Attached files

file filename
8-K - 8-K - Meridian Bancorp, Inc.ebsb-8k_20200721.htm

Exhibit 99

 

Meridian Bancorp, Inc. Reports Record Second Quarter and Record First Half Net Income

 

 

Contact: Richard J. Gavegnano, Chairman, President and Chief Executive Officer

(978) 977-2211

Boston, Massachusetts (July 21, 2020): Meridian Bancorp, Inc. (the “Company” or “Meridian”) (NASDAQ: EBSB), the holding company for East Boston Savings Bank (the “Bank”), announced net income of $17.3 million, or $0.34 per diluted share, for the quarter ended June 30, 2020, compared to $13.0 million, or $0.25 per diluted share, for the quarter ended March 31, 2020 and $15.2 million, or $0.29 per diluted share, for the quarter ended June 30, 2019. For the six months ended June 30, 2020, net income was $30.3 million, or $0.60 per diluted share, up from $30.2 million, or $0.59 per diluted share, for the six months ended June 30, 2019. The Company’s return on average assets was 1.08% for the quarter ended June 30, 2020, compared to 0.82% for the quarter ended March 31, 2020 and 0.97% for the quarter ended June 30, 2019. For the six months ended June 30, 2020, the Company’s return on average assets was 0.95%, down from 0.97% for the six months ended June 30, 2019. The Company’s return on average equity was 9.45% for the quarter ended June 30, 2020, compared to 7.09% for the quarter ended March 31, 2020, and 8.75% for the quarter ended June 30, 2019. For the six months ended June 30, 2020, the Company’s return on average equity was 8.27%, down from 8.79% for the six months ended June 30, 2019.

Richard J. Gavegnano, Chairman, President and Chief Executive Officer, said, “Despite the unprecedented challenges brought on by COVID-19, I am pleased to report record net income of $17.3 million for the second quarter of 2020, up $2.1 million, or 14%, from the prior second quarter record in 2019. This improvement in quarterly results reflects continued growth in net interest income, a $4.2 million gain on sale of a Bank property in South Boston and a decline in operating expenses, despite bolstering our reserves with a $9.6 million provision for loan losses. We are experiencing one of the most unique periods in our long history and management has shifted their focus and allocated available resources to minimizing COVID-19’s impact on the Bank and our customers, community and shareholders. We have kept our branches available, supported our loan customers with temporary modifications and ensured our employees did this in the safest manner possible.”

Mr. Gavegnano continued, “We began working with our loan customers in March, making accommodations for their existing loans to help ease them through the pandemic. As government mandated shutdowns took effect and more people were unemployed, primarily in April and May, we maintained an active understanding of evolving government programs and suspended accounting rules to ensure our customers were taking advantage of these opportunities as needed. This includes successfully executing the Small Business Administration’s Paycheck Protection Program (“PPP”) and providing modifications to existing commercial and residential loans. I was happy with the Bank’s execution in assisting our customers when they needed it most.”  

The Company’s net interest income was $47.4 million for the quarter ended June 30, 2020, up $2.3 million, or 5.0%, from the quarter ended March 31, 2020, and up $4.9 million, or 11.5%, from the quarter ended June 30, 2019. The interest rate spread and net interest margin on a tax-equivalent basis were 2.86% and 3.10%, respectively, for the quarter ended June 30, 2020 compared to 2.67% and 2.99%, respectively, for the quarter ended March 31, 2020 and 2.48% and 2.82%, respectively, for the quarter ended June 30, 2019. For the six months ended June 30, 2020, net interest income increased $7.4 million, or 8.7%, to $92.5 million from the six months ended June 30, 2019. The interest rate spread and net interest margin on a tax-equivalent basis were 2.76% and 3.05% for the six months ended June 30, 2020 compared to 2.53% and 2.85% for the six months ended June 30, 2019. The increases in net interest income for the quarter and six months ended June 30, 2020 compared to the respective prior periods were primarily due to the substantial reduction in the cost of funds.

