Attached files

file filename
EX-99.3 - EXHIBIT 99.3 - INTEST CORPex_198828.htm
EX-99.4 - EXHIBIT 99.4 - INTEST CORPex_198829.htm
EX-99.1 - EXHIBIT 99.1 - INTEST CORPex_198826.htm
EX-10.2 - EXHIBIT 10.2 - INTEST CORPex_198825.htm
EX-10.1 - EXHIBIT 10.1 - INTEST CORPex_198824.htm
8-K - FORM 8-K - INTEST CORPintt20200811_8k.htm

EXHIBIT 99.2

 

 

inTEST Corporation

SECOND QUARTER 2020 EARNINGS ANNOUNCEMENT

CONFERENCE CALL SUPPLEMENTAL INFORMATION

AUGUST 6, 2020

 

 

inTEST Corporation (NYSE American: INTT) is providing Supplemental Information in conjunction with our 2020 second quarter press release in order to provide shareholders and analysts with additional time and detail for analyzing our financial results in advance of our quarterly conference call. The conference call will begin today, Thursday, August 6, 2020, at 6:00 pm EDT. To access the conference call, please dial (323) 794-2598 or (800) 458-4121. The passcode for the conference call is 1878028. Please reference the inTEST 2020 Q2 Financial Results Conference Call. In addition, a live webcast will be available on inTEST’s website, www.intest.com under the “Investors” section and a replay of the webcast will be available for one year following the live broadcast.

 

The historical roots of inTEST serve the inherently cyclical semiconductor market. In addition, we also serve a number of diversified growth markets for our precision equipment. As the cornerstone of inTEST, the semiconductor market (Semi Market) is an important component of our business. Complementing this market is our ‘Non-Semi’ market, which is referred to as ‘Multimarket.’ ‘Multimarket’ represents our diversification and refers to any markets other than the semiconductor market. This stems from our strategic objective of growing our business in non-semiconductor markets both organically as well as through acquisition. It is important to note that business within our Thermal segment can fall into either ‘Semi’ or ‘Multimarket,’ depending upon how our customers utilize our products or upon their respective applications.

 

Please see the “Reconciliation of Net Earnings (Loss) (GAAP) to EBITDA (Non-GAAP)” later in this document for more details on this non-GAAP financial measure, as well as a reconciliation from net earnings (loss) to EBITDA.

 

Page 1 of 9

 

Summary of Business and Financial Highlights

 

Today we reported the following results for the second quarter of 2020:

 

 

Bookings were $13.9 million, up 1% from $13.8 million reported for Q1 2020, and down 13% from $15.9 million reported for Q2 2019. Multimarket bookings were 48% of total bookings for Q2 2020, compared to 51% in Q1 2020 and 46% in Q2 2019.

 

Net revenues were $13.3 million, up 18% from $11.2 million reported for Q1 2020, and down 8% from $14.4 million reported for Q2 2019. Multimarket net revenues were 48% of total net revenues for Q2 2020, compared to 55% in Q1 2020 and 47% in Q2 2019.

 

Gross margin was $6.1 million or 46%, up from $4.9 million or 43% reported for Q1 2020, and down from $6.7 million or 47% reported for Q2 2019.

 

Operating income was $201,000, up from an operating (loss) of $(1.4) million reported for Q1 2020 and up from an operating (loss) of $(294,000) reported for Q2 2019.

 

Net earnings were $170,000 or $0.02 per diluted share, up from a net (loss) of $(1.1) million or $(0.11) per diluted share reported for Q1 2020, and up from a net (loss) of $(187,000) or $(0.02) per diluted share reported for Q2 2019.

