Attached files

file filename
8-K - 8-K - Unum Groupunm-20201027.htm
EX-99.1 - EX-99.1 - Unum Groupunm09302020exhibit991.htm

a3q20cover1.jpg



Unum Group
Statistical Supplement Third Quarter 2020

 TABLE OF CONTENTS
(in millions of dollars, except share data and where noted)
Interim Results are Unaudited





Unum Group Financial Highlights
Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Consolidated U.S. GAAP Results¹
Premium Income$2,318.1 $2,331.2 $7,058.2 $7,013.0 $9,365.6 $8,986.1 
Adjusted Operating Revenue$2,991.9 $2,986.2 $8,994.4 $8,996.7 $12,022.1 $11,638.0 
Net Realized Investment Gain (Loss)4.4 (26.2)(105.8)(32.4)(23.2)(39.5)
Revenue$2,996.3 $2,960.0 $8,888.6 $8,964.3 $11,998.9 $11,598.5 
Net Income$231.1 $242.0 $657.6 $804.1 $1,100.3 $523.4 
Net Income Per Common Share:
Basic $1.13 $1.16 $3.23 $3.81 $5.25 $2.38 
Assuming Dilution $1.13 $1.16 $3.23 $3.81 $5.24 $2.38 
Assets$69,616.0 $66,955.7 $67,013.4 $61,875.6 
Stockholders' Equity$10,892.2 $9,631.6 $9,965.0 $8,621.8 
Adjusted Operating Return on Equity
Unum US13.4 %18.3 %16.0 %17.9 %18.0 %18.4 %
Unum International2.6 %12.1 %5.8 %13.3 %11.7 %13.4 %
Colonial Life18.4 %18.1 %17.6 %17.5 %17.5 %18.0 %
Core Operating Segments13.4 %17.6 %15.2 %17.3 %17.2 %17.8 %
Consolidated10.3 %12.6 %10.9 %12.8 %12.8 %13.2 %

Traditional U.S. Life Insurance Companies' Statutory Results2
Net Gain from Operations, After Tax$217.9 $260.5 $871.0 $761.6 $1,027.2 $959.8 
Net Realized Investment Loss, After Tax(5.6)(25.5)(90.0)(42.3)(45.1)(6.8)
Net Income$212.3 $235.0 $781.0 $719.3 $982.1 $953.0 
Capital and Surplus$3,729.3 $3,587.9 $3,644.4 $3,572.7 
Weighted Average Risk-based Capital Ratio~ 380%~ 368%~ 365%~ 370%

1 Generally Accepted Accounting Principles
2 Our traditional U.S. life insurance companies are Provident Life and Accident Insurance Company, Unum Life Insurance Company of America, The Paul Revere Life Insurance Company, Colonial Life & Accident Insurance Company, Provident Life and Casualty Insurance Company, First Unum Life Insurance Company, Unum Insurance Company, and Starmount Life Insurance Company.
1


Unum Group Capital Metrics

9/30/20209/30/201912/31/201912/31/2018
(in millions)per share(in millions)per share(in millions)per share(in millions)per share
Total Stockholders' Equity (Book Value)$10,892.2 $53.50 $9,631.6 $46.70 $9,965.0 $49.10 $8,621.8 $40.19 
Excluding:
Net Unrealized Gain (Loss) on Securities1,104.5 5.42 422.1 2.04 615.9 3.03 (312.4)(1.46)
Net Gain on Hedges158.7 0.78 204.3 0.99 187.8 0.93 250.6 1.17 
Subtotal9,629.0 47.30 9,005.2 43.67 9,161.3 45.14 8,683.6 40.48 
Excluding:
Foreign Currency Translation Adjustment(313.7)(1.54)(345.2)(1.67)(281.6)(1.39)(305.2)(1.42)
Subtotal9,942.7 48.84 9,350.4 45.34 9,442.9 46.53 8,988.8 41.90 
Excluding:
Unrecognized Pension and Postretirement Benefit Costs(471.9)(2.32)(434.4)(2.11)(484.8)(2.39)(447.2)(2.08)
Total Stockholders' Equity, Excluding Accumulated Other Comprehensive Income (Loss)$10,414.6 $51.16 $9,784.8 $47.45 $9,927.7 $48.92 $9,436.0 $43.98 
Dividends Paid$175.1 $0.855 $172.3 $0.805 $231.3 $1.090 $217.0 $0.980 

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Shares Repurchased (millions)— 3.4 — 9.0 12.3 8.7 
Cost of Shares Repurchased (millions)(1)
$— $100.1 $— $300.3 $400.4 $350.7 
Price (UNM closing price on last trading day of period)$16.83 $29.72 $29.16 $29.38 
Leverage Ratio28.6 %30.1 %29.1 %26.8 %
Holding Company Cash and Marketable Securities$1,178 $1,042 $863 $602 

(1) Includes commissions of $0.1 million and $0.3 million for the three and nine months ended September 30, 2019. For the years ended December 31, 2019 and 2018, these amounts included commissions of $0.4 million and $0.7 million, respectively.

2


Unum Group Ratings


AM BestFitchMoody'sS&P
OutlookNegativeNegativeNegativeStable
Issuer Credit RatingsbbbBBB-Baa3BBB
Financial Strength Ratings
Provident Life and Accident Insurance CompanyAA-A3A
Unum Life Insurance Company of AmericaAA-A3A
Colonial Life & Accident Insurance CompanyAA-A3A
The Paul Revere Life Insurance CompanyAA-A3A
Starmount Life Insurance CompanyA-NRNRNR
Unum Insurance CompanyA-A-A3NR
Unum LimitedNRNRNRA-

NR = not rated


3


Unum Group Consolidated Statements of Income

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Revenue
Premium Income$2,318.1 $2,331.2 $7,058.2 $7,013.0 $9,365.6 $8,986.1 
Net Investment Income613.2 599.4 1,767.2 1,819.0 2,435.3 2,453.7 
Net Realized Investment Gain (Loss)4.4 (26.2)(105.8)(32.4)(23.2)(39.5)
Other Income60.6 55.6 169.0 164.7 221.2 198.2 
Total Revenue2,996.3 2,960.0 8,888.6 8,964.3 11,998.9 11,598.5 
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits1,888.6 1,871.5 5,626.2 5,614.9 7,496.2 8,020.4 
Commissions258.3 277.9 810.5 852.4 1,122.7 1,108.4 
Interest and Debt Expense - Non-recourse Debt0.4 1.2 1.9 4.2 5.3 6.9 
Interest and Debt Expense - All Other Debt49.0 44.9 140.7 126.6 172.1 160.4 
Cost Related to Early Retirement of Debt— 25.2 — 25.2 27.3 — 
Deferral of Acquisition Costs(134.9)(160.6)(446.8)(504.6)(658.6)(668.0)
Amortization of Deferred Acquisition Costs149.7 146.3 466.6 468.5 609.9 565.5 
Other Expenses485.6 454.2 1,450.2 1,372.4 1,841.9 1,777.1 
Total Benefits and Expenses2,696.7 2,660.6 8,049.3 7,959.6 10,616.8 10,970.7 
Income Before Income Tax299.6 299.4 839.3 1,004.7 1,382.1 627.8 
Income Tax68.5 57.4 181.7 200.6 281.8 104.4 
Net Income$231.1 $242.0 $657.6 $804.1 $1,100.3 $523.4 
Weighted Average Shares Outstanding
Basic203.8 208.1 203.6 211.1 209.7 219.6 
Assuming Dilution203.9 208.1 203.6 211.2 209.9 220.1 
Actual Number of Shares Outstanding203.6 206.2 202.9 214.6 


4


Unum Group Sales Data for Unum US Segment

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/2019% Change9/30/20209/30/2019% Change12/31/201912/31/2018
Sales by Product
Group Disability and Group Life and AD&D
Group Long-term Disability$29.8 $23.8 25.2 %$116.4 $109.4 6.4 %$241.5 $243.8 
Group Short-term Disability15.2 20.5 (25.9)59.0 78.0 (24.4)159.2 138.7 
Group Life and AD&D31.3 30.9 1.3 116.0 125.3 (7.4)258.3 282.4 
Subtotal76.3 75.2 1.5 291.4 312.7 (6.8)659.0 664.9 
Supplemental and Voluntary
Individual Disability17.0 27.1 (37.3)53.9 56.6 (4.8)75.9 77.2 
Voluntary Benefits29.9 46.6 (35.8)205.5 253.0 (18.8)300.6 303.1 
Dental and Vision8.5 12.7 (33.1)32.0 39.4 (18.8)74.6 69.4 
Subtotal55.4 86.4 (35.9)291.4 349.0 (16.5)451.1 449.7 
Total Sales$131.7 $161.6 (18.5)$582.8 $661.7 (11.9)$1,110.1 $1,114.6 
Sales by Market Sector
Group Disability and Group Life and AD&D
Core Market (< 2,000 employees)$46.7 $54.8 (14.8)%$178.5 $187.1 (4.6)%$370.8 $395.1 
Large Case Market29.6 20.4 45.1 112.9 125.6 (10.1)288.2 269.8 
Subtotal76.3 75.2 1.5 291.4 312.7 (6.8)659.0 664.9 
Supplemental and Voluntary55.4 86.4 (35.9)291.4 349.0 (16.5)451.1 449.7 
Total Sales$131.7 $161.6 (18.5)$582.8 $661.7 (11.9)$1,110.1 $1,114.6 