Total interest and dividend income totaled $62.2 million for the quarter ended June 30, 2020, down $3.9 million, or 5.9%, from the quarter ended March 31, 2020, primarily due to a decrease in yield on loans on a tax-equivalent basis of 17 basis points to 4.37% and a decrease in yield on other interest-earning assets of 139 basis points to 0.40%. Compared to the quarter ended June 30, 2019, total interest and dividend income decreased $4.1 million, or 6.2%, primarily due to a decrease in yield on loans on a tax-equivalent basis of 10 basis points and a decrease in yield on other interest-earning assets of 229 basis points. The Company’s yield on interest-earning assets on a tax-equivalent basis was 4.06% for the quarter ended June 30, 2020, down 29 basis points from the quarter ended March 31, 2020 and 32 basis points from the quarter ended June 30, 2019. For the six months ended June 30, 2020, the Company’s total interest and dividend income totaled $128.2 million, a decrease of $2.6 million, or 2.0%, from the six months ended June 30, 2019, primarily due to a decrease in yield on other interest-earning assets of 181 basis points to 1.03% for the six months ended June


 

30, 2020 compared to the six months ended June 30, 2019. The Company’s yield on interest-earning assets on a tax-equivalent basis decreased 16 basis points to 4.20% for the six months ended June 30, 2020, compared to the same period in 2019.

Total interest expense totaled $14.8 million for the quarter ended June 30, 2020, down $6.1 million, or 29.4%, from the quarter ended March 31, 2020, and down $9.0 million, or 37.9%, from the quarter ended June 30, 2019. Interest expense on deposits decreased to $10.6 million for the quarter ended June 30, 2020, down $6.2 million, or 36.8%, from the quarter ended March 31, 2020 and $10.1 million, or 48.7%, from the quarter ended June 30, 2019 primarily due to a decrease in average total deposits to $4.844 billion and a decrease in the cost of average total deposits to 0.88% from 1.38% for the quarter ended March 31, 2020, and 1.66% for the quarter ended June 30, 2019. Interest expense on borrowings totaled $4.2 million for the quarter ended June 30, 2020, up $37,000, or 0.9%, from the quarter ended March 31, 2020 primarily due to an increase in average total borrowings to $754.4 million, partially offset by a decrease of 32 basis points in the average cost of borrowings to 2.23%. Compared to the quarter ended June 30, 2019, interest expense on borrowings increased $1.0 million, or 32.9%, primarily due to an increase of $222.0 million, or 41.7%, in average total borrowings, partially offset by a 14 basis point decrease in the average cost of borrowings. The Company’s total cost of funds was 1.06% for the quarter ended June 30, 2020, down 46 basis points from the quarter ended March 31, 2020 and down 67 basis points from the quarter ended June 30, 2019. Total interest expense totaled $35.7 million for the six months ended June 30, 2020, down $10.0 million, or 21.8%, from the six months ended June 30, 2019. Interest expense on deposits decreased to $27.4 million for the six months ended June 30, 2020, down $12.4 million, or 31.3%, from the six months ended June 30, 2019 primarily due to a decrease in average total deposits to $4.866 billion and a decrease in the cost of average total deposits to 1.13% from 1.62% for the six months ended June 30, 2019. Interest expense on borrowings totaled $8.3 million for the six months ended June 30, 2020, up $2.5 million, or 41.9%, from the six months ended June 30, 2019 primarily due to an increase in average total borrowings to $704.6 million and an increase of 25 basis points in the average cost of borrowings to 2.38%. The Company’s total cost of funds was 1.29% for the six months ended June 30, 2020, down 38 basis points from the six months ended June 30, 2019.

Mr. Gavegnano noted, “Our net interest margin improved to 3.10% for the quarter and 3.05% for the six months ended June 30, 2020, due to increases in net interest income of 12% and 9%, respectively. This is the result of maintaining our loan yields while aggressively reducing our funding costs. We expect our cost of funds to continue to decline as term deposits and advances mature and are replaced at significantly lower rates.”  

The Company’s provision for loan losses was $9.6 million for the quarter ended June 30, 2020, compared to $725,000 for the quarter ended March 31, 2020 and $78,000 for the quarter ended June 30, 2019. The allowance for loan losses was $60.5 million or 1.06% of total loans at June 30, 2020, compared to $50.9 million or 0.89% of total loans at March 31, 2020, and $50.3 million or 0.87% of total loans at December 31, 2019 and $53.9 million or 0.92% of total loans at June 30, 2019. The increases in the provision and coverage ratio reflect the application of economic uncertainties and market volatility caused by COVID-19 to the factors used to determine the Company’s provision.

