Attached files

file filename
8-K - 8-K - DIME COMMUNITY BANCSHARES INCbrhc10016337_8k.htm

Exhibit 99.1


DIME COMMUNITY BANCSHARES, INC. REPORTS STRONG THIRD QUARTER 2020 RESULTS

Revenues Increased 29% Year-over-Year

Earnings Per Share Increased 223% Year-over-Year

Brooklyn, NY – October 27, 2020 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company” or “Dime” or “its”), the parent company of Dime Community Bank (the “Bank”), today reported net income to common stockholders of $14.0 million for the quarter ended September 30, 2020, or $0.42 per diluted common share, compared with net income to common stockholders of $11.8 million for the quarter ended June 30, 2020, or $0.35 per diluted common share, and net income to common stockholders of $4.7 million for the quarter ended September 30, 2019, or $0.13 per diluted common share.

Excluding the pre-tax impact of $0.8 million of merger related expenses and $0.2 million of income from gain on sale of securities, earnings per share (“EPS”) for the quarter ended September 30, 2020 would have been $0.44 per diluted share.

Mr. Kenneth J. Mahon, Chief Executive Officer (“CEO”) of the Company, stated, “Third quarter of 2020 EPS of $0.44 (on a core basis) represents a record for Dime in our history as a publicly traded company.  We had solid growth in our loan portfolio and continued net interest margin expansion. In addition, expenses remained well controlled and non-performing assets declined. Our earnings profile and robust capital base helps position us well to serve our customers and communities, our employees and investors. Our merger integration teams are making good progress on the previously announced transaction with Bridge Bancorp, Inc. We are well on our way to create a foundational franchise that has the opportunity to become one of the elite regional bank competitors in New York and on Long Island.”

Highlights for the Third Quarter of 2020 Included:


Linked quarter net interest margin (“NIM”) expansion of 6 basis points primarily driven by a 28 basis point linked quarter decrease in the cost of deposits;

Strong growth in checking account balances. Compared to the third quarter of 2019, the sum of average non-interest-bearing checking account balances and average interest-bearing checking account balances for the third quarter of 2020 increased by 61.1% to $894.1 million;

The efficiency ratio declined to 49.0% in the third quarter of 2020;

Total non-interest income increased by 83% on a year-over-year basis to $6.1 million, driven by $1.5 million of customer-related loan level swap income, $0.8 million of income from the sale of Small Business Administration (“SBA”) loans, and $0.6 million from the sale of residential mortgage loans;

Capital levels remain strong; our tangible equity to tangible assets ratio was 9.73% at September 30, 2020 (see “Non-GAAP Reconciliation” tables at the end of this news release). Excluding the impact of SBA Paycheck Protection Program (“PPP”) loans, the ratio would have been 10.22%; and

Non-performing assets declined by 19.2% on a linked quarter basis and represent only 0.19% of total assets.


Page 2
Loans with Payment Deferrals

The Company is seeing positive trends as an increasing number of loans exit deferment.
 
As of September 30, 2020, Principal and Interest (“P&I”) deferrals decreased to $272.0 million or 4.9% of the total loan portfolio. Furthermore, an additional 1.1% of our portfolio is currently comprised of loans that are paying full interest and escrow, and only deferring principal payments.
 
($ in millions)
 
As of September 30, 2020
 
   
Total Loan Portfolio
   
P&I Deferrals
 
   
Balance
   
LTV
   
Balance
   
% of Loan
Category
   
LTV
 
One-to-four family and coop/condo
 
$
184.8
     
51.9
%
 
$
8.8
     
4.7
%
   
55.2
%
Multifamily residential and residential mixed-use
   
2,915.0
     
51.7
     
192.3
     
6.6
     
60.5
 
Commercial mixed-use
   
362.0
     
46.4
     
16.1
     
4.4
     
51.4
 
                                         
Pure commercial real estate (“CRE”):
                                       
Retail
   
309.7
     
53.4
     
13.4
     
4.3
     
65.8
 
Office
   
322.1
     
61.1
     
10.5
     
3.3
     
56.7
 
Hotels
   
171.4
     
65.7
     
-
     
-
     
-
 
Warehouse
   
134.3
     
64.6
     
-
     
-
     
-
 
Single Tenant
   
80.8
     
45.4
     
8.9
     
11.1
     
50.9
 
Shopping Center
   
79.7
     
43.3
     
-
     
-
     
-
 
Industrial
   
65.1
     
60.9
     
-
     
-
     
-
 
All Other
   
147.8
     
56.1
     
10.1
     
6.8
     
43.5
 
Total Pure CRE
   
1,310.9
     
56.6
     
42.9
     
3.3
     
55.2
 
                                         
Acquisition, Development, and Construction
   
151.9
     
n/a
     
-
     
-
     
-
 
                                     
-
 
Commercial and industrial (“C&I”)
   
650.0
     
n/a
     
12.0
     
1.9
     
n/a
 
Other Loans
   
1.4
     
n/a
     
-
     
-
     
-
 
                                         
Total
 
$
5,576.0
           
$
272.0
     
4.9
%
       


Note: Loan balances exclude deferred fees and costs.

As of September 30, 2020, the Company had 15 loans aggregating $25.6 million to restaurants. As of September 30, 2020, there were no loans with P&I deferrals to restaurants. The Company does not have any exposure to the energy industry, airline industry, leveraged lending, shared national credits, credits card loans, or auto loans.
 
Mr. Mahon commented, “We are encouraged by the positive trends we are seeing across our loan portfolio. The multigenerational nature of our multifamily borrower base, coupled with the low loan-to-value (“LTV”) nature of our multifamily portfolio (weighted average LTV of approximately 51.7% at September 30, 2020) and our capital strength and earnings profile provides me confidence in our prospects.”
 

