Attached files

file filename
8-K - 8-K - M&T BANK CORPmtb-8k_20201022.htm

 

 

 

Exhibit 99.1

 

 

 

INVESTOR CONTACT:

 

Donald J. MacLeod

 

FOR IMMEDIATE RELEASE:

 

 

(716) 842-5138

 

October 22, 2020

 

 

 

 

 

MEDIA CONTACT:

 

C. Michael Zabel

 

 

 

 

(716) 842-5385

 

 

 

M&T BANK CORPORATION ANNOUNCES THIRD QUARTER RESULTS

BUFFALO, NEW YORK -- M&T Bank Corporation (“M&T”) (NYSE: MTB) today reported its results of operations for the quarter ended September 30, 2020.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles (“GAAP”) were $2.75 in the third quarter of 2020, compared with $3.47 in the year-earlier quarter and $1.74 in the second quarter of 2020. GAAP-basis net income was $372 million in the recent quarter, $480 million in the third quarter of 2019 and $241 million in the second 2020 quarter. GAAP-basis net income in the third quarter of 2020 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.06% and 9.53%, respectively, compared with 1.58% and 12.73%, respectively, in the similar 2019 period and .71% and 6.13%, respectively, in the second quarter of 2020.  

Darren J. King, Executive Vice President and Chief Financial Officer, commented on M&T’s third quarter results, “Our results for the recent quarter reflect an uptick in economic activity across large portions of our customer base that contributed significantly to higher transaction levels and robust mortgage banking revenues. Coupled with well-controlled expenses that were in line with our expectations and prudent loan loss provisioning, M&T remains well-positioned as we enter the final quarter of 2020.”

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 3Q20 vs.

 

($ in millions, except per share data)

 

3Q20

 

 

3Q19

 

 

2Q20

 

 

3Q19

 

 

2Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

372

 

 

$

480

 

 

$

241

 

 

 

-22

%

 

 

54

%

Net income available to common shareholders  ̶  diluted

 

$

353

 

 

$

461

 

 

$

223

 

 

 

-23

%

 

 

58

%

Diluted earnings per common share

 

$

2.75

 

 

$

3.47

 

 

$

1.74

 

 

 

-21

%

 

 

58

%

Annualized return on average assets

 

 

1.06

%

 

 

1.58

%

 

 

.71

%

 

 

 

 

 

 

 

 

Annualized return on average common equity

 

 

9.53

%

 

 

12.73

%

 

 

6.13

%

 

 

 

 

 

 

 

 

 

For the first nine months of 2020 and 2019, diluted earnings per common share were $6.42 and $10.16, respectively. GAAP-basis net income for the nine-month period ended September 30, 2020 totaled


2-2-2-2-2

M&T BANK CORPORATION

 

$882 million, compared with $1.44 billion in the year-earlier period. Expressed as an annualized rate of return on average assets and average common shareholders’ equity, GAAP-basis net income during the nine-month period ended September 30, 2020 was .89% and 7.57%, respectively, and was 1.62% and 12.85%, respectively, in the similar 2019 period.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be “nonoperating” in nature.  The amounts of such “nonoperating” expenses are presented in the tables that accompany this release.  Although “net operating income” as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $2.77 in the third quarter of 2020, $3.50 in the third quarter of 2019 and $1.76 in the second quarter of 2020.  Net operating income in 2020’s third quarter was $375 million, compared with $484 million in the third quarter of 2019 and $244 million in the second quarter of 2020. Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.10% and 13.94%, respectively, 1.66% and 18.85%, respectively, in the corresponding quarter of 2019 and .74% and 9.04%, respectively, in the second quarter of 2020.

Diluted net operating earnings per common share during the first nine months of 2020 and 2019 were $6.49 and $10.24, respectively. Net operating income during the nine-month period ended September 30, 2020 was $891 million, compared with $1.45 billion in the similar 2019 period. Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders’ equity was .93% and 11.15%, respectively, in the initial nine months of 2020 and was 1.70% and 19.07%, respectively, in the year-earlier period.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $947 million in the recent quarter, compared with $1.04 billion in the third quarter of 2019. That decline resulted from an 83 basis point narrowing of the net interest margin, to 2.95% in the third quarter of 2020 from 3.78% in the year-earlier quarter, that was partially offset by the impact of a $19.1 billion or 18% increase in average earning assets to $127.7 billion in the recent quarter from $108.6 billion in the third quarter of 2019. In the second quarter of 2020, taxable-equivalent net interest income was $961 million, the net interest margin was 3.13% and average earning assets were $123.5 billion. Included in average earning assets in the third and second quarters of 2020 were $6.5 billion and $4.8 billion, respectively, of balances associated with the Paycheck Protection Program (“PPP”) loans originated by M&T during 2020.  As compared with the third


3-3-3-3-3

M&T BANK CORPORATION

 

quarter of 2019, the recent quarter’s narrowing of the net interest margin resulted largely from lower yields on loans and deposits held at the Federal Reserve Bank of New York, while the rise in average earning assets reflected higher balances of those same asset types.  The narrowing of the net interest margin from the second quarter to the third quarter of 2020 resulted from lower yields on loans and investment securities and the impact of a $4.4 billion rise in average balances of short-term earning assets, which earn a significantly lower yield than loans and investment securities.

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 3Q20 vs.

 

($ in millions)

 

3Q20

 

 

3Q19

 

 

2Q20

 

 

3Q19

 

 

2Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

127,689

 

 

$

108,643

 

 

$

123,492

 

 

 

18

%

 

 

3

%

Net interest income  ̶  taxable-equivalent

 

$

947

 

 

$

1,035

 

 

$

961

 

 

 

-9

%

 

 

-1

%

Net interest margin

 

 

2.95

%

 

 

3.78

%

 

 

3.13

%

 

 

 

 

 

 

 

 

Provision for Credit Losses/Asset Quality.  The provision for credit losses totaled $150 million in the third quarter of 2020, up from $45 million in the year-earlier quarter, but down from $325 million in 2020’s second quarter. The significantly higher level of the provision in the 2020 quarters reflected projections of expected credit losses under the provisions of new accounting guidance that became effective on January 1, 2020. Those projections included estimates of the impact of the COVID-19 pandemic. Prior to 2020, the provision for credit losses reflected incurred losses only. Net loan charge-offs were $30 million during the recent quarter, compared with $36 million in the similar quarter of 2019 and $71 million in the second quarter of 2020. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .12% and .16% during the three-month periods ended September 30, 2020 and 2019, respectively, and .29% in the second quarter of 2020.

Loans classified as nonaccrual totaled $1.24 billion or 1.26% of total loans outstanding at September 30, 2020, compared with $1.16 billion or 1.18% of total loans at June 30, 2020. Nonaccrual loans outstanding at September 30, 2019 were $1.01 billion or 1.12% of total loans. The adoption of the new accounting guidance previously mentioned resulted in an increase in nonaccrual loans on January 1, 2020 of $171 million. Assets taken in foreclosure of defaulted loans were $50 million at September 30, 2020, compared with $80 million and $67 million at September 30, 2019 and June 30, 2020, respectively.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.76 billion or 1.79% of loans outstanding at September 30, 2020, compared with $1.04 billion or 1.16% at September 30, 2019, $1.64 billion or 1.68% at June 30, 2020 and $1.18 billion or 1.30% as of January 1, 2020 following adoption of the current expected credit loss accounting rules. The adoption of the amended accounting guidance resulted in an increase to the allowance of $132 million on January 1, 2020. The allowance at September 30, 2020 and June 30, 2020 represented 1.91% and 1.79%, respectively, of total loans on those dates, excluding outstanding balances of PPP loans.


