Attached files

file filename
8-K - 8-K - FIRST FINANCIAL BANKSHARES INCd933593d8k.htm

Exhibit 99.1

 

For immediate release      For More Information:
                                                   James Gordon, Executive Vice President
     325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES SECOND QUARTER EARNINGS RESULTS

ABILENE, Texas, July 23, 2020 - First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the second quarter of 2020 of $53.47 million when compared with earnings of $42.09 million in the same quarter last year and $37.23 million in the first quarter of 2020. Basic and diluted earnings per share were $0.38 for the second quarter of 2020 compared with $0.31 in the same quarter a year ago and $0.26 for the first quarter of 2020.

All amounts for the three and six-months ended June 30, 2020, include the results of the Company’s acquisition of TB&T Bancshares, Inc. and its wholly-owned subsidiary, The Bank & Trust of Bryan/College Station, Texas which was effective January 1, 2020. As of the acquisition date, The Bank & Trust of Bryan/College Station had total assets of $631.26 million, total loans of $455.18 million and total deposits of $548.38 million. The Company recorded a $7.65 million discount on the acquired loan portfolio.

“We are very pleased with our second quarter earnings performance, especially in the current environment of a pandemic, the shutdown of the economy and lower oil and gas prices,” said F. Scott Dueser, Chairman, President and CEO. “We could not be prouder of our team that responded quickly to the SBA-PPP program and funded nearly 6,500 loans totaling over $700 million which not only took care of our existing customers but brought many new loan and depository customers from other banks that were not as well prepared to offer the PPP program or chose not to participate at all. We responded to the pandemic by protecting our employees and customers while keeping our doors open and working very long hours to make sure that our customers were taken care of well. At the same time, we had record mortgage closings. Although it was a tough quarter, we navigated well through the challenges and continue to stay TEXAS STRONG.”


Overall, net interest income for the second quarter of 2020 increased $8.33 million and $17.62 million from the first quarter of 2020 and the second quarter of 2019, respectively. Net interest income was positively impacted by the Company’s participation in the Small Business Administration Paycheck Protection Program (PPP), an increase in investment securities and the reduction in interest rates paid on deposits. The following table summarizes key net interest income and net interest margin metrics for the second and first quarters of 2020 and the second quarter of 2019:

 

     Three Months Ended
(dollars in thousands)
 
     June 30,
2020
    March 31,
2020
    June 30,
2019
 

Interest income

   $ 92,197     $ 88,100     $ 79,576  

Interest expense

     2,962       7,198       7,961  
  

 

 

   

 

 

   

 

 

 

Net interest income

     89,235       80,902       71,615  

Tax equivalent adjustment (TE)

     2,902       1,834       1,664  
  

 

 

   

 

 

   

 

 

 

Net interest income (TE)

   $ 92,137     $ 82,736     $ 73,279  
  

 

 

   

 

 

   

 

 

 

Net interest margin

     3.78     3.91     3.98

Impact of accretion on acquired loans

     0.04       0.02       0.02  

Yield on interest-earning assets

     3.90       4.25       4.41  

Rate on interest-bearing liabilities

     0.20       0.54       0.70  

Average earning assets

   $ 9,801,223     $ 8,501,225     $ 7,389,258  

The Company processed approximately 6,500 PPP loans and funded $703.12 million ($586.03 million in average balances for the second quarter of 2020). The Company received PPP related origination fees totaling approximately $26.07 million and incurred incremental direct origination costs of $3.62 million, both of which have been deferred and are being amortized over the shorter of the repayment period or 24 months, the contractual life of these loans, totaling $2.83 million in the second quarter of 2020.

The provision for loan losses was $8.70 million in the second quarter of 2020 compared with $9.85 million in the first quarter of 2020 and $600 thousand in the second quarter of 2019. The Company’s provision for loan losses in the second quarter of 2020 continues to reflect uncertainty surrounding the economic impact caused by the coronavirus (COVID-19) and the decline in oil and gas prices. At June 30, 2020, the allowance for loan losses totaled $68.95 million, or 1.31 percent of loans held for investment, or 1.52 percent of loans held for investment excluding PPP loans, compared to $60.44 million at March 31, 2020, or 1.30 percent of loans held for investment.

Accounting Standards Update (ASU) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (CECL), became effective for the Company on January 1, 2020. However, the COVID-19 related legislation included an option for entities to delay the implementation of CECL until the earlier of the termination date of the national emergency declaration by the President, or December 31, 2020. The Company elected to delay implementation of CECL and has calculated and recorded the provision for loan losses for the quarter under the incurred loss model that existed prior to CECL. The CECL related modeling continues to be refined as the Company moves to adopt CECL later this year.


Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.75 percent at June 30, 2020, compared with 0.86 percent at March 31, 2020, and 0.69 percent at June 30, 2019. Classified loans totaled $200.90 million at June 30, 2020, compared to $190.35 million at March 31, 2020, and $126.04 million at June 30, 2019.

Beginning in mid-March of 2020, the Company began offering deferral and modification of principle and/or interest payments to selected borrowers on a case-by-case basis. At June 30, 2020, the Company had approximately 2,200 loans totaling $468.54 million in outstanding loans subject to deferral and modification agreements, representing 10.30 percent of outstanding loans held for investment, excluding PPP loans.

At June 30, 2020, loans with oil and gas industry exposure, excluding PPP loans, totaled $128.14 million, or 2.78 percent of total loans, excluding PPP loans. These loans comprised $28.37 million of classified loans including $3.70 million in nonperforming loan totals. At June 30, 2020, the Company’s allowance for loan loss specific reserves on its total oil and gas loan portfolio totaled 4.17 percent of total oil and gas loans, excluding PPP loans, and net charge-offs totaled $195 thousand and $801 thousand for the three and six-months ended June 30, 2020, respectively.

In addition, at June 30, 2020, loan balances in the retail/restaurant/hospitality industries, excluding PPP loans, totaled $338.76 million or 7.34 percent of the Company’s total loans, excluding PPP loans. These loans comprised $15.84 million of classified loans including $5.75 million in nonperforming loan totals. Net charge-offs related to this portfolio totaled $178 thousand and $308 thousand for the three and six-months ended June 30, 2020, respectively.

Noninterest income in the second quarter of 2020 rose to $36.92 million compared with $27.98 million in the same quarter a year ago. Trust fees decreased $66 thousand to $6.96 million in the second quarter of 2020 compared with $7.03 million in the same quarter last year. The fair value of trust assets managed increased to $6.78 billion from $6.19 billion a year ago. Service charges on deposits decreased to $4.32 million compared with $5.37 million in the same quarter a year ago due largely to the lack of economic activity caused by the pandemic during the second quarter of 2020. ATM, interchange and credit card fees increased 9.48 percent to $8.05 million compared with $7.35 million in the same quarter last year due to continued growth in the number of debit cards issued and our Bryan/College Station acquisition. Mortgage related income increased 189.68 percent to $13.68 million compared with $4.72 million in the same quarter a year ago due to a significant increase in the volume of loans originated. The Company’s mortgage loan pipeline increased to $182.14 million as of June 30, 2020, when compared to $65.90 million at June 30, 2019. Also included in noninterest income during the second quarter of 2020 was a gain on sale of securities of $1.51 million compared to $676 thousand from the same quarter a year ago.

Noninterest expense for the second quarter of 2020 totaled $53.32 million compared to $48.30 million in the second quarter of 2019. The Company’s efficiency ratio in the second quarter of 2020 was 41.32 percent compared with 47.71 percent in the same quarter last year. Included in noninterest expense in the second quarter of 2020 were salary and employee benefit costs of $30.81 million compared to $27.39 million in the same quarter a year ago, primarily driven by the Bryan/College Station acquisition, annual merit-based pay increases and higher mortgage related commissions, offset by the deferral of $3.62 million in PPP loan origination costs. Also included in noninterest expense in the second quarter of 2020 were conversion related costs totaling $583.46 thousand as a result of the Bryan/College Station acquisition.