Net charge-offs totaled $40,000 for the quarter ended June 30, 2020 compared to net charge-offs of $101,000 for the quarter ended March 31, 2020 and net charge-offs of $210,000 for the quarter ended June 30, 2019. For the six months ended June 30, 2020, net charge-offs totaled $141,000 compared to net charge-offs of $287,000 for six months ended June 30, 2019.

Non-accrual loans were $3.8 million, or 0.07% of total loans outstanding, at June 30, 2020; up $631,000, or 19.8%, from March 31, 2020; and up $415,000 or 12.2% from December 31, 2019 and down $2.2 million or 36.8%, from June 30, 2019. Non-performing assets were $3.8 million, or 0.06% of total assets, at June 30, 2020, compared to $3.2 million, or 0.05% of total assets, at March 31, 2020, $3.4 million, or 0.05% of total assets, at December 31, 2019, and $6.0 million, or 0.09% of total assets at June 30, 2019.

Mr. Gavegnano noted, “We have reserved $9.6 million this quarter through the provision for loan losses, increasing our coverage ratio to 1.06%. We have been prudently adjusting our reserves throughout the quarter to incorporate the modifications being executed in support of our customers.  As of June 30, 2020, we had applied COVID-19 related modifications to approximately 13% of our loan portfolio. Management’s focus over the next several quarters will be on monitoring these modified loans through constant analysis and communication with the customer. These efforts will allow us to quantify our exposure and apply the results to determine a reasonable provision for loan losses.”  

2


 

Non-interest income was $8.7 million for the quarter ended June 30, 2020, up from a loss of $831,000 for the quarter ended March 31, 2020 and $3.0 million for the quarter ended June 30, 2019. Non-interest income increased $9.5 million, or 1,141.9%, compared to the quarter ended March 31, 2020, due primarily to a $4.2 million gain on sale of assets and a $2.0 million gain on marketable equity securities, net, reflecting increases in market valuations in the second quarter of 2020 compared to a $4.3 million loss on marketable equity securities, net, in the first quarter of 2020, partially offset by decreases of $709,000 in loan fees and $293,000 in mortgage banking gains, net. Compared to the quarter ended June 30, 2019, non-interest income increased $5.7 million due primarily to a $4.2 million gain on sale of asset and an increase of $1.8 million in gain on marketable equity securities, net, partially offset by a decrease of $340,000 in customer service fees. For the six months ended June 30, 2020, non-interest income increased $1.0 million, or 15.4% to $7.8 million from $6.8 million for the six months ended June 30, 2019 primarily due to a $4.2 million gain on sale of asset in the second quarter of 2020, and increases of $509,000 in loan fees and $388,000 in mortgage banking gains, net, partially offset by a $2.3 million loss on marketable equity securities, net for the six months ended June 30, 2020, compared to a $1.5 million gain on marketable equity securities, net for the six months ended June 30, 2019, and by a decrease of $340,000 in customer service fees.

Non-interest expenses were $23.3 million, or 1.46% of average assets for the quarter ended June 30, 2020, compared to $26.3 million, or 1.66% of average assets for the quarter ended March 31, 2020 and $25.1 million, or 1.60% of average assets for the quarter ended June 30, 2019. Non-interest expenses decreased $3.0 million, or 11.5%, compared to the quarter ended March 31, 2020, due primarily to decreases of $2.1 million in salaries and employee benefits, $302,000 in professional services, $209,000 in other general and administrative, $200,000 in marketing and advertising, and $185,000 in occupancy and equipment. Non-interest expenses decreased $1.8 million, or 7.2%, compared to the quarter ended June 30, 2019, due primarily to decreases of $1.1 million in salaries and employee benefits, $323,000 in deposit insurance, $290,000 in general and administrative and $269,000 in marketing and advertising, partially offset by an increase of $124,000 in data processing. For the six months ended June 30, 2020, non-interest expenses decreased $1.3 million, or 2.5%, to $49.6 million from $50.9 million for the six months ended June 30, 2019 due primarily to decreases of $776,000 in salaries and employee benefits, $666,000 in deposit insurance, $405,000 in other general and administrative and $201,000 in marketing and advertising, partially offset by increases of $417,000 in occupancy and equipment and $291,000 in data processing. The increases in occupancy and equipment expenses and data processing include costs associated with the expansion of our branch network, including one new branch that opened in the third quarter of 2019, one new branch that opened in the fourth quarter of 2019 and two new branches that are anticipated to open late in July 2020. The Company’s efficiency ratio was 46.79% for the quarter ended June 30, 2020 compared to 54.18% for the quarter ended March 31, 2020 and 55.57% for the quarter ended June 30, 2019. For the six months ended June 30, 2020 the efficiency ratio is 50.44% compared to 56.38% for the six months ended June 30, 2019.