4-4-4-4-4

M&T BANK CORPORATION

 

Asset Quality Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 3Q20 vs.

 

($ in millions)

 

3Q20

 

 

3Q19

 

 

2Q20

 

 

3Q19

 

 

2Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,240

 

 

$

1,005

 

 

$

1,157

 

 

 

23

%

 

 

7

%

Real estate and other foreclosed assets

 

$

50

 

 

$

80

 

 

$

67

 

 

 

-37

%

 

 

-25

%

Total nonperforming assets

 

$

1,290

 

 

$

1,085

 

 

$

1,224

 

 

 

19

%

 

 

5

%

Accruing loans past due 90 days or more (1)

 

$

527

 

 

$

461

 

 

$

536

 

 

 

14

%

 

 

-2

%

Nonaccrual loans as % of loans outstanding

 

 

1.26

%

 

 

1.12

%

 

 

1.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

1,759

 

 

$

1,038

 

 

$

1,638

 

 

 

69

%

 

 

7

%

Allowance for credit losses as % of loans outstanding

 

 

1.79

%

 

 

1.16

%

 

 

1.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

$

150

 

 

$

45

 

 

$

325

 

 

 

233

%

 

 

-54

%

Net charge-offs

 

$

30

 

 

$

36

 

 

$

71

 

 

 

-18

%

 

 

-58

%

Net charge-offs as % of average loans (annualized)

 

 

.12

%

 

 

.16

%

 

 

.29

%

 

 

 

 

 

 

 

 

 

(1)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

Noninterest Income and Expense.  Noninterest income was $521 million in the recent quarter, $528 million in the year-earlier quarter and $487 million in the second quarter of 2020. As compared with the third quarter of 2019, the recent quarter’s higher residential mortgage banking revenues and trust income were more than offset by lower service charges on deposit accounts and trading account and foreign exchange gains. The recent quarter’s improvement as compared with the second quarter of 2020 predominantly reflects higher service charges on deposit accounts, residential mortgage banking revenues and merchant discount and credit card fees.

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 3Q20 vs.

 

($ in millions)

 

3Q20

 

 

3Q19

 

 

2Q20

 

 

3Q19

 

 

2Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

$

153

 

 

$

137

 

 

$

145

 

 

 

12

%

 

 

6

%

Service charges on deposit accounts

 

 

91

 

 

 

111

 

 

 

78

 

 

 

-18

%

 

 

18

%

Trust income

 

 

150

 

 

 

144

 

 

 

152

 

 

 

4

%

 

 

-1

%

Brokerage services income

 

 

12

 

 

 

12

 

 

 

10

 

 

 

-4

%

 

 

11

%

Trading account and foreign exchange gains

 

 

4

 

 

 

16

 

 

 

8

 

 

 

-75

%

 

 

-51

%

Gain on bank investment securities

 

 

3

 

 

 

4

 

 

 

7

 

 

 

-26

%

 

 

-60

%

Other revenues from operations

 

 

108

 

 

 

104

 

 

 

87

 

 

 

4

%

 

 

23

%

Total

 

$

521

 

 

$

528

 

 

$

487

 

 

 

-1

%

 

 

7

%

Noninterest expense totaled $827 million in the third quarter of 2020, compared with $878 million in the corresponding quarter of 2019 and $807 million in the second quarter of 2020.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $823 million in the recent quarter, $873 million in the third quarter of 2019 and $803 million in 2020’s second quarter. Contributing to the decreased level of noninterest expenses in the recent quarter as compared with the year-earlier quarter were lower costs for professional and outside services, advertising and marketing, and travel and entertainment. Additionally, the third quarter of 2019 included a $14 million addition to the valuation allowance for capitalized mortgage servicing rights, reflecting the impact of


5-5-5-5-5

M&T BANK CORPORATION

 

lower interest rates at that time on the valuation of such servicing rights. There was no similar increase to the valuation allowance in the recent quarter. As compared with the second 2020 quarter, higher costs for salaries and employee benefits in the recent quarter, reflective of improving business activity and one additional day, were partially offset by the impact of a $10 million addition to the valuation allowance for capitalized mortgage servicing rights recognized in the second quarter of 2020.

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change 3Q20 vs.

 

($ in millions)

 

3Q20

 

 

3Q19

 

 

2Q20

 

 

3Q19

 

 

2Q20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

479

 

 

$

477

 

 

$

459

 

 

 

 

 

 

4

%

Equipment and net occupancy

 

 

81

 

 

 

83

 

 

 

77

 

 

 

-2

%

 

 

5

%

Outside data processing and software

 

 

65

 

 

 

60

 

 

 

61

 

 

 

7

%

 

 

5

%

FDIC assessments

 

 

12

 

 

 

10

 

 

 

14

 

 

 

22

%

 

 

-15

%

Advertising and marketing

 

 

12

 

 

 

22

 

 

 

10

 

 

 

-46

%

 

 

20

%

Printing, postage and supplies

 

 

9

 

 

 

10

 

 

 

11

 

 

 

-8

%

 

 

-16

%

Amortization of core deposit and other intangible assets

 

 

4

 

 

 

5

 

 

 

4

 

 

 

-23

%

 

 

 

Other costs of operations

 

 

165

 

 

 

211

 

 

 

171

 

 

 

-22

%

 

 

-3

%

Total

 

$

827

 

 

$

878

 

 

$

807

 

 

 

-6

%

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 56.2% in the third quarter of 2020, 56.0% in the year-earlier quarter and 55.7% in the second quarter of 2020.

Balance Sheet.  M&T had total assets of $138.6 billion at September 30, 2020, compared with $125.5 billion and $139.5 billion at September 30, 2019 and June 30, 2020, respectively. Loans and leases, net of unearned discount, were $98.4 billion at September 30, 2020, up from $89.8 billion at September 30, 2019 and $97.8 billion at June 30, 2020. The increase in total loans and leases at the recent quarter-end as compared with the third quarter of 2019 was driven largely by growth in commercial loans of $4.7 billion and commercial real estate loans of $2.6 billion. The commercial loan growth reflects loans originated as part of the PPP, which totaled $6.5 billion at September 30, 2020. Total deposits rose to $115.2 billion at the recent quarter-end, compared with $95.1 billion at September 30, 2019 and $115.0 billion at June 30, 2020. The higher levels of deposits at the two most recent quarter-ends as compared with September 30, 2019 reflect both increased commercial and consumer deposits, as well as higher deposits associated with residential mortgage servicing activities.

Total shareholders' equity was $16.1 billion, or 11.61% of total assets at September 30, 2020, compared with $15.8 billion, or 12.57% at September 30, 2019 and $15.9 billion, or 11.43% at June 30, 2020. Common shareholders' equity was $14.9 billion, or $115.75 per share, at September 30, 2020, up from $14.5 billion, or $109.84 per share, a year-earlier and $14.7 billion, or $114.54 per share, at June 30, 2020. Tangible equity per


6-6-6-6-6

M&T BANK CORPORATION

 

common share was $79.85 at September 30, 2020, $74.93 at September 30, 2019 and $78.62 at June 30, 2020. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.81% at September 30, 2020, up from 9.50% three months earlier.

 

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss third quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial

(877) 780-2276.  International participants, using any applicable international calling codes, may dial

(973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #1169149.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, October 29, 2020 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #1169149.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

 

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the Coronavirus Disease 2019 (“COVID-19”) pandemic on M&T’s business, financial condition, liquidity and results of operations. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks and uncertainties relating to the impact of the COVID-19 pandemic; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing


7-7-7-7-7

M&T BANK CORPORATION

 

price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Further, statements about the potential effects of the COVID-19 pandemic on M&T’s business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T’s control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

M&T provides further detail regarding these risks and uncertainties in its 2019 Form 10-K and subsequent Form 10-Qs, including in the respective Risk Factors sections of such reports, as well as in subsequent SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.    

 


8-8-8-8-8

M&T BANK CORPORATION

 

Financial Highlights

 

 

 

Three months ended

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

 

September 30

 

 

 

 

 

 

September 30

 

 

 

 

 

Amounts in thousands, except per share

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

372,136

 

 

 

480,081

 

 

 

-22

%

 

$

882,012

 

 

 

1,436,083

 

 

 

-39

%

Net income available to common shareholders

 

 

353,400

 

 

 

461,410

 

 

 

-23

%

 

 

827,204

 

 

 

1,376,129

 

 

 

-40

%

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

2.75

 

 

 

3.47

 

 

 

-21

%

 

$

6.42

 

 

 

10.16

 

 

 

-37

%

Diluted earnings

 

 

2.75

 

 

 

3.47

 

 

 

-21

%

 

 

6.42

 

 

 

10.16

 

 

 

-37

%

Cash dividends

 

$

1.10

 

 

 

1.00

 

 

 

10

%

 

$

3.30

 

 

 

3.00

 

 

 

10

%

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,355

 

 

 

132,999

 

 

 

-3

%

 

 

128,813

 

 

 

135,443

 

 

 

-5

%

Period end (2)

 

 

128,303

 

 

 

132,277

 

 

 

-3

%

 

 

128,303

 

 

 

132,277

 

 

 

-3

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.06

%

 

 

1.58

%

 

 

 

 

 

 

.89

%

 

 

1.62

%

 

 

 

 

Average common shareholders' equity

 

 

9.53

%

 

 

12.73

%

 

 

 

 

 

 

7.57

%

 

 

12.85

%

 

 

 

 

Taxable-equivalent net interest income

 

$

947,114

 

 

 

1,035,469

 

 

 

-9

%

 

$

2,890,353

 

 

 

3,138,902

 

 

 

-8

%

Yield on average earning assets

 

 

3.13

%

 

 

4.51

%

 

 

 

 

 

 

3.53

%

 

 

4.62

%

 

 

 

 

Cost of interest-bearing liabilities

 

 

.30

%

 

 

1.10

%

 

 

 

 

 

 

.50

%

 

 

1.09

%

 

 

 

 

Net interest spread

 

 

2.83

%

 

 

3.41

%

 

 

 

 

 

 

3.03

%

 

 

3.53

%

 

 

 

 

Contribution of interest-free funds

 

 

.12

%

 

 

.37

%

 

 

 

 

 

 

.19

%

 

 

.38

%

 

 

 

 

Net interest margin

 

 

2.95

%

 

 

3.78

%

 

 

 

 

 

 

3.22

%

 

 

3.91

%

 

 

 

 

Net charge-offs to average total net loans (annualized)

 

 

.12

%

 

 

.16

%

 

 

 

 

 

 

.21

%

 

 

.15

%

 

 

 

 

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

375,029

 

 

 

483,830

 

 

 

-22

%

 

$

890,692

 

 

 

1,447,271

 

 

 

-38

%

Diluted net operating earnings per common share

 

 

2.77

 

 

 

3.50

 

 

 

-21

%

 

 

6.49

 

 

 

10.24

 

 

 

-37

%

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.10

%

 

 

1.66

%

 

 

 

 

 

 

.93

%

 

 

1.70

%

 

 

 

 

Average tangible common equity

 

 

13.94

%

 

 

18.85

%

 

 

 

 

 

 

11.15

%

 

 

19.07

%

 

 

 

 

Efficiency ratio

 

 

56.17

%

 

 

55.95

%

 

 

 

 

 

 

56.97

%

 

 

56.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan quality

 

2020

 

 

2019

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,239,972

 

 

 

1,005,249

 

 

 

23

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate and other foreclosed assets

 

 

49,872

 

 

 

79,735

 

 

 

-37

%

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

1,289,844

 

 

 

1,084,984

 

 

 

19

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more (4)

 

$

527,258

 

 

 

461,162

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

45,975

 

 

 

43,144

 

 

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

505,446

 

 

 

434,132

 

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

Renegotiated loans

 

$

242,581

 

 

 

240,781

 

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans acquired at a discount past due 90 days or more (5)

 

N/A

 

 

 

40,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

N/A

 

 

 

453,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

N/A

 

 

 

253,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total net loans

 

 

1.26

%

 

 

1.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.79

%

 

 

1.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 15.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.


9-9-9-9-9

M&T BANK CORPORATION

 

Financial Highlights, Five Quarter Trend

 

 

 

Three months ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Amounts in thousands, except per share

 

2020

 

 

2020

 

 

2020

 

 

2019

 

 

2019

 

Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

372,136

 

 

 

241,054

 

 

 

268,822

 

 

 

493,066

 

 

 

480,081

 

Net income available to common shareholders

 

 

353,400

 

 

 

223,099

 

 

 

250,701

 

 

 

473,372

 

 

 

461,410

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

2.75

 

 

 

1.74

 

 

 

1.93

 

 

 

3.60

 

 

 

3.47

 

Diluted earnings

 

 

2.75

 

 

 

1.74

 

 

 

1.93

 

 

 

3.60

 

 

 

3.47

 

Cash dividends

 

$

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.10

 

 

 

1.00

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted (1)

 

 

128,355

 

 

 

128,333

 

 

 

129,755

 

 

 

131,549

 

 

 

132,999

 

Period end (2)

 

 

128,303

 

 

 

128,294

 

 

 

128,282

 

 

 

130,589

 

 

 

132,277

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.06

%

 

 

.71

%

 

 

.90

%

 

 

1.60

%

 

 

1.58

%

Average common shareholders' equity

 

 

9.53

%

 

 

6.13

%

 

 

7.00

%

 

 

12.95

%

 

 

12.73

%

Taxable-equivalent net interest income

 

$

947,114

 

 

 

961,371

 

 

 

981,868

 

 

 

1,014,225

 

 

 

1,035,469

 

Yield on average earning assets

 

 

3.13

%

 

 

3.38

%

 

 

4.18

%

 

 

4.27

%

 

 

4.51

%

Cost of interest-bearing liabilities

 

 

.30

%

 

 

.40

%

 

 

.83

%

 

 

.97

%

 

 

1.10

%

Net interest spread

 

 

2.83

%

 

 

2.98

%

 

 