As of June 30, 2020, consolidated assets for the Company totaled $10.34 billion compared to $9.70 billion at March 31, 2020 and $7.98 billion at June 30, 2019. Loans totaled $5.32 billion at June 30, 2020, compared with loans of $4.68 billion at March 31, 2020, and $4.06 billion at June 30, 2019. Deposits totaled $8.16 billion at June 30, 2020, compared to $7.21 billion at March 31, 2020, and $6.37 billion at June 30, 2019. Additional information related to the Company’s loan and deposit balances are as follows:

 

     Three Months Ended
(dollars in thousands)
 
     June 30,
2020
     March 31,
2020
     June 30,
2019
 
Loans         

Loans HFI, excluding PPP loans

   $ 4,549,950      $ 4,639,389      $ 4,040,952  

PPP loans, net of unearned income

     703,117        —          —    

Total loans held-for-investment

     5,253,067        4,639,389        4,040,952  

Loans held-for-sale

     66,370        42,034        22,305  

Allowance for loan losses

     68,947        60,440        51,820  
Deposits         

Noninterest-bearing deposits

   $ 2,941,679      $ 2,288,597      $ 2,167,552  

Interest-bearing deposits without stated maturity

     4,749,841        4,456,061        3,768,703  

Time deposits

     466,122        465,808        433,511  
  

 

 

    

 

 

    

 

 

 

Total deposits

   $ 8,157,642      $ 7,210,466      $ 6,369,766  

Shareholders’ equity rose to $1.58 billion as of June 30, 2020, compared with $1.53 billion at March 31, 2020, and $1.16 billion at June 30, 2019, primarily from the Bryan/College Station acquisition. At June 30, 2020, the Company’s capital ratios significantly exceeded all well-capitalized requirements.

About First Financial Bankshares:

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 78 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with nine locations and First Technology Services, Inc., a technology operating company.


The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at http://www.ffin.com.

####

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2020     2019  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

ASSETS

          

Cash and due from banks

   $ 188,373     $ 191,486     $ 231,534     $ 198,855     $ 178,345  

Interest-bearing deposits in banks

     196,426       76,378       47,920       31,410       128,652  

Interest-bearing time deposits in banks

     —         —         —         —         960  

Federal funds sold

     —         —         3,150       —         700  

Investment securities

     4,118,863       4,107,069       3,413,317       3,397,156       3,259,492  

Loans

     5,319,437       4,681,423       4,223,197       4,140,815       4,063,257  

Allowance for loan losses

     (68,947     (60,440     (52,499     (51,889     (51,820
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     5,250,490       4,620,983       4,170,698       4,088,926       4,011,437  

Premises and equipment

     138,933       139,554       131,022       132,367       134,322  

Goodwill

     313,481       312,842       171,565       171,565       171,565  

Other intangible assets

     5,884       6,392       2,102       2,340       2,586  

Other assets

     127,367       246,387       90,919       91,220       91,234  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 10,339,817     $ 9,701,091     $ 8,262,227     $ 8,113,839     $ 7,979,293  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

          

Noninterest-bearing deposits

   $ 2,941,679     $ 2,288,597     $ 2,065,128     $ 2,210,997     $ 2,167,552  

Interest-bearing deposits

     5,215,963       4,921,869       4,538,678       4,186,686       4,202,214  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     8,157,642       7,210,466       6,603,806       6,397,683       6,369,766  

Borrowings

     449,224       857,871       381,356       400,155       362,005  

Other liabilities

     150,502       106,392       49,868       110,903       82,774  

Shareholders’ equity

     1,582,449       1,526,362       1,227,197       1,205,098       1,164,748  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 10,339,817     $ 9,701,091     $ 8,262,227     $ 8,113,839     $ 7,979,293  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2020     2019  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