5


Unum Group Sales Data for Unum International Segment

Three Months EndedNine Months EndedYear Ended
(in millions of dollars)9/30/20209/30/2019% Change9/30/20209/30/2019% Change12/31/201912/31/2018
Sales by Product
Unum UK
Group Long-term Disability$8.1 $7.9 2.5 %$29.7 $28.5 4.2 %$43.2 $44.7 
Group Life4.3 5.0 (14.0)16.1 17.9 (10.1)24.3 21.5 
Supplemental1.5 3.9 (61.5)16.5 16.2 1.9 19.5 17.4 
Unum Poland3.8 2.8 35.7 9.4 9.3 1.1 13.0 3.4 
Total Sales$17.7 $19.6 (9.7)$71.7 $71.9 (0.3)$100.0 $87.0 
Sales by Market Sector
Unum UK
Group Long-term Disability and Group Life
Core Market (< 500 employees)$7.6 $8.8 (13.6)%$26.9 $27.2 (1.1)%$38.2 $36.6 
Large Case Market4.8 4.1 17.1 18.9 19.2 (1.6)29.3 29.6 
Subtotal12.4 12.9 (3.9)45.8 46.4 (1.3)67.5 66.2 
Supplemental1.5 3.9 (61.5)16.5 16.2 1.9 19.5 17.4 
Unum Poland3.8 2.8 35.7 9.4 9.3 1.1 13.0 3.4 
Total Sales$17.7 $19.6 (9.7)$71.7 $71.9 (0.3)$100.0 $87.0 
(in millions of pounds)
Unum UK Sales by Product
Group Long-term Disability£6.2 £6.4 (3.1)%£23.4 £22.3 4.9 %£33.7 £33.5 
Group Life3.3 4.0 (17.5)12.7 14.0 (9.3)19.0 16.2 
Supplemental1.2 3.1 (61.3)13.0 12.6 3.2 15.1 12.8 
Total Sales£10.7 £13.5 (20.7)£49.1 £48.9 0.4 £67.8 £62.5 
Unum UK Sales by Market Sector
Group Long-term Disability and Group Life
Core Market (< 500 employees)£5.8 £7.0 (17.1)%£21.1 £21.3 (0.9)%£29.9 £27.6 
Large Case Market3.7 3.4 8.8 15.0 15.0 — 22.8 22.1 
Subtotal9.5 10.4 (8.7)36.1 36.3 (0.6)52.7 49.7 
Supplemental1.2 3.1 (61.3)13.0 12.6 3.2 15.1 12.8 
Total Sales£10.7 £13.5 (20.7)£49.1 £48.9 0.4 £67.8 £62.5 

Certain prior year and prior period amounts in the table above were reclassified to conform to current year presentation.
5. 1


Unum Group Sales Data for Colonial Life Segment

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/2019% Change9/30/20209/30/2019% Change12/31/201912/31/2018
Sales by Product
Accident, Sickness, and Disability$55.3 $78.6 (29.6)%$165.2 $232.0 (28.8)%$354.4 $355.0 
Life19.5 23.7 (17.7)56.3 69.4 (18.9)122.7 111.9 
Cancer and Critical Illness12.5 18.3 (31.7)37.4 54.9 (31.9)88.9 94.4 
Total Sales$87.3 $120.6 (27.6)$258.9 $356.3 (27.3)$566.0 $561.3 
Sales by Market Sector
Commercial
Core Market (< 1,000 employees)$57.3 $73.8 (22.4)%$170.8 $226.6 (24.6)%$345.7 $349.0 
Large Case Market8.7 16.6 (47.6)30.6 50.9 (39.9)81.4 95.5 
Subtotal66.0 90.4 (27.0)201.4 277.5 (27.4)427.1 444.5 
Public Sector21.3 30.2 (29.5)57.5 78.8 (27.0)138.9 116.8 
Total Sales$87.3 $120.6 (27.6)$258.9 $356.3 (27.3)$566.0 $561.3 



5. 2


Unum Group Consolidated Balance Sheets
September 30December 31
20202019
Assets
Investments
Fixed Maturity Securities$49,270.2 $47,443.7 
Mortgage Loans2,406.5 2,397.0 
Policy Loans3,669.1 3,779.5 
Other Long-term Investments931.0 844.2 
Short-term Investments2,086.7 1,294.5 
Total Investments58,363.5 55,758.9 
Other Assets
Cash and Bank Deposits103.8 84.1 
Accounts and Premiums Receivable1,577.9 1,602.9 
Reinsurance Recoverable4,895.9 4,780.7 
Accrued Investment Income676.9 693.0 
Deferred Acquisition Costs2,291.2 2,324.0 
Goodwill350.6 351.7 
Property and Equipment508.8 534.1 
Other Assets847.4 884.0 
Total Assets$69,616.0 $67,013.4 

6


Unum Group Consolidated Balance Sheets - Continued
September 30December 31
20202019
Liabilities and Stockholders' Equity
Liabilities
Policy and Contract Benefits$1,801.6 $1,745.5 
Reserves for Future Policy and Contract Benefits48,844.3 47,780.1 
Unearned Premiums404.3 363.9 
Other Policyholders’ Funds1,626.6 1,599.7 
Income Tax Payable395.1 256.7 
Deferred Income Tax210.5 95.4 
Short-term Debt— 399.7 
Long-term Debt - Non-recourse33.9 78.1 
Long-term Debt - All Other3,344.7 2,848.8 
Payables for Collateral on Investments64.5 24.0 
Other Liabilities 1,998.3 1,856.5 
Total Liabilities58,723.8 57,048.4 
Stockholders’ Equity
Common Stock30.7 30.6 
Additional Paid-in Capital2,371.3 2,348.1 
Accumulated Other Comprehensive Income477.6 37.3 
Retained Earnings11,192.3 10,728.7 
Treasury Stock(3,179.7)(3,179.7)
Total Stockholders’ Equity10,892.2 9,965.0 
Total Liabilities and Stockholders’ Equity$69,616.0 $67,013.4 

6. 1


Unum Group Deferred Acquisition Costs by Segment

Unum USUnum InternationalColonial LifeConsolidated
Balance at December 31, 2018$1,239.4 $20.0 $1,050.0 $2,309.4 
Capitalization334.5 12.8 311.3 658.6 
Amortization(344.0)(7.1)(258.8)(609.9)
Adjustment Related to Unrealized Investment Gains and Losses(6.9)— (27.9)(34.8)
Foreign Currency— 0.7 — 0.7 
Balance at December 31, 20191,223.0 26.4 1,074.6 2,324.0 
Capitalization223.3 8.9 214.6 446.8 
Amortization(261.8)(5.3)(199.5)(466.6)
Adjustment Related to Unrealized Investment Gains and Losses(3.1)— (9.3)(12.4)
Foreign Currency— (0.6)— (0.6)
Balance at September 30, 2020$1,181.4 $29.4 $1,080.4 $2,291.2 

6. 2


Unum Group Balance Sheets by Segment - September 30, 2020

Unum US
Group DisabilityGroup Life and Accidental Death & DismembermentSupplemental and VoluntaryTotal Unum USUnum InternationalColonial LifeClosed BlockCorporateConsolidated
Assets
Investments$8,433.0 $2,312.7 $5,385.0 $16,130.7 $3,485.4 $3,405.5 $32,354.9 $2,987.0 $58,363.5 
Deferred Acquisition Costs95.5 76.8 1,009.1 1,181.4 29.4 1,080.4 — — 2,291.2 
Goodwill8.9 — 271.1 280.0 42.9 27.7 — — 350.6 
All Other422.0 420.2 475.7 1,317.9 417.0 258.1 5,803.4 814.3 8,610.7 
Total Assets$8,959.4 $2,809.7 $7,140.9 $18,910.0 $3,974.7 $4,771.7 $38,158.3 $3,801.3 $69,616.0 
Liabilities
Reserves and Policyholder Benefits$7,387.0 $1,822.6 $4,358.7 $13,568.3 $2,974.2 $2,846.8 $33,287.5 $— $52,676.8 
Debt— — — — — — 33.9 3,344.7 3,378.6 
All Other112.6 34.5 387.3 534.4 153.6 125.8 121.0 1,733.6 2,668.4 
Total Liabilities7,499.6 1,857.1 4,746.0 14,102.7 3,127.8 2,972.6 33,442.4 5,078.3 58,723.8 
Allocated Stockholders' Equity
Other Allocated Stockholders' Equity1,427.4 902.4 2,136.0 4,465.8 767.3 1,607.9 4,292.5 (1,504.5)9,629.0 
Net Unrealized Gain (Loss) on Securities and Net Gain on Hedges32.4 50.2 258.9 341.5 79.6 191.2 423.4 227.5 1,263.2 
Total Allocated Stockholders' Equity1,459.8 952.6 2,394.9 4,807.3 846.9 1,799.1 4,715.9 (1,277.0)10,892.2 
Total Liabilities and Allocated Stockholders' Equity$8,959.4 $2,809.7 $7,140.9 $18,910.0 $3,974.7 $4,771.7 $38,158.3 $3,801.3 $69,616.0 

Allocated stockholders' equity is determined on the basis of an internal allocation formula that reflects the volume and risk components of the business and aligns with our target capital levels for regulatory and rating agency purposes. We modify this formula periodically to recognize changes in the views of capital requirements.



6. 3


Unum Group Balance Sheets by Segment - December 31, 2019

Unum US
Group DisabilityGroup Life and Accidental Death & DismembermentSupplemental and VoluntaryTotal Unum USUnum InternationalColonial LifeClosed BlockCorporateConsolidated
Assets
Investments$8,251.4 $2,522.8 $5,233.7 $16,007.9 $3,378.1 $3,281.4 $31,042.0 $2,049.5 $55,758.9 
Deferred Acquisition Costs99.1 79.7 1,044.2 1,223.0 26.4 1,074.6 — — 2,324.0 
Goodwill8.9 — 271.1 280.0 44.0 27.7 — — 351.7 
All Other443.4 252.7 379.3 1,075.4 420.6 245.3 5,966.7 870.8 8,578.8 
Total Assets$8,802.8 $2,855.2 $6,928.3 $18,586.3 $3,869.1 $4,629.0 $37,008.7 $2,920.3 $67,013.4 
Liabilities
Reserves and Policyholder Benefits$7,288.7 $1,749.8 $4,219.6 $13,258.1 $2,909.4 $2,711.2 $32,610.5 $— $51,489.2 
Debt— — — — — — 78.1 3,248.5 3,326.6 
All Other128.0 34.2 404.8 567.0 132.6 216.2 13.5 1,303.3 2,232.6 
Total Liabilities7,416.7 1,784.0 4,624.4 13,825.1 3,042.0 2,927.4 32,702.1 4,551.8 57,048.4 
Allocated Stockholders' Equity
Other Allocated Stockholders' Equity1,363.9 1,033.7 2,114.7 4,512.3 771.9 1,555.2 4,069.3 (1,747.4)9,161.3 
Net Unrealized Gain (Loss) on Securities and Net Gain on Hedges22.2 37.5 189.2 248.9 55.2 146.4 237.3 115.9 803.7 
Total Allocated Stockholders' Equity1,386.1 1,071.2 2,303.9 4,761.2 827.1 1,701.6 4,306.6 (1,631.5)9,965.0 
Total Liabilities and Allocated Stockholders' Equity$8,802.8 $2,855.2 $6,928.3 $18,586.3 $3,869.1 $4,629.0 $37,008.7 $2,920.3 $67,013.4 

6. 4


Unum Group Financial Results by Segment

We measure and analyze our segment performance on the basis of "adjusted operating revenue" and "adjusted operating income" or "adjusted operating loss", which differ from total revenue and income before income tax as presented in our consolidated statements of income due to the exclusion of net realized investment gains and losses and certain other items as specified in the following pages. These performance measures are in accordance with GAAP guidance for segment reporting, but they should not be viewed as a substitute for total revenue, income before income tax, or net income.
Three Months EndedNine Months Ended
9/30/20209/30/2019% Change9/30/20209/30/2019% Change
Premium Income
Unum US$1,483.4 $1,501.9 (1.2)%$4,533.8 $4,508.3 0.6 %
Unum International165.4 152.3 8.6 487.1 464.9 4.8 
Colonial Life419.9 419.9 — 1,293.2 1,260.1 2.6 
Closed Block249.4 257.1 (3.0)744.1 779.7 (4.6)
2,318.1 2,331.2 (0.6)7,058.2 7,013.0 0.6 
Net Investment Income
Unum US190.7 184.2 3.5 547.2 550.4 (0.6)
Unum International26.3 24.3 8.2 79.1 93.9 (15.8)
Colonial Life43.7 36.9 18.4 118.2 111.0 6.5 
Closed Block351.2 347.3 1.1 1,013.6 1,048.3 (3.3)
Corporate1.3 6.7 (80.6)9.1 15.4 (40.9)
613.2 599.4 2.3 1,767.2 1,819.0 (2.8)
Other Income
Unum US42.0 34.8 20.7 117.5 106.1 10.7 
Unum International0.2 — — 0.4 0.3 33.3 
Colonial Life0.3 0.9 (66.7)0.9 2.2 (59.1)
Closed Block17.8 18.9 (5.8)49.7 53.5 (7.1)
Corporate0.3 1.0 (70.0)0.5 2.6 (80.8)
60.6 55.6 9.0 169.0 164.7 2.6 
Total Adjusted Operating Revenue
Unum US1,716.1 1,720.9 (0.3)5,198.5 5,164.8 0.7 
Unum International191.9 176.6 8.7 566.6 559.1 1.3 
Colonial Life463.9 457.7 1.4 1,412.3 1,373.3 2.8 
Closed Block618.4 623.3 (0.8)1,807.4 1,881.5 (3.9)
Corporate1.6 7.7 (79.2)9.6 18.0 (46.7)
$2,991.9 $2,986.2 0.2 $8,994.4 $8,996.7 — 

7


Unum Group Financial Results by Segment - Continued

Three Months EndedNine Months Ended
9/30/20209/30/2019% Change9/30/20209/30/2019% Change
Benefits and Expenses
Unum US$1,527.9 $1,459.5 4.7 %$4,516.6 $4,396.8 2.7 %
Unum International170.5 152.4 11.9 510.7 475.1 7.5 
Colonial Life371.7 370.5 0.3 1,148.1 1,116.5 2.8 
Closed Block547.6 596.4 (8.2)1,670.2 1,789.9 (6.7)
Corporate79.0 81.8 (3.4)203.7 181.3 12.4 
2,696.7 2,660.6 1.4 8,049.3 7,959.6 1.1 
Income (Loss) Before Income Tax and Net Realized Investment Gain (Loss)
Unum US188.2 261.4 (28.0)681.9 768.0 (11.2)
Unum International21.4 24.2 (11.6)55.9 84.0 (33.5)
Colonial Life92.2 87.2 5.7 264.2 256.8 2.9 
Closed Block70.8 26.9 163.2 137.2 91.6 49.8 
Corporate(77.4)(74.1)(4.5)(194.1)(163.3)(18.9)
295.2 325.6 (9.3)945.1 1,037.1 (8.9)
Income Tax67.9 62.8 8.1 203.6 207.1 (1.7)
Income Before Net Realized Investment Gain (Loss)227.3 262.8 (13.5)741.5 830.0 (10.7)
Net Realized Investment Gain (Loss) (net of tax expense (benefit) of $0.6; $(5.4); $(21.9); $(6.5))
3.8 (20.8)(118.3)(83.9)(25.9)N.M.
Net Income$231.1 $242.0 (4.5)$657.6 $804.1 (18.2)