Page 3
Management’s Discussion of Quarterly Operating Results
 
Net Interest Income
 
Net interest income in the third quarter of 2020 was $44.9 million, an increase of $1.4 million (3.2%) from the second quarter of 2020 and an increase of $8.7 million (24.2%) from the third quarter of 2019. The table below provides a reconciliation of the reported NIM and the NIM excluding the impact of loan prepayment fees.
 
 
($ in millions)
Q3 2020
Q2 2020
Q3 2019
 
NIM
2.92%
2.86%
2.34%
 
Net Interest Income
$44,944
$43,556
$36,196
 
Income from Loan Prepayment Activity
$524
$1,737
$830
 
Net Interest Income Excluding Prepayment Fee Income
$44,399
$41,819
$35,366
 
NIM, Excluding Prepayment Fee
2.88%
2.75%
2.28%

Mr. Mahon commented, “Our NIM (excluding the impact of prepayment fees) has now increased for eight consecutive quarters. Our successful business model transformation (from thrift to commercial bank) continues to produce the expected trends on NIM.”
 
Average interest-earning assets were $6.16 billion for the third quarter of 2020, a 4.8% (annualized) increase from $6.09 billion for the second quarter of 2020, and a 0.4% decrease from $6.19 billion for the third quarter of 2019. For the third quarter of 2020, the average yield on interest-earning assets was 3.72%, a decrease of 13 basis points compared with the second quarter of 2020, and a decrease of 17 basis points compared to the third quarter of 2019.  The linked quarter decline in yield was primarily attributable to a decline in income from loan prepayment activity.
 
The ending weighted average rate (“WAR”) on the total loan portfolio was 3.76% at September 30, 2020, a one basis point decline compared to the ending WAR on the total loan portfolio at June 30, 2020, and a 26 basis point decrease versus the ending WAR on the total loan portfolio at September 30, 2019. The WAR on the total loan portfolio as of September 30, 2020 was negatively impacted by PPP loans ($318.6 million of loans at September 30, 2020). Excluding the impact of PPP loans, the WAR on the loan portfolio was 3.94% at September 30, 2020, compared to 3.94% at June 30, 2020, and 4.02% at September 30, 2019.
 
The average cost of borrowed funds (which primarily consist of Federal Home Loan Bank advances) was 1.98% for the third quarter of 2020, a decrease of 2 basis points versus the second quarter of 2020, and a decrease of 41 basis points versus the third quarter of 2019.
 
Loans
 
The real estate loan portfolio increased by $122.1 million (10.2% annualized) during the third quarter of 2020. Total real estate loan originations were $277.7 million during the third quarter of 2020, at a weighted average interest rate of 3.53%. Real estate loan amortization and satisfactions totaled $113.9 million, or 9.4% (annualized) of the portfolio balance, at an average rate of 3.65%. The annualized real estate loan payoff rate of 9.4% for the third quarter of 2020 was lower than both the second quarter of 2020 (23.1% annualized) and the third quarter of 2019 (15.1% annualized).
 
Average real estate loans were $4.87 billion in the third quarter of 2020, flat compared to the second quarter of 2020, and a decrease of $314.2 million (6.1%) from the third quarter of 2019.
 

Page 4
Average C&I loans were $643.4 million in the third quarter of 2020 (including average SBA PPP loans of $316.7 million), an increase of $124.4 million (95.9% annualized) from the second quarter of 2020, and an increase of $330.9 million (105.9%) from the third quarter of 2019.
 
Outlined below are the loan originations for the current quarter, linked quarter and prior year quarter.
 
 
($s in millions)
Originations/ Weighted Average Rate
   
Q3 2020
Q2 2020
Q3 2019
 
Real Estate Originations
$277.7/3.53%
$208.8/2.91%
$166.0/4.93%
 
C&I Originations
$41.2/4.93%
$15.0/4.19%
$26.5/6.07%
 
SBA PPP Originations
$7.1/1.00%
$319.4/1.00%
n/a

Deposits and Borrowed Funds
 
The Company continues to focus on growing relationship-based business deposits. Mr. Mahon commented, “Importantly, we continue to improve the quality of our deposit base, as evidenced by the non-interest- bearing deposits to total deposits ratio increasing to approximately 15.1% at September 30, 2020, compared to 9.5% at September 30, 2019.”
 
Total deposits decreased by $65.9 million on a linked quarter basis to $4.37 billion at September 30, 2020. Mr. Mahon commented, “The decrease in total deposits was due to pro-active downward pricing adjustments on certain higher-cost deposit segments. We remain steadfast in our commitment to grow lower cost relationship based deposits.”
 
The cost of total deposits for the quarter ended September 30, 2020 decreased 28 basis points on a linked quarter basis. As of September 30, 2020, the Company had $483.3 million of certificates of deposits, with a weighted average rate of 1.03%, that were set to mature during the fourth quarter of 2020. Mr. Mahon commented, “Given the repricing opportunity for certificates of deposits in the fourth quarter of 2020, we expect our deposit costs to continue trending downwards.”
 
Total borrowings (excluding subordinated debt securities) increased to $1.20 billion at September 30, 2020, compared to $1.02 billion at the second quarter of 2020, and $1.20 billion at the third quarter of 2019.
 
Non-Interest Income
 
Non-interest income was $6.1 million during the third quarter of 2020, $8.4 million during the second quarter of 2020, and $3.4 million during the third quarter of 2019. Excluding gains and losses on equity securities and from sales of securities and other assets, non-interest income was $5.8 million during the third quarter of 2020 compared to $4.8 million during the second quarter of 2020 and $3.3 million during the third quarter of 2019.
 