 

Page 2 of 9

 

Summary of Bookings and Net Revenues

 

Bookings by end market served in dollars and as a percentage of total bookings and net revenues by end market served in dollars and as a percentage of total net revenues for the periods presented:

 

($ in 000s)

 

Three Months Ended

 
                                   

Change

                   

Change

 
   

6/30/2020

   

3/31/2020

   

$

   

%

   

6/30/2019

   

$

   

%

 

Bookings

                                                                               

Industrial

  $ 3,476       25.0 %   $ 5,061       36.7 %   $ (1,585 )     -31.3 %   $ 4,623       29.0 %   $ (1,147 )     -24.8 %

Electronic Test

    3,143       22.6 %     2,023       14.7 %     1,120       55.4 %     2,669       16.8 %     474       17.8 %

Multimarket (Non-Semi)

  $ 6,619       47.6 %   $ 7,084       51.4 %   $ (465 )     -6.6 %   $ 7,292       45.8 %   $ (673 )     -9.2 %

Semi Market

    7,299       52.4 %     6,692       48.6 %     607       9.1 %     8,629       54.2 %     (1,330 )     -15.4 %
    $ 13,918       100.0 %   $ 13,776       100.0 %   $ 142       1.0 %   $ 15,921       100.0 %   $ (2,003 )     -12.6 %
                                                                                 

Net Revenues

                                                                               

Industrial

  $ 3,899       29.5 %   $ 4,227       37.7 %   $ (328 )     -7.8 %   $ 4,279       29.8 %   $ (380 )     -8.9 %

Electronic Test

    2,518       19.0 %     1,992       17.7 %     526       26.4 %     2,432       16.9 %     86       3.5 %

Multimarket (Non-Semi)

  $ 6,417       48.3 %   $ 6,219       55.4 %   $ 198       3.2 %   $ 6,711       46.8 %   $ (294 )     -4.4 %

Semi Market

    6,858       51.7 %     5,011       44.6 %     1,847       36.9 %     7,641       53.2 %     (783 )     -10.2 %
    $ 13,275       100.0 %   $ 11,230       100.0 %   $ 2,045       18.2 %   $ 14,352       100.0 %   $ (1,077 )     -7.5 %

 

 

Second quarter 2020 Multimarket bookings were $6.6 million, or 48% of total bookings, compared with $7.1 million, or 51% of total bookings in the first quarter.

 

Second quarter 2020 Multimarket net revenues were $6.4 million, or 48% of total net revenues, compared with $6.2 million, or 55% of total net revenues in the first quarter.

 

Top 10 customers represented 36% of net revenues for the second quarter and there were no customers that exceeded 10% of net revenues.

 

Page 3 of 9

 

Summary of Component Material Costs, Cost of Revenues and Gross Margin

 

Component material costs, cost of revenues and gross margin in dollars and as a percentage of total net revenues in the periods presented:

 

($ in 000s)

 

Three Months Ended

 
   

6/30/2020

   

3/31/2020

   

6/30/2019

 
                                                 

Consolidated

                                               

Component material costs

  $ 4,378       33.0 %   $ 3,397       30.3 %   $ 4,641       32.3 %

Cost of revenues

  $ 7,208       54.3 %   $ 6,363       56.7 %   $ 7,633       53.2 %

Gross margin

  $ 6,067       45.7 %   $ 4,867       43.3 %   $ 6,719       46.8 %

 

 

Second quarter 2020 gross margin was $6.1 million, or 46%, as compared with $4.9 million, or 43%, in the first quarter. The improvement in the gross margin was the result of a decrease in our fixed manufacturing costs as a percentage of net revenues in the second quarter. This improvement was partially offset by an increase in our consolidated component material costs from 30.3% in Q1 to 33.0% in Q2. The increase reflects higher component material costs in both our Thermal and EMS segments which were the result of less favorable product and customer mix in both segments.

 

Fixed manufacturing costs decreased $82,000 or 3% sequentially, to $2.4 million in Q2 2020, and were more favorably absorbed in the second quarter due to the higher net revenues. As a result, these costs represented 17.8% of our net revenues in the second quarter as compared to 21.8% in the first quarter. The decrease in the dollar amount of our fixed manufacturing costs was driven by decreased salary and benefits expense in our Thermal segment.

 

Page 4 of 9

 

Summary of Results of Operations

 

Results of operations in dollars and as a percentage of total net revenues in the periods presented:

 

   

Three Months Ended

 

(Amounts in 000s, except per share data)

                                 

Change

                   

Change

 
   

6/30/2020

   

3/31/2020

   

$

   

%

   

6/30/2019

   

$

   

%

 

Net revenues

  $ 13,275       100.0 %   $ 11,230       100.0 %   $ 2,045       18.2 %   $ 14,352       100.0 %   $ (1,077 )     -7.5 %

Cost of revenues

    7,208       54.3 %     6,363       56.7 %     845       13.3 %     7,633       53.2 %     (425 )     -5.6 %

Gross margin

    6,067       45.7 %     4,867       43.3 %     1,200       24.7 %     6,719       46.8 %     (652 )     -9.7 %

Selling expense

    1,761       13.3 %     2,052       18.3 %     (291 )     -14.2 %     2,087       14.6 %     (326 )     -15.6 %

R&D expense

    1,217       9.2 %     1,292       11.5 %     (75 )     -5.8 %     1,208       8.4 %     9       0.7 %

G&A expense

    2,888       21.7 %     2,884       25.7 %     4       0.1 %     3,718       25.9 %     (830 )     -22.3 %

Operating expenses

    5,866       44.2 %     6,228       55.5 %     (362 )     -5.8 %     7,013       48.9 %     (1,147 )     -16.4 %

Operating income (loss)

    201       1.5 %     (1,361 )     -12.2 %     1,562       -114.8 %     (294 )     -2.1 %     495       -168.4 %

Other income (expense)

    (18 )     -0.1 %     (32 )     -0.2 %     14       43.8 %     (6 )     0.0 %     (12 )     -200.0 %

Pre-tax income (loss)

    183       1.4 %     (1,393 )     -12.4 %     1,576       -113.1 %     (300 )     -2.1 %     483       -161.0 %

Income tax expense (benefit)

    13       0.1 %     (250 )     -2.2 %     263       105.2 %     (113 )     -0.8 %     126       -111.5 %

Net income (loss)

  $ 170       1.3 %   $ (1,143 )     -10.2 %   $ 1,313       114.9 %   $ (187 )     -1.3 %   $ 357       190.9 %
                                                                                 

Diluted EPS

  $ 0.02             $ (0.11 )                           $ (0.02 )                        

Weighted Avg Shares - diluted

    10,259               10,221                               10,411                          
                                                                                 

EBITDA

  $ 672       5.1 %   $ (927 )     -8.3 %   $ 1,599       -172.5 %   $ 199       1.4 %   $ 473       237.7 %

 

Page 5 of 9

 

Results of Operations Highlights

 

Selling expense decreased by 14% sequentially to $1.8 million for the second quarter. The $291,000 decrease was driven primarily by reduced levels of travel as well as lower salary and benefit costs, and to a lesser extent, reduced spending on advertising and lower commission expense.

 

Engineering and product development expense decreased 6% sequentially to $1.2 million for the second. The $75,000 decrease was primarily driven by decreased use of third-party product development consultants as well as reduced patent legal costs.

 

General and administrative expense was $2.9 million for both the first and second quarters, with reduced salary and benefit expense fully offset by increases in professional fees and profit-related bonuses.

 

Other expense was $18,000 in the second quarter compared to $32,000 in the first quarter. Other expense in the second quarter was primarily driven by $25,000 in interest expense related to $2.8 million in borrowings under our $7.5 million working capital line of credit, which were borrowed and repaid during the quarter. Other expense during the first quarter was primarily driven by foreign exchange transaction losses of $38,000.

 

We accrued income tax expense of $13,000 in the second quarter, reflecting a 7% effective tax rate. This compares to a $250,000 income tax benefit booked in the first quarter, which reflected an effective tax rate of 18%. We expect that our effective tax rate will range from 15% to 17% throughout the balance of 2020 and the higher effective tax rate in the second quarter was driven by additional book to tax return adjustments.

 

For the quarter ended June 30, 2020, we had net earnings of $170,000 or $0.02 per diluted share, compared to a net loss of $(1.1) million or $(0.11) per diluted share for the first quarter.

 

Diluted weighted average shares outstanding were 10,258,917 for the second quarter of 2020. We issued 15,840 shares of restricted stock during the second quarter and did not repurchase any shares.

 

Depreciation expense was $155,000 for the second quarter (which was unchanged from the first quarter), while acquired intangible amortization was $309,000 (compared to $311,000 for the first quarter). Restricted stock compensation expense was $208,000 for the second quarter of 2020.

 

EBITDA increased from $(927,000) for the first quarter to $672,000 reported for the second quarter.

 

Page 6 of 9

 

Balance Sheet and Cash Flow Highlights

 

Cash and cash equivalents at the end of the second quarter were $7.4 million, up $106,000 from March 31, 2020. During the quarter we had cash flow provided by operations of $200,000. During the quarter we borrowed and repaid $2.8 million under our $7.5 million working capital line of credit. Today cash stands at $6.5 million.

 

We currently expect cash and cash equivalents to increase by 12/31/20.

 

Accounts receivable increased $1.4 million to $9.5 million at June 30, 2020 with 65 DSO.

 

Inventories increased $210,000 to $7.9 million at June 30, 2020, which corresponded to 160 days of inventory.

 

Capital expenditures during the second quarter were $110,000, up from $80,000 in the first quarter.

 

The backlog at the end of June was $8.7 million, up from $8.1 million at March 31, 2020.

 

Page 7 of 9

 

Reconciliation of Net Earnings (Loss) (GAAP) to EBITDA (Non-GAAP)

 

($ in 000s)

 

Three Months Ended

 
   

6/30/2020

   

3/31/2020

   

6/30/2019

 
                         

Net earnings (loss) (GAAP)

  $ 170     $ (1,143 )   $ (187 )

Acquired intangible amortization

    309       311       315  

Interest expense

    25       -       -  

Income tax expense (benefit)

    13       (250 )     (113 )

Depreciation

    155       155       184  

EBITDA (Non-GAAP)

  $ 672     $ (927 )   $ 199  

 

 

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, we also disclose EBITDA, which is a non-GAAP financial measure. EBITDA is derived by adding acquired intangible amortization, interest expense, income tax expense and depreciation to net earnings (loss). This non-GAAP financial measure is provided as a complement to the results provided in accordance with GAAP. EBITDA is a non-GAAP financial measure presented to provide investors with meaningful, supplemental information regarding our baseline performance before acquired intangible amortization charges, income tax expense (benefit) and depreciation as these expenses or income items may not be indicative of our current core business or future outlook. This non-GAAP financial measure is used by management to make operational decisions, to forecast future operational results, and for comparison with our business plan, historical operating results and the operating results of our peers. A reconciliation from net earnings (loss) to EBITDA, is contained in the table above. The presentation of a non-GAAP financial measure is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

 

Page 8 of 9

 

Forward-Looking Statements

 

This supplemental information includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements do not convey historical information but relate to predicted or potential future events and financial results, such as statements of our plans, strategies and intentions, or our future performance or goals, that are based upon management's current expectations. Our forward-looking statements can often be identified by the use of forward-looking terminology such as “believes,” “expects,” “intends,” “may,” “will,” “should,” “plans,” “projects,” “forecasts,” “outlook,” or “anticipates” or similar terminology. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. In addition to the factors mentioned in this supplemental information, such risks and uncertainties include, but are not limited to, the impact of the COVID-19 pandemic on our business, liquidity, financial condition and results of operations, including as a result of evolving public health requirements in response to the pandemic such as government mandated facility closures, availability of employees, supply chain and distribution interruptions, customers’ inability or refusal to accept product deliveries and the sufficiency of our current level of working capital to address our cash requirements; indications of a change in the market cycles in the Semi Market or other markets we serve including as a result of the COVID-19 pandemic; changes in business conditions and general economic conditions both domestically and globally; changes in the demand for semiconductors, generally and as a result of the COVID-19 pandemic; the success of our strategy to diversify our business by entering markets outside the Semi Market; the possibility of future acquisitions or dispositions and the successful integration of any acquired operations; our ability to borrow funds or raise capital to finance potential acquisitions; changes in the rates and timing of capital expenditures by our customers including as a result of the COVID-19 pandemic; success of product development programs; increases in raw material and fabrication costs associated with our products; and other risk factors set forth from time to time in our Securities and Exchange Commission filings, including, but not limited to, our annual report on Form 10-K for the year ended December 31, 2019 and quarterly report on Form 10-Q for the quarter ended March 31, 2020 and subsequent quarterly reports on Form 10-Q. Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks to circumstances only as of the date on which it is made. We undertake no obligation to update the information in this supplemental information to reflect events or circumstances after the date hereof or to reflect the occurrence of anticipated or unanticipated events.

 

 

###

 

Page 9 of 9