7. 1


Unum Group Quarterly Historical Financial Results by Segment

9/30/206/30/203/31/2012/31/199/30/196/30/193/31/1912/31/189/30/18
Premium Income
Unum US$1,483.4 $1,522.7 $1,527.7 $1,508.3 $1,501.9 $1,504.5 $1,501.9 $1,435.1 $1,446.2 
Unum International165.4 157.1 164.6 165.6 152.3 158.6 154.0 152.3 138.0 
Colonial Life419.9 438.6 434.7 424.9 419.9 420.9 419.3 410.1 400.0 
Closed Block249.4 250.3 244.4 253.8 257.1 259.1 263.5 265.8 267.6 
2,318.1 2,368.7 2,371.4 2,352.6 2,331.2 2,343.1 2,338.7 2,263.3 2,251.8 
Net Investment Income
Unum US190.7 176.9 179.6 189.0 184.2 184.1 182.1 187.7 200.3 
Unum International26.3 26.3 26.5 28.6 24.3 44.8 24.8 31.1 26.4 
Colonial Life43.7 36.8 37.7 37.0 36.9 37.2 36.9 37.0 36.7 
Closed Block351.2 326.3 336.1 356.6 347.3 354.5 346.6 345.8 348.0 
Corporate1.3 2.7 5.1 5.1 6.7 4.3 4.3 7.0 7.8 
613.2 569.0 585.0 616.3 599.4 624.9 594.7 608.6 619.2 
Other Income
Unum US42.0 35.3 40.2 36.7 34.8 36.8 34.5 30.0 30.7 
Unum International0.2 0.2 — 0.3 — 0.3 — 0.4 — 
Colonial Life0.3 0.3 0.3 1.2 0.9 0.7 0.6 0.2 0.4 
Closed Block17.8 13.7 18.2 17.8 18.9 16.5 18.0 18.6 18.9 
Corporate0.3 0.2 — 0.5 1.0 1.7 — 1.1 0.1 
60.6 49.7 58.7 56.5 55.6 56.0 53.1 50.3 50.1 
Total Adjusted Operating Revenue
Unum US1,716.1 1,734.9 1,747.5 1,734.0 1,720.9 1,725.4 1,718.5 1,652.8 1,677.2 
Unum International191.9 183.6 191.1 194.5 176.6 203.7 178.8 183.8 164.4 
Colonial Life463.9 475.7 472.7 463.1 457.7 458.8 456.8 447.3 437.1 
Closed Block618.4 590.3 598.7 628.2 623.3 630.1 628.1 630.2 634.5 
Corporate1.6 2.9 5.1 5.6 7.7 6.0 4.3 8.1 7.9 
$2,991.9 $2,987.4 $3,015.1 $3,025.4 $2,986.2 $3,024.0 $2,986.5 $2,922.2 $2,921.1 


8


Unum Group Quarterly Historical Financial Results by Segment - Continued
9/30/206/30/203/31/2012/31/199/30/196/30/193/31/1912/31/189/30/18
Benefits and Expenses
Unum US$1,527.9 $1,503.0 $1,485.7 $1,470.9 $1,459.5 $1,471.1 $1,466.2 $1,404.1 $1,406.3 
Unum International170.5 168.5 171.7 170.6 152.4 173.0 149.7 153.4 138.3 
Colonial Life371.7 384.8 391.6 375.4 370.5 374.4 371.6 361.9 352.9 
Closed Block547.6 553.6 569.0 582.1 596.4 596.4 597.1 595.4 1,353.1 
Corporate79.0 73.7 51.0 58.2 81.8 49.8 49.7 56.3 55.0 
2,696.7 2,683.6 2,669.0 2,657.2 2,660.6 2,664.7 2,634.3 2,571.1 3,305.6 
Income (Loss) Before Income Tax Expense (Benefit) and Net Realized Investment Gain (Loss)
Unum US188.2 231.9 261.8 263.1 261.4 254.3 252.3 248.7 270.9 
Unum International21.4 15.1 19.4 23.9 24.2 30.7 29.1 30.4 26.1 
Colonial Life92.2 90.9 81.1 87.7 87.2 84.4 85.2 85.4 84.2 
Closed Block70.8 36.7 29.7 46.1 26.9 33.7 31.0 34.8 (718.6)
Corporate(77.4)(70.8)(45.9)(52.6)(74.1)(43.8)(45.4)(48.2)(47.1)
295.2 303.8 346.1 368.2 325.6 359.3 352.2 351.1 (384.5)
Income Tax Expense (Benefit)67.9 63.7 72.0 79.2 62.8 72.4 71.9 69.4 (92.0)
Income (Loss) Before Net Realized Investment Gain (Loss)227.3 240.1 274.1 289.0 262.8 286.9 280.3 281.7 (292.5)
Net Realized Investment Gain (Loss)4.4 33.8 (144.0)9.2 (26.2)(7.3)1.1 (41.4)6.7 
Tax Expense (Benefit) on Net Realized Investment Gain (Loss)0.6 8.4 (30.9)2.0 (5.4)(1.6)0.5 (8.8)(1.1)
Net Income (Loss)$231.1 $265.5 $161.0 $296.2 $242.0 $281.2 $280.9 $249.1 $(284.7)
Net Income (Loss) Per Common Share - Assuming Dilution$1.13 $1.30 $0.79 $1.44 $1.16 $1.33 $1.31 $1.15 $(1.30)

8. 1


Unum Group Financial Results for Unum US Segment

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Adjusted Operating Revenue
Premium Income$1,483.4 $1,501.9 $4,533.8 $4,508.3 $6,016.6 $5,736.4 
Net Investment Income190.7 184.2 547.2 550.4 739.4 778.7 
Other Income42.0 34.8 117.5 106.1 142.8 118.5 
Total1,716.1 1,720.9 5,198.5 5,164.8 6,898.8 6,633.6 
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits1,052.2 1,009.2 3,073.6 3,007.0 4,022.1 3,856.5 
Commissions146.3 154.8 455.0 475.6 628.5 620.6 
Deferral of Acquisition Costs(68.2)(80.9)(223.3)(251.9)(334.5)(344.0)
Amortization of Deferred Acquisition Costs82.1 80.3 261.8 266.8 344.0 315.1 
Other Expenses315.5 296.1 949.5 899.3 1,207.6 1,170.8 
Total1,527.9 1,459.5 4,516.6 4,396.8 5,867.7 5,619.0 
Adjusted Operating Income $188.2 $261.4 $681.9 $768.0 $1,031.1 $1,014.6 
Operating Ratios (% of Premium Income):
Benefit Ratio70.9 %67.2 %67.8 %66.7 %66.9 %67.2 %
Other Expense Ratio21.3 %19.7 %20.9 %19.9 %20.1 %20.4 %
Adjusted Operating Income Ratio12.7 %17.4 %15.0 %17.0 %17.1 %17.7 %


9


Unum Group Financial Results for Unum US Group Disability

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Adjusted Operating Revenue
Premium Income
Group Long-term Disability$450.5 $453.6 $1,374.5 $1,363.7 $1,823.1 $1,766.2 
Group Short-term Disability196.2 194.4 603.0 570.7 768.8 706.3 
Total Premium Income646.7 648.0 1,977.5 1,934.4 2,591.9 2,472.5 
Net Investment Income105.4 99.5 295.3 298.4 401.5 432.7 
Other Income39.2 32.7 111.4 99.3 133.8 109.0 
Total791.3 780.2 2,384.2 2,332.1 3,127.2 3,014.2 
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits479.3 480.5 1,450.8 1,441.1 1,927.9 1,880.7 
Commissions47.6 48.6 145.6 147.3 193.8 186.5 
Deferral of Acquisition Costs(11.6)(12.6)(36.1)(37.4)(49.5)(48.2)
Amortization of Deferred Acquisition Costs13.2 13.0 39.7 38.2 50.7 44.7 
Other Expenses189.8 167.7 558.9 493.7 672.1 612.2 
Total718.3 697.2 2,158.9 2,082.9 2,795.0 2,675.9 
Adjusted Operating Income$73.0 $83.0 $225.3 $249.2 $332.2 $338.3 
Operating Ratios (% of Premium Income):
Benefit Ratio74.1 %74.2 %73.4 %74.5 %74.4 %76.1 %
Other Expense Ratio29.3 %25.9 %28.3 %25.5 %25.9 %24.8 %
Adjusted Operating Income Ratio11.3 %12.8 %11.4 %12.9 %12.8 %13.7 %
Persistency:
Group Long-term Disability90.3 %90.7 %90.7 %90.9 %
Group Short-term Disability87.5 %89.9 %89.8 %87.2 %

9. 1


Unum Group Financial Results for Unum US Group Life and Accidental Death & Dismemberment