Mr. Mahon commented, “Our commercial bank operation continues to produce the desired results on fee income growth, especially as it relates to gaining significant traction with our commercial customers on interest rate swap products. In addition, our business line diversification into SBA and residential lending produced strong gain-on-sale revenue.”
 

Page 5
Non-Interest Expense Remains Well Controlled
 
Total non-interest expense was $24.9 million during the third quarter of 2020, $29.3 million during the second quarter of 2020, and $22.8 million during the third quarter of 2019. Excluding the impact of severance and merger-related expenses, non-interest expense was $24.1 million during the third quarter of 2020, $24.3 million during the second quarter of 2020, and $22.8 million during the third quarter of 2019.
 
The ratio of non-interest expense to average assets was 1.53% during the third quarter of 2020, compared to 1.84% during the linked quarter and 1.41% for the third quarter of 2019. Excluding the impact of severance and merger-related expenses, the ratio of non-interest expense to average assets was 1.48% during the third quarter of 2020, compared to 1.52% during the linked quarter and 1.41% for the third quarter of 2019.
 
The efficiency ratio was 49.0% during the third quarter of 2020, compared to 60.7% during the linked quarter and 57.7% during the third quarter of 2019. Excluding the impact of severance and merger-related expenses and gain on sale of securities, the efficiency ratio was 47.5% during the third quarter of 2020, compared to 50.3% during the linked quarter and 57.7% during the third quarter of 2019.
 
Income Tax Expense
 
The reported effective tax rate for the third quarter of 2020 was 21.9%, compared to 21.6% for the second quarter of 2020, and 15.3% for the third quarter of 2019.
 
Credit Quality
 
Non-performing loans at September 30, 2020 declined to $12.4 million, or 0.22% of total loans, compared to $15.4 million, or 0.28% of total loans, at June 30, 2020.
 
Under Section 4014 of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES” Act), financial institutions had the option to delay the adoption of the Current Expected Credit Loss (“CECL”) framework until the earlier of December 31, 2020 or when the national emergency is lifted. The Bank elected to defer adoption of CECL and is utilizing its existing incurred loss framework.
 
A loan loss provision of $5.9 million was recorded during the third quarter of 2020, compared to a loan loss provision of $6.1 million during the second quarter of 2020, and a loan loss provision of $11.2 million during the third quarter of 2019. The $5.9 million provision for the third quarter of 2020 was primarily associated with an increase in the general loan loss reserve due to the adjustment of qualitative factors tied to the Bank’s existing incurred loss framework, to account for the effects of the COVID-19 pandemic and related economic disruption.
 
The allowance for loan losses was 0.87% of total loans at September 30, 2020 as compared to 0.78% of total loans at June 30, 2020. Excluding $318.6 million of PPP loans, the ratio of allowance for losses to total loans at September 30, 2020 would have been 0.92%.
 
At September 30, 2020, non-performing assets represented 2.1% of the sum of tangible equity plus the allowance for loan losses and reserve for contingent liabilities (see “Problem Assets as a Percentage of Tangible Equity and Reserves” table and “Non-GAAP Reconciliation” table at the end of this news release).
 

Page 6
Capital Management
 
The Company’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements. At September 30, 2020, the Consolidated Tier 1 capital to average assets (“leverage ratio”) was 10.10%, while the Tier 1 capital to risk-weighted assets and Total capital to risk-weighted assets ratios were 13.02% and 16.30%, respectively.
 
The Bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements.  At September 30, 2020, the Bank’s leverage ratio was 9.97%, while the Tier 1 capital to risk-weighted assets and Total capital to risk-weighted assets ratios were 12.88% and 13.87%, respectively.
 
Mr. Mahon commented, “Excluding the impact of the PPP loans, our tangible equity to tangible assets ratio would have been 10.22% at September 30, 2020; this is well above the previously communicated 9.25% minimum target for this ratio that we disclosed during our first quarter earnings call.”
 
Diluted earnings per common share of $0.42 exceeded the quarterly $0.14 cash dividend per share by 200.0% during the third quarter of 2020, equating to a 33.3% dividend payout ratio.
 
Book value per common share increased to $17.48 and tangible common book value per share (common equity less goodwill divided by number of shares outstanding) (see “Non-GAAP Reconciliation” tables at the end of this news release) increased to $15.79 at September 30, 2020.
 
Earnings Call Information
 
The Company will conduct a conference call at 8:00 a.m. (ET) on October 28, 2020, during which Chief Executive Officer, Kenneth J. Mahon, will discuss the Company’s third quarter performance, with a Q&A session to follow. Dial-in information for the live call is 1-888-348-2672. Upon dialing in, request to be joined into Dime Community Bancshares, Inc. call with the conference operator.
 
The conference call will be simultaneously webcast (listen only), and archived for a period of one year, at https://services.choruscall.com/links/dcom201028.html. Dial-in information for the replay is 1-877-344-7529 using access code #10148582. Replay will be available October 28, 2020 (10:00 a.m.) through November 4, 2020 (11:59 p.m.).
 
ABOUT DIME COMMUNITY BANCSHARES, INC.
The Company had $6.62 billion in consolidated assets as of September 30, 2020. The Bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has 28 retail branches located throughout Brooklyn, Queens, the Bronx, Nassau and Suffolk Counties, New York. More information on the Company and the Bank can be found on Dime’s website at www.dime.com.
 
This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by use of words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar terms and phrases, including references to assumptions.
 

