Attached files

file filename
8-K - FORM 8-K - AUDACY, INC.d59851d8k.htm

Exhibit 99.1

 

For Immediate Release    Contacts:
November 6, 2020    Joseph Jaffoni, Jennifer
   Neuman, Norberto Aja
   JCIR
   (212) 835-8500
   etm@jcir.com

ENTERCOM COMMUNICATIONS REPORTS

THIRD QUARTER RESULTS, REVENUES UP 53% SEQUENTIALLY

FROM 2Q TO 3Q

Philadelphia, PA — Entercom Communications Corp. (NYSE: ETM) today reported financial results for the quarter ended September 30, 2020.

Third Quarter Summary

 

   

Net revenues for the quarter were $268.5 million, up 53% compared to the second quarter of 2020 and down 30% compared to the third quarter of 2019

 

   

Net revenues improved each month during the third quarter compared to the prior year: July was down 36%, August was down 32% and September was down 25%

 

   

Digital revenues were $47.3 million, up 41% compared to the third quarter of 2019 and were propelled by continued strong audience and revenue growth in podcasting and digital audio advertising

 

   

Station expenses for the quarter declined 16% to $228.1 million compared to the prior year and corporate expenses declined 24% to $13.1 million

 

   

Operating loss for the quarter was $0.3 million, which included a non-cash impairment charge of $11.8 million, compared to operating income of $79.5 million in the third quarter of 2019

 

   

Adjusted EBITDA for the quarter was $31.1 million, compared to $98.0 million in the third quarter of 2019

 

   

During the third quarter, the Company used cash on-hand to pay down its outstanding revolver from $243.7 million at June 30th to $77.7 million at September 30th

 

   

Liquidity at September 30th was $198 million comprised of $165.6 million of available revolver capacity and $32.4 million of cash on-hand

CEO Comment

David J. Field, President and Chief Executive Officer, stated: “I am pleased to report that Entercom continued to make significant organizational improvements in the third quarter in the face of the deeply challenging pandemic. Third quarter net revenues were up 53% from the second quarter while our continuing work on enhancing our business model yielded an 18% reduction in operating expenses versus the prior year enabling us to rebound to positive Adjusted EBITDA of $31 million. We expect further improvement in both revenues and Adjusted EBITDA in the fourth quarter.

We continue to suffer from the deep impact of the pandemic which has caused many of our advertisers in businesses such as concerts and live events, tourism, gyms, nightclubs, museums, movies, theme parks, public transportation, airlines, restaurants, and others to temporarily cease or significantly curtail their operations and advertising. We look forward to welcoming them back once we emerge from the pandemic.

We continue to build and transform Entercom into a leading multi-platform audio content and entertainment company with scaled audience reach, robust data, analytics and attribution capabilities, and a leadership position in virtually every segment of the dynamic and growing audio market, including broadcasting, podcasting, digital, events, network, music, sports and news. Entercom is strategically well positioned for future performance as our enhanced capabilities enable us to expand our customer relationships and accelerate growth.


As an illustration of the appeal of our evolving capabilities, we recently announced a landmark six-year partnership with FanDuel which we believe is the largest advertising deal in the history of the radio business. This partnership is a powerful testament to the importance of our unrivaled audio sports business which includes most of the country’s leading sports talk stations and personalities with their deep fan engagement.”

Recent Company Developments

 

   

Landmark strategic partnership with FanDuel. We announced a six-year partnership designating FanDuel as the official sportsbook partner of Entercom. The agreement, which we believe is the largest advertising deal in radio history, brings FanDuel’s sports betting content, products, and risk and trading expertise to our listeners via integration across our entire sports portfolio.

 

   

Station Exchange with Urban One. We announced a broadcast exchange agreement in which we will transfer ownership of our four stations in Charlotte in exchange for Urban One’s WTEM-AM, Washington, DC (Sports); WHHL-FM, St. Louis (Urban/R&B/Hip Hop); and WPHI 103.9 FM, Philadelphia. In addition, in the St. Louis market, we will also acquire the Urban AC format and brand assets of WFUN-FM which we will transition to and use to replace the format on our 96.3 FM signal.