3.35

%

 

 

3.30

%

 

 

3.41

%

Contribution of interest-free funds

 

 

.12

%

 

 

.15

%

 

 

.30

%

 

 

.34

%

 

 

.37

%

Net interest margin

 

 

2.95

%

 

 

3.13

%

 

 

3.65

%

 

 

3.64

%

 

 

3.78

%

Net charge-offs to average total net loans (annualized)

 

 

.12

%

 

 

.29

%

 

 

.22

%

 

 

.18

%

 

 

.16

%

Net operating results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

375,029

 

 

 

243,958

 

 

 

271,705

 

 

 

496,237

 

 

 

483,830

 

Diluted net operating earnings per common share

 

 

2.77

 

 

 

1.76

 

 

 

1.95

 

 

 

3.62

 

 

 

3.50

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.10

%

 

 

.74

%

 

 

.94

%

 

 

1.67

%

 

 

1.66

%

Average tangible common equity

 

 

13.94

%

 

 

9.04

%

 

 

10.39

%

 

 

19.08

%

 

 

18.85

%

Efficiency ratio

 

 

56.17

%

 

 

55.71

%

 

 

58.91

%

 

 

53.15

%

 

 

55.95

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Loan quality

 

2020

 

 

2020

 

 

2020

 

 

2019

 

 

2019

 

Nonaccrual loans

 

$

1,239,972

 

 

 

1,156,650

 

 

 

1,061,748

 

 

 

963,112

 

 

 

1,005,249

 

Real estate and other foreclosed assets

 

 

49,872

 

 

 

66,763

 

 

 

83,605

 

 

 

85,646

 

 

 

79,735

 

Total nonperforming assets

 

$

1,289,844

 

 

 

1,223,413

 

 

 

1,145,353

 

 

 

1,048,758

 

 

 

1,084,984

 

Accruing loans past due 90 days or more (4)

 

$

527,258

 

 

 

535,755

 

 

 

530,317

 

 

 

518,728

 

 

 

461,162

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

45,975

 

 

 

51,165

 

 

 

50,561

 

 

 

50,891

 

 

 

43,144

 

Accruing loans past due 90 days or more

 

 

505,446

 

 

 

454,269

 

 

 

464,243

 

 

 

479,829

 

 

 

434,132

 

Renegotiated loans

 

$

242,581

 

 

 

234,768

 

 

 

232,439

 

 

 

234,424

 

 

 

240,781

 

Accruing loans acquired at a discount past due 90 days or

        more (5)

 

N/A

 

 

N/A

 

 

N/A

 

 

 

39,632

 

 

 

40,733

 

Purchased impaired loans (6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

N/A

 

 

N/A

 

 

N/A

 

 

 

415,413

 

 

 

453,382

 

Carrying amount

 

N/A

 

 

N/A

 

 

N/A

 

 

 

227,545

 

 

 

253,496

 

Nonaccrual loans to total net loans

 

 

1.26

%

 

 

1.18

%

 

 

1.13

%

 

 

1.06

%

 

 

1.12

%

Allowance for credit losses to total loans

 

 

1.79

%

 

 

1.68

%

 

 

1.47

%

 

 

1.16

%

 

 

1.16

%

 

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear on page 16.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 


10-10-10-10-10

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income

 

 

 

Three months ended

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

 

September 30

 

 

 

 

 

 

September 30

 

 

 

 

 

Dollars in thousands

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Interest income

 

$

1,001,161

 

 

 

1,229,469

 

 

 

-19

%

 

$

3,153,822

 

 

 

3,693,691

 

 

 

-15

%

Interest expense

 

 

58,066

 

 

 

199,579

 

 

 

-71

 

 

 

276,785

 

 

 

572,260

 

 

 

-52

 

Net interest income

 

 

943,095

 

 

 

1,029,890

 

 

 

-8

 

 

 

2,877,037

 

 

 

3,121,431

 

 

 

-8

 

Provision for credit losses

 

 

150,000

 

 

 

45,000

 

 

233

 

 

 

725,000

 

 

 

122,000

 

 

 

494

 

Net interest income after provision for credit losses

 

 

793,095

 

 

 

984,890

 

 

 

-19

 

 

 

2,152,037

 

 

 

2,999,431

 

 

 

-28

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

153,267

 

 

 

137,004

 

 

 

12

 

 

 

426,200

 

 

 

339,636

 

 

 

25

 

Service charges on deposit accounts

 

 

91,355

 

 

 

111,092

 

 

 

-18

 

 

 

274,971

 

 

 

321,991

 

 

 

-15

 

Trust income

 

 

149,937

 

 

 

143,915

 

 

 

4

 

 

 

450,570

 

 

 

421,083

 

 

 

7

 

Brokerage services income

 

 

11,602

 

 

 

12,077

 

 

 

-4

 

 

 

35,194

 

 

 

37,031

 

 

 

-5

 

Trading account and foreign exchange gains

 

 

4,026

 

 

 

16,072

 

 

 

-75

 

 

 

33,332

 

 

 

45,327

 

 

 

-26

 

Gain (loss) on bank investment securities

 

 

2,773

 

 

 

3,737

 

 

 

-26

 

 

 

(11,040

)

 

 

24,489

 

 

 

 

Other revenues from operations

 

 

107,601

 

 

 

103,882

 

 

 

4

 

 

 

327,967

 

 

 

351,082

 

 

 

-7

 

Total other income

 

 

520,561

 

 

 

527,779

 

 

 

-1

 

 

 

1,537,194

 

 

 

1,540,639

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

478,897

 

 

 

476,780

 

 

 

 

 

 

1,474,582

 

 

 

1,431,717

 

 

 

3

 

Equipment and net occupancy

 

 

81,080

 

 

 

82,690

 

 

 

-2

 

 

 

237,809

 

 

 

241,187

 

 

 

-1

 

Outside data processing and software

 

 

64,660

 

 

 

60,360

 

 

 

7

 

 

 

190,446

 

 

 

168,011

 

 

 

13

 

FDIC assessments

 

 

12,121

 

 

 

9,906

 

 

 

22

 

 

 

38,599

 

 

 

29,104

 

 

 

33

 

Advertising and marketing

 

 

11,855

 

 

 

22,088

 

 

 

-46

 

 

 

44,072

 

 

 

66,409

 

 

 

-34

 

Printing, postage and supplies

 

 

9,422

 

 

 

10,201

 

 

 

-8

 

 

 

31,534

 

 

 

30,380

 

 

 

4

 

Amortization of core deposit and other

   intangible assets

 

 

3,914

 

 

 

5,088

 

 

 

-23

 

 

 

11,740

 

 

 

15,185

 

 

 

-23

 

Other costs of operations

 

 

164,825

 

 

 

210,506

 

 

 

-22

 

 

 

511,450

 

 

 

663,006

 

 

 

-23

 

Total other expense

 

 

826,774

 

 

 

877,619

 

 

 

-6

 

 

 

2,540,232

 

 

 

2,644,999

 

 

 

-4

 

Income before income taxes

 

 

486,882

 

 

 

635,050

 

 

 

-23

 

 

 

1,148,999

 

 

 

1,895,071

 

 

 

-39

 

Applicable income taxes

 

 

114,746

 

 

 

154,969

 

 

 

-26

 

 

 

266,987

 

 

 

458,988

 

 

 

-42

 

Net income

 

$

372,136

 

 

 

480,081

 

 

 

-22

%

 

$

882,012

 

 

 

1,436,083

 

 

 

-39

%

 


11-11-11-11-11

M&T BANK CORPORATION

 

Condensed Consolidated Statement of Income, Five Quarter Trend

 

 

Three months ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Dollars in thousands

 

2020

 

 

2020

 

 

2020

 

 

2019

 

 

2019

 

Interest income

 

$

1,001,161

 

 

 

1,032,242

 

 

 

1,120,419

 

 

 

1,185,902

 

 

 

1,229,469

 

Interest expense

 

 

58,066

 

 

 

75,105

 

 

 

143,614

 

 

 

177,069

 

 

 

199,579

 

Net interest income

 

 

943,095

 

 

 

957,137

 

 

 

976,805

 

 

 

1,008,833

 

 

 

1,029,890

 

Provision for credit losses

 

 

150,000

 

 

 

325,000

 

 

 

250,000

 

 

 

54,000

 

 

 

45,000

 

Net interest income after provision for credit losses

 

 

793,095

 

 

 

632,137

 

 

 

726,805

 

 

 

954,833

 

 

 

984,890

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking revenues

 

 

153,267

 

 

 

145,024

 

 

 

127,909

 

 

 

118,134

 

 

 

137,004

 

Service charges on deposit accounts

 

 

91,355

 

 

 

77,455

 

 

 

106,161

 

 

 

110,987

 

 

 

111,092

 

Trust income

 

 

149,937

 

 

 

151,882

 

 

 

148,751

 

 

 

151,525

 

 

 

143,915

 

Brokerage services income

 

 

11,602

 

 

 

10,463

 

 

 

13,129

 

 

 

11,891

 

 

 

12,077

 

Trading account and foreign exchange gains

 

 

4,026

 

 

 

8,290

 

 

 

21,016

 

 

 

16,717

 

 

 

16,072

 

Gain (loss) on bank investment securities

 

 

2,773

 

 

 

6,969

 

 

 

(20,782

)

 

 

(6,452

)

 

 

3,737

 

Other revenues from operations

 

 

107,601

 

 

 

87,190

 

 

 

133,176

 

 

 

118,238

 

 

 

103,882

 

Total other income

 

 

520,561

 

 

 

487,273

 

 

 

529,360

 

 

 

521,040

 

 

 

527,779

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

478,897

 

 

 

458,842

 

 

 

536,843

 

 

 

469,080

 

 

 

476,780

 

Equipment and net occupancy

 

 

81,080

 

 

 

77,089

 

 

 

79,640

 

 

 

82,892

 

 

 

82,690

 

Outside data processing and software

 

 

64,660

 

 

 

61,376

 

 

 

64,410

 

 

 

61,720

 

 

 

60,360

 

FDIC assessments

 

 

12,121

 

 

 

14,207

 

 

 

12,271

 

 

 

12,431

 

 

 

9,906

 

Advertising and marketing

 

 

11,855

 

 

 

9,842

 

 

 

22,375

 

 

 

27,063

 

 

 

22,088

 

Printing, postage and supplies

 

 

9,422

 

 

 

11,260

 

 

 

10,852

 

 

 

9,513

 

 

 

10,201

 

Amortization of core deposit and other intangible assets

 

 

3,914

 

 

 

3,913

 

 

 

3,913

 

 

 

4,305

 

 

 

5,088

 

Other costs of operations

 

 

164,825

 

 

 

170,513

 

 

 

176,112

 

 

 

156,679

 

 

 

210,506

 

Total other expense

 

 

826,774

 

 

 

807,042

 

 

 

906,416

 

 

 

823,683

 

 

 

877,619

 

Income before income taxes

 

 

486,882

 

 

 

312,368

 

 

 

349,749

 

 

 

652,190

 

 

 

635,050

 

Applicable income taxes

 

 

114,746

 

 

 

71,314

 

 

 

80,927

 

 

 

159,124

 

 

 

154,969

 

Net income

 

$

372,136

 

 

 

241,054

 

 

 

268,822

 

 

 

493,066

 

 

 

480,081

 

 


12-12-12-12-12

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet

 

 

 

September 30

 

 

 

 

 

 

Dollars in thousands

 

2020

 

 

2019

 

 

Change

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,489,232

 

 

 

1,818,861

 

 

 

-18

 

%

Interest-bearing deposits at banks

 

 

20,197,937

 

 

 

12,495,524

 

 

 

62

 

 

Federal funds sold

 

 

 

 

 

200

 

 

 

 

 

Trading account

 

 

1,215,573

 

 

 

614,256

 

 

 

98

 

 

Investment securities

 

 

7,723,004

 

 

 

10,677,583

 

 

 

-28

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

27,891,648

 

 

 

23,201,372

 

 

 

20

 

 

Real estate - commercial

 

 

37,582,084

 

 

 

34,945,231

 

 

 

8

 

 

Real estate - consumer

 

 

16,663,708

 

 

 

16,500,955

 

 

 

1

 

 

Consumer

 

 

16,309,608

 

 

 

15,175,635

 

 

 

7

 

 

Total loans and leases, net of unearned discount

 

 

98,447,048

 

 

 

89,823,193

 

 

 

10

 

 

Less: allowance for credit losses

 

 

1,758,505

 

 

 

1,038,437

 

 

 

69

 

 

Net loans and leases

 

 

96,688,543

 

 

 

88,784,756

 

 

 

9

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

 

 

Core deposit and other intangible assets

 

 

17,294

 

 

 

33,339

 

 

 

-48

 

 

Other assets

 

 

6,702,048

 

 

 

6,483,295

 

 

 

3

 

 

Total assets

 

$

138,626,743

 

 

 

125,500,926

 

 

 

10

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

44,201,670

 

 

 

31,766,724

 

 

 

39

 

%

Interest-bearing deposits

 

 

70,061,680

 

 

 

61,785,212

 

 

 

13

 

 

Deposits at Cayman Islands office

 

 

899,989

 

 

 

1,561,997

 

 

 

-42

 

 

Total deposits

 

 

115,163,339

 

 

 

95,113,933

 

 

 

21

 

 

Short-term borrowings

 

 

46,123

 

 

 

5,513,896

 

 

 

-99

 

 

Accrued interest and other liabilities

 

 

1,857,383

 

 

 

2,090,762

 

 

 

-11

 

 

Long-term borrowings

 

 

5,458,885

 

 

 

7,002,524

 

 

 

-22

 

 

Total liabilities

 

 

122,525,730

 

 

 

109,721,115

 

 

 

12

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,250,000

 

 

 

 

 

Common

 

 

14,851,013

 

 

 

14,529,811

 

 

 

2

 

 

Total shareholders' equity

 

 

16,101,013

 

 

 

15,779,811

 

 

 

2

 

 

Total liabilities and shareholders' equity

 

$

138,626,743

 

 

 

125,500,926

 

 

 

10

 

%

 

 


13-13-13-13-13

M&T BANK CORPORATION

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

 

 

 

 

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Dollars in thousands

 

2020

 

 

2020

 

 

2020

 

 

2019

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,489,232

 

 

 

1,354,815

 

 

 

1,298,192

 

 

 

1,432,805

 

 

 

1,818,861

 

Interest-bearing deposits at banks

 

 

20,197,937

 

 

 

20,888,341

 

 

 

8,896,307

 

 

 

7,190,154

 

 

 

12,495,524

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

3,500

 

 

 

200

 

Trading account

 

 

1,215,573

 

 

 

1,293,534

 

 

 

1,224,291

 

 

 

470,129

 

 

 

614,256

 

Investment securities

 

 

7,723,004

 

 

 

8,454,344

 

 

 

8,956,590

 

 

 

9,497,251

 

 

 

10,677,583

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

27,891,648

 

 

 

29,203,862

 

 

 

26,243,648

 

 

 

23,838,168

 

 

 

23,201,372

 

Real estate - commercial

 

 

37,582,084

 

 

 

37,159,451

 

 

 

36,684,106

 

 

 

35,541,914

 

 

 

34,945,231

 

Real estate - consumer

 

 

16,663,708

 

 

 

15,611,462

 

 

 

15,643,014

 

 

 

16,156,094

 

 

 

16,500,955

 

Consumer

 

 

16,309,608

 

 

 

15,782,773

 

 

 

15,571,507

 

 

 

15,386,693

 

 

 

15,175,635

 

Total loans and leases, net of unearned discount

 

 

98,447,048

 

 

 

97,757,548

 

 

 

94,142,275

 

 

 

90,922,869

 

 

 

89,823,193

 

Less: allowance for credit losses

 

 

1,758,505

 

 

 

1,638,236

 

 

 

1,384,366

 

 

 

1,051,071

 

 

 

1,038,437

 

Net loans and leases

 

 

96,688,543

 

 

 

96,119,312

 

 

 

92,757,909

 

 

 

89,871,798

 

 

 

88,784,756

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

 

 

4,593,112

 

Core deposit and other intangible assets

 

 

17,294

 

 

 

21,208

 

 

 

25,121

 

 

 

29,034

 

 

 

33,339

 

Other assets

 

 

6,702,048

 

 

 

6,812,303

 

 

 

6,826,311

 

 

 

6,784,974

 

 

 

6,483,295

 

Total assets

 

$

138,626,743

 

 

 

139,536,969

 

 

 

124,577,833

 

 

 

119,872,757

 

 

 

125,500,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

44,201,670

 

 

 

45,397,843

 

 

 

35,554,715

 

 

 

32,396,407

 

 

 

31,766,724

 

Interest-bearing deposits

 

 

70,061,680

 

 

 

68,701,832

 

 

 

63,410,672

 

 

 

60,689,618

 

 

 

61,785,212

 

Deposits at Cayman Islands office

 

 

899,989

 

 

 

868,284

 

 

 

1,217,921

 

 

 

1,684,044

 

 

 

1,561,997

 

Total deposits

 

 

115,163,339

 

 

 

114,967,959

 

 

 

100,183,308

 

 

 

94,770,069

 

 

 

95,113,933

 

Short-term borrowings

 

 

46,123

 

 

 

52,298

 

 

 

59,180

 

 

 

62,363

 

 

 

5,513,896

 

Accrued interest and other liabilities

 

 

1,857,383

 

 

 

2,250,316

 

 

 

2,198,116

 

 

 

2,337,490

 

 

 

2,090,762

 

Long-term borrowings

 

 

5,458,885

 

 

 

6,321,291

 

 

 

6,321,435

 

 

 

6,986,186

 

 

 

7,002,524

 

Total liabilities

 

 

122,525,730

 

 

 

123,591,864

 

 

 

108,762,039

 

 

 

104,156,108

 

 

 

109,721,115

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

 

 

1,250,000

 

Common

 

 

14,851,013

 

 

 

14,695,105

 

 

 

14,565,794

 

 

 

14,466,649

 

 

 

14,529,811

 

Total shareholders' equity

 

 

16,101,013

 

 

 

15,945,105

 

 

 

15,815,794

 

 

 

15,716,649

 

 

 

15,779,811

 

Total liabilities and shareholders' equity

 

$

138,626,743

 

 

 

139,536,969

 

 

 

124,577,833

 

 

 

119,872,757

 

 

 

125,500,926

 

 


14-14-14-14-14

M&T BANK CORPORATION

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

 

 

 

Three months ended

 

 

Change in balance

 

 

 

 

Nine months ended

 

 

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

June 30,

 

 

September 30, 2020 from

 

 

 

 

September 30,

 

 

Change

 

 

Dollars in millions

 

2020

 

 

2019

 

 

2020

 

 

September 30,

 

 

June 30,

 

 

 

 

2020

 

 

2019

 

 

in

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

2019

 

 

2020

 

 

 

 

Balance

 

 

Rate

 

 

Balance

 

 

Rate

 

 

balance

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

16,440

 

 

 

.10

 

%

 

7,405

 

 

 

2.16

 

%

 

16,454

 

 

 

0.10

 

%

 

122

 

%

 

 

%

 

 

$

13,021

 

 

 

.28

 

%

 

6,054

 

 

 

2.30

 

%

 

115

 

%

Federal funds sold and agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to resell securities

 

 

5,113

 

 

 

.13

 

 

 

18

 

 

 

2.01

 

 

 

692

 

 

 

0.11

 

 

 

 

 

 

639

 

 

 

 

 

2,353

 

 

 

.33

 

 

 

6

 

 

 

2.06

 

 

 

 

 

Trading account

 

 

50

 

 

 

1.62

 

 

 

67

 

 

 

.89

 

 

 

49

 

 

 

2.04

 

 

 

-26

 

 

 

2

 

 

 

 

 

54

 

 

 

2.15

 

 

 

67

 

 

 

2.15

 

 

 

-19

 

 

Investment securities

 

 

7,876

 

 

 

1.95

 

 

 

11,075

 

 

 

2.48

 

 

 

8,500

 

 

 

2.24

 

 

 

-29

 

 

 

-7

 

 

 

 

 

8,490

 

 

 

2.14

 

 

 

12,058

 

 

 

2.50

 

 

 

-30

 

 

Loans and leases, net of unearned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

 

28,333

 

 

 

3.05

 

 

 

23,326

 

 

 

4.82

 

 

 

29,733

 

 

 

3.10

 

 

 

21

 

 

 

-5

 

 

 

 

 

27,455

 

 

 

3.37

 

 

 

23,225

 

 

 

4.95

 

 

 

18

 

 

Real estate - commercial

 

 

37,243

 

 

 

4.19

 

 

 

35,200

 

 

 

5.14

 

 

 

36,947

 

 

 

4.42

 

 

 

6

 

 

 

1

 

 

 

 

 

36,743

 

 

 

4.47

 

 

 

34,833

 

 

 

5.26

 

 

 

5

 

 

Real estate - consumer

 

 

16,558

 

 

 

3.69

 

 

 

16,673

 

 

 

4.20

 

 

 

15,599

 

 

 

4.00

 

 

 

-1

 

 

 

6

 

 

 

 

 

16,032

 

 

 

3.90

 

 

 

16,778

 

 

 

4.29

 

 

 

-4

 

 

Consumer

 

 

16,076

 

 

 

4.76

 

 

 

14,879

 

 

 

5.44

 

 