Page 7
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management’s experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These include statements regarding the proposed merger of the Company with Bridge Bancorp, Inc. (the “Merger”).  These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of the Company and/or the Bank; unanticipated or significant increases in loan losses may negatively affect the Company’s financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company’s financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates;  litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates; we may incur unexpected expenses and delays related to the Merger; or we may be unable to obtain regulatory approvals or satisfy other closing conditions required to complete the Merger. Further, given its ongoing and dynamic nature, it is difficult to predict what effects the COVID-19 pandemic will have on our business and results of operations. The pandemic and related local and national economic disruption may, among other effects, result in a decline in demand for our products and services; increased levels of loan delinquencies, problem assets and foreclosures; branch closures, work stoppages and unavailability of personnel; and increased cybersecurity risks, as employees increasingly work remotely.
 
Contact: Avinash Reddy
Senior Executive Vice President – Chief Financial Officer
718-782-6200 extension 5909


Page 8
DIME COMMUNITY BANCSHARES,  INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands except share amounts)

   
September 30,
2020
   
June 30,
2020
   
December 31,
2019
 
ASSETS:
                 
Cash and due from banks
 
$
147,283
   
$
117,013
   
$
155,488
 
Mortgage-backed securities available-for-sale, at fair value
   
443,824
     
464,279
     
502,464
 
Investment securities available-for-sale, at fair value
   
81,773
     
77,728
     
48,531
 
Marketable equity securities, at fair value
   
5,759
     
5,707
     
5,894
 
Real Estate Loans:
                       
One-to-four family and cooperative/condominium apartment
   
186,975
     
182,264
     
148,429
 
Multifamily residential and residential mixed-use (1)(2)
   
2,919,186
     
2,988,511
     
3,385,375
 
Commercial real estate and commercial mixed-use
   
1,675,488
     
1,504,020
     
1,350,185
 
Acquisition, development, and construction (“ADC”)
   
151,866
     
136,606
     
118,365
 
Total real estate loans
   
4,933,515
     
4,811,401
     
5,002,354
 
Commercial and industrial (“C&I”)
   
323,972
     
321,009
     
336,412
 
Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans
   
318,568
     
310,509
     
-
 
Other loans
   
1,448
     
1,463
     
1,772
 
Allowance for credit losses
   
(48,492
)
   
(42,492
)
   
(28,441
)
Total loans, net
   
5,529,011
     
5,401,890
     
5,312,097
 
Premises and fixed assets, net
   
20,539
     
21,423
     
21,692
 
Premises held for sale
   
-
     
-
     
514
 
Loans held for sale
   
2,625
     
1,794
     
500
 
Federal Home Loan Bank of New York (“FHLBNY”) capital stock
   
57,305
     
52,305
     
56,019
 
Bank Owned Life Insurance (“BOLI”)
   
155,068
     
154,036
     
114,257
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Operating lease assets
   
35,503
     
36,813
     
37,858
 
Derivative assets
   
19,845
     
18,475
     
2,443
 
Accrued Interest Receivable
   
33,774
     
27,506
     
18,891
 
Other assets
   
31,444
     
32,914
     
22,174
 
TOTAL ASSETS
 
$
6,619,391
   
$
6,467,521
   
$
6,354,460
 
LIABILITIES AND STOCKHOLDERS’ EQUITY:
                       
Deposits:
                       
Non-interest-bearing checking
 
$
658,297
   
$
664,323
   
$
478,549
 
Interest-bearing checking
   
244,696
     
231,201
     
151,491
 
Savings
   
403,262
     
406,771
     
374,265
 
Money Market
   
1,708,757
     
1,742,563
     
1,705,451
 
Sub-total
   
3,015,012
     
3,044,858
     
2,709,756
 
Certificates of deposit
   
1,357,510
     
1,393,554
     
1,572,869
 
Total Due to Depositors
   
4,372,522
     
4,438,412
     
4,282,625
 
Escrow and other deposits
   
119,626
     
87,646
     
76,481
 
FHLBNY advances
   
1,128,400
     
1,017,300
     
1,092,250
 
Subordinated notes payable, net
   
114,016
     
113,979
     
113,906
 
Other borrowings
   
70,000
     
5,000
     
110,000
 
Operating lease liabilities
   
41,314
     
42,733
     
44,098
 
Derivative liabilities
   
47,955
     
48,979
     
9,080
 
Other liabilities
   
31,400
     
31,929
     
29,262
 
TOTAL LIABILITIES
   
5,925,233
     
5,785,978
     
5,757,702
 
STOCKHOLDERS’ EQUITY:
                       
Preferred stock, Series A ($0.01 par, $25.00 liquidation value, 9,000,000 shares authorized, 5,299,200 shares issued and outstanding at September 30, 2020 and June 30, 2020, and none issued or outstanding at December 31, 2019)
   
116,569
     
116,569
     
-
 
Common stock ($0.01 par, 125,000,000 shares authorized, 53,724,233 shares, 53,724,233 shares and 53,721,189 shares issued at September 30, 2020, June 30, 2020, and December 31, 2019, respectively, and 33,049,822 shares, 33,089,585 shares and 35,154,642 shares outstanding at September 30, 2020, June 30, 2020, and December 31, 2019, respectively)
   
537
     
537
     
537
 
Additional paid-in capital
   
278,580
     
278,581
     
279,322
 
Retained earnings
   
601,913
     
592,497
     
581,817
 
Accumulated other comprehensive loss, net of deferred taxes
   
(11,539
)
   
(14,403
)
   
(5,940
)
Unearned equity awards
   
(6,695
)
   
(7,549
)
   
(6,731
)
Common Stock held by the Benefit Maintenance Plan
   
(1,496
)
   
(1,496
)
   
(1,496
)
Treasury stock, at cost (20,674,411 shares, 20,634,648 shares and 18,566,547 shares at September 30, 2020, June 30, 2020 and December 31, 2019, respectively)
   
(283,711
)
   
(283,193
)
   
(250,751
)
TOTAL STOCKHOLDERS’ EQUITY
   
694,158
     
681,543
     
596,758
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
6,619,391
   
$
6,467,521
   
$
6,354,460
 

(1)
Includes loans underlying cooperatives.
(2)
While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.


Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share and per share amounts)
 
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
2020
   
June 30,
2020
   
September 30,
2019
   
September 30,
2020
   
September 30,
2019
 
Interest income:
                             
Loans secured by real estate
 
$
47,482
   
$
49,058
   
$
50,732
   
$
146,657
   
$
150,720
 
Commercial and industrial (“C&I”) loans
   
5,752
     
5,071
     
4,442
     
14,868
     
12,012
 
Other loans
   
11
     
13
     
18
     
39
     
54
 
Mortgage-backed securities
   
2,707
     
3,064
     
2,973
     
9,076
     
9,131
 
Investment securities
   
715
     
582
     
626
     
1,718
     
1,616
 
Other short-term investments
   
729
     
846
     
1,488
     
2,577
     
4,392
 
Total interest  income
   
57,396
     
58,634
     
60,279
     
174,935
     
177,925
 
Interest expense:
                                       
Deposits and escrow
   
6,672
     
9,700
     
16,582
     
28,298
     
47,870
 
Borrowed funds
   
5,780
     
5,378
     
7,501
     
17,613
     
22,031
 
Total interest expense
   
12,452
     
15,078
     
24,083
     
45,911
     
69,901
 
Net interest income
   
44,944
     
43,556
     
36,196
     
129,024
     
108,024
 
Provision for loan losses
   
5,931
     
6,060
     
11,228
     
20,003
     
11,100
 
Net interest income after  provision for loan losses
   
39,013
     
37,496
     
24,968
     
109,021
     
96,924
 
                                         
Non-interest income:
                                       
Service charges and other fees
   
1,632
     
1,083
     
1,780
     
3,918
     
4,143
 
Mortgage banking income, net
   
71
     
52
     
77
     
189
     
206
 
Gain on equity securities
   
175
     
436
     
14
     
139
     
430
 
Gain (loss) on sale of securities and other assets
   
215
     
3,134
     
66
     
3,357
     
(67
)
Gain on sale of loans
   
1,425
     
206
     
443
     
1,946
     
1,037
 
Income from BOLI
   
1,033
     
911
     
723
     
3,831
     
2,124
 
Loan level derivative income
   
1,544
     
2,494
     
197
     
5,201
     
488
 
Other
   
54
     
70
     
61
     
190
     
180
 
Total non-interest income
   
6,149
     
8,386
     
3,361
     
18,771
     
8,541
 
Non-interest expense:
                                       
Salaries and employee benefits
   
13,512
     
14,719
     
12,948
     
43,077
     
36,893
 
Severance pay
   
-
     
3,930
     
-
     
4,000
     
-
 
Stock benefit plan compensation expense
   
804
     
478
     
574
     
1,953
     
1,349
 
Occupancy and equipment
   
4,046
     
3,959
     
3,970
     
12,061
     
11,666
 
Data processing costs
   
2,146
     
2,007
     
1,803
     
6,177
     
5,777
 
Marketing
   
134
     
136
     
466
     
667
     
1,397
 
Federal deposit insurance premiums
   
761
     
529
     
(506
)
   
1,767
     
534
 
Merger expenses
   
769
     
1,072
     
-
     
2,427
     
-
 
Other
   
2,681
     
2,516
     
3,519
     
8,110
     
9,506
 
Total non-interest expense
   
24,853
     
29,346
     
22,774
     
80,239
     
67,122
 
                                         
Income before taxes
   
20,309
     
16,536
     
5,555
     
47,553
     
38,343
 
Income tax expense
   
4,441
     
3,570
     
850
     
10,327
     
9,102
 
                                         
Net income
   
15,868
     
12,966
     
4,705
     
37,226
     
29,241
 
Preferred stock dividends
   
1,822
     
1,140
     
-
     
2,962
     
-
 
Net income available to common stockholders
 
$
14,046
   
$
11,826
   
$
4,705
   
$
34,264
   
$
29,241
 
                                         
Earnings per Common Share (“EPS”):
                                       
Basic
 
$
0.43
   
$
0.36
   
$
0.13
   
$
1.02
   
$
0.81
 
Diluted
 
$
0.42
   
$
0.35
   
$
0.13
   
$
1.01
   
$
0.81
 
                                         
Average common shares outstanding for Diluted EPS
   
32,907,696
     
33,243,700
     
35,769,461
     
33,628,210
     
35,866,059
 


Page 10
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands except per share amounts)

   
At or For the Three Months Ended
   
At or For the Nine Months Ended
 
   
September 30,
2020
   
June 30,
2020
   
September 30,
2019
   
September 30,
2020
   
September 30,
2019
 
Per Share Data:
                             
Reported EPS (Diluted)
 
$
0.42
   
$
0.35
   
$
0.13
   
$
1.01
   
$
0.81
 
Cash dividends paid per common share
   
0.14
     
0.14
     
0.14
     
0.42
     
0.42
 
Book value per common share
   
17.48
     
17.07
     
16.94
     
17.48
     
16.94
 
Tangible common book value per share (1)
   