Mr. Gavegnano added, “We lowered our efficiency ratio to 47% and 50% for the quarter and six months ended June 30, 2020, respectively, due to the gain on sale of our former operations center in South Boston and a successful effort to limit our overhead expenses during the COVID-19 shutdowns. Our commitment to our community will continue as we invest in the expansion of our branch network by the planned opening of three new locations in the metropolitan Boston area communities of Salem, Woburn and Brookline in the third quarter.”

The Company recorded a provision for income taxes of $5.8 million for the quarter ended June 30, 2020, reflecting an effective tax rate of 25.2%, compared to $4.2 million, or an effective tax rate of 24.6%, for the quarter ended March 31, 2020, and $5.1 million, or an effective tax rate of 25.0%, for the quarter ended June 30, 2019. For the six months ended June 30, 2020 the provision for income taxes was $10.1 million, reflecting an effective tax rate of 24.9%, compared to $9.8 million, reflecting an effective rate of 24.4% for the period of June 30, 2019.

Total assets were $6.418 billion at June 30, 2020, up $69.4 million, or 1.1%, from $6.349 billion at March 31, 2020 and up $74.3 million, or 1.2%, from $6.344 billion at December 31, 2019. Net loans were $5.654 billion at June 30, 2020, up $14.5 million from March 31, 2020, and down $43.2 million, or 0.8%, from December 31, 2019. Loan originations totaled $353.1 million during the quarter ended June 30, 2020 and $792.7 million for the six months ended June 30, 2020. The net decrease in loans for the six months ended June 30, 2020 was primarily due to decreases of $140.6 million in commercial real estate loans, $61.5 million in multi-family loans and $23.7 million in one- to four-family loans, partially offset by increases of $155.7 million in commercial and industrial loans, $35.5 million in construction loans and $4.8 million in home equity lines of credit. The increase in commercial and industrial loans includes the origination of 401 PPP loans totaling $123.7 million. Cash and due from banks was $508.6 million at June 30, 2020, an increase of $102.2 million, or 25.2% from December 31, 2019. Securities, at fair value, were $29.4 million at June 30, 2020, a decrease of $896,000, or 3.0%, from $30.3 million at December 31, 2019.

3


 

Total deposits were $4.820 billion at June 30, 2020, down $1.6 million, or less than 0.01%, from $4.822 billion at March 31, 2020 and $101.1 million, or 2.1%, from $4.921 billion at December 31, 2019. The net decrease in deposits for the six months ended June 30, 2020 reflects a $338.8 million decrease in certificates of deposit, including a $239.4 million reduction in brokered deposits. Core deposits, which exclude certificates of deposit, increased $237.7 million, or 7.1%, during the six months ended June 30, 2020 to $3.589 billion, or 74.5% of total deposits. The increase in core deposits for the six months ended June 30, 2020 includes a $185.8 million increase, or 35.4%, in non-interest bearing demand deposits to $709.9 million. Total borrowings were $804.1 million at June 30, 2020, up $58.2 million, or 7.8%, from March 31, 2020 and $167.9 million, or 26.4%, from December 31, 2019.

Total stockholders’ equity increased $14.7 million, or 2.0%, to $734.3 million at June 30, 2020 from $719.6 million at March 31, 2020, and increased $7.7 million, or 1.1%, from $726.6 million at December 31, 2019. The increase for the six months ended June 30, 2020 was primarily due to net income of $30.3 million and $2.9 million related to stock-based compensation plans, partially offset by the repurchase of one million shares of the Company’s common stock related to the stock repurchase program at a total cost of $17.7 million and dividends of $0.16 per share totaling $8.0 million. Stockholders’ equity to assets was 11.44% at June 30, 2020, compared to 11.34% at March 31, 2020 and 11.45% at December 31, 2019. Book value per share increased to $14.01 at June 30, 2020 from $13.61 at December 31, 2019. Tangible book value per share increased to $13.59 at June 30, 2020 from $13.19 at December 31, 2019. Market price per share decreased $8.49 or 42.3%, to $11.60 at June 30, 2020 from $20.09 at December 31, 2019. The Company and the Bank elected to be subject to the Community Bank Leverage Ratio and at June 30, 2020 exceeded the minimum requirement to be well capitalized with ratios of 11.19% for the Company and 10.63% for the Bank.

The Company did not repurchase any of its shares during the quarter ended June 30, 2020. The Company has repurchased 4,698,165 shares of its stock at an average price of $15.66 per share since August 2015.

Mr. Gavegnano concluded, “COVID-19 has brought unprecedented challenges to the financial services industry. We are well-equipped with capital and liquidity and will leverage our resources to steer the Bank and our customers through these difficult times.”

Meridian Bancorp, Inc. is the holding company for East Boston Savings Bank. East Boston Savings Bank, a Massachusetts-chartered stock savings bank founded in 1848, operates 40 branches in the greater Boston metropolitan area, including 39 full-service locations and one mobile branch. We offer a variety of deposit and loan products to individuals and businesses located in our primary market, which consists of Essex, Middlesex, Norfolk and Suffolk Counties, Massachusetts. For additional information, visit www.ebsb.com.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Bancorp, Inc.’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Bancorp, Inc.’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.

4


 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

June 30,

2020

 

 

March 31,

2020

 

 

December 31,

2019

 

 

June 30,

2019

 

 

 

(Dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

508,627

 

 

$

457,048

 

 

$

406,382

 

 

$

361,050

 

Certificates of deposit

 

 

 

 

 

247

 

 

 

247

 

 

 

5,247

 

Securities available for sale, at fair value

 

 

13,022

 

 

 

13,820

 

 

 

15,076

 

 

 

16,500

 

Marketable equity securities, at fair value

 

 

16,401

 

 

 

13,130

 

 

 

15,243

 

 

 

14,776

 

Federal Home Loan Bank stock, at cost

 

 

33,282

 

 

 

33,278

 

 

 

28,947

 

 

 

27,469

 

Loans held for sale

 

 

3,682

 

 

 

3,403

 

 

 

2,455

 

 

 

2,105

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

635,683

 

 

 

657,245

 

 

 

659,366

 

 

 

668,997

 

Home equity lines of credit

 

 

74,246

 

 

 

78,016

 

 

 

69,491

 

 

 

60,040

 

Multi-family

 

 

941,922

 

 

 

972,122

 

 

 

1,003,418

 

 

 

1,061,839

 

Commercial real estate

 

 

2,556,088

 

 

 

2,622,379

 

 

 

2,696,671

 

 

 

2,647,033

 

Construction

 

 

742,845

 

 

 

716,477

 

 

 

707,370

 

 

 

748,457

 

Commercial and industrial

 

 

760,546

 

 

 

638,695

 

 

 

604,889

 

 

 

627,718

 

Consumer

 

 

11,867

 

 

 

11,888

 

 

 

12,196

 

 

 

11,445

 

Total loans

 

 

5,723,197

 

 

 

5,696,822

 

 

 

5,753,401

 

 

 

5,825,529

 

Allowance for loan losses

 

 

(60,547

)

 

 

(50,946

)

 

 

(50,322

)

 

 

(53,865

)

Net deferred loan origination fees

 

 

(8,340

)

 

 

(6,021

)

 

 

(5,539

)

 

 

(6,292

)

Loans, net

 

 

5,654,310

 

 

 

5,639,855

 

 

 

5,697,540

 

 

 

5,765,372

 

Bank-owned life insurