged back to our franchisees. Accordingly, we do not record an allowance for doubtful accounts on these accounts receivable.
 
For labor services originally provided by company-owned offices, we record accounts receivable at face value less an allowance for doubtful accounts. We determine the allowance for doubtful accounts based on historical write-off experience, the age of the receivable, other qualitative factors and extenuating circumstances, and current economic data which represents our best estimate of the amount of probable losses on these accounts receivable, if any. We review the allowance for doubtful accounts periodically and write off past due balances when it is probable that the receivable will not be collected. Our allowance for doubtful accounts on accounts receivable generated by company-owned offices was approximately $92,000 and $168,000 at September 30, 2020 and December 31, 2019, respectively.
 
Revenue Recognition
Our primary source of revenue comes from royalty fees based on the operation of our franchised offices. Royalty fees from our HireQuest Direct business model are based on a percentage of sales for services our franchisees provide to customers, which ranges from 6% to 8%. Royalty fees from our HireQuest business line are 4.5% of the payroll we fund plus 18% of the gross margin for the territory. We present revenue on a net basis as agent as opposed to a gross basis as principal. We recognize revenue when we satisfy our performance obligations. Our performance obligations take the form of a franchise license and promised services. Promised services consist primarily of paying temporary employees, completing all statutory payroll related obligations, and providing workers' compensation insurance on behalf of temporary employees. Because these performance obligations are interrelated, we do not consider them to be individually distinct and therefore account for them as a single performance obligation. Because our franchisees receive and consume the benefits of our services simultaneously, our performance obligations are satisfied when our services are provided. Franchise royalties are billed on a weekly basis. We also offer various incentive programs for franchisees including royalty incentives, royalty credits, and other support initiatives. Royalty fees are reduced to reflect any incentives earned or credits granted under these programs. These incentives and credits are provided to encourage new office development, organic growth, and to limit workers' compensation exposure. We present franchise royalty fees net of these incentives and credits.
 
Below are summaries of our franchise royalties disaggregated by brand:
 
 
 
Three months ended
 
 
Nine months ended
 
 
 
September 30,
2020
 
 
September 29,
2019
 
 
September 30,
2020
 
 
September 29,
2019
 
HireQuest Direct
 $3,023,166 
 $2,906,856 
 $9,053,150 
 $8,553,618 
HireQuest
  195,440 
  232,302 
  509,985 
  723,096 
Total
 $3,218,606 
 $3,139,158 
 $9,563,135 
 $9,276,714 
 
 
Service revenue, which forms the other component of our total revenue, consists of interest we charge our franchisees on overdue customer accounts receivable and other fees for optional services we provide. We recognize interest income based on the effective interest rate applied to the outstanding principal balance of overdue accounts. We recognize revenue from optional services as we provide them.
 
Workers’ Compensation Claims Liability
We maintain reserves for workers’ compensation claims based on their estimated future cost. These reserves include claims that have been reported but not settled, as well as claims that have been incurred but not reported. Annually, we engage an independent actuary to estimate the future costs of these claims. Quarterly, we use development factors provided by an independent actuary to estimate the future costs of these claims. We make adjustments as necessary. If the actual costs of the claims exceed the amount estimated, we may incur additional charges.
 
Workers’ Compensation Risk Management Incentive Program (“RMIP”)
Our RMIP is designed to incentivize our franchises to keep our temporary employees safe and control exposure to large workers’ compensation claims. We accomplish this by paying our franchisees an amount equivalent to a percentage of the amount they pay for workers’ compensation insurance if they keep their workers’ compensation loss ratios below specified thresholds.
 
Notes Receivable
Notes receivable consist primarily of amounts due to us related to the financing of franchised offices. We report notes receivable at the principal balance outstanding less an allowance for losses. We charge interest at a fixed rate and interest income is calculated by applying the effective rate to the outstanding principal balance. Notes receivable are generally secured by the assets of each office and the ownership interests in the franchise. We monitor the financial condition of our franchisees and record provisions for estimated losses when we believe it is probable that our franchisees will be unable to make their required payments. Our allowance for losses on notes receivable was approximately $1.6 million and $-0- at September 30, 2020 and December 31, 2019, respectively.
 
Stock-Based Compensation 
Periodically, we issue restricted common shares or options to purchase our common shares to our officers, directors, or employees. We measure compensation costs for equity awards at their fair value on their grant date and expense these costs over the service period on a straight-line basis. The fair value of stock awards is based on the quoted price of our common stock on the grant date. We use the Black-Scholes valuation model to determine the value of option awards.
 
Intangible Assets – Internal Use Software
We capitalize costs to develop or purchase computer software for internal use which are incurred during the application development stage. These costs include fees paid to third parties for development services and payroll costs for employees' time spent developing the software. We expense costs when incurred during the preliminary project stage and the post-implementation stage.
 
Capitalized development costs will be amortized on a straight-line basis over the estimated useful life of the software. The capitalization and ongoing assessment of recoverability of development costs requires considerable judgment by management with respect to certain external factors, including, but not limited to, technological and economic feasibility, and estimated economic life.
 
Savings Plan
We have a savings plan that qualifies under Section 401(k) of the Internal Revenue Code. Under our 401(k) plan, eligible employees may contribute a portion of their pre-tax earnings, subject to certain limitations. As a benefit, we match 100% of each employee’s first 3% of contributions, then 50% of each employee’s contribution beyond 3%, up to a maximum match of 4% of the employee’s eligible earnings.
 
Earnings per Share
We calculate basic earnings per share by dividing net income or loss available to common stockholders by the weighted average number of common shares outstanding. Diluted earnings per share reflect the potential dilution of securities that could share in our earnings through the conversion of common shares issuable via outstanding stock options, except where their inclusion would be anti-dilutive. Outstanding common stock equivalents at September 30, 2020 totaled approximately 17,000.
 
 
We use the treasury stock method to calculate the diluted common shares outstanding which were as follows:
 
 
 
Three months ended
 
 
Nine months ended
 
 
 
September 30,
2020
 
 
September 29,
2019
 
 
September 30,
2020
 
 
September 29,
2019
 
Weighted average number of common shares used in basic net income per common share
  13,573,086 
  12,927,634 
  13,551,507 
  10,939,318 
Dilutive effects of stock options
  1,777 
  - 
  2,112 
  - 
Weighted average number of common shares used in diluted net income per common share
  13,574,863 
  12,927,634 
  13,553,619 
  10,939,318 
 
Fair Value Measures
Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an ordinary transaction between market participants on the measurement date. Our policy on fair value measures requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The policy establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The policy prioritizes the inputs into three levels that may be used to measure fair value:
 
Level 1: Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
 
Level 2: Applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
 
Level 3: Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
 
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and all other current liabilities approximate fair values due to their short-term nature. The fair value of notes receivable approximates the outstanding principal balance, net of estimates for losses, and is reviewed for impairment at least annually.
 
 
 
 
 
 
Fair value
 
 
 
Level
 
 
September 30,
2020
 
 
December 31,
2019
 
 Cash
  1 
 $10,297,147 
 $4,187,450 
 Notes receivable
  2 
  8,521,897 
  11,409,709 
 Accounts receivable
  2 
  24,024,564 
  28,201,279 
 
Discontinued Operations
During the third quarter of 2019, we sold substantially all of the offices we acquired in the Merger. Accordingly, we present the assets and liabilities, operating results, and cash flows for these previously company-owned offices as discontinued operations separate from our continuing operations for all periods presented in our consolidated financial statements and footnotes, unless indicated otherwise.
 
 
Recently Adopted Accounting Pronouncements
In February 2016, the FASB issued guidance on lease accounting. The new guidance continues to classify leases as either finance or operating, but results in the lessee recognizing most operating leases on the balance sheet as right-of-use assets and lease liabilities. This guidance was effective for annual and interim periods beginning after December 15, 2018, with early adoption permitted. In July 2018, the FASB amended the standard to provide transition relief for comparative reporting, allowing companies to adopt the provisions of the new standard using a modified retrospective transition method on the adoption date, with a cumulative-effect adjustment to retained earnings recorded on the date of adoption. We have elected to adopt the standard using the transition relief provided in the July amendment.
 