15.79
     
15.39
     
15.39
     
15.79
     
15.39
 
Dividend payout ratio
   
33.33
%
   
40.00
%
   
107.69
%
   
41.58
%
   
51.85
%
                                         
Performance Ratios (Based upon Reported Net Income):
Return on average assets
   
0.98
%
   
0.81
%
   
0.29
%
   
0.78
%
   
0.61
%
Return on average equity
   
9.22
     
7.96
     
3.08
     
7.59
     
6.42
%
Return on average tangible equity (1)
   
10.03
     
8.71
     
3.39
     
8.27
     
7.07
%
Return on average tangible common equity (1)
   
10.88
     
9.23
     
3.39
     
8.76
     
7.07
%
Net interest spread
   
2.72
     
2.61
     
2.07
     
2.53
     
2.06
%
Net interest margin
   
2.92
     
2.86
     
2.34
     
2.79
     
2.34
%
Average interest-earning assets to average interest-bearing liabilities
   
125.10
     
124.97
     
118.38
     
123.68
     
118.70
%
Non-interest expense to average assets
   
1.53
     
1.84
     
1.41
     
1.68
     
1.40
%
Efficiency ratio
   
49.02
     
60.67
     
57.69
     
55.61
     
57.76
%
Loan-to-deposit ratio at end of period
   
127.56
     
122.67
     
124.86
     
127.56
     
124.86
%
CRE consolidated concentration ratio (2)
   
545.10
     
544.90
     
678.90
     
545.10
     
678.90
%
Effective tax rate
   
21.87
     
21.59
     
15.30
     
21.72
     
23.74
%
                                         
Average Balance Data:
                                       
Average assets
 
$
6,492,173
   
$
6,389,768
   
$
6,446,382
   
$
6,363,767
   
$
6,400,652
 
Average interest-earning assets
   
6,164,452
     
6,091,545
     
6,191,299
     
6,069,114
     
6,145,701
 
Average loans
   
5,519,607
     
5,387,839
     
5,503,233
     
5,397,425
     
5,480,330
 
Average deposits
   
4,421,090
     
4,413,182
     
4,416,143
     
4,337,594
     
4,378,729
 
Average equity
   
688,396
     
651,319
     
610,487
     
654,104
     
607,238
 
Average tangible equity (1)
   
632,758
     
595,681
     
554,849
     
600,048
     
551,600
 
Average tangible common equity (1)
   
516,189
     
512,371
     
554,849
     
521,385
     
551,600
 
                                         
Asset Quality Summary:
                                       
Non-performing loans (excluding loans held for sale)
 
$
12,424
   
$
15,383
   
$
16,378
   
$
12,424
   
$
16,378
 
Non-performing assets
   
12,424
     
15,383
     
16,378
     
12,424
     
16,378
 
Loans delinquent 30 to 89 days at period end
   
16,826
     
6,278
     
139
     
16,826
     
139
 
Net (recoveries) charge-offs
   
(69
)
   
31
     
5,068
     
(48
)
   
5,588
 
Non-performing assets/ Total assets
   
0.19
%
   
0.24
%
   
0.25
%
   
0.19
%
   
0.25
%
Non-performing loans/ Total loans
   
0.22
     
0.28
     
0.30
     
0.22
     
0.30
 
Allowance for loan loss/ Total loans
   
0.87
     
0.78
     
0.50
     
0.87
     
0.50
 
Allowance for loan loss/ Non-performing loans
   
390.31
     
276.23
     
166.65
     
390.31
     
166.65
 
                                         
Capital Ratios - Consolidated:
                                       
Tangible common equity to tangible assets (1)
   
7.95
%
   
7.94
%
   
8.69
%
   
7.95
%
   
8.69
%
Tangible equity to tangible assets (1)
   
9.73
     
9.76
     
8.69
     
9.73
     
8.69
 
Tier 1 common equity ratio
   
10.69
     
10.69
     
10.62
     
10.69
     
10.62
 
Tier 1 risk-based capital ratio
   
13.02
     
13.07
     
10.62
     
13.02
     
10.62
 
Total risk-based capital ratio
   
16.30
     
16.29
     
13.33
     
16.30
     
13.33
 
Tier 1 leverage ratio
   
10.10
     
10.11
     
8.76
     
10.10
     
8.76
 
                                         
Capital Ratios - Bank Only:
                                       
Tier 1 common equity ratio
   
12.88
%
   
12.97
%
   
11.86
%
   
12.88
%
   
11.86
%
Tier 1 risk-based capital ratio
   
12.88
     
12.97
     
11.86
     
12.88
     
11.86
 
Total risk-based capital ratio
   
13.87
     
13.85
     
12.38
     
13.87
     
12.38
 
Tier 1 leverage ratio
   
9.97
     
9.98
     
9.81
     
9.97
     
9.81
 

(1)
See “Non-GAAP Reconciliation” table for reconciliation of tangible equity, tangible common equity, and tangible assets. Average balances are calculated using the ending balance for months during the period indicated.
(2)
The CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner occupied commercial real estate, multifamily, and ADC, divided by consolidated capital.


Page 11
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars in thousands)

   
For the Three Months Ended
 
   
September 30, 2020
   
June 30, 2020
   
September 30, 2019
 
   
Average
Balance
 
Interest
 
Average
Yield/
Cost
   
Average
Balance
 
Interest
   
Average
Yield/
Cost
   
Average
Balance
 
Interest
   
Average
Yield/
Cost
 
Assets:
                                             
Interest-earning assets:
                                             
Real estate loans
 
$
4,874,780
 
$
47,482
   
3.90
%
 
$
4,867,970
 
$
49,058
     
4.03
%
 
$
5,188,967
 
$
50,732
     
3.91
%
Commercial and industrial loans
   
643,383
   
5,752
   
3.58
     
518,999
   
5,071
     
3.91
     
312,472
   
4,442
     
5.69
 
Other loans
   
1,444
   
11
   
3.16
     
870
   
13
     
5.98
     
1,794
   
18
     
4.01
 
Mortgage-backed securities
   
435,920
   
2,707
   
2.48
     
468,705
   
3,064
     
2.61
     
432,071
   
2,973
     
2.75
 
Investment securities
   
78,405
   
715
   
3.65
     
65,155
   
582
     
3.57
     
74,349
   
626
     
3.37
 
Other short-term investments
   
130,520
   
729
   
2.23
     
169,846
   
846
     
1.99
     
181,646
   
1,488
     
3.28
 
Total interest-earning assets
   
6,164,452
   
57,396
   
3.72
%
   
6,091,545
   
58,634
     
3.85
%
   
6,191,299
   
60,279
     
3.89
%
Non-interest-earning assets
   
327,721
                 
298,223
                   
255,083
               
Total assets
 
$
6,492,173
               
$
6,389,768
                 
$
6,446,382
               
                                                                 
Liabilities and Stockholders’ Equity:
                                                               
Interest-bearing liabilities:
                                                               
Interest-bearing checking accounts
 
$
241,248
 
$
186
   
0.31
%
 
$
222,694
 
$
212
     
0.38
%
 
$
125,310
 
$
56
     
0.18
%
Money market accounts
   
1,696,297
   
1,858
   
0.44
     
1,656,394
   
2,495
     
0.61
     
1,845,594
   
6,883
     
1.48
 
Savings accounts
   
405,582
   
170
   
0.17
     
404,389
   
305
     
0.30
     
341,170
   
158
     
0.18
 
Certificates of deposit
   
1,425,083
   
4,458
   
1.24
     
1,511,598
   
6,688
     
1.78
     
1,674,478
   
9,485
     
2.25
 
Total interest-bearing deposits
   
3,768,210
   
6,672
   
0.70
     
3,795,075
   
9,700
     
1.03
     
3,986,552
   
16,582
     
1.65
 
FHLBNY advances
   
1,040,127
   
4,448
   
1.70
     
962,657
   
4,047
     
1.69
     
1,127,379
   
6,159
     
2.17
 
Subordinated notes payable, net
   
113,992
   
1,330
   
4.64
     
113,955
   
1,330
     
4.69
     
113,845
   
1,330
     
4.64
 
Other borrowings
   
5,283
   
2
   
0.12
     
2,747
   
1
     
0.15
     
2,337
   
12
     
1.99
 
Borrowed Funds
   
1,159,402
   
5,780
   
1.98
     
1,079,359
   
5,378
     
2.00
     
1,243,561
   
7,501
     
2.39
 
Total interest-bearing liabilities
   
4,927,612
   
12,452
   
1.01
%
   
4,874,434
   
15,078
     
1.24
%
   
5,230,113
   
24,083
     
1.83
%
Non-interest-bearing checking accounts
   
652,880
                 
618,107
                   
429,591
               
Other non-interest-bearing liabilities
   
223,285
                 
245,908
                   
176,191
               
Total liabilities
   
5,803,777
                 
5,738,449
                   
5,835,895
               
Stockholders’ equity
   
688,396
                 
651,319
                   
610,487
               
Total liabilities and stockholders’ equity
 
$
6,492,173
               
$
6,389,768
                 
$
6,446,382
               
Net interest income
       
$
44,944
               
$
43,556
                 
$
36,196
         
Net interest spread
               
2.72
%
                 
2.61
%
                 
2.07
%
Net interest-earning assets
 
$
1,236,839
               
$
1,217,111
                 
$
961,186
               
Net interest margin
               
2.92
%
                 
2.86
%
                 
2.34
%
Ratio of interest-earning assets to interest-bearing liabilities
         
125.10
%
               
124.97
%
                 
118.38
%
       
                                                                 
Deposits (including non-interest-bearing checking accounts)
 
$
4,421,090
 
$
6,672
   
0.60
%
 
$
4,413,182
 
$
9,700
     
0.88
%
 
$
4,416,143
 
$
16,582
     
1.49
%


Page 12
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF LOAN COMPOSITION AND WEIGHTED AVERAGE RATES (“WAR”) (1)
(Dollars in thousands)

   
At September 30, 2020
   
At June 30, 2020
   
At September 30, 2019
 
   
Balance
   
WAR
   
Balance
   
WAR
   
Balance
   
WAR
 
Loan balances at period end:
                                   
One-to-four family residential, including condominium and cooperative apartment
 
$
186,975
     
3.97
%
 
$
182,264
     
3.98
%
 
$
134,361
     
4.38
%
Multifamily residential and residential mixed-use (2)(3)
   
2,919,186
     
3.77
     
2,988,511
     
3.77
     
3,608,156
     
3.72
 
Commercial real estate and commercial mixed-use
   
1,675,488
     
4.00
     
1,504,020
     
4.06
     
1,333,763
     
4.31
 
Acquisition, development, and construction (“ADC”)
   
151,866
     
5.04
     
136,606
     
5.08
     
95,767
     
6.00
 
Total real estate loans
   
4,933,515
     
3.90
     
4,811,401
     
3.91
     
5,172,047
     
3.93
 
Commercial and industrial (“C&I”)
   
323,972
     
4.49
     
321,009
     
4.39
     
309,593
     
5.46
 
Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans
   
318,568
     
1.00
     
310,509
     
1.00
     
-
     
-
 
Total
 
$
5,576,055
     
3.76
%
 
$
5,442,919
     
3.77
%
 
$
5,481,640
     
4.02
%

(1)
Weighted average rate is calculated by aggregating interest based on the current loan rate from each loan in the category, divided by the total amount of loans in the category.
(2)
Includes loans underlying cooperatives.
(3)
While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.


Page 13
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS (“TDRs”)
(Dollars in thousands)

   
At September 30,
2020
   
At June 30,
2020
   
At September 30,
2019
 
Non-Performing Loans
                 
One-to-four family residential, including condominium and cooperative apartment
 
$
867
   
$
819
   
$
1,161
 
Multifamily residential and residential mixed-use (1)(2)
   
1,213
     
1,377
     
153
 
Commercial real estate and commercial mixed-use real estate (2)
   
47
     
3,003
     
63
 
C&I
   
10,287
     
10,176
     
15,000
 
Other
   
10
     
8
     
1
 
Total Non-Performing Loans (3)
 
$
12,424
   
$
15,383
   
$
16,378
 
Total Non-Performing Assets
 
$
12,424
   
$
15,383
   
$
16,378
 
                         
Performing TDR Loans
                       
One-to-four family and cooperative/condominium apartment
 
$
-
   
$
-
   
$
9
 
Total Performing TDRs
 
$
-
   
$
-
   
$
9
 

(1)
Includes loans underlying cooperatives.
(2)
While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.
(3)
There were no non-accruing TDRs for the periods indicated.

PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE EQUITY AND RESERVES
(Dollars in thousands)

   
At September 30,
2020
   
At June 30,
2020
   
At September 30,
2019
 
Total Non-Performing Assets
 
$
12,424
   
$
15,383
   
$
16,378
 
Loans 90 days or more past due on accrual status (4)
   
1,939
     
3,691
     
380
 
TOTAL PROBLEM ASSETS
 
$
14,363
   
$
19,074
   
$
16,758
 
                         
Tangible equity (5)
 
$
638,520
   
$
625,905
   
$
553,266
 
Allowance for loan losses and reserves for contingent liabilities
   
48,517
     
42,517
     
27,319
 
TANGIBLE EQUITY PLUS RESERVES
 
$
687,037
   
$
668,422
   
$
580,585
 
                         
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE EQUITY AND RESERVES
   
2.1
%
   
2.9
%
   
2.9
%

(4)
These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed in the near future, and were not expected to result in any loss of contractual principal or interest.  These loans are not included in non-performing loans.
(5)
See “Non-GAAP Reconciliation” table for reconciliation of tangible common equity and tangible assets.


Page 14
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
(Dollars in thousands except per share amounts)

   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
2020
   
June 30,
2020
   
September 30,
2019
   
September 30,
2020
   
September 30,
2019
 
 
Reconciliation of Reported and Adjusted (“non-GAAP”) Net Income:
Reported net income
 
$
15,868
   
$
12,966
   
$
4,705
   
$
37,226
   
$
29,241
 
Adjustments to net income, net of tax (1):
                                       
Add: Merger expenses (2)
   
617
     
879
     
-
     
1,994
     
-
 
Add: Severance
   
-
     
2,686
     
-
     
2,734
     
-
 
Less: Loss (Gain) on sale of securities
   
(147
)
   
(2,142
)
   
(45
)
   
(2,294
)
   
46
 
Adjusted (“non-GAAP”) net income
 
$
16,338
   
$
14,389
   
$
4,660
   
$
39,660
   
$
29,287
 
                                         
Adjusted Ratios (Based upon “non-GAAP Net Income” as calculated above):
Adjusted EPS (Diluted)
 
$
0.44
   
$
0.40
   
$
0.13
   
$
1.09
   
$
0.82
 
Adjusted return on average assets
   
1.01
%
   
0.90
%
   
0.29
%
   
0.83
%
   
0.61
%
Adjusted return on average equity
   
9.49
     
8.84
     
3.05
     
8.08
     
6.43
 
Adjusted return on average tangible equity
   
10.33
     
9.66
     
3.36
     
8.81
     
7.08
 
Adjusted return on average tangible common equity
   
11.25
     
10.34
     
3.36
     
9.38
     
7.08
 
Adjusted non-interest expense to average assets
   
1.48
     
1.52
     
1.41
     
1.55
     
1.40
 
Adjusted efficiency ratio
   
47.50
     
50.33
     
57.69
     
51.15
     
57.76
 

   
September 30,
2020
   
June 30,
2020
   
September 30,
2019
 
Reconciliation of Tangible Assets:
                 
Total assets
 
$
6,619,391
   
$
6,467,521
   
$
6,425,335
 
Less:
                       
Goodwill
  
 
55,638
     
55,638
     
55,638
 
Tangible assets
 
$
6,563,753
   
$
6,411,883
   
$
6,369,697
 
                         
Reconciliation of Tangible Common Equity - Consolidated:
                       
Total stockholders’ equity
 
$
694,158
   
$
681,543
   
$
608,904
 
Less:
                       
Goodwill
   
55,638
     
55,638
     
55,638
 
Tangible equity
   
638,520
     
625,905
     
553,266
 
                         
Less:
                       
Preferred Stock, net
   
116,569
     
116,569
     
-
 
Tangible common equity
 
$
521,951
   
$
509,336
   
$
553,266
 

(1)
Adjustments to net income are taxed at the Company’s statutory tax rate of approximately 32% unless otherwise noted.
(2)
Certain merger expenses are non-taxable expense.