INCOME STATEMENTS

          

Interest income

   $ 92,197     $ 88,100     $ 82,123     $ 80,591     $ 79,576  

Interest expense

     2,962       7,198       6,801       7,953       7,961  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     89,235       80,902       75,322       72,638       71,615  

Provision for loan losses

     8,700       9,850       950       450       600  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     80,535       71,052       74,372       72,188       71,015  

Noninterest income

     36,919       28,732       27,347       28,669       27,976  

Noninterest expense

     53,321       55,318       51,938       48,910       48,304  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     64,133       44,466       49,781       51,947       50,687  

Income tax expense

     10,663       7,234       8,393       8,867       8,594  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 53,470     $ 37,232     $ 41,388     $ 43,080     $ 42,093  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.38     $ 0.26     $ 0.30     $ 0.32     $ 0.31  

Net income - diluted

     0.38       0.26       0.30       0.32       0.31  

Cash dividends declared

     0.13       0.12       0.12       0.12       0.12  

Book Value

     11.14       10.73       9.03       8.87       8.58  

Market Value

   $ 28.89     $ 26.84     $ 35.10     $ 33.33     $ 30.79  

Shares outstanding - end of period

     142,035,396       142,314,930       135,891,755       135,822,456       135,809,224  

Average outstanding shares - basic

     141,973,522       142,118,864       135,747,381       135,693,901       135,650,599  

Average outstanding shares - diluted

     142,454,083       142,735,208       136,539,286       136,369,328       136,218,235  

PERFORMANCE RATIOS

          

Return on average assets

     2.06     1.63     2.01     2.15     2.14

Return on average equity

     14.00       10.11       13.56       14.46       15.04  

Return on average tangible equity

     17.67       12.89       15.83       16.96       17.81  

Net interest margin (tax equivalent)

     3.78       3.91       3.99       3.94       3.98  

Efficiency ratio

     41.32       49.63       49.75       47.54       47.71  
     Six Months Ended
June 30,
                   
     2020     2019  

INCOME STATEMENTS

    

Interest income

   $ 180,297     $ 156,477  

Interest expense

     10,159       15,348  
  

 

 

   

 

 

 

Net interest income

     170,138       141,129  

Provision for loan losses

     18,550       1,565  
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     151,588       139,564  

Noninterest income

     65,651       52,413  

Noninterest expense

     108,640       95,673  
  

 

 

   

 

 

 

Net income before income taxes

     108,599       96,304  

Income tax expense

     17,898       15,959  
  

 

 

   

 

 

 

Net income

   $ 90,701     $ 80,345  
  

 

 

   

 

 

 

PER COMMON SHARE DATA

    

Net income - basic

   $ 0.64     $ 0.59  

Net income - diluted

     0.64       0.59  

Cash dividends declared

     0.25       0.23  

Book Value

     11.14       8.58  

Market Value

   $ 28.89     $ 30.79  

Shares outstanding - end of period

     142,035,396       135,809,224  

Average outstanding shares - basic

     142,045,779       135,572,859  

Average outstanding shares - diluted

     142,519,308       136,195,811  

PERFORMANCE RATIOS

    

Return on average assets

     1.86     2.08

Return on average equity

     12.09       14.78  

Return on average tangible equity

     15.33       17.58  

Net interest margin (tax equivalent)

     3.84       3.99  

Efficiency ratio

     45.17       48.56  


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2020     2019  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 60,440     $ 52,499     $ 51,889     $ 51,820     $ 51,585  

Loans charged off

     (894     (2,227     (834     (767     (1,061

Loan recoveries

     701       318       494       386       696  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (193     (1,909     (340     (381     (365

Provision for loan losses

     8,700       9,850       950       450       600  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 68,947     $ 60,440     $ 52,499     $ 51,889     $ 51,820  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.30     1.29     1.24     1.25     1.28

Allowance for loan losses / nonperforming loans

     174.83       153.16       212.02       200.75       190.66  

Net charge-offs / average loans (annualized)

     0.01       0.16       0.03       0.04       0.04  

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 63,489     $ 87,099     $ 63,371     $ 46,300     $ 51,490  

Substandard

     137,408       103,249       77,284       72,904       74,550  

Doubtful

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 200,897     $ 190,348     $ 140,655     $ 119,204     $ 126,040  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 39,320     $ 39,226     $ 24,582     $ 25,717     $ 26,408  

Accruing troubled debt restructured loans

     25       26       26       27       471  

Accruing loans 90 days past due

     92       209       153       104       300  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     39,437       39,461       24,761       25,848       27,179  

Foreclosed assets

     287       983       1,009       1,364       681  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 39,724     $ 40,444     $ 25,770     $ 27,212     $ 27,860  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a     % of loans and foreclosed assets

     0.75     0.86     0.61     0.66     0.69

As a     % of end of period total assets

     0.38       0.42       0.31       0.34       0.35  

OIL AND GAS PORTFOLIO INFORMATION *

          

Oil and gas loans

   $ 128,143     $ 117,223     $ 119,789     $ 122,908     $ 107,097  

Oil and gas loans as a     % of total loans

     2.78     2.50     2.84     2.97     2.64

Classified oil and gas loans

     28,366       22,032       7,041       7,953       3,438  

Nonaccrual oil and gas loans

     3,702       3,477       481       519       621  

Net charge-offs for oil and gas loans

     195       606       —         —         —    

Allowance for oil and gas loans as a     % of oil and gas loans

     4.17     4.46     2.54     2.87     2.95

* Excluding PPP loans

          

RETAIL/RESTAURANT/HOSPITALITY PORTFOLIO INFORMATION *

          

Retail loans

   $ 216,244     $ 217,380        

Restaurant loans

     46,418       25,570        

Hotel loans

     51,957       46,690        

Other hospitality loans

     23,230       8,470        

Travel loans

     908       937        
  

 

 

   

 

 

       

Total Retail/Restaurant/Hospitality loans

   $ 338,757     $ 299,047        
  

 

 

   

 

 

       

Retail/Restaurant/ Hospitality loans as a     % of total loans

     7.34     6.39      

Classifieds Retail/Restaurant/Hospitality loans

   $ 15,837     $ 5,680        

Nonaccruals Retail/Restaurant/ Hospitality loans

     5,752       867        

Net Charge-offs for Retail/Restaurant/Hospitality loans

     178       130        

* Excluding PPP loans

          

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     20.78     19.55     20.06     20.05     20.04

Tier 1 capital ratio

     20.78       19.55       20.06       20.05       20.04  

Total capital ratio

     22.03       20.65       21.13       21.14       21.16  

Tier 1 leverage ratio

     11.25       12.49       12.60       12.58       12.29  

Tangible Common Equity ratio

     12.00       13.09       12.43       12.94       12.31  

Equity/Assets ratio

     15.30       15.73       14.85       14.85       14.60  
     Quarter Ended  
     2020     2019  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

NONINTEREST INCOME

          

Trust fees

   $ 6,961     $ 7,437     $ 7,344     $ 7,051     $ 7,027  

Service charges on deposits

     4,318       5,915       5,861       5,629       5,374  

ATM, interchange and credit card fees

     8,049       7,400       7,943       7,728       7,352  

Gain on sale and fees on mortgage loans

     13,676       3,852       4,216       5,733       4,721  

Net gain on sale of available-for-sale securities

     1,512       2,062       5       52       676  

Net gain (loss) on sale of foreclosed assets

     52       1       81       71       53  

Net gain (loss) on sale of assets

     (24     116       78       235       6  

Interest on loan recoveries

     154       265       277       575       903  

Other noninterest income

     2,221       1,684       1,542       1,595       1,864  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 36,919     $ 28,732     $ 27,347     $ 28,669     $ 27,976  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries, commissions and employee benefits, excluding profit sharing

   $ 28,836     $ 28,670     $ 27,175     $ 27,030     $ 25,510  

Cost related to termination of pension plan

     —         —         1,700       —         —    

Profit sharing expense

     1,978       972       2,766       1,520       1,884  

Net occupancy expense

     3,101       3,027       2,784       2,830       2,779  

Equipment expense

     2,010       2,075       2,043       2,225       2,331  

FDIC insurance premiums

     463       45       —         15       538  

ATM, interchange and credit card expenses

     2,610       2,985       2,419       2,627       2,427  

Legal, tax and professional fees

     2,931       2,921       2,353       2,274       2,302  

Audit fees

     739       411       233       341       455  

Printing, stationery and supplies

     533       566       465       480       502  

Amortization of intangible assets

     508       509       238       246       264  

Advertising and public relations

     1,011       1,195       1,791       1,745       1,630  

Operational and other losses

     728       576       626       507       480  

Software amortization and expense

     2,010       2,024       2,158       1,767       1,783  

Other noninterest expense

     5,863       9,342       5,187       5,303       5,419  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 53,321     $ 55,318     $ 51,938     $ 48,910     $ 48,304  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 2,902     $ 1,834     $ 1,732     $ 1,575     $ 1,664  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended
June 30,
                   
     2020     2019  

NONINTEREST INCOME

    

Trust fees

   $ 14,398     $ 14,006  

Service charges on deposits

     10,233       10,550  

ATM, interchange and credit card fees

     15,449       14,192  

Gain on sale and fees on mortgage loans

     17,528       8,195  

Net gain (loss) on sale of available-for-sale securities

     3,574       676  

Net gain (loss) on sale of foreclosed assets

     53       122  

Net gain (loss) on sale of assets

     92       6  

Interest on loan recoveries

     419       1,241  

Other noninterest income

     3,905       3,425  
  

 

 

   

 

 

 

Total noninterest income

   $ 65,651     $ 52,413  
  

 

 

   

 

 

 

NONINTEREST EXPENSE

    

Salaries, commissions and employee benefits, excluding profit sharing

   $ 57,506     $ 50,543  

Loss from partial settlement of pension plan

     —         900  

Profit sharing expense

     2,950       3,375  

Net occupancy expense

     6,128       5,542  

Equipment expense

     4,085       4,784  

FDIC insurance premiums

     508       1,076  

ATM, interchange and credit card expenses

     5,595       4,810  

Legal, tax and professional fees

     5,852       4,457  

Audit fees

     1,150       872  

Printing, stationery and supplies

     1,099       868  

Amortization of intangible assets

     1,017       532  

Advertising and public relations

     2,206       3,278  

Operational and other losses

     1,304       746  

Software amortization and expense

     4,034       3,380  

Other noninterest expense

     15,206       10,510  
  

 

 

   

 

 

 

Total noninterest expense

   $ 108,640     $ 95,673  
  

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 4,735     $ 3,484  
  

 

 

   

 

 

 


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended     Three Months Ended  
     June 30 2020     Mar. 31 2020  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Federal funds sold

   $ 840      $ 1        0.51   $ 2,712      $ 10        1.50

Interest-bearing deposits in nonaffiliated banks

     352,628        86        0.10       220,906        745        1.36  

Taxable securities

     2,399,364        14,030        2.34       2,263,329        14,655        2.59  

Tax exempt securities

     1,800,339        14,733        3.27       1,346,842        11,200        3.33  

Loans

     5,248,052        66,249        5.08       4,667,436        63,323        5.46  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     9,801,223      $ 95,099        3.90     8,501,225      $ 89,933        4.25

Noninterest-earning assets

     663,595             692,432        
  

 

 

         

 

 

       

Total assets

   $ 10,464,818           $ 9,193,657        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 5,135,772      $ 2,550        0.20   $ 4,904,087      $ 6,680        0.55