We have elected the three practical expedients allowed for implementation of the new standard, but have not utilized the hindsight practical expedient. Accordingly, we did not reassess: 1) whether any expired or existing contracts are or contain leases; 2) the lease classification for any expired or existing leases; or 3) initial direct costs for any existing leases.
 
As a result of adopting this guidance, we recognized a right-of-use asset, and corresponding lease liability, of approximately $200,000 adopted as of January 1, 2019. The adoption of this guidance did not have a material impact on expense recognition. The deferred rent liability, which was the difference between the straight-line lease expense and cash paid, reduced the right-of-use asset upon adoption. 
 
Recently Issued Accounting Pronouncements  
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The standard significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard will replace today's “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. It also simplifies the accounting model for purchased credit-impaired debt securities and loans. This guidance is effective for annual periods beginning after December 15, 2022, and interim periods therein. Early adoption is permitted for annual periods beginning after December 15, 2018, and interim periods therein. We are currently evaluating the impact of the new guidance on our consolidated financial statements and related disclosures.
 
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The standard was issued as a means to reduce the complexity of accounting for income taxes for those entities that fall within the scope of the accounting standard.  The guidance is to be applied using a prospective method, excluding amendments related to franchise taxes, which should be applied on either a retrospective basis for all periods presented or a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. We are currently evaluating the impacts of adoption of the new guidance to our consolidated financial statements.
 
We do not expect other accounting standards that the FASB or other standards-setting bodies have issued to have a material impact on our financial position, results of operations, or cash flows.
 
Note 2 – Acquisitions
 
On July 15, 2019, Command Center completed its acquisition of  Legacy HQ. Upon the closing of the Merger, all of the membership interests in Hire Quest Holdings, LLC were converted into the right to receive 68% of the Company’s common stock outstanding immediately after the closing, or 9,939,668 shares.
 
We accounted for the Merger as a reverse acquisition. As such, Legacy HQ is considered the accounting acquirer and Legacy HQ's historical financial statements replace Command Center’s historical financial statements following the completion of the Merger. The results of operations of the combined company are included in our financial statements for all periods beginning July 15, 2019.
 
The fair value of the purchase consideration is calculated based on the Company's stock price on the NASDAQ Capital Market as it is considered to be more reliable than the fair value of the membership interests of a private company, Legacy HQ. Consideration is calculated based on the Company's closing share price of $5.76 on July 15, 2019.
 
 
The following table summarizes the estimated fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date:
 
Closing share price on July 15, 2019
 $5.76 
Common stock
  4,677,487 
Stock consideration
 $26,942,325 
 
    
Accounts receivable
 $10,480,907 
Cash and cash equivalents
  5,376,543 
Identifiable intangible assets
  17,015,857 
Other current assets
  725,453 
Property, plant and equipment, net
  281,186 
Right-of-use asset
  1,642,695 
Current liabilities
  (3,124,081)
Lease liabilities     
  (1,624,461)
Deferred tax liability
  (2,930,947)
Other liabilities
  (900,827)
Purchase price allocation
 $26,942,325 
 
The following table presents the unaudited pro forma information assuming the Merger occurred on January 1, 2018. The unaudited pro forma information is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place on that date:
 
 
 
Three months ended
 
 
Nine months ended
 
 
 
September 30,
2020
 
 
September 29,
2019
 
 
September 30,
2020
 
 
September 29,
2019
 
Royalty revenue
 $3,218,606 
 $3,139,158 
 $9,563,135 
 $9,276,714 
Net income
  1,971,133 
  504,651 
  4,003,313 
  3,515,142 
Basic earnings per share
 $0.15 
 $0.04 
 $0.30 
 $0.27 
Basic weighted average shares outstanding
  13,573,086 
  13,238,818 
  13,551,507 
  13,281,839 
Diluted earnings per share
 $0.15 
 $0.04 
 $0.30 
 $0.27 
Diluted weighted average shares outstanding
  13,574,863 
  13,248,615 
  13,553,619 
  13,289,045 
 
These calculations reflect the decreased amortization expense and the consequential tax effects that would have resulted had the Merger closed on January 1, 2018.
 
 
Note 3 – Discontinued Operations 
 
Prior to October 2019, we operated a number of company-owned offices. All of these company-owned offices were sold, the vast majority becoming franchisees, and we now no longer operate any company-owned offices. Operating results from company-owned offices are included in our consolidated financial statements as discontinued operations. The income from discontinued operations as reported on our consolidated statements of operations was comprised of the following amounts:
 
 
 
Three months ended
 
 
Nine months ended
 
 
 
September 30,
2020
 
 
September 29,
2019
 
 
September 30,
2020
 
 
September 29,
2019
 
Revenue
 $- 
 $13,551,950 
 $- 
 $13,934,276 
Cost of staffing services
  - 
  9,390,509 
  - 
  9,710,757 
Gross profit
  - 
  4,161,441 
  - 
  4,223,519 
Gain on sale
  - 
  393,697 
  - 
  393,697 
Selling, general and administrative expense
  - 
  (3,644,907)
  - 
  (3,653,541)
Net income before tax
  - 
  910,231 
  - 
  963,675 
Provision for income taxes
  - 
  227,557 
  - 
  240,919 
Net income
 $- 
 $682,674 
 $- 
 $722,756 
 
We continue to be involved with the offices we sold through franchise agreements. The term of our franchise agreement is five years, subject to renewal at the end of the current term. Franchise royalties from sold locations that subsequently became franchisees were approximately $681,000 and $708,000, for the three months ended September 30, 2020 and September 29, 2019 respectively. Franchise royalties from these locations were approximately $2.0 million and $708,000 for the nine months ended September 30, 2020 and September 29, 2019, respectively.
 
Note 4 – Related Party Transactions
 
Some significant shareholders of HQI also own portions of Hire Quest Financial, LLC; Hirequest Insurance Company; Brave New World Services, LLC, formerly known as Hire Quest LTS, LLC; Jackson Insurance Agency, Bass Underwriters, Inc; Insurance Technologies, Inc.; and a number of our franchisees.
 
Hire Quest Financial LLC (“HQF”)
Richard Hermanns, our CEO, Chairman of our Board, and most significant stockholder, and Edward Jackson, a member of our Board and a significant stockholder, own a majority of HQF, a financial services entity.
 
On July 14, 2019, Legacy HQ conveyed approximately $2.2 million of accounts receivable to HQF. These transfers were used to pay down intercompany debt obligations. The intercompany debt was entirely extinguished prior to the Merger. At September 30, 2020 and December 31, 2019, HQI was not indebted to HQF for any amount. We do not have any current or planned business dealings with HQF.
 
Hirequest Insurance Company (“HQ Ins.”)
Mr. Hermanns, his wife, his adult daughter, a trust established for the benefit of his children, and Mr. Jackson, collectively own a majority of HQ Ins., a North Carolina protected cell captive insurance company. Effective March 1, 2010, Hire Quest, LLC purchased a deductible reimbursement insurance policy from HQ Ins. to cover losses up to the $500,000 per claim deductible on the Hire Quest, LLC high-deductible workers’ compensation policy. Hire Quest, LLC terminated its policy with HQ Ins. on July 15, 2019 upon the closing of the Merger.
 
Premiums invoiced by HQ Ins. to HQI and Legacy HQ for workers compensation deductible reimbursement insurance during the three months ended September 30, 2020 and September 29, 2019 were $-0- and approximately $262,000, respectively. Premiums invoiced by HQ Ins. to HQI and Legacy HQ for workers compensation deductible reimbursement insurance during the nine months ended September 30, 2020 and September 29, 2019 were $-0- and approximately $3.6 million, respectively. We do not have any current or planned business dealings with HQ Ins. other than cooperating to close Legacy HQ's workers' compensation claims.
 
 
Brave New World Services, LLC, (“BNW”) formerly known as Hire Quest LTS, LLC
Mr. Jackson and Mr. Hermanns' family members collectively own a majority of BNW.
 
Historically, BNW employed the personnel at Legacy HQ headquarters. HQI terminated this relationship on July 15, 2019 upon the closing of the Merger. Amounts invoiced by BNW to HQI and Legacy HQ for payroll services during the three months ended September 30, 2020 and September 29, 2019 were $-0- and approximately $7,000, respectively. Amounts invoiced by BNW to HQI and Legacy HQ for payroll services during the nine months ended September 30, 2020 and September 29, 2019 were $-0- and approximately $19,000, respectively. We do not have any current or planned direct business dealings with BNW. Since BNW now serves as a management company for the Worlds Franchisees (defined below), we will have a franchisor-franchisee relationship with BNW's customers.
 
Jackson Insurance Agency ("Jackson Insurance") and Bass Underwriters, Inc. ("Bass")
Mr. Jackson owns a majority of Jackson Insurance. An immediate family member owns the remainder. Mr. Jackson, Mr. Hermanns, and irrevocable trusts set up by each of them, collectively own a majority of Bass, a large managing general agent. Jackson Insurance and Bass brokered Legacy HQ's property, casualty, general liability, and cybersecurity insurance prior to the Merger. Since July 15, 2019, they have continued to broker these same policies for HQI. Jackson Insurance also brokers certain insurance policies on behalf of some of our franchisees, including the Worlds Franchisees (defined below).
 
Premiums, taxes, and fees invoiced by Jackson Insurance and Bass to HQI and Legacy HQ for these insurance policies during the three months ended September 30, 2020 and September 29, 2019 were approximately $178,000 and $369,000, respectively. Premiums, taxes, and fees invoiced by Jackson Insurance and Bass to HQI and Legacy HQ for these insurance policies during the nine months ended September 30, 2020 and September 29, 2019 were approximately $726,000 and $608,000, respectively. Jackson Insurance and Bass do not retain the majority of the premiums invoiced to HQI and Legacy HQ, but they do retain a commission of approximately 9% - 15% of premiums.
 
Insurance Technologies, Inc. ("Insurance Technologies")
Mr. Jackson, Mr. Hermanns, and irrevocable trusts set up by each of them, collectively own a majority of Insurance Technologies, an IT development and security firm. On October 24, 2019, HQI entered into an agreement with Insurance Technologies to add certain cybersecurity protections to our existing information technology systems and to assist in developing future information technology systems within our HQ Webconnect software. This arrangement was reviewed and approved by the Audit Committee of our Board of Directors and is monitored by the Audit committee on an ongoing basis.
 
During the three months ended September 30, 2020, Insurance Technologies invoiced HQI approximately $50,000 for services provided pursuant to this agreement. Insurance Technologies invoiced HQI approximately $135,000 during the nine months ended September 30, 2020.
 
The Worlds Franchisees
Mr. Jackson and immediate family members of Mr. Hermanns have significant ownership interests in certain of our franchisees (the “Worlds Franchisees”). There were 21 Worlds Franchisees at September 30, 2020 that operated 48 of our 138 offices.
 
Transactions regarding the Worlds Franchisees are summarized below:
 
 
 
Three months ended
 
 
Nine months ended
 
 
 
September 30,
2020
 
 
September 29,
2019
 
 
September 30,
2020
 
 
September 29,
2019
 
Franchisee royalties
 $1,196,956 
 $1,723,981 
 $3,659,851 
 $5,017,479 
 
Balances regarding the Worlds Franchisees are summarized below:
 
 
 
September 30,
2020
 
 
December 31,
2019
 
Due to franchisee
 $497,397 
 $993,495 
Risk management incentive program
  914,464 
  1,027,960 
 
 
Note 5 – Line of Credit
 
In July 2019, we entered into an agreement with Branch Banking and Trust Company, now Truist Bank (“Truist”), for a $30 million line of credit with a $15 million sublimit for letters of credit. At September 30, 2020, approximately $9.1 million was utilized by outstanding letters of credit that secure our obligations to our workers’ compensation insurance carrier and $1.0 million was utilized by a letter of credit that secures our paycard funding account, leaving $19.9 million potentially available under the agreement for additional borrowings.
 
This line of credit is scheduled to mature on May 31, 2024. Outstanding borrowings under the loan agreement currently bear interest at a variable rate equal to the Daily One Month London Interbank Offering Rate plus a margin between 1.25% and 1.75%. The margin is determined based on the value of our net collateral, which is equal to our total collateral plus unrestricted cash less the outstanding balance, if any, under the loan agreement. At September 30, 2020 the effective interest rate was 1.40%. A non-use fee of between 0.125% and 0.250% accrues on the unused portion of the line of credit. As collateral for repayment of any and all obligations under this agreement, we granted Truist a security interest in substantially all of our operating assets and the operating assets of our subsidiaries. This agreement, and other loan documents, contain customary events of default and negative covenants, including but not limited to those governing indebtedness, liens, fundamental changes, transactions with affiliates, and sales of assets. This agreement requires us to comply with a fixed charge coverage ratio of at least 1.10:1.00, tested quarterly, on a rolling four quarter basis. At September 30, 2020, we were in compliance with this covenant. Our obligations under this agreement are subject to acceleration upon the occurrence of an event of default as defined in the loan agreement. 
 
Note 6 – Workers’ Compensation Insurance and Reserves
 
Beginning in March 2014, Legacy HQ obtained its workers’ compensation insurance through Chubb Limited and ACE American Insurance Company (collectively, “ACE”), in all states in which it operated, other than monopolistic jurisdictions. The ACE policy was a high deductible policy pursuant to which Legacy HQ had primary responsibility for all claims with ACE providing insurance for covered losses and expenses in excess of $500,000 per incident. In addition to the ACE policy, Legacy HQ purchased a deductible reimbursement insurance policy from HQ Ins. to cover losses up to the $500,000 deductible with ACE. This resulted in Legacy HQ effectively being fully insured during this time period. Effective July 15, 2019, Legacy HQ terminated its deductible reimbursement policy with HQ Ins. We assumed the primary responsibility for all claims up to the deductible occurring on or after July 15, 2019. The primary responsibility of all claims occurring before July 15, 2019 remains with HQ Ins. We assumed the Legacy HQ policy with ACE.
 
Command Center also obtained its workers’ compensation insurance through ACE. Pursuant to Command Center’s most recent policy, which expired on March 1, 2020, ACE provided insurance for covered losses and expenses in excess of $500,000 per incident. Command Center’s ACE policy included a one-time obligation for the Company to pay any single claim filed under the Command Center policy within a policy year that exceeds $500,000 (if any), but only up to $750,000 for that claim. All other claims within the policy year were subject to the $500,000 deductible. Effective July 15, 2019, in connection with the Merger, we assumed all of the workers’ compensation claims of Command Center. We also assumed Command Center’s workers’ compensation policy with ACE.
 
Under these high deductible programs, we are effectively self-insured. Per our contractual agreements with ACE, we must provide collateral deposits of approximately $9.1 million, which we accomplished by providing a letter of credit under our agreement with Truist.
 
For workers’ compensation claims originating in the monopolistic jurisdictions of North Dakota, Ohio, Washington, and Wyoming, we pay workers’ compensation insurance premiums and obtain full coverage under mandatory state administered programs. Our liability associated with claims in these jurisdictions is limited to premium payments based upon the amount of payroll paid within each jurisdiction. Accordingly, our consolidated financial statements reflect only the mandated workers’ compensation insurance premium liability for workers’ compensation claims in these jurisdictions.
 
 
Note 7 – Stockholders’ Equity
 
Treasury Stock
Effective July 2020, our Board of Directors authorized a one-year repurchase plan for up to 1 million shares of our common stock. During the three months ended September 30, 2020, we purchased 23,638 shares of our common stock at an aggregate cost of approximately $146,000 resulting in an average price of $6.20 per share. Additionally, there were 9,454 restricted shares that did not meet the vesting criteria. These shares are held in treasury.
 
Dividend
On September 15, 2020, we declared and paid a $0.05 per common share dividend to shareholders of record as of the close of business on September 1, 2020. This amounted to an aggregate cash payment of approximately $678,000. We intend to continue to pay this dividend on a quarterly basis, based on our business results and financial position.
 
Note 8 – Stock Based Compensation
 
Employee Stock Incentive Plan
In November 2016, our stockholders approved a stock incentive plan (the “2016 Plan”) under which we were authorized to grant awards for up to 500,000 shares of our common stock over the 10-year life of the plan. In June 2020, our stockholders approved a new stock incentive plan (the “2019 Plan”) that replaced the 2016 Plan. Under the terms of the 2019 Plan, we are authorized to grant awards for up to 1.5 million shares of our common stock over the 10-year life of the plan. Outstanding awards under the 2016 Plan remain in effect according to the terms of the plan and the award documents.
 
In September 2019, our Board approved a share purchase match program to encourage ownership and further align the interests of key employees and directors with those of our shareholders. Under this program, we will match 20% of any shares of our common stock purchased on the open market or granted in lieu of cash compensation by key employees and directors up to $25,000 in aggregate value per individual within any calendar year. These shares vest on the second anniversary of the date on which the matched shares were purchased if the individual is still with the Company. During 2020, we issued 20,014 shares valued at approximately $118,000 under this program. During 2019, we issued 1,639 shares valued at approximately $10,000 under this program.
 
In September 2020, we issued 25,000 shares of restricted common stock to an employee pursuant to the 2019 Plan valued at approximately $179,000 for services, and to encourage retention. These shares vest over four years, with 50% vesting on September 11, 2021, and 6.25% vesting each quarter thereafter for the next eight quarters. Also in September 2020, we issued 140 shares of restricted common stock pursuant to our share purchase match program valued at approximately $2,000.
 
In July 2020, we issued 8,874 shares of restricted common stock pursuant to the 2019 Plan valued at approximately $55,000 to non-employee members of our Board of Directors for services. Of these, 7,396 shares have vested and the remaining 1,478 shares vest on the second anniversary of the date of grant. Also in July 2020, we issued 6,468 shares of restricted common stock pursuant to our share purchase match program valued at approximately $40,000.
 
In June 2020, we issued 30,000 shares of restricted common stock pursuant to the 2019 Plan valued at approximately $188,000 to non-employee members of our Board of Directors for services. These shares vested equally over the following three months.
 
In April 2020, we issued 8,381 shares of restricted common stock pursuant to the 2016 Plan valued at approximately $53,000 to certain members of our Board of Directors for their services in lieu of cash compensation. Of these, 6,985 shares vested equally over the following three months, and the remaining 1,396 shares vest on the second anniversary of the date of grant.
 
In January 2020, we issued 10,124 shares of restricted common stock pursuant to the 2016 Plan valued at approximately $70,000 to certain members of our Board of Directors for their services in lieu of cash compensation. Of these, 8,436 shares vested equally over the following three months, and the remaining 1,688 shares vest on the second anniversary of the grant date. Also in January 2020, we issued 8,582 shares of restricted common stock pursuant to our share purchase match program valued at approximately $59,000.
 
 
In November 2019, we issued 9,833 shares of restricted common stock pursuant to the 2016 Plan valued at approximately $59,000 to certain members of our Board of Directors for their services in lieu of cash compensation. Of these, 8,194 shares vested equally over the following three months, and the remaining 1,639 shares vest on the second anniversary of the date of grant. Also in November of 2019, we issued 4,202 shares of restricted common stock pursuant to the 2016 Plan valued at $25,000 to an employee in lieu of cash for a bonus, which vested equally over the following three months. 
 
In September 2019, we issued 160,000 shares of restricted common stock to certain key employees pursuant to the 2016 Plan valued at approximately $1.1 million for services and to encourage retention. These shares vest over four years, with 50% vesting on September 1, 2021, and 6.25% vesting each quarter thereafter for the next eight quarters. Also in September 2019, we issued 90,000 shares of restricted common stock pursuant to the 2016 Plan valued at $648,000 for services to non-employee members of our Board of Directors. One third of these shares vested on June 14, 2020, and the remainder will vest in equal proportions on the first two anniversaries of that date.
 
The following table summarizes our restricted stock outstanding at December 31, 2019, and changes during the nine months ended September 30, 2020.
 
 
 
Shares
 
 
Weighted average grant date price
 
Non-vested, December 31, 2019
  255,634 
 $7.18 
Granted
  97,570 
  6.60 
Forfeited
  (1,954)
  6.92 
Vested
  (62,777)
  6.34 
Non-vested, September 30, 2020
  288,473 
  7.97 
 
Stock options that were outstanding at Command Center were deemed to be issued on the date of the Merger. Outstanding awards continue to remain in effect according to the terms of the Command Center 2008 Plan, the 2016 Plan, and the corresponding award documents. There were approximately 17,000 and 24,000 stock options vested at September 30, 2020 and December 31, 2019, respectively .
 
The following table summarizes our stock options outstanding at December 31, 2019, and changes during the nine months ended September 30, 2020:
 
 
 
Number of shares underlying options
 
 
Weighted average exercise price per share
 
 
Weighted average grant date fair value
 
Outstanding, December 31, 2019
  29,165 
 $7.20 
 $3.76 
Forfeited
  (12,083)
  8.76 
  4.34 
Outstanding, September 30, 2020
  17,082 
  6.10 
  3.36 
 
The following table summarizes our non-vested stock options outstanding at December 31, 2019, and changes during the nine months ended September 30, 2020:
 
 
 
Number of shares underlying options
 
 
Weighted average exercise price per share
 
 
Weighted average grant date fair value
 
Non-vested, December 31, 2019
  5,416 
 $5.48 
 $3.01 
Vested
  (3,228)
  5.47 
  2.98 
Non-vested, September 30, 2020
  2,188 
  5.50 
  3.05 
 
 
The following table summarizes information about our outstanding stock options, and reflects the intrinsic value recalculated based on the closing price of our common stock of $7.61 at September 30, 2020:
 
 
 
Number of shares underlying options
 
 
Weighted average exercise price per share
 
 
 Weighted average remaining contractual life (years)
 
 
 Aggregate intrinsic value
 
Outstanding
  17,082 
 $6.10 
  5.92 
 $39,703 
Exercisable
  14,894 
  6.18 
  5.66 
  23,053 
 
At September 30, 2020, there was unrecognized stock-based compensation expense totaling approximately $1.0 million relating to non-vested options and restricted stock grants that will be recognized over the next 2.9 years.
 
Note 9 – Commitments and Contingencies
 
Franchise Acquisition Indebtedness
New franchisees financed the purchase of several offices with promissory notes. In some instances, this financing resulted in certain franchises being considered VIEs. We have determined that we are not required to consolidate these entities because we do not have the power to direct these entities’ daily operations. If these franchises default on these notes, we bear the risk of loss of the outstanding balance on these notes, less what we could recoup from the potential resale of the repossessed office. The balance due from the franchises determined to be VIEs on September 30, 2020 and December 31, 2019 was approximately $2.2 million and $2.5 million, respectively.
 
Legal Proceedings
From time to time, we are involved in various legal and administrative proceedings. Based on information currently available to us, we do not expect material uninsured losses to arise from any of these matters. We believe the outcome of these matters, even if determined adversely, will not have a material adverse effect on our business, financial condition or results of operations. There have been no material changes in our legal proceedings as of September 30, 2020.
 
Note 10 – Income Tax
 
Income tax expense during interim periods is based on applying an estimated annual effective income tax rate to year-to-date income, plus any significant unusual or infrequently occurring items which are recorded in the interim period. The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year and changes in tax law and tax rates.  The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is obtained, additional information becomes known, or the tax environment changes.
 
Our effective tax rate for the three and nine months ended September 30, 2020 was 17.0% and 14.1%, respectively. The bulk of the difference between the statutory federal income tax rate of 21.0% and our effective income tax rate results primarily from the federal Work Opportunity Tax Credit. This tax credit is designed to encourage employers to hire workers from certain targeted groups with higher than average unemployment rates. Other differences result from state income taxes, certain non-deductible expenses, and tax effects of stock-based compensation. Our effective tax rate for the three and nine months ended September 29, 2019 was negative 126.0% and 1,413.4%, respectively. The bulk of the difference between the statutory federal income tax rate of 21.0% and our effective income tax rate is related to Legacy HQ having been a pass-through entity before the Merger, and subsequently changing to the accrual basis of accounting from the cash basis of accounting for tax reporting purposes.
 
 
Note 11 – Notes Receivable
 
Some franchisees, as well as the purchaser of our previously owned California locations, have borrowed funds from us primarily to finance the initial purchase price of office assets. Notes outstanding net of allowance for losses were approximately $8.5 million and $11.4 million as of September 30, 2020 and December 31, 2019, respectively.
 
Notes receivable bear interest at a fixed rate between 6.0% and 10.0%. Notes are generally secured by the assets of each office and the ownership interests in the franchise. We report interest income on notes as other miscellaneous income in our consolidated statements of operations. This interest income was approximately $177,000 and $88,000 during the three months ended September 30, 2020 and September 29, 2019, respectively, and approximately $551,000 and $91,000 during the nine months ended September 30, 2020 and September 29, 2019, respectively.
 
We estimate the allowance for losses for franchisees separately from the allowance for losses from non-franchisees because of the level of detailed sales information available to us with respect to the former. There have been no historic losses for either segment.
 
Based on our review of the financial condition of the borrowers, the underlying collateral value, and the potential future impact of COVID-19 on certain borrowers’ economic performance and estimated future cash flows, we have established an allowance of approximately $1.6 million as of September 30, 2020 for potentially uncollectible notes receivable. There were no notes receivable in default as of September 30, 2020.
 
The following table summarizes changes in our notes receivable balance to franchisees:
 
Balance as of December 31, 2019
 $9,702,471 
Notes issued
  84,629 
Accrued interest
  60,986 
Payments received
  (1,434,755)
Change in valuation allowance
  (405,313)
Balance as of September 30, 2020
 $8,008,018 
 
The following table summarizes changes in our notes receivable balance to non-franchisees:
 
Balance as of December 31, 2019
 $1,707,238 
Accrued interest
  130,414 
Payments received
  (130,414)
Change in valuation allowance
  (1,193,359)
Balance as of September 30, 2020
 $513,879 
 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Special Note Regarding Forward-Looking Statements
 
This Quarterly Report on Form 10-Q and other documents incorporated herein by reference include, and our officers and other representatives may sometimes make or provide certain estimates and other forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the Exchange Act, including, among others, statements with respect to future revenue, franchise sales, system-wide sales (a non-GAAP financial measure), and the growth thereof; the impact of any global pandemic including the novel coronavirus disease (“COVID-19”); operating results; dividends and shareholder returns; anticipated benefits of the merger with Command Center, Inc., or the conversion to the franchise model; intended office openings or closings; expectations of the effect on our financial condition of claims and litigation; strategies for customer retention and growth; strategies for risk management; and all other statements that are not purely historical and that may constitute statements of future expectations. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will,” and similar references to future periods.
 
While we believe these statements are accurate, forward-looking statements are not historical facts and are inherently uncertain. They are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. We cannot assure you that these expectations will occur, and our actual results may be significantly different. Therefore, you should not place undue reliance on these forward-looking statements. Important factors that may cause actual results to differ materially from those contemplated in any forward-looking statements made by us include the following: the level of demand and financial performance of the temporary staffing industry; the financial performance of our franchisees; the impacts of COVID-19 or other diseases or pandemics; changes in customer demand; the extent to which we are successful in gaining new long-term relationships with customers or retaining existing ones, and the level of service failures that could lead customers to use competitors’ services; significant investigative or legal proceedings including, without limitation, those brought about by the existing regulatory environment or changes in the regulations governing the temporary staffing industry and those arising from the action or inaction of our franchisees and temporary employees; strategic actions, including acquisitions and dispositions and our success in integrating acquired businesses including, without limitation, successful integration following the merger with Command Center, Inc.; disruptions to our technology network including computer systems and software; natural events such as severe weather, fires, floods, and earthquakes, or man-made or other disruptions of our operating systems; the factors discussed in the “Risk Factors” section herein and in our most recent Annual Report on Form 10-K which we filed with the SEC on March 30, 2020; and the other factors discussed in this Quarterly Report and our Annual Report.
 
Any forward-looking statement made by us in this Quarterly Report on Form 10-Q is based only on information currently available to us and speaks only as of the date on which it is made. The Company disclaims any obligation to update or revise any forward-looking statement, whether written or oral, that may be made from time to time, based on the occurrence of future events, the receipt of new information, or otherwise, except as required by law.
 
Overview
 
We are a nationwide franchisor of on-demand labor solutions providers in the light industrial and blue-collar segments of the staffing industry. We were formed through the merger between Hire Quest Holdings, LLC (“Hire Quest Holdings”) and Command Center, Inc. We refer to Hire Quest Holdings and its wholly owned subsidiary, Hire Quest, LLC, collectively as Legacy HQ. We refer to this merger, which closed on July 15, 2019 as the Merger. As of September 30, 2020, we had 138 franchisee-owned offices in 30 states and the District of Columbia. We provide employment for an estimated 80,000 individuals annually working for thousands of clients in many industries including construction, recycling, warehousing, logistics, auctioneering, manufacturing, disaster cleanup, janitorial, special events, hospitality, landscaping, and retail.
 
 
COVID-19
 
The coronavirus pandemic has significantly impacted our operations. With widespread infection in the United States and abroad, national, state, and local authorities recommended social distancing and took dramatic action, including ordering the workforce to stay home, banning all non-essential businesses from operating, refusing to issue new building permits, and invalidating current building permits causing work to stop at many of our jobsites. These measures, while intended to protect human life, have had, and are expected to continue to have, adverse impacts on our business and the economy as a whole. While several states have advanced significantly into the reopening process, it is unclear when, or if, a full economic recovery will occur. As cases of COVID-19 again appear to be on the rise in many locations, it is also unclear whether businesses will remain open or another broad shutdown will occur. The long-term effectiveness of economic stabilization efforts, including government payments to affected citizens and industries, is also uncertain.
 
We entered 2020 with a strong balance sheet. Our assets exceeded liabilities by more than $28 million. In the first nine months of 2020, we significantly improved our liquidity position, primarily by converting accounts receivable into cash. Current assets improved from $37.0 million on December 31, 2019 to $39.6 million on September 30, 2020. We have remained profitable throughout the first nine months of 2020. Still, the sweeping and persistent nature of the COVID-19 pandemic has depressed our system-wide sales and resulting revenue. While we did not see major impacts on system-wide sales and resulting revenue until the final few weeks of the first quarter, these depressed sales have continued through our third quarter. On a month-to-month basis, our system-wide sales have consistently increased since April, however, they were lower than system-wide sales in the third quarter of 2019, and we expect negative impacts on system-wide sales and resulting revenue in the fourth quarter, and likely beyond. It remains unclear how long we will stay at this comparatively reduced level of sales, and the evolving nature of the pandemic makes reliable predictions extremely difficult.
 
To date, our franchisees have closed or consolidated 13 offices at least, in part, due to the financial impacts of COVID-19. Of these closures, 11 were in metropolitan areas where our franchisees still maintain at least one office that we expect can service customers of the closed or consolidated offices. The other two offices did not historically produce significant amounts of system-wide sales or resulting revenue. It is possible that other offices may still be forced to close. Some of our franchisees may experience economic hardship or even failure. In general, those franchisees whose businesses are oriented towards construction, manufacturing, logistics, or waste services have been less impacted to date than those whose businesses are more focused on hospitality, catering, special events, or auto auction services. Despite tough economic conditions, our franchisees have also opened 4 new offices in 2020. 
 
In response to depressed economic conditions, we took measures to control and reduce selling, general, and administrative expense ("SG&A"). In addition, we placed a reserve of $1.6 million on the promissory notes we hold from our franchisees and the purchaser of our previously owned California offices.
 
As discussed more fully below, our liquidity position has improved since December 31, 2019 because of decreased funding requirements for temporary employees and the decrease in our accounts receivable balance as amounts are collected and converted to cash. As a result, we have been able to increase our cash balance by approximately $6.1 million through the third quarter of 2020 from $4.2 million at year end to $10.3 million. When combined with our borrowing capacity under our line of credit and absence of debt, we expect that we have sufficient liquidity to continue our operations for the foreseeable future, even under the current circumstances presented by COVID-19. That said, the impact of the COVID-19 crisis on availability of capital or credit is difficult to predict and may be significant.
 
Any of the above factors, or other cascading effects of the COVID-19 pandemic that are not currently foreseeable, could materially negatively impact our revenue, net income, and other results of operations, reduce system-wide sales, cause office closings or cause us to lose franchisees, and impact our liquidity position, possibly significantly. The duration of any such impacts cannot be predicted at this time.
 
 
Results of Operations
 
Financial Summary
The following table displays our consolidated statements of operations for the interim periods ended September 30, 2020 and September 29, 2019 (in thousands, except percentages). Sales and expenses at company-owned offices are reflected on the line item, “Income from discontinued operations, net of tax.”
 
 
 
Three months ended
 
 
Nine months ended
 
 
 
September 30,
2020
 
 
September 29,
2019
 
 
September 30,
2020
 
 
September 29,
2019
 
Franchise royalties
 $3,219 
  95.1%
 $3,139 
  95.3%
 $9,563 
  91.9%
 $9,277 
  92.7%
Service revenue
  164 
  4.9%
  154 
  4.7%
  841 
  8.1%
  727 
  7.3%
Total revenue
  3,383 
  100.0%
  3,293 
  100.0%
  10,404 
  100.0%
  10,004 
  100.0%
Selling, general and administrative expenses
  1,358 
  40.1%
  7,394 
  224.5%
  6,542 
  62.9%
  9,817 
  98.1%
Depreciation and amortization
  32 
  1.0%
  40 
  1.2%
  97 
  0.9%
  76 
  0.8%
Income (loss) from operations
  1,993 
  58.9%
  (4,141)
  -125.7%
  3,765 
  36.2%
  111 
  1.1%
Other miscellaneous income
  392 
  11.6%
  505 
  15.3%
  932 
  9.0%
  752 
  7.5%
Interest and other financing expense
  (10)
  -0.3%
  (106)
  -3.2%
  (39)
  -0.4%
  (522)
  -5.2%
Net income (loss) before income taxes
  2,375 
  70.2%
  (3,742)
  -113.6%
  4,658 
  44.8%
  341 
  3.4%
Provision for income taxes
  404 
  11.9%
  4,717 
  143.3%
  655 
  6.3%
  4,817 
  48.1%
Income (loss) from continuing operations
  1,971 
  58.3%
  (8,459)
  -256.9%
  4,003 
  38.5%
  (4,476)
  -44.7%
Income from discontinued operations, net of tax
  - 
  0.0%
  683 
  20.7%
  - 
  0.0%
  723 
  7.2%
Net income (loss)
 $1,971 
  58.3%
 $(7,776)
  -236.2%
 $4,003 
  38.5%
 $(3,753)
  -37.5%
 
Three Months Ended September 30, 2020
 
Franchise Royalties
We charge our franchisees a royalty fee on gross billings to customers based on one of two models: the HireQuest Direct model or the HireQuest model. Under the HireQuest Direct model, the royalty fee charged ranges from 6% to 8% of gross billings. Royalty fees are charged at 8% for the first $1,000,000 of annual billing, with the royalty fee dropping ½ of 1% for every additional $1,000,000 of annual billing thereafter until the royalty fee is 6%. The smaller royalty fee is charged only on the incremental billing, resulting in an actual royalty fee at a blended rate between 6% and 8%. Under this model, we grant our franchisees credits for low margin business. Under the HireQuest model, the royalty fee is 4.5% of the temporary payroll we fund plus 18% of the gross margin for the territory.
 
Franchise royalties for the three months ended September 30, 2020 were approximately $3.2 million, an increase of 2.5% from $3.1 million for the three months ended September 29, 2019. Approximately $681,000 of royalties in the third quarter 2020 are attributable to the offices acquired through the Merger. Although we experienced a year-over-year increase in royalty revenue in the third quarter 2020, average royalty revenue per office in that quarter was negatively impacted by decreased economic activity related to COVID-19. Although system-wide sales, and resulting franchise royalties, have been slowly increasing on a month-over-month basis since the beginning of April, we expect decreased royalty revenue for the remainder of 2020, and perhaps beyond, relative to historical levels.
 
Service Revenue
Service revenue consists of interest we charge our franchisees on overdue customer accounts receivable and other miscellaneous fees for optional services we provide. As accounts receivable age over 42 days, our franchisees pay us interest on these accounts equal to 0.5% of the amount of the uncollected receivable each 14-day period. Accounts that age over 84 days are charged back to the franchisee and are no longer charged interest.
 
 
Service revenue for the three months ended September 30, 2020 was approximately $164,000, a slight increase from approximately $154,000 for the three months ended September 29, 2019.
 
Selling, General, and Administrative Expenses
SG&A expenses for the three months ended September 30, 2020 were approximately $1.4 million, a decrease of 81.6% from $7.4 million for the three months ended September 29, 2019. This significant decrease is primarily related to Merger related costs of approximately $4.7 million incurred in 2019. In addition, we saw a decrease in charges related to workers’ compensation of approximately $537,000, and a decrease in bad debt expense of approximately $272,000.
 
Miscellaneous Income
Miscellaneous income for the three months ended September 30, 2020 was approximately $392,000, a decrease of 22.2% from $505,000 for the three months ended September 29, 2019. In 2020, miscellaneous income was comprised primarily of interest income on notes receivable and a recovery related to a legal settlement, while in 2019 it was primarily comprised of a gain on the sale of intangible assets acquired in the Merger that were sold when the acquired locations were franchised.
 
Nine Months Ended September 30, 2020
 
Franchise Royalties
Franchise royalties for the nine months ended September 30, 2020 were approximately $9.6 million, an increase of 3.1% from $9.3 million for the nine months ended September 29, 2019. Included in this increase are approximately $2.0 million of royalties attributable to the offices acquired through the Merger. Royalty revenue in the last few weeks of March 2020 began to be negatively impacted by decreased activity related to COVID-19. This negative impact continued through the third quarter. We expect decreased royalty revenue for the remainder of 2020, and perhaps beyond, relative to historical levels.
 
Service Revenue
Service revenue for the nine months ended September 30, 2020 was approximately $841,000, an increase of 15.6% from approximately $727,000 for the nine months ended September 29, 2019. This increase is related to the increase in franchised offices due to the Merger.
 
Selling, General, and Administrative Expenses
SG&A expenses for the nine months ended September 30, 2020 were approximately $6.5 million, a decrease of 33.4% from $9.8 million for the nine months ended September 29, 2019. The majority of this decrease is due to Merger related costs of approximately $4.7 million incurred in 2019. We also saw a decrease in charges related to workers’ compensation of approximately $743,000, and a decrease in bad debt of approximately $284,000. These decreases were partially offset by an increase in stock-based compensation of approximately $603,000 and a $1.6 million reserve placed on notes receivable we issued to finance the sale of offices acquired in the Merger. This reserve is directly related to the negative impact COVID-19 has had on the economy, the financial condition of our borrowers, and the value of the underlying collateral.
 
Miscellaneous Income
Miscellaneous income for the nine months ended September 30, 2020 was approximately $932,000, an increase of 24.0% from $752,000 for the nine months ended September 29, 2019. In 2020, miscellaneous income was comprised primarily of interest income on notes receivable, while in 2019 miscellaneous income was made up primarily of gains related to the sale of property and intangible assets.
 
Liquidity and Capital Resources
 
Our major source of liquidity and capital is cash generated from our ongoing operations. We also receive principal and interest payments on notes receivable, most of which were issued in connection with the sale of offices acquired in the Merger. In addition, we have the capacity to borrow under our line of credit with Truist.
 
 
On September 30, 2020, our current assets exceeded our current liabilities by approximately $29.4 million. Our current assets included approximately $10.3 million of cash and $24.0 million of accounts receivable, which our franchisees have billed to customers and which we own in accordance with our franchise agreements. Our largest current liabilities include approximately $3.2 million related to our workers’ compensation claims liability, $2.3 million due to our franchisees on upcoming settlement statements, and $2.1 million in accrued benefits and payroll taxes.
 
Our working capital requirements are driven largely by temporary employee payroll and accounts receivable from customers. Since receipts lag employee pay – which is typically daily or weekly – our working capital requirements increase as system-wide sales increase, and vice-versa. When the economy contracts, our cash balance tends to increase in the short-term as payroll funding requirements decrease and accounts receivable are converted to cash upon collection. We witnessed this in the first half of 2020. When the economy recovers, our cash balance tends to decrease and accounts receivable tend to increase. This trend explains the decrease in cash we experienced in the third quarter of 2020. It is difficult to predict whether this trend will continue in the fourth quarter as, traditionally, the final quarter of the year results in a smaller amount of new accounts receivable relative to the third quarter.
 
We believe that our current cash balance, together with the future cash generated from operations, principal and interest payments on notes receivable, and our borrowing capacity under our line of credit, will be sufficient to satisfy our working capital needs, capital asset purchases, and other liquidity requirements associated with our continuing operations for at least the next 12 months. Our access to, and the availability of, financing on acceptable terms in the future will be affected by many factors including overall liquidity in the capital or credit markets, the state of the economy and our credit strength as viewed by potential lenders. We cannot provide assurances that we will have future access to the capital or credit markets on acceptable terms. The impact of the COVID-19 crisis on availability of capital or credit is difficult to predict and may be significant.
 
Operating Activities
During 2020, cash generated by operating activities was approximately $6.9 million and included net income of approximately $4.0 million and a decrease in accounts receivable which generated approximately $4.2 million. These provisions were partially offset by an increase in prepaid workers’ compensation of approximately $1.2 million, payments of income taxes of approximately $1.9 million, and a decrease the amount due to our franchisees of approximately $1.3 million. During 2019, cash used by operating activities was approximately $1.2 million and included a net loss from continuing operations of $4.5 million and an increase in accounts receivable of approximately $12.7 million. These uses were partially offset by an increase in the amount due to our franchisees of approximately $4.7 million and an increase in other current liabilities of approximately $4.2 million.
 
Investing Activities
During 2020, cash used by investing activities was approximately $6,000 and included the purchase of property and equipment of approximately $1.2 million, most of which was related to the construction of a new building at our corporate headquarters. This use was offset by proceeds from notes receivable of approximately $1.6 million. During 2019, cash provided by investing activities was approximately $1.1 million and included proceeds from the sale of property and equipment of approximately $574,000 and an increase in franchisee deposits of approximately $666,000. These provisions were partially offset by the purchase of property and equipment of approximately $285,000.
 
Financing Activities
During 2020, cash used by financing activities was approximately $824,000 and included the payment of a dividend of approximately $678,000 and the purchase of treasury stock of approximately $146,000. During 2019, cash provided by financing activities was approximately $316,000 and included cash received for the effective issuance of common stock in connection with the Merger of approximately $5.4 million and an increase in our line of credit of $7.6 million. These provisions were partially offset by the purchase of treasury stock of approximately $8.4 million, and a decrease in the amount due affiliates of approximately $5.5 million.
 
Non-GAAP Financial Measure: System-Wide Sales
 
We refer to total sales generated by our franchisees as “franchise sales.” We refer to sales at company-owned and operated offices as “company-owned sales.” Company-owned sales are reflected net of costs, expenses, and taxes associated with those sales on our financial statements as “Income from discontinued operations, net of tax.” We refer to the sum of franchise sales and company-owned sales as “system-wide sales.” In other words, system-wide sales include sales at all offices, whether owned and operated by us or by our franchisees. System-wide sales is a non-GAAP financial measure. While we do not record system-wide sales as revenue, management believes that information on system-wide sales is important to understanding our financial performance because those sales are the basis on which we calculate and record franchise royalty revenue, are directly related to interest charged on overdue accounts which we record under service revenue, and are indicative of the financial health of our franchisee base. System-wide sales are not intended to represent revenue as defined by U.S. GAAP, and such information should not be considered as an alternative to revenue or any other measure of performance prescribed by U.S. GAAP.
 
 
During 2020, all of our offices were franchised. As such, system-wide sales for the three and nine months ended September 30, 2020 were all derived from franchised offices. The following table reflects our system-wide sales broken into its components for the periods indicated:
 
 
 
Three months ended
 
 
Nine months ended
 
 
 
September 30,
2020
 
 
September 29,
2019
 
 
September 30,
2020
 
 
September 29,
2019
 
Franchise sales
 $55,626,751 
 $60,626,049 
 $156,163,051 
 $159,768,691 
Company-owned sales
  - 
  13,551,950 
  - 
  13,934,276 
System-wide sales
 $55,626,751 
 $74,177,999 
 $156,163,051 
 $173,702,967 
 
System-wide sales were $55.6 million for the three months ended September 30, 2020, down $18.6 million, or 25.0% compared to the three months ended September 29, 2019. The decrease in system-wide sales is primarily a result of the effects of COVID-19. Additionally, because the Merger occurred on July 15, 2019, prior year third quarter results did not include system-wide sales attributable to the merged locations from July 1 through July 14.
 
System-wide sales were $156.2 million for the nine months ended September 30, 2020, down $17.5 million, or 10.1% compared the nine months ended September 29, 2019. This decrease in system-wide sales is primarily a result of the effects of COVID-19. The decrease was partially offset by the effect of offices added in the Merger.
 
In the closing weeks of the first quarter of 2020, we experienced a substantial decline in week-over-week system-wide sales as a direct result of COVID-19. This depressed level of system-wide sales compared to historical averages continued throughout the third quarter and into the fourth quarter. We have started to see week-over-week system-wide sales improve, which has slowly begun to shrink the gap between 2020 and 2019 comparative week-over-week sales. We believe this trend is a result of many states reopening their economies. However, we still expect system-wide sales to be materially lower than historical averages in the fourth quarter of 2020, and likely into 2021. It is unclear when, or if, a full economic recovery will occur.
 
Number of Offices
 
We examine the number of offices we open and close every period. The number of offices is directly tied to the amount of royalty and service revenue we earn. Our franchisees opened two offices in the third quarter and did not close any
 
The following table accounts for the number of offices opened and closed or consolidated in the first nine months of 2020.
 
Franchised offices, December 31, 2019
  147 
Closed in 2020
  (13)
Opened in 2020
  4 
Franchised offices, September 30, 2020
  138 
 
Office closures and consolidations in 2020 were largely related to the economic impacts of COVID-19. These closures were mostly in metropolitan areas still serviced by other offices. Accordingly, we do not expect such closures and consolidations in-and-of themselves to have a material impact on our system-wide sales, revenue, or other results of operations. It is difficult to predict whether the impacts of COVID-19 will cause more closures.
 
Off-Balance Sheet Arrangements
 
We do not engage in any off-balance sheet financing arrangements.
 
Item 3. Quantitative and Qualitative Disclosures about Market Risk
 
We are a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act, and, as such, are not required to provide the information required by this Item.
 
 
Item 4. Controls and Procedures
 
Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective as of the end of such period. There were no changes in our internal control over financial reporting during our last quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
PART II. OTHER INFORMATION
 
Item 1. Legal Proceedings
 
From time to time we are involved in various legal and administrative proceedings. Based on information currently available to us, we do not expect material uninsured losses to arise from any of these matters. We believe the outcomes of these proceedings, even if determined adversely, will not have a material adverse effect on our business, financial condition, results of operations, or liquidity and capital resources.
 
Item 1A. Risk Factors
 
Our business, financial condition, and operating results can be affected by a number of factors, whether currently known or unknown, including but not limited to those described below and in Part I, Item 1A of our most recent annual report on Form 10-K which we filed with the SEC on March 30, 2020 under the heading “Risk Factors,” any one or more of which could, directly or indirectly, cause our actual financial condition and operating results to vary materially from past, or from anticipated future, financial condition and operating results. Any of these factors, in whole or in part, could materially and adversely affect our business, financial condition, operating results, and stock price. Except as set forth below, there have been no material changes to the risk factors included in our Form 10-K for the year ended December 31, 2019, filed with the SEC on March 30, 2020.
 
The coronavirus pandemic is a serious threat to health and economic well-being affecting our franchisees, employees, customers and the overall economy.
On March 11, 2020, the World Health Organization announced that infections of COVID-19 had become pandemic, and on March 13, 2020, the President of the United States announced a National Emergency relating to the disease. Since March 13, state and local authorities have taken dramatic action including, without limitation, ordering the workforce to stay home, banning all non-essential businesses from operating, implementing shelter in place orders, refusing to issue new building permits, and invalidating current building permits causing work to stop. There has been widespread infection in the United States and abroad, with a resulting catastrophic impact on human lives, including those of our franchisees and employees, and the economy as a whole, including our customers. In addition to the actions described above, national, state, and local authorities have recommended social distancing and imposed quarantine and isolation measures on large portions of the population and additional mandatory business closures. These measures, while intended to protect human life, have had serious adverse impacts on our business and domestic and foreign economies. They have caused our system-wide sales and resulting revenue to decline. The extent and duration of this decline is uncertain. The ultimate and long-term effectiveness of economic stabilization efforts, including government payments to affected citizens and industries, such as the CARES Act and Paycheck Protection Program, is uncertain.
 
The sweeping and evolving nature of the COVID-19 pandemic makes it extremely difficult to predict how our business operations will be affected in the long term. But the overall economic impact of the pandemic has been highly negative to the general economy. Our operations have been disrupted by customers decreasing the amount of orders they place for temporary employees, safety measures we and our franchisees have put in place to prevent spread of the virus, and in other ways. The COVID-19 outbreak has had a negative impact on our operations, system-wide sales, and revenue as well as those of our franchisees. 13 of our franchised offices have closed or consolidated into other existing offices at least, in part, due to the impact of COVID-19. It is possible that additional offices may be forced to close. Some of our franchisees have experienced economic hardship including loss of customers or business. A small number of franchisees, as well as the purchaser of our California offices, have experienced difficulty in repaying their financing obligations to us, causing us to set aside a reserve of $1.6 million for that purpose as of September 30, 2020. Others may experience economic hardship or even failure. If the recent resurgence of the virus and infections continues to expand in the fourth quarter of the year, we may be forced to temporarily or permanently close other offices. Our customers may choose to voluntarily close their worksites.
  
 
Any of the above factors, or other cascading effects of the coronavirus pandemic that are not currently foreseeable, could materially increase our costs, severely negatively impact our revenue, net income, and other results of operations, reduce system-wide sales, cause office closings or cause us to lose franchisees, and impact our liquidity position, possibly significantly. The duration of any such impacts cannot be predicted. We expect COVID-19 will continue to negatively impact customer demand throughout 2020, and likely beyond. While we expect some recovery in some markets in the final quarter of the year, the impact of COVID-19 on our sales and revenue will likely still be significant. We do not yet know the full extent of the impact of COVID-19 on our business, financial condition and results of operations.
 
Difficult political or market conditions, natural disasters, global pandemics, or other unpredictable matters could affect our business in many ways including by reducing the amount of available temporary employees, reducing the amount of customer projects, or harming the overall economy which could materially reduce our revenue, earnings and cash flow and adversely affect our financial condition.
Our business is linked to conditions in the overall economy, such as those impacting the ability of our customers to obtain financing, the availability of temporary employees, changes in laws, and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes, and pandemics. In particular, the outbreak of COVID-19 has materially affected our business by decreasing activity in the economy overall and negatively impacting the industries our customers are in, especially hospitality, event staffing, auto auctioneering, and similar industries. While we have encouraged our franchisees to implement specific policies which the CDC has suggested could help decrease the spread of COVID-19, and we have not experienced a significant number of infections among our employees, it is possible that COVID-19 could infect a large number of temporary employees removing them from the available worker pool. To date, we have experienced a decline in system-wide sales and resulting revenue due to decreased economic activity. Our franchisees have closed or consolidated 13 offices at least in part due to the negative impacts of the coronavirus. These factors are unpredictable and outside of our control. They may affect the level and volatility of securities prices and the liquidity and value of investments, including investments in our common stock.
 
Our operating and financial results and growth strategies are closely tied to the success of our franchisees.
With all of our offices being operated by franchisees, we are dependent on the financial success and cooperation of our franchisees. We have limited control over how our franchisees’ businesses are run, and the inability of franchisees to operate successfully could adversely affect our operating and financial results through decreased royalty payments or otherwise. If our franchisees incur too much debt, if their operating expenses increase, or if economic or sales trends deteriorate (including as a result of the global pandemic caused by COVID-19) such that they are unable to operate profitably or repay existing debt, it could result in their financial distress, including insolvency or bankruptcy. To date, a small number of franchisees have had difficulty in servicing the debts they owe to us as a result of the financial impacts of COVID-19. We have placed a reserve on the notes receivable from those franchisees in the amount of approximately $405,000. In addition, franchisees have closed or consolidated 13 offices at least in part due to the impact of COVID-19. If a significant franchisee or a significant number of franchisees become financially distressed, our operating and financial results could be impacted through reduced or delayed royalty payments. A franchisee bankruptcy could have a substantial negative impact on our ability to collect payments due under such franchisee’s franchise agreement. Our success also depends on the willingness and ability of our franchisees to be incentivized to deliver excellent customer service, resolve any issues efficiently, and ensure customer retention. In addition, our success depends on the willingness and ability of our franchisees to implement major initiatives, which may include financial investment. Our franchisees may be unable to successfully implement strategies that we believe are necessary for their further growth, which in turn may harm our growth prospects and financial condition.
 
Our results of operations may be significantly affected by the ability of certain franchisees and the purchaser of our California offices to repay their loans to us.
Lending money to our franchisees for startup costs and short-term funding is an essential part of our business. While most of our franchisees have historically repaid their loans to us, for various reasons, a small number have not, and there is no guarantee that our franchisees will continue to repay their loans in the future. We extended, for us, unprecedented levels of purchase financing loans in 2019 in connection with the Merger and subsequent sales and conversions of company-owned offices to franchises. In addition, the purchaser of our California office assets financed the transaction by providing us a note for $1.8 million. As a result of the negative impacts of COVID-19, a small number of our franchisees and the California purchaser have already had difficulty in repaying their debts to us. To that end, we placed a reserve of approximately $1.6 million on our notes receivable. The risk of non-payment is affected, among other things, by:
   
 
● The overall condition and results of operations of the particular franchise or operating entity;
● Changes in economic conditions that impact specific franchisees, the California purchaser, our industry, or the overall economy;
● The amount and duration of the loan;
● Credit risks of a particular borrower; and
● In terms of collateral, the value of the franchised business or California operations and any individual guarantee we have or have not obtained.
 
Our borrowers’ ability to repay their loans usually depends upon their successful operation of their business and income stream. Loans we extend to finance the purchase of office assets typically are our largest and riskiest loans; however, given their historical role in driving growth in our overall size and revenue streams, we intend to continue those lending efforts. At September 30, 2020, our loans receivable from franchisees and from the California purchaser, net of an approximately $1.6 million reserve, constituted 17.3% of our assets. If our franchisees or the California purchaser do not repay these loans, it may negatively impact our overall financial condition and results of operations.
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
Recent Sales of Unregistered Securities
We did not issue any unregistered securities during our most recent quarter.
 
Purchase of  Equity Securities by the Issuer and Affiliated Purchasers
In July 2020, our Board of Directors authorized a one-year repurchase plan for up to 1 million shares of our common stock, with a maximum monthly cost of $100,000. During our most recent quarter, we purchased approximately 24,000 shares of our common stock at an aggregate cost of approximately $146,000 resulting in an average price of $6.20 per share. The following table summarizes in more detail our common stock purchased during our most recent quarter.
 
 
 
 Total shares purchased
 
 
 Average price per share
 
 
 Total number of shares purchased as part of publicly announced plan
 
 
 Approximate dollar value of shares that may be purchased under the plan
 
July
  23,638 
 $6.20 
  23,638 
  1,176,362 
August
  - 
  - 
  23,638 
  1,100,000 
September
  - 
  - 
  23,638 
  1,000,000 
Total
  23,638 
  6.20 
    
    
 
Item 5. Other Information
 
None.  
 
Item 6. Exhibits
 
Exhibit No.
 
Description
 
Certification of Chief Executive Officer - § 302 Certification (filed herewith).
 
Certification of Chief Financial Officer - § 302 Certification (filed herewith).
 
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. § 1350, as adopted in § 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101.INS
 
XBRL Instance Document (filed herewith).
101.SCH
 
XBRL Taxonomy Extension Schema Document (filed herewith).
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, hereunto duly authorized.
 
 
/s/ Richard Hermanns 
 
 
November 12, 2020
 
Richard Hermanns 
 
 
Date
 
President and Chief Executive Officer
 
 

 
 
 
/s/ Cory Smith
 
 
November 12, 2020
 
Cory Smith
 
 
Date
 
Chief Financial Officer
 
 

 
 
  
 
 
29