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Adjusted Operating Revenue
Premium Income
Group Life$406.3 $415.0 $1,235.4 $1,249.4 $1,662.0 $1,583.7 
Accidental Death & Dismemberment39.7 41.5 123.1 124.2 165.7 156.3 
Total Premium Income446.0 456.5 1,358.5 1,373.6 1,827.7 1,740.0 
Net Investment Income25.2 27.0 74.2 79.6 107.4 106.5 
Other Income1.0 0.7 2.0 2.0 2.7 4.7 
Total472.2 484.2 1,434.7 1,455.2 1,937.8 1,851.2 
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits372.2 328.8 1,067.5 988.5 1,314.1 1,237.7 
Commissions35.0 36.3 108.3 111.7 147.7 141.1 
Deferral of Acquisition Costs(8.4)(9.6)(26.3)(28.8)(37.8)(38.2)
Amortization of Deferred Acquisition Costs9.6 9.2 29.3 27.9 38.1 35.9 
Other Expenses49.9 51.1 152.2 157.4 209.0 214.6 
Total458.3 415.8 1,331.0 1,256.7 1,671.1 1,591.1 
Adjusted Operating Income $13.9 $68.4 $103.7 $198.5 $266.7 $260.1 
Operating Ratios (% of Premium Income):
Benefit Ratio83.5 %72.0 %78.6 %72.0 %71.9 %71.1 %
Other Expense Ratio11.2 %11.2 %11.2 %11.5 %11.4 %12.3 %
Adjusted Operating Income Ratio3.1 %15.0 %7.6 %14.5 %14.6 %14.9 %
Persistency:
Group Life88.6 %90.8 %90.6 %91.2 %
Accidental Death & Dismemberment87.8 %90.1 %89.9 %89.9 %

9. 2


Unum Group Financial Results for Unum US Supplemental and Voluntary

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Adjusted Operating Revenue
Premium Income
Individual Disability$117.7 $109.2 $340.3 $328.4 $440.7 $425.4 
Voluntary Benefits212.2 226.2 666.6 689.2 910.2 895.7 
Dental and Vision60.8 62.0 190.9 182.7 246.1 202.8 
Total Premium Income390.7 397.4 1,197.8 1,200.3 1,597.0 1,523.9 
Net Investment Income60.1 57.7 177.7 172.4 230.5 239.5 
Other Income1.8 1.4 4.1 4.8 6.3 4.8 
Total452.6 456.5 1,379.6 1,377.5 1,833.8 1,768.2 
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits200.7 199.9 555.3 577.4 780.1 738.1 
Commissions63.7 69.9 201.1 216.6 287.0 293.0 
Deferral of Acquisition Costs(48.2)(58.7)(160.9)(185.7)(247.2)(257.6)
Amortization of Deferred Acquisition Costs59.3 58.1 192.8 200.7 255.2 234.5 
Other Expenses75.8 77.3 238.4 248.2 326.5 344.0 
Total351.3 346.5 1,026.7 1,057.2 1,401.6 1,352.0 
Adjusted Operating Income $101.3 $110.0 $352.9 $320.3 $432.2 $416.2 
Operating Ratios (% of Premium Income):
Benefit Ratios:
Individual Disability48.6 %49.5 %51.1 %50.9 %50.9 %50.6 %
Voluntary Benefits45.6 %44.2 %40.3 %40.6 %41.8 %42.8 %
Dental and Vision76.8 %74.0 %59.0 %71.2 %71.1 %68.5 %
Other Expense Ratio19.4 %19.5 %19.9 %20.7 %20.4 %22.6 %
Adjusted Operating Income Ratio25.9 %27.7 %29.5 %26.7 %27.1 %27.3 %
Persistency:
Individual Disability89.8 %90.1 %89.8 %90.3 %
Voluntary Benefits72.7 %72.5 %73.2 %75.9 %
Dental and Vision82.4 %84.1 %82.6 %84.5 %

9. 3


Unum Group Financial Results for Unum International Segment

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Adjusted Operating Revenue
Premium Income
Unum UK
Group Long-term Disability$92.2 $84.8 $272.0 $262.3 $353.4 $358.9 
Group Life27.3 27.9 83.3 83.9 115.7 110.8 
Supplemental25.4 21.6 73.9 65.7 89.5 81.7 
Unum Poland20.5 18.0 57.9 53.0 71.9 17.4 
Total Premium Income165.4 152.3 487.1 464.9 630.5 568.8 
Net Investment Income26.3 24.3 79.1 93.9 122.5 117.2 
Other Income0.2 — 0.4 0.3 0.6 0.4 
Total191.9 176.6 566.6 559.1 753.6 686.4 
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits124.5 109.1 377.9 346.4 469.8 419.8 
Commissions12.4 11.6 36.8 35.2 48.7 39.1 
Deferral of Acquisition Costs(2.8)(2.9)(8.9)(9.5)(12.8)(8.1)
Amortization of Deferred Acquisition Costs1.8 1.8 5.3 5.4 7.1 8.2 
Other Expenses34.6 32.8 99.6 97.6 132.9 113.5 
Total170.5 152.4 510.7 475.1 645.7 572.5 
Adjusted Operating Income$21.4 $24.2 $55.9 $84.0 $107.9 $113.9 

Certain prior year and prior period amounts in the table above were reclassified to conform to current year presentation.

10


Unum Group Financial Results for Unum UK


Three Months EndedNine Months EndedYear Ended
(in millions of pounds, except exchange rate)9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Adjusted Operating Revenue
Premium Income
Group Long-term Disability£71.3 £68.8 £213.9 £206.0 £276.8 £269.0 
Group Life21.1 22.7 65.5 66.0 90.7 83.0 
Supplemental19.7 17.5 58.2 51.6 70.0 61.3 
Total Premium Income112.1 109.0 337.6 323.6 437.5 413.3 
Net Investment Income18.9 18.3 58.1 69.6 90.5 86.5 
Other Income0.1 — 0.1 0.1 0.2 — 
Total131.1 127.3 395.8 393.3 528.2 499.8 
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits86.4 80.0 270.2 247.5 335.5 307.4 
Commissions6.9 7.0 21.1 20.6 28.6 27.1 
Deferral of Acquisition Costs(0.9)(1.1)(3.2)(4.0)(5.4)(5.0)
Amortization of Deferred Acquisition Costs1.3 1.4 3.9 4.1 5.4 6.1 
Other Expenses22.2 21.3 64.8 62.1 83.7 80.2 
Total115.9 108.6 356.8 330.3 447.8 415.8 
Adjusted Operating Income£15.2 £18.7 £39.0 £63.0 £80.4 £84.0 
Weighted Average Pound/Dollar Exchange Rate1.289 1.230 1.274 1.276 1.279 1.336 
Operating Ratios (% of Premium Income):
Benefit Ratio77.1 %73.4 %80.0 %76.5 %76.7 %74.4 %
Other Expense Ratio19.8 %19.5 %19.2 %19.2 %19.1 %19.4 %
Adjusted Operating Income Ratio13.6 %17.2 %11.6 %19.5 %18.4 %20.3 %
Persistency:
Group Long-term Disability87.2 %88.9 %89.9 %87.8 %
Group Life81.0 %88.3 %89.0 %88.5 %
Supplemental90.3 %92.3 %89.9 %93.1 %

10. 1


Unum Group Financial Results for Colonial Life Segment

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Adjusted Operating Revenue
Premium Income
Accident, Sickness, and Disability$238.9 $243.0 $738.4 $727.6 $973.4 $929.3 
Life91.9 86.7 282.5 262.6 351.6 328.4 
Cancer and Critical Illness89.1 90.2 272.3 269.9 360.0 346.1 
Total Premium Income419.9 419.9 1,293.2 1,260.1 1,685.0 1,603.8 
Net Investment Income43.7 36.9 118.2 111.0 148.0 151.2 
Other Income0.3 0.9 0.9 2.2 3.4 1.2 
Total463.9 457.7 1,412.3 1,373.3 1,836.4 1,756.2 
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits219.0 215.8 669.4 646.2 865.0 824.9 
Commissions79.9 91.0 260.0 280.3 364.5 364.6 
Deferral of Acquisition Costs(63.9)(76.8)(214.6)(243.2)(311.3)(315.9)
Amortization of Deferred Acquisition Costs65.8 64.2 199.5 196.3 258.8 242.2 
Other Expenses70.9 76.3 233.8 236.9 314.9 305.2 
Total371.7 370.5 1,148.1 1,116.5 1,491.9 1,421.0 
Adjusted Operating Income$92.2 $87.2 $264.2 $256.8 $344.5 $335.2 
Operating Ratios (% of Premium Income):
Benefit Ratio52.2 %51.4 %51.8 %51.3 %51.3 %51.4 %
Other Expense Ratio16.9 %18.2 %18.0 %18.8 %18.7 %19.0 %
Adjusted Operating Income Ratio22.0 %20.8 %20.4 %20.4 %20.4 %20.9 %
Persistency:
Accident, Sickness, and Disability74.2 %73.4 %73.2 %74.2 %
Life83.4 %83.6 %83.4 %83.6 %
Cancer and Critical Illness81.4 %81.0 %80.6 %82.4 %