 

15,518

 

 

 

4.85

 

 

 

8

 

 

 

4

 

 

 

 

 

15,683

 

 

 

4.96

 

 

 

14,405

 

 

 

5.49

 

 

 

9

 

 

Total loans and leases, net

 

 

98,210

 

 

 

3.89

 

 

 

90,078

 

 

 

4.96

 

 

 

97,797

 

 

 

4.05

 

 

 

9

 

 

 

 

 

 

 

 

95,913

 

 

 

4.17

 

 

 

89,241

 

 

 

5.06

 

 

 

7

 

 

Total earning assets

 

 

127,689

 

 

 

3.13

 

 

 

108,643

 

 

 

4.51

 

 

 

123,492

 

 

 

3.38

 

 

 

18

 

 

 

3

 

 

 

 

 

119,831

 

 

 

3.53

 

 

 

107,426

 

 

 

4.62

 

 

 

12

 

 

Goodwill

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

4,593

 

 

 

 

 

 

 

 

 

Core deposit and other intangible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

19

 

 

 

 

 

 

 

36

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

-46

 

 

 

-17

 

 

 

 

 

23

 

 

 

 

 

 

 

41

 

 

 

 

 

 

 

-43

 

 

Other assets

 

 

7,880

 

 

 

 

 

 

 

7,116

 

 

 

 

 

 

 

8,338

 

 

 

 

 

 

 

11

 

 

 

-5

 

 

 

 

 

7,983

 

 

 

 

 

 

 

6,524

 

 

 

 

 

 

 

22

 

 

Total assets

 

$

140,181

 

 

 

 

 

 

 

120,388

 

 

 

 

 

 

 

136,446

 

 

 

 

 

 

 

16

 

%

 

3

 

%

 

 

$

132,430

 

 

 

 

 

 

 

118,584

 

 

 

 

 

 

 

12

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deposits

 

$

65,848

 

 

 

.14

 

 

 

55,680

 

 

 

.75

 

 

 

62,927

 

 

 

.17

 

 

 

18

 

%

 

5

 

%

 

 

$

61,729

 

 

 

.27

 

 

 

53,770

 

 

 

.68

 

 

 

15

 

%

Time deposits

 

 

4,715

 

 

 

1.22

 

 

 

6,343

 

 

 

1.59

 

 

 

5,354

 

 

 

1.49

 

 

 

-26

 

 

 

-12

 

 

 

 

 

5,245

 

 

 

1.43

 

 

 

6,408

 

 

 

1.49

 

 

 

-18

 

 

Deposits at Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

office

 

 

957

 

 

 

.10

 

 

 

1,522

 

 

 

1.62

 

 

 

1,017

 

 

 

.06

 

 

 

-37

 

 

 

-6

 

 

 

 

 

1,214

 

 

 

.42

 

 

 

1,249

 

 

 

1.82

 

 

 

-3

 

 

Total interest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deposits

 

 

71,520

 

 

 

.21

 

 

 

63,545

 

 

 

.85

 

 

 

69,298

 

 

 

.27

 

 

 

13

 

 

 

3

 

 

 

 

 

68,188

 

 

 

.37

 

 

 

61,427

 

 

 

.79

 

 

 

11

 

 

Short-term borrowings

 

 

62

 

 

 

.01

 

 

 

1,212

 

 

 

2.28

 

 

 

63

 

 

 

.01

 

 

 

-95

 

 

 

-1

 

 

 

 

 

61

 

 

 

.06

 

 

 

1,189

 

 

 

2.43

 

 

 

-95

 

 

Long-term borrowings

 

 

5,499

 

 

 

1.51

 

 

 

7,121

 

 

 

3.13

 

 

 

6,189

 

 

 

1.86

 

 

 

-23

 

 

 

-11

 

 

 

 

 

5,974

 

 

 

2.01

 

 

 

7,959

 

 

 

3.19

 

 

 

-25

 

 

Total interest-bearing liabilities

 

 

77,081

 

 

 

.30

 

 

 

71,878

 

 

 

1.10

 

 

 

75,550

 

 

 

.40

 

 

 

7

 

 

 

2

 

 

 

 

 

74,223

 

 

 

.50

 

 

 

70,575

 

 

 

1.09

 

 

 

5

 

 

Noninterest-bearing deposits

 

 

44,786

 

 

 

 

 

 

 

30,550

 

 

 

 

 

 

 

42,497

 

 

 

 

 

 

 

47

 

 

 

5

 

 

 

 

 

39,931

 

 

 

 

 

 

 

30,323

 

 

 

 

 

 

 

32

 

 

Other liabilities

 

 

2,241

 

 

 

 

 

 

 

2,123

 

 

 

 

 

 

 

2,446

 

 

 

 

 

 

 

6

 

 

 

-8

 

 

 

 

 

2,360

 

 

 

 

 

 

 

2,007

 

 

 

 

 

 

 

18

 

 

Total liabilities

 

 

124,108

 

 

 

 

 

 

 

104,551

 

 

 

 

 

 

 

120,493

 

 

 

 

 

 

 

19

 

 

 

3

 

 

 

 

 

116,514

 

 

 

 

 

 

 

102,905

 

 

 

 

 

 

 

13

 

 

Shareholders' equity

 

 

16,073

 

 

 

 

 

 

 

15,837

 

 

 

 

 

 

 

15,953

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

15,916

 

 

 

 

 

 

 

15,679

 

 

 

 

 

 

 

2

 

 

Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

shareholders' equity

 

$

140,181

 

 

 

 

 

 

 

120,388

 

 

 

 

 

 

 

136,446

 

 

 

 

 

 

 

16

 

%

 

3

 

%

 

 

$

132,430

 

 

 

 

 

 

 

118,584

 

 

 

 

 

 

 

12

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

2.83

 

 

 

 

 

 

 

3.41

 

 

 

 

 

 

 

2.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.03

 

 

 

 

 

 

 

3.53

 

 

 

 

 

 

Contribution of interest-free funds

 

 

 

 

 

 

.12

 

 

 

 

 

 

 

.37

 

 

 

 

 

 

 

.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.19

 

 

 

 

 

 

 

.38

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

2.95

 

%

 

 

 

 

 

3.78

 

%

 

 

 

 

 

3.13

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.22

 

%

 

 

 

 

 

3.91

 

%

 

 

 

 

 

 



15-15-15-15-15

M&T BANK CORPORATION

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30

 

 

September 30

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

372,136

 

 

 

480,081

 

 

 

882,012

 

 

 

1,436,083

 

Amortization of core deposit and other intangible assets (1)

 

 

2,893

 

 

 

3,749

 

 

 

8,680

 

 

 

11,188

 

Net operating income

 

$

375,029

 

 

 

483,830

 

 

 

890,692

 

 

 

1,447,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.75

 

 

 

3.47

 

 

 

6.42

 

 

 

10.16

 

Amortization of core deposit and other intangible assets (1)

 

 

.02

 

 

 

.03

 

 

 

.07

 

 

 

.08

 

Diluted net operating earnings per common share

 

$

2.77

 

 

 

3.50

 

 

 

6.49

 

 

 

10.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

826,774

 

 

 

877,619

 

 

 

2,540,232

 

 

 

2,644,999

 

Amortization of core deposit and other intangible assets

 

 

(3,914

)

 

 

(5,088

)

 

 

(11,740

)

 

 

(15,185

)

Noninterest operating expense

 

$

822,860

 

 

 

872,531

 

 

 

2,528,492

 

 

 

2,629,814

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

822,860

 

 

 

872,531

 

 

 

2,528,492

 

 

 

2,629,814

 

Taxable-equivalent net interest income

 

 

947,114

 

 

 

1,035,469

 

 

 

2,890,353

 

 

 

3,138,902

 

Other income

 

 

520,561

 

 

 

527,779

 

 

 

1,537,194

 

 

 

1,540,639

 

Less:  Gain (loss) on bank investment securities

 

 

2,773

 

 

 

3,737

 

 

 

(11,040

)

 

 

24,489

 

Denominator

 

$

1,464,902

 

 

 

1,559,511

 

 

 

4,438,587

 

 

 

4,655,052

 

Efficiency ratio

 

 

56.17

%

 

 

55.95

%

 

 

56.97

%

 

 

56.49

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

140,181

 

 

 

120,388

 

 

 

132,430

 

 

 

118,584

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(19

)

 

 

(36

)

 

 

(23

)

 

 

(41

)

Deferred taxes

 

 

5

 

 

 

10

 

 

 

6

 

 

 

11

 

Average tangible assets

 

$

135,574

 

 

 

115,769

 

 

 

127,820

 

 

 

113,961

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,073

 

 

 

15,837

 

 

 

15,916

 

 

 

15,679

 

Preferred stock

 

 

(1,250

)

 

 

(1,373

)

 

 

(1,250

)

 

 

(1,279

)

Average common equity

 

 

14,823

 

 

 

14,464

 

 

 

14,666

 

 

 

14,400

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(19

)

 

 

(36

)

 

 

(23

)

 

 

(41

)

Deferred taxes

 

 

5

 

 

 

10

 

 

 

6

 

 

 

11

 

Average tangible common equity

 

$

10,216

 

 

 

9,845

 

 

 

10,056

 

 

 

9,777

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

138,627

 

 

 

125,501

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(17

)

 

 

(33

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

4

 

 

 

8

 

 

 

 

 

 

 

 

 

Total tangible assets

 

$

134,021

 

 

 

120,883

 

 

 

 

 

 

 

 

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,101

 

 

 

15,780

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

 

 

 

 

 

 

Common equity, net of undeclared cumulative preferred dividends

 

 

14,851

 

 

 

14,530

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

 

 

 

 

 

 

Core deposit and other intangible assets

 

 

(17

)

 

 

(33

)

 

 

 

 

 

 

 

 

Deferred taxes

 

 

4

 

 

 

8

 

 

 

 

 

 

 

 

 

Total tangible common equity

 

$

10,245

 

 

$

9,912

 

 

 

 

 

 

 

 

 

 

(1)

After any related tax effect.

 


16-16-16-16-16

M&T BANK CORPORATION

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

 

 

 

Three months ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

 

2019

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

372,136

 

 

 

241,054

 

 

 

268,822

 

 

 

493,066

 

 

 

480,081

 

Amortization of core deposit and other intangible assets (1)

 

 

2,893

 

 

 

2,904

 

 

 

2,883

 

 

 

3,171

 

 

 

3,749

 

Net operating income

 

$

375,029

 

 

 

243,958

 

 

 

271,705

 

 

 

496,237

 

 

 

483,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.75

 

 

 

1.74

 

 

 

1.93

 

 

 

3.60

 

 

 

3.47

 

Amortization of core deposit and other intangible assets (1)

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.02

 

 

 

.03

 

Diluted net operating earnings per common share

 

$

2.77

 

 

 

1.76

 

 

 

1.95

 

 

 

3.62

 

 

 

3.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

826,774

 

 

 

807,042

 

 

 

906,416

 

 

 

823,683

 

 

 

877,619

 

Amortization of core deposit and other intangible assets

 

 

(3,914

)

 

 

(3,913

)

 

 

(3,913

)

 

 

(4,305

)

 

 

(5,088

)

Noninterest operating expense

 

$

822,860

 

 

 

803,129

 

 

 

902,503

 

 

 

819,378

 

 

 

872,531

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

822,860

 

 

 

803,129

 

 

 

902,503

 

 

 

819,378

 

 

 

872,531

 

Taxable-equivalent net interest income

 

 

947,114

 

 

 

961,371

 

 

 

981,868

 

 

 

1,014,225

 

 

 

1,035,469

 

Other income

 

 

520,561

 

 

 

487,273

 

 

 

529,360

 

 

 

521,040

 

 

 

527,779

 

Less:  Gain (loss) on bank investment securities

 

 

2,773

 

 

 

6,969

 

 

 

(20,782

)

 

 

(6,452

)

 

 

3,737

 

Denominator

 

$

1,464,902

 

 

 

1,441,675

 

 

 

1,532,010

 

 

 

1,541,717

 

 

 

1,559,511

 

Efficiency ratio

 

 

56.17

%

 

 

55.71

%

 

 

58.91

%

 

 

53.15

%

 

 

55.95

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

140,181

 

 

 

136,446

 

 

 

120,585

 

 

 

122,554

 

 

 

120,388

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(19

)

 

 

(23

)

 

 

(27

)

 

 

(31

)

 

 

(36

)

Deferred taxes

 

 

5

 

 

 

6

 

 

 

7

 

 

 

8

 

 

 

10

 

Average tangible assets

 

$

135,574

 

 

 

131,836

 

 

 

115,972

 

 

 

117,938

 

 

 

115,769

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,073

 

 

 

15,953

 

 

 

15,720

 

 

 

15,832

 

 

 

15,837

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,373

)

Average common equity

 

 

14,823

 

 

 

14,703

 

 

 

14,470

 

 

 

14,582

 

 

 

14,464

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(19

)

 

 

(23

)

 

 

(27

)

 

 

(31

)

 

 

(36

)

Deferred taxes

 

 

5

 

 

 

6

 

 

 

7

 

 

 

8

 

 

 

10

 

Average tangible common equity

 

$

10,216

 

 

 

10,093

 

 

 

9,857

 

 

 

9,966

 

 

 

9,845

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

138,627

 

 

 

139,537

 

 

 

124,578

 

 

 

119,873

 

 

 

125,501

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(17

)

 

 

(21

)

 

 

(25

)

 

 

(29

)

 

 

(33

)

Deferred taxes

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

 

 

8

 

Total tangible assets

 

$

134,021

 

 

 

134,928

 

 

 

119,966

 

 

 

115,258

 

 

 

120,883

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,101

 

 

 

15,945

 

 

 

15,816

 

 

 

15,717

 

 

 

15,780

 

Preferred stock

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

 

 

(1,250

)

Common equity, net of undeclared cumulative preferred

       dividends

 

 

14,851

 

 

 

14,695

 

 

 

14,566

 

 

 

14,467

 

 

 

14,530

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(17

)

 

 

(21

)

 

 

(25

)

 

 

(29

)

 

 

(33

)

Deferred taxes

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

 

 

8

 

Total tangible common equity

 

$

10,245

 

 

 

10,086

 

 

 

9,954

 

 

 

9,852

 

 

 

9,912

 

 

(1)

After any related tax effect.