Borrowings

     877,076        412        0.19       460,605        517        0.45  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     6,012,848      $ 2,962        0.20     5,364,692      $ 7,197        0.54

Noninterest-bearing liabilities

     2,915,461             2,348,485        

Shareholders’ equity

     1,536,509             1,480,480        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 10,464,818           $ 9,193,657        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 92,137        3.78      $ 82,736        3.91
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended     Three Months Ended  
     Dec. 31, 2019     Sept. 30, 2019  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Federal funds sold

   $ 1,198      $ 6        2.03   $ 3,006      $ 19        2.52

Interest-bearing deposits in nonaffiliated banks

     54,841        218        1.58       61,465        363        2.34  

Taxable securities

     2,185,777        14,165        2.59       2,183,930        14,292        2.62  

Tax exempt securities

     1,243,487        10,695        3.44       1,132,279        10,075        3.56  

Loans

     4,185,716        58,771        5.57       4,094,235        57,417        5.56  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     7,671,019      $ 83,855        4.34     7,474,915      $ 82,166        4.36

Noninterest-earning assets

     500,924             489,446        
  

 

 

         

 

 

       

Total assets

   $ 8,171,943           $ 7,964,361        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 4,336,063      $ 6,052        0.55   $ 4,156,850      $ 7,123        0.68

Borrowings

     417,316        749        0.71       388,235        830        0.85  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,753,379      $ 6,801        0.57     4,545,085      $ 7,953        0.69

Noninterest-bearing liabilities

     2,207,508             2,237,462        

Shareholders’ equity

     1,211,056             1,181,814        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 8,171,943           $ 7,964,361        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 77,054        3.99      $ 74,213        3.94
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended                      
     June 30, 2019  
     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate  

Interest-earning assets:

        

Federal funds sold

   $ 5,436      $ 39        2.88

Interest-bearing deposits in nonaffiliated banks

     107,381        628        2.35  

Taxable securities

     2,063,497        13,925        2.70  

Tax exempt securities

     1,169,889        10,615        3.63  

Loans

     4,043,055        56,033        5.56  
  

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     7,389,258      $ 81,240        4.41

Noninterest-earning assets

     487,931        
  

 

 

       

Total assets

   $ 7,877,189        
  

 

 

       

Interest-bearing liabilities:

        

Deposits

   $ 4,196,123      $ 7,286        0.70

Borrowings

     378,389        675        0.72  
  

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,574,512      $ 7,961        0.70

Noninterest-bearing liabilities

     2,180,361        

Shareholders’ equity

     1,122,316        
  

 

 

       

Total liabilities and shareholders’ equity

   $ 7,877,189        
  

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 73,279        3.98
     

 

 

    

 

 

 
     Six Months Ended     Six Months Ended  
     June 30, 2020     June 30, 2019  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Federal funds sold

   $ 1,776      $ 11        1.26   $ 5,166      $ 73        2.84

Interest-bearing deposits in nonaffiliated banks

     290,469        831        0.58       103,839        1,213        2.35  

Taxable securities

     2,331,347        28,685        2.46       1,994,563        27,213        2.73  

Tax exempt securities

     1,573,591        25,933        3.30       1,198,016        21,893        3.65  

Loans

     4,957,744        129,572        5.26       4,008,275        109,569        5.51  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     9,154,927      $ 185,032        4.06     7,309,859      $ 159,961        4.41

Noninterest-earning assets

     674,311             498,094        
  

 

 

         

 

 

       

Total assets

   $ 9,829,238           $ 7,807,953        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 5,019,929      $ 9,231        0.37   $ 4,170,250      $ 13,947        0.67

Borrowings

     668,840        928        0.28       393,432        1,401        0.72  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     5,688,769      $ 10,159        0.36     4,563,682      $ 15,348        0.68

Noninterest-bearing liabilities

     2,631,974             2,148,398        

Shareholders’ equity

     1,508,495             1,095,873        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 9,829,238           $ 7,807,953        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 174,873        3.84      $ 144,613        3.99