11


Unum Group Financial Results for Closed Block Segment

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Adjusted Operating Revenue
Premium Income
Long-term Care $167.7 $163.6 $498.2 $489.2 $651.6 $648.3 
Individual Disability80.0 91.4 240.1 283.9 374.3 420.8 
All Other1.7 2.1 5.8 6.6 7.6 8.0 
Total Premium Income249.4 257.1 744.1 779.7 1,033.5 1,077.1 
Net Investment Income351.2 347.3 1,013.6 1,048.3 1,404.9 1,377.1 
Other Income17.8 18.9 49.7 53.5 71.3 75.4 
Total618.4 623.3 1,807.4 1,881.5 2,509.7 2,529.6 
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits492.9 537.4 1,505.3 1,615.3 2,139.3 2,919.2 
Commissions19.7 20.5 58.7 61.3 81.0 84.1 
Interest and Debt Expense0.4 1.2 1.9 4.2 5.3 6.9 
Other Expenses34.6 37.3 104.3 109.1 146.4 144.7 
Total547.6 596.4 1,670.2 1,789.9 2,372.0 3,154.9 
Income (Loss) Before Income Tax and Net Realized Investment Gains and Losses70.8 26.9 137.2 91.6 137.7 (625.3)
Long-term Care Reserve Increase— — — — — 750.8 
Adjusted Operating Income$70.8 $26.9 $137.2 $91.6 $137.7 $125.5 
Interest Adjusted Loss Ratios:
Long-term Care*67.4 %89.8 %71.8 %88.6 %88.1 %206.8 %
Long-term Care Excluding Reserve Increase91.0 %
Individual Disability86.6 %79.0 %87.0 %80.1 %78.8 %80.4 %
Operating Ratios (% of Premium Income):
Other Expense Ratio13.9 %14.5 %14.0 %14.0 %14.2 %13.4 %
Income (Loss) Ratio(58.1)%
Adjusted Operating Income Ratio28.4 %10.5 %18.4 %11.7 %13.3 %11.7 %
Persistency:
Long-term Care95.0 %95.5 %95.7 %95.8 %
Individual Disability88.5 %88.1 %88.1 %88.3 %

*The interest-adjusted loss ratio for the rolling twelve months ended September 30, 2020 and September 30, 2019 was 75.6 percent and 87.2 percent, respectively.
12


Unum Group Financial Results for Corporate Segment

Three Months EndedNine Months EndedYear Ended
9/30/20209/30/20199/30/20209/30/201912/31/201912/31/2018
Adjusted Operating Revenue
Net Investment Income$1.3 $6.7 $9.1 $15.4 $20.5 $29.5 
Other Income0.3 1.0 0.5 2.6 3.1 2.7 
Total1.6 7.7 9.6 18.0 23.6 32.2 
Interest, Debt, and Other Expenses79.0 81.8 203.7 181.3 239.5 203.3 
Loss Before Income Tax and Net Realized Investment Gains and Losses(77.4)(74.1)(194.1)(163.3)(215.9)(171.1)
Costs Related to Organizational Design Update23.3 — 23.3 — — — 
Impairment Loss on ROU Asset— — 12.7 — — — 
Cost Related to Early Retirement of Debt— 25.2 — 25.2 27.3 — 
Adjusted Operating Loss$(54.1)$(48.9)$(158.1)$(138.1)$(188.6)$(171.1)



13


Unum Group Reserves

September 30, 2020
GrossTotal Reinsurance Ceded
Policy ReservesClaim ReservesTotal Net
%IncurredIBNR%Total
Group Disability$— — %$5,699.6 $720.9 28.1 %$6,420.5 $57.7 $6,362.8 
Group Life and Accidental Death & Dismemberment58.9 0.3 708.3 244.4 4.2 1,011.6 4.7 1,006.9 
Individual Disability484.3 2.3 1,418.4 144.2 6.8 2,046.9 218.9 1,828.0 
Voluntary Benefits1,725.0 8.3 45.1 56.1 0.4 1,826.2 25.5 1,800.7 
Dental and Vision— — 0.6 12.7 0.1 13.3 0.1 13.2 
Unum US Segment2,268.2 10.9 7,872.0 1,178.3 39.6 11,318.5 306.9 11,011.6 
Unum International Segment196.0 0.9 1,961.9 129.6 9.1 2,287.5 88.7 2,198.8 
Colonial Life Segment2,318.4 11.2 324.7 117.5 1.9 2,760.6 4.7 2,755.9 
Individual Disability210.6 1.0 8,459.1 151.3 37.7 8,821.0 1,681.8 7,139.2 
Long-term Care10,160.0 48.8 2,114.8 270.3 10.4 12,545.1 44.1 12,501.0 
Other5,653.1 27.2 173.5 115.3 1.3 5,941.9 4,962.6 979.3 
Closed Block Segment16,023.7 77.0 10,747.4 536.9 49.4 27,308.0 6,688.5 20,619.5 
Subtotal$20,806.3 100.0 %$20,906.0 $1,962.3 100.0 %43,674.6 7,088.8 36,585.8 
Adjustment Related to Unrealized Investment Gains and Losses6,971.3 551.9 6,419.4 
Consolidated$50,645.9 $7,640.7 $43,005.2 

The adjustment related to unrealized investment gains and losses are primarily due to movements in credit spreads and U.S. Treasury rates.


14


Unum Group Reserves

December 31, 2019
GrossTotal Reinsurance Ceded
Policy ReservesClaim ReservesTotal Net
%IncurredIBNR%Total
Group Disability$— — %$5,814.5 $683.8 28.2 %$6,498.3 $58.3 $6,440.0 
Group Life and Accidental Death & Dismemberment59.9 0.3 721.1 234.2 4.1 1,015.2 6.2 1,009.0 
Individual Disability499.0 2.4 1,391.1 140.3 6.6 2,030.4 217.2 1,813.2 
Voluntary Benefits1,700.1 8.2 45.8 51.4 0.4 1,797.3 26.1 1,771.2 
Dental and Vision— — — 15.4 0.1 15.4 0.2 15.2 
Unum US Segment2,259.0 10.9 7,972.5 1,125.1 39.4 11,356.6 308.0 11,048.6 
Unum International Segment186.5 0.9 1,986.4 110.0 9.1 2,282.9 87.6 2,195.3 
Colonial Life Segment2,229.0 10.8 297.4 113.2 1.8 2,639.6 6.2 2,633.4 
Individual Disability258.8 1.3 8,724.1 172.7 38.5 9,155.6 1,669.4 7,486.2 
Long-term Care9,864.6 47.8 2,045.2 232.0 9.9 12,141.8 44.7 12,097.1 
Other5,847.9 28.3 177.6 120.5 1.3 6,146.0 5,133.1 1,012.9 
Closed Block Segment15,971.3 77.4 10,946.9 525.2 49.7 27,443.4 6,847.2 20,596.2 
Subtotal$20,645.8 100.0 %$21,203.2 $1,873.5 100.0 %43,722.5 7,249.0 36,473.5 
Adjustment Related to Unrealized Investment Gains and Losses5,803.1 424.7 5,378.4 
Consolidated$49,525.6 $7,673.7 $41,851.9 


14. 1


Unum Group Investments

9/30/20209/30/202012/31/2019
Fixed Maturity Securities (Fair Value)Selected Statistics
Public$31,850.8 64.6 %Earned Book Yield4.73 %5.00 %
Asset-Backed Securities185.8 0.4 Average Duration (in years)8.017.91
Residential Mortgage-Backed Securities 1,165.0 2.4 
Commercial Mortgage-Backed Securities81.3 0.2 
Private Placements6,081.2 12.3 
High Yield3,601.6 7.3 
Government Securities2,365.0 4.8 
Municipal Securities (1)3,930.0 8.0 
Redeemable Preferred Stocks9.5 — 
Total$49,270.2 100.0 %
Amortized CostFair Value
Quality Ratings of Fixed Maturity SecuritiesSchedule BA and Non-Current
Aaa6.6 %6.3 %Total Non-Current Investments$18.6 $30.5 
Aa9.6 10.1 Total Schedule BA Assets$725.2 $675.1 
A28.1 29.4 
Baa47.2 46.9 
Below Baa8.5 7.3 
Total100.0 %100.0 %
(1) Includes $0.5 million of high yield taxable municipals.


15


Unum Group Investments at September 30, 2020
Fixed Maturity Securities - By Industry Classification - Unrealized Gain (Loss)
ClassificationFair ValueNet Unrealized GainFair Value of Fixed Maturity Securities with Gross Unrealized LossGross Unrealized LossFair Value of Fixed Maturity Securities with Gross Unrealized GainGross Unrealized Gain
Basic Industry$3,513.3 $467.2 $208.7 $12.4 $3,304.6 $479.6 
Capital Goods4,568.1 745.9 88.9 4.4 4,479.2 750.3 
Communications3,196.2 631.6 161.8 12.2 3,034.4 643.8 
Consumer Cyclical1,610.1 230.9 93.8 3.8 1,516.3 234.7 
Consumer Non-Cyclical7,922.5 1,454.4 185.3 11.1 7,737.2 1,465.5 
Energy4,442.3 525.2 631.4 69.6 3,810.9 594.8 
Financial Institutions3,885.7 532.7 44.3 0.5 3,841.4 533.2 
Mortgage/Asset-Backed1,432.1 115.0 21.5 0.2 1,410.6 115.2 
Sovereigns1,115.1 254.2 29.1 1.4 1,086.0 255.6 
Technology1,945.7 224.8 27.1 7.2 1,918.6 232.0 
Transportation2,443.2 366.5 189.5 13.3 2,253.7 379.8 
U.S. Government Agencies and Municipalities5,179.9 826.3 275.1 3.6 4,904.8 829.9 
Public Utilities8,016.0 1,656.1 132.7 6.6 7,883.3 1,662.7 
Total$49,270.2 $8,030.8 $2,089.2 $146.3 $47,181.0 $8,177.1 
Fixed Maturity Securities - Energy Classification - Unrealized Gain (Loss) Position
Midstream$2,152.9 $230.1 $213.9 $17.7 $1,939.0 $247.8 
Oil and Gas-Independent1,175.8 108.7 389.8 43.2 786.0 151.9 
Oil Field79.8 4.1 8.3 4.2 71.5 8.3 
Oil-Integrated743.7 143.7 19.4 4.5 724.3 148.2 
Oil-Refining254.3 37.8 — — 254.3 37.8 
Other Energy35.8 0.8 — — 35.8 0.8 
Total$4,442.3 $525.2 $631.4 $69.6 $3,810.9 $594.8 
Gross Unrealized Loss on Fixed Maturity Securities by Length of Time in Unrealized Loss Position
Investment-GradeBelow-Investment-Grade
CategoryFair ValueGross Unrealized LossFair ValueGross Unrealized Loss
Less than 91 days$702.3 $(10.1)$507.7 $(13.8)
91 through 180 days86.3 (4.7)35.7 (4.5)
181 through 270 days190.9 (14.9)323.1 (41.0)
271 days to 1 year22.5 (0.7)10.1 (4.0)
Greater than 1 year24.3 (2.3)186.3 (50.3)
Total$1,026.3 $(32.7)$1,062.9 $(113.6)

15.1


Appendix to Statistical Supplement

2020 Significant Items

Third quarter of 2020 costs related to organizational design update of $23.3 million before tax and $18.6 million after tax.
Second quarter of 2020 impairment loss of $12.7 million, or $10.0 million after tax, on a right of use (ROU) asset related to an operating lease for office space that we do not plan to continue using to support our general operations.
In June 2016, the Financial Accounting Standards Board (FASB) issued an update that amended the guidance on the impairment of financial instruments. This update added an impairment model known as the current expected credit loss model that is based on expected losses rather than incurred losses, and will generally result in earlier recognition of allowances for losses. This new model applies to financial instruments such as mortgage loans, fixed maturity securities classified as held-to-maturity, and certain receivables. This update also prospectively modified the other-than-temporary impairment model used for available-for-sale fixed maturity securities such that credit losses are recognized as an allowance rather than as a reduction in the amortized cost of the security. We adopted this update effective January 1, 2020 using a modified retrospective approach through a cumulative-effect adjustment as of January 1, 2020 which resulted in a decrease to retained earnings of $18.9 million, a decrease to mortgage loans of $8.3 million, a decrease in reinsurance recoverable of $1.8 million, a decrease in accounts and premiums receivable of $13.5 million, a decrease in deferred income tax liability of $5.0 million, and an increase to other liabilities of $0.3 million.

2019 Significant Items

2019 cost related to the early retirement of debt of $27.3 million before tax and $21.6 million after tax.
In February 2016, the FASB issued an update that changed the accounting and disclosure requirements for leases. These changes include the requirement for lessees to report most leases on their balance sheets, regardless of whether the lease is classified as a finance lease or an operating lease. For lessees, the initial lease liability is equal to the present value of lease payments and a corresponding asset, adjusted for certain items, is also recorded. The expense recognition for lessees remained similar to previous accounting requirements for capital and operating leases. We adopted this update effective January 1, 2019 using a modified retrospective approach through a cumulative-effect adjustment as of January 1, 2019 which resulted in a decrease to retained earnings of $3.4 million, an increase to other assets of $117.7 million, a decrease in deferred income tax of $0.4 million, an increase to other liabilities of $122.0 million, and a decrease to income tax payable of $1.3 million.

2018 Significant Items

In October 2018, we acquired 100 percent of the shares and voting interests in Unum Poland, a financial protection benefits provider in Poland. This acquisition will expand our European presence, which we believe to be an attractive market for financial protection benefits. This acquisition, the results of which are included in our consolidated financial statements for the period subsequent to the date of acquisition, did not have a material impact on revenue, operating results, or sales during 2018.
Third quarter of 2018 reserve increase of $750.8 million before tax and $593.1 million after tax related to long-term care.
In January 2016, the FASB issued an update that changed the accounting and disclosure requirements for certain financial instruments. These changes include a requirement to measure equity investments, other than those that result in consolidation or are accounted for under the equity method, at fair value through net income unless the investment qualifies for certain practicability exceptions. In addition, the update clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale fixed maturity securities. We adopted this update effective January 1, 2018 using a modified retrospective approach through a cumulative-effect adjustment as of January 1, 2018 which resulted in a decrease to accumulated other comprehensive income (AOCI) of $17.5 million, an increase to retained earnings of $14.5 million, a decrease to other long-term investments of $3.8 million, and a decrease to deferred income tax liability of $0.8 million.

16


Appendix to Statistical Supplement - Continued


Non-GAAP Financial Measures

We analyze our performance using non-GAAP financial measures which exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. We believe the following non-GAAP financial measures are better performance measures and better indicators of the revenue and profitability and underlying trends in our business:

Consolidated adjusted operating revenue, which excludes realized investment gains or losses;
After-tax adjusted operating income or loss, which excludes realized investment gains or losses, and certain other items, as applicable;
Consolidated adjusted operating income or loss, which excludes realized investment gains or losses, and certain other items, as applicable;
Adjusted operating return on equity, which is calculated using after-tax adjusted operating income or loss and excludes from equity the unrealized gain or loss on securities and net gain on hedges;
Leverage ratio, which excludes the unrealized gain or loss on securities and net gain on hedges, and the non-recourse debt and associated capital of Northwind Holdings, LLC; and
Book value per common share, which is calculated excluding AOCI.

Realized investment gains or losses and unrealized gains or losses on securities and net gains on hedges depend on market conditions and do not necessarily relate to decisions regarding the underlying business of our Company. Leverage ratio and book value per common share excluding certain components of AOCI, certain of which tend to fluctuate depending on market conditions and general economic trends, are important measures. We also exclude certain other items from our discussion of financial ratios and metrics in order to enhance the understanding and comparability of our operational performance and the underlying fundamentals. We exclude these items as we believe them to be infrequent or unusual in nature, but this exclusion is not an indication that similar items may not recur and does not replace the comparable GAAP measures in the determination of overall profitability.

For a reconciliation of the most directly comparable GAAP measures to these non-GAAP financial measures, refer to the "Reconciliation of Non-GAAP Financial Measures" beginning on page 16.2, other than book value per common share, which is presented on page 2.