 

   

Continuing Robust Slate of Podcast Launches. Our podcast business – including Cadence13 and Pineapple Street Studios – continued to deliver more top-rated hits than virtually any other Podcast network, with six shows in the top-ten on the Apple Podcast charts during the third quarter. Recent launches include hit podcasts with Kevin Durant, Jon Meacham, Charli and Dixie D’Amelio, two of the world’s biggest social media influencers, and new collaborations with HBO, Netflix, Buzzfeed News, Audible and LeBron James’ Springhill Studios.

 

   

Credit Agreement Amendment. In July, the Company amended the financial maintenance covenant and other provisions under its Credit Agreement. Among other things, the amendment provides for a covenant testing holiday for the quarters ending September 30, 2020 and December 31, 2020. Testing of the financial maintenance covenant will resume on March 31, 2021 with the Company using fixed amounts for Consolidated EBITDA for the quarters ending June 30, 2020, September 30, 2020 and December 31, 2020. Those amounts represent the amounts reported to the Company’s lenders for the corresponding quarters in 2019.

Earnings Conference Call and Company Information

Entercom will hold a conference call and simultaneous webcast regarding the quarterly earnings release on Friday, November 6, 2020, at 10:00 AM Eastern Time. The public may access the conference call by dialing Toll Free: (888) 889-0278 and Toll: (773) 799-3659, passcode: Entercom (domestic and international callers). Participants may also listen to a live webcast of the call by visiting the “Investor Relations” section of Entercom’s website at www.entercom.com. A replay of the conference call will be available for one week by dialing (800) 841-8615. A webcast replay of the conference call will be available beginning six hours after the call on the Company’s website for a period of two weeks. Additional information is available on the Company’s website at www.entercom.com.

About Entercom Communications Corp.

Entercom Communications Corp. (NYSE: ETM) is a leading audio and entertainment company engaging over 170 million consumers each month through its iconic broadcast brands, expansive digital platform, premium podcast network and live events and experiences. With presence in every major U.S. market, and accessible on every device, Entercom delivers the industry’s most compelling live and on-demand content and experiences from voices and influencers its communities trust and love. The company’s robust portfolio of assets and integrated solutions offer advertisers today’s most engaged audiences through targeted reach, brand


amplification and local activation—all at national scale. Entercom is the unrivaled leader in local radio sports and news and the #1 creator of live, original local audio content in the U.S. Learn more at www.entercom.com, Facebook and Twitter (@Entercom).

Certain Definitions

All references to per share data, unless stated otherwise, are presented as per diluted share. All references to shares outstanding, unless stated otherwise, are presented to exclude unvested restricted stock units. All references to net debt are outstanding debt net of cash on hand.

Station Expenses consist of station operating expenses excluding non-cash compensation expense.

Corporate Expenses consist of corporate general and administrative expenses excluding non-cash compensation expense.

Station Operating Income consists of operating income (loss) before: depreciation and amortization; time brokerage agreement fees (income); corporate general and administrative expenses; non-cash compensation expense (which is otherwise included in station operating expenses); impairment loss; merger and acquisition costs, restructuring and integration costs, other expenses related to the refinancing; and gain or loss on sale or disposition of assets.

Adjusted EBITDA consists of net income (loss) available to common shareholders, adjusted to exclude: income taxes (benefit); income from discontinued operations, net of income taxes or benefit; total other income or expense; net interest expense; depreciation and amortization; time brokerage agreement fees (income); non-cash compensation expense (which is otherwise included in station operating expenses and corporate G&A expenses); other expenses related to the refinancing; impairment loss, merger and acquisition costs, restructuring and integration costs, preferred stock dividends; COVID-19 related expenses, non-recurring expenses/recoveries otherwise included in corporate or station expenses, loss on early extinguishment of debt, and gain or loss on sale or disposition of assets    

Adjusted Free Cash Flow consists of operating income (loss): (i) plus depreciation and amortization; net (gain) loss on sale or disposal of assets; non-cash compensation expense (which is otherwise included in station operating expenses and corporate general and administrative expenses); impairment loss; merger and acquisition costs; restructuring and integration costs, COVID-19 related expenses, other income and non-recurring expenses/recoveries otherwise included in corporate or station expenses; income from discontinued operations (excluding income taxes or tax benefit); and (ii) less net interest expense (excluding amortization of deferred financing costs or debt premium), Adjusted Income Taxes Paid, and Net Capital Expenditures.

Net Capital Expenditures consists of capital expenditures, including amortizable intangibles, adjusted to subtract reimbursed tenant improvement allowances.

Adjusted Income Taxes Paid consist of income tax paid, adjusted to exclude taxes paid related to the gain/loss on sale or exchange of radio station assets; and taxes paid related to the gain/loss on the sale of redundant property.

Adjusted Net Income (Loss) consists of net income (loss) available to common shareholders adjusted to exclude: (i) income taxes (benefit) as reported, including income taxes otherwise included in income from discontinued operations; (ii) gain/loss on sale of assets, derivative instruments and investments; (iii) non-cash compensation expense; (iv) impairment loss; (v) merger and acquisition costs, restructuring and integration costs, COVID-19 related expenses, and non-recurring expenses/recoveries otherwise included in corporate or station expenses; (vi) other expenses related to refinancing; and (vii) gain/loss on early extinguishment of debt. For purposes of comparability, income taxes are reflected at the expected statutory federal and state income tax rate of 30% without discrete items of tax.

Adjusted Net Income (Loss) Per Share - Diluted includes any dilutive equivalent shares when not anti-dilutive. Convertible Preferred Stock is treated as if it never converted for the purposes of Adjusted Net Income (Loss) Per Share - Diluted.


Non-GAAP Financial Measures

It is important to note that station operating income, station expense, corporate expense, Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income (Loss) Per Share – Diluted, Adjusted Free Cash Flow, Net Capital Expenditures and Adjusted Income Taxes Paid are not measures of performance or liquidity calculated in accordance with generally accepted accounting principles (“GAAP”). Management believes that these measures are useful as a way to evaluate the Company and the means for Management to evaluate our radio stations’ performance and operations. Management believes that these measures are useful to an investor in evaluating our performance because they are widely used in the broadcast industry as a measure of a radio company’s operating performance.

Certain adjusted non-GAAP financial measures are presented in this release (e.g., Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share—Diluted). The adjustments exclude gain/loss on sale of assets, derivative instruments, and investments; non-cash compensation expense, other income, impairment loss, merger and acquisition costs, other expenses related to the refinancing, and gain/loss on early extinguishment of debt and non-recurring expenses recognized for restructuring charges or similar costs, including transition and integration costs. For purposes of comparability, income taxes are reflected at the expected federal and state income tax rate of 30%, without adjustment for discrete tax adjustments.

Management believes these adjusted non-GAAP measures provide useful information to Management and investors by excluding certain income, expenses and gains and losses that may not be indicative of the Company’s core operating and financial results. Similarly, Management believes these adjusted measures are a useful performance measure because certain items included in the calculation of net income (loss) may either mask or exaggerate trends in the Company’s ongoing operating performance. Further, the reconciliations corresponding to these adjusted measures, by identifying the individual adjustments, provide a useful mechanism for investors to consider these adjusted measures with some or all of the identified adjustments.

Management uses these non-GAAP financial measures on an ongoing basis to help track and assess the Company’s financial performance. You, however, should not consider non-GAAP measures in isolation or as substitutes for net income (loss), operating income, or any other measure for determining our operating performance that is calculated in accordance with generally accepted accounting principles. These non-GAAP measures are not necessarily comparable to similarly titled measures employed by other companies. The accompanying financial tables provide reconciliations to the nearest GAAP measure of all non-GAAP measures provided in this release.

Note Regarding Forward-Looking Statements

The information in this news release is being widely disseminated in accordance with the Securities and Exchange Commission’s Regulation FD.

This news announcement contains certain forward-looking statements that are based upon current expectations and certain unaudited information that is presented for illustrative purposes only and involves certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Additional information and key risks are described in the Company’s filings on Forms S-4, 8-K, 10-Q and 10-K with the Securities and Exchange Commission. Readers should note that these statements might be impacted by several factors including changes in the economic and regulatory climate and the business of radio broadcasting, in general. The unaudited pro forma information and same station operating data reflect adjustments and are presented for comparative purposes only and do not purport to be indicative of what has occurred or indicative of future operating results or financial position. Accordingly, the Company’s actual performance may differ materially from those stated or implied herein. The Company assumes no obligation to publicly update or revise any unaudited pro forma or forward-looking statements.


ENTERCOM COMMUNICATIONS CORP.

FINANCIAL DATA

(amounts in thousands, except per share data)

(unaudited)

 

     Three Months Ended      Nine Months
Ended
 
     September 30,      September 30,  
     2020     2019      2020     2019  

STATEMENTS OF OPERATIONS

         

Net Revenues

   $ 268,505     $ 386,141      $ 741,403     $ 1,075,811  
  

 

 

   

 

 

    

 

 

   

 

 

 

Station Expenses

     228,147       272,005        666,643       797,502  

Station Expense - Non-Cash Compensation

     524       1,107        1,552       3,765  

Corporate Expenses

     13,105       17,178        37,423       51,141  

Corporate Expenses - Non-Cash Compensation

     1,421       2,234        4,616       6,521  

Depreciation And Amortization

     12,547       11,183        37,665       33,252  

Time Brokerage Agreement Expense (Income)

     —         13        —         106  

Merger And Acquisition Costs

     —         434        61       476  

Impairment Loss

     11,814       —          17,021       —    

Restructuring Charges

     1,206       1,577        10,310       5,953  

Integration Costs

     —         689        490       3,280  

Other Expenses Related To Refinancing

     —         —          —         1,864  

Net (Gain) Loss On Sale Or Disposition of Assets

     —         231        (228     (2,683
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Operating Expenses

     268,764       306,651        775,553       901,177  
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating Income (Loss)

     (259     79,490        (34,150     174,634  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Interest Expense

     20,846       25,256        66,109       75,420  

Loss on Early Extinguishment of Debt

     —         —          —         1,781  
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (Loss) Before Income Taxes

     (21,105     54,234        (100,259     97,433  

Income Taxes (Benefit)

     (4,227     16,026        (20,432     30,110  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Income (Loss)

   $ (16,878   $ 38,208      $ (79,827   $ 67,323  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Income (Loss) Per Share - Basic

   $ (0.13   $ 0.28      $ (0.59   $ 0.49  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Income (Loss) Per Share - Diluted

   $ (0.13   $ 0.28      $ (0.59   $ 0.49  
  

 

 

   

 

 

    

 

 

   

 

 

 

Dividends Declared And Paid Per Common Share

   $ 0.00     $ 0.02      $ 0.02     $ 0.20  
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted Common Shares Outstanding - Basic

     134,735       136,449        134,753       137,944  
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted Common Shares Outstanding - Diluted

     134,735       136,453        134,753       138,295  
  

 

 

   

 

 

    

 

 

   

 

 

 

SUPPLEMENTAL BREAKDOWN OF REVENUE BY TYPE

 

 

Spot (local and national)

   $ 183,011     $ 288,927      $ 488,891     $ 805,161  

Digital (including podcasting)

     47,337       33,473        131,188       98,430  

Network

     18,908       23,035        56,889       56,260  

Sponsorships and Events

     8,776       22,470        32,871       61,684  

Other

     10,473       18,236        31,564       54,276  
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 268,505     $ 386,141      $ 741,403     $ 1,075,811  
  

 

 

   

 

 

    

 

 

   

 

 

 

Political

   $ 4,964     $ 1,724      $ 13,394     $ 4,692  
  

 

 

   

 

 

    

 

 

   

 

 

 

SUPPLEMENTAL BREAKDOWN OF REVENUE BY FORMAT

 

 

Music

   $ 133,555     $ 227,445      $ 395,867     $ 641,604  

Sports

     59,885       82,742        132,072       210,034  

News/Talk

     47,100       60,968        136,964       177,140  

Non-format specific

     27,965       14,986        76,499       47,033  
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 268,505     $ 386,141      $ 741,403     $ 1,075,811  
  

 

 

   

 

 

    

 

 

   

 

 

 


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

Net Capital Expenditures

   $ 5,812      $ 20,658      $ 21,060      $ 58,067  

Adjusted Income Taxes Paid

   $ 2,660      $ —        $ 3,957      $ 8,461  

Cash Dividends On Common Stock Declared And Paid

   $ —        $ 2,677      $ 2,692      $ 27,594  

 

SELECTED BALANCE SHEET DATA

     September 30,        December 31,  
     2020      2019  

Cash and Cash Equivalents

   $ 32,369      $ 20,393  

Senior Debt - Term B-1 Loan (Includes Current Portion)

   $ 755,378      $ 770,000  

Senior Debt - Revolver (Includes Current Portion)

   $ 77,727      $ 117,000  

Senior Secured Notes

   $ 425,000      $ 425,000  

Senior Notes

   $ 400,000      $ 400,000  

Total Shareholders’ Equity

   $ 803,687      $ 881,443  

OTHER FINANCIAL DATA

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2020     2019     2020     2019  

Reconciliation Of GAAP Operating Income To Station

 

     

Operating Income

        

Operating Income (Loss)

   $ (259   $ 79,490     $ (34,150   $ 174,634  

Corporate Expenses

     13,105       17,178       37,423       51,141  

Corporate Expenses - Non-Cash Compensation

     1,421       2,234       4,616       6,521  

Station Expenses - Non-Cash Compensation

     524       1,107       1,552       3,765  

Depreciation And Amortization

     12,547       11,183       37,665       33,252  

Merger And Acquisition Costs

     —         434       61       476  

Restructuring Charges

     1,206       1,577       10,310       5,953  

Impairment Loss

     11,814       —         17,021       —    

Integration Costs

     —         689       490       3,280  

Other Expenses Related To Refinancing

     —         —         —         1,864  

Net Time Brokerage Agreement Expense

     —         13       —         106  

Net Gain (Loss) On Sale Or Disposition of Assets

           231       (228     (2,683
  

 

 

   

 

 

   

 

 

   

 

 

 

Station Operating Income

   $ 40,358     $ 114,136     $ 74,760     $ 278,309  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation Of GAAP Net Income (Loss) To Adjusted EBITDA

 

   

Net Income (Loss)

   $ (16,878   $ 38,208     $ (79,827   $ 67,323  

Income Taxes (Benefit)

     (4,227     16,026       (20,432     30,110  

Net Interest Expense

     20,846       25,256       66,109       75,420  

Corporate Expenses - Non-Cash Compensation

     1,421       2,234       4,616       6,521  

Station Expenses - Non-Cash Compensation

     524       1,107       1,552       3,765  

Depreciation And Amortization

     12,547       11,183       37,665       33,252  

Time Brokerage Agreement Expense (Income)

           13       —         106  

Merger And Acquisition Costs

     —         434       61       476  

Restructuring Charges

     1,206       1,577       10,310       5,953  

Integration Costs

     —         689       490       3,280  

COVID-19 Related Expenses

     3,187       —         11,598       —    

Non-Recurring Expenses/(Recoveries) Otherwise Included in Corporate Expenses

     693       1,000       (3,307     1,000  

Impairment Loss

     11,814       —         17,021       —    

Other Expenses Related To Refinancing

     —         —         —         1,864  

Loss On Early Extinguishment Of Debt

     —         —         —         1,781  

Net Gain (Loss) On Sale Or Disposition of Assets

           231       (228     (2,683
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 31,133     $ 97,958     $ 45,628     $ 228,168  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of GAAP Net Income (Loss) To Adjusted Free Cash Flow

 

 

Net Income (Loss)

   $ (16,878   $ 38,208     $ (79,827   $ 67,323  

Depreciation And Amortization

     12,547       11,183       37,665       33,252  

Deferred Financing Costs Included In Interest Expense

     999       755       2,942       2,227  

Amortization Debt Premium Included In Interest Expense

     (849     (678     (2,547     (2,248

Non-Cash Compensation Expense

     1,945       3,341       6,168       10,286  

Merger And Acquisition Costs

     —         434       61       476  

Integration Costs

     —         689       490       3,280  

Restructuring Charges

     1,206       1,577       10,310       5,953  


COVID-19 Related Expenses

     3,187       —         11,598       —    

Non-Recurring Expenses (Recoveries) Otherwise Included in Corporate Expenses

     693       1,000       (3,307     1,000  

Impairment Loss

     11,814       —         17,021       —    

Net (Gain) Loss On Sale Or Disposition of Assets

           231       (228     (2,683

Other Expenses Related To Refinancing

     —         —         —         1,864  

Loss On Early Extinguishment Of Debt

     —         —         —         1,781  

Income Taxes (Benefit)

     (4,227     16,026       (20,432     30,110  

Net Capital Expenditures, Including Amortizable Intangibles

     (5,812     (20,658     (21,060     (58,067

Adjusted Income Taxes Paid

     (2,660     —         (3,957     (8,461
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Free Cash Flow

   $ 1,965     $ 52,108     $ (45,103   $ 86,093  
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2020     2019     2020     2019  
Reconciliation Of Capital Expenditures, Including Amortizable Intangibles, To Net Capital Expenditures         

Capital Expenditures, Including Amortizable Intangibles

   $ (5,812   $ (22,862   $ (21,905   $ (63,575

Reimbursed Tenant Improvement Allowance

     —         2,204       845       5,508  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Capital Expenditures

   $ (5,812   $ (20,658   $ (21,060   $ (58,067
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation Of Income Taxes Paid To Adjusted Income Taxes Paid

        

Income Taxes Paid

   $ (2,660   $ (3,935   $ (3,957   $ (18,481

Income Taxes Paid Related to Gain/Loss On Sale Or Exchange

        

Of Radio Station Assets

     —         —         —         894  

Income Taxes Paid Related to Gain/Loss On Sale Of Redundant Properties

           3,935       —         9,126  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Income Taxes Paid

   $ (2,660   $ —       $ (3,957   $ (8,461
  

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation of GAAP Net Income (Loss) To Adjusted Net Income (Loss)

 

 

Net Income (Loss)

   $ (16,878   $ 38,208     $ (79,827   $ 67,323  

Income Taxes (Benefit)

     (4,227     16,026       (20,432     30,110  

Merger And Acquisition Costs

     —         434       61       476  

COVID-19 Related Expenses

     3,187       —         11,598       —    

Non-Recurring Expenses (Recoveries) Otherwise Included in Corporate Expenses

     693       1,000       (3,307     1,000  

Other Expenses Related To Refinancing

     —         —         —         1,864  

Impairment Loss

     11,814       —         17,021       —    

Integration Costs

     —         689       490       3,280  

Restructuring Charges

     1,206       1,577       10,310       5,953  

Loss On Early Extinguishment Of Debt

     —         —         —         1,781  

Net (Gain) Loss On Sale Or Disposition of Assets

           231       (228     (2,683

Non-Cash Compensation Expense

     1,945       3,341       6,168       10,286  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income (Loss) Before Income Taxes

     (2,260     61,506       (58,146     119,390  

Income Taxes (Benefit)

     (678     18,452       (17,444     35,817  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income (Loss)

   $ (1,582   $ 43,054     $ (40,702   $ 83,573  
  

 

 

   

 

 

   

 

 

   

 

 

 
Weighted Average Diluted Shares Outstanding For Purposes Of Computing Adjusted Net Income Per Share - Diluted         

Weighted Common Shares Outstanding - Diluted As Reported

     134,735       136,453       134,753       138,295  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income (Loss) Per Share - Diluted

   $ (0.01   $ 0.32     $ (0.30   $ 0.60