16. 1


Reconciliation of Non-GAAP Financial Measures

Three Months Ended
September 30June 30March 31December 31September 30June 30March 31December 31September 30
202020192018
Total Revenue$2,996.3 $3,021.2 $2,871.1 $3,034.6 $2,960.0 $3,016.7 $2,987.6 $2,880.8 $2,927.8 
Excluding:
Net Realized Investment Gain (Loss)4.4 33.8 (144.0)9.2 (26.2)(7.3)1.1 (41.4)6.7 
Adjusted Operating Revenue$2,991.9 $2,987.4 $3,015.1 $3,025.4 $2,986.2 $3,024.0 $2,986.5 $2,922.2 $2,921.1 

16. 2


Reconciliation of Non-GAAP Financial Measures - Continued

After-Tax Adjusted Operating Income (Loss)
 Average Allocated Equity(1)
Annualized Adjusted Operating Return on Equity
Three Months Ended September 30, 2020
Unum US$148.7 $4,439.5 13.4 %
Unum International4.9 753.3 2.6 %
Colonial Life72.8 1,580.6 18.4 %
Core Operating Segments226.4 6,773.4 13.4 %
Closed Block55.0 4,239.0 
Corporate(35.5)(1,491.8)
Total$245.9 $9,520.6 10.3 %
Three Months Ended September 30, 2019
Unum US$207.6 $4,542.0 18.3 %
Unum International22.2 736.4 12.1 %
Colonial Life69.3 1,532.1 18.1 %
Core Operating Segments299.1 6,810.5 17.6 %
Closed Block21.3 3,837.8 
Corporate(37.7)(1,671.6)
Total$282.7 $8,976.7 12.6 %

(1) Excludes net unrealized gain (loss) on securities and net gain on hedges and is calculated using the stockholders' equity balances presented on page 16.6.
16. 3


Reconciliation of Non-GAAP Financial Measures - Continued

After-Tax Adjusted Operating Income (Loss)
 Average Allocated Equity(2)
Annualized Adjusted Operating Return on Equity
Nine Months Ended September 30, 2020
Unum US$538.9 $4,484.9 16.0 %
Unum International33.3 769.6 5.8 %
Colonial Life208.4 1,577.3 17.6 %
Core Operating Segments780.6 6,831.8 15.2 %
Closed Block102.6 4,180.2 
Corporate(113.1)(1,626.2)
Total$770.1 $9,385.8 10.9 %
Nine Months Ended September 30, 2019
Unum US$608.0 $4,531.4 17.9 %
Unum International73.0 733.5 13.3 %
Colonial Life203.3 1,550.7 17.5 %
Core Operating Segments884.3 6,815.6 17.3 %
Closed Block69.3 3,730.3 
Corporate(103.7)(1,703.1)
Total$849.9 $8,842.8 12.8 %

(2) Excludes unrealized gain (loss) on securities and net gain on hedges and is calculated using the stockholders' equity balances presented on page 16.6. Due to the implementation of a FASB update for which the beginning balances of 2020 and 2019 for certain stockholders' equity line items were adjusted, we are computing the average allocated equity for 2020 and 2019 using internally allocated equity that reflects the adjusted beginning balances at January 1, 2020 and 2019, respectively. As a result, average equity for the nine months ended September 30, 2020 and 2019 for certain of our segments will not compute using the historical allocated equity at December 31, 2019 and 2018, respectively.
16. 4



Reconciliation of Non-GAAP Financial Measures - Continued

After-Tax Adjusted Operating Income (Loss)
 Average Allocated Equity(3)
 Adjusted Operating Return on Equity
Year Ended December 31, 2019
Unum US$816.3 $4,526.6 18.0 %
Unum International88.4 757.9 11.7 %
Colonial Life272.7 1,558.6 17.5 %
Core Operating Segments1,177.4 6,843.1 17.2 %
Closed Block104.4 3,842.2 
Corporate(141.2)(1,764.5)
Total$1,140.6 $8,920.8 12.8 %
Year Ended December 31, 2018
Unum US$803.4 $4,368.2 18.4 %
Unum International93.1 694.4 13.4 %
Colonial Life265.1 1,475.6 18.0 %
Core Operating Segments1,161.6 6,538.2 17.8 %
Closed Block117.0 3,512.5 
Corporate(133.6)(1,359.1)
Total$1,145.0 $8,691.6 13.2 %

(3)Excludes unrealized gain (loss) on securities and net gain on hedges and is calculated using the stockholders' equity balances presented on page 16.6. Due to the implementation of a FASB update for which the beginning balances of 2019 and 2018 for certain stockholders' equity line items were adjusted, we are computing the average allocated equity for 2019 and 2018 using internally allocated equity that reflects the adjusted beginning balances at January 1, 2019 and 2018, respectively. As a result, average equity for the years ended December 31, 2019 and 2018 for certain of our segments will not compute using the historical allocated equity at December 31, 2018 and 2017, respectively.


16. 5


Reconciliation of Non-GAAP Financial Measures - Continued

Average allocated equity is computed as follows:

9/30/20206/30/202012/31/20199/30/20196/30/201912/31/201812/31/2017
Total Stockholders' Equity$10,892.2 $10,561.4 $9,965.0 $9,631.6 $9,453.1 $8,621.8 $9,574.9 
Excluding:
Net Unrealized Gain (Loss) on Securities1,104.5 963.1 615.9 422.1 286.9 (312.4)607.8 
Net Gain on Hedges158.7 186.2 187.8 204.3 218.0 250.6 282.3 
Total Adjusted Stockholders' Equity$9,629.0 $9,412.1 $9,161.3 $9,005.2 $8,948.2 $8,683.6 $8,684.8 
Three Months EndedNine Months EndedTwelve Months EndedThree Months EndedNine Months EndedTwelve Months Ended
9/30/202012/31/20199/30/201912/31/2018
Average Adjusted Stockholders' Equity $9,520.6 $9,385.8 $8,920.8 $8,976.7 $8,842.8 $8,691.6 

16. 6


Reconciliation of Non-GAAP Financial Measures - Continued

Three Months Ended September 30Nine Months Ended September 30
2020201920202019
(in millions)per share*(in millions)per share*(in millions)per share*(in millions)per share*
Net Income$231.1 $1.13 $242.0 $1.16 $657.6 $3.23 $804.1 $3.81 
Excluding:
Net Realized Investment Gain (Loss) (net of tax expense (benefit) of $0.6; $(5.4); $(21.9); $(6.5))
3.8 0.01 (20.8)(0.10)(83.9)(0.41)(25.9)(0.12)
Costs Related to Organizational Design Update (net of tax benefit of $4.7; $—; $4.7; $—)
(18.6)(0.09)— — (18.6)(0.09)— — 
Impairment Loss on ROU Asset (net of tax benefit of $—; $—; $2.7; $—)
— — — — (10.0)(0.05)— — 
Cost Related to Early Retirement of Debt (net of tax benefit of $—; $5.3; $—; $5.3)
— — (19.9)(0.10)— — (19.9)(0.09)
After-tax Adjusted Operating Income$245.9 $1.21 $282.7 $1.36 $770.1 $3.78 $849.9 $4.02 

Year Ended December 31
20192018
(in millions)per share *(in millions)per share *
Net Income$1,100.3 $5.24 $523.4 $2.38 
Excluding:
Net Realized Investment Loss (net of tax benefit of $4.5; $11.0)(18.7)(0.09)(28.5)(0.12)
Cost Related to Early Retirement of Debt (net of tax benefit of $5.7; $—)
(21.6)(0.11)— — 
Long-term Care Reserve Increase (net of tax benefit of $—; $157.7)
— — (593.1)(2.70)
After-tax Adjusted Operating Income$1,140.6 $5.44 $1,145.0 $5.20 

*Assuming Dilution.
16. 7


Reconciliation of Non-GAAP Financial Measures - Continued

Three Months Ended
September 30June 30
2020
(in millions of dollars)
Income Before Income Tax$299.6 $337.6 
Excluding:
Net Realized Investment Gain4.4 33.8 
Costs Related to Organizational Design Update(23.3)— 
Impairment Loss on ROU Asset— (12.7)
Adjusted Operating Income$318.5 $316.5 

16. 8


Reconciliation of Non-GAAP Financial Measures - Continued

September 30December 31
2020201920192018
Debt$3,378.6 $3,437.3 $3,326.6 $2,971.3 
Including:
Lease Liability 109.6 112.4 114.7 — 
Excluding:
Non-recourse Debt33.9 92.7 78.1 137.1 
Adjusted Debt and Lease Liability$3,454.3 $3,457.0 $3,363.2 $2,834.2 
Total Stockholders' Equity$10,892.2 $9,631.6 $9,965.0 $8,621.8 
Excluding:
Net Unrealized Gain (Loss) on Securities and Net Gain on Hedges 1,263.2 626.4 803.7 (61.8)
Northwind Capital987.3 978.5 984.6 953.1 
Equity, As Adjusted8,641.7 8,026.7 8,176.7 7,730.5 
Debt, As Adjusted and Lease Liability3,454.3 3,457.0 3,363.2 2,834.2 
Total Adjusted Capital$12,096.0 $11,483.7 $11,539.9 $10,564.7 
Leverage Ratio (4)
28.6 %30.1 %29.1 %26.8 %

(4) In connection with our January 1, 2019 adoption of the accounting update for leases, we have included the lease liability in the calculation of our leverage ratio on a prospective basis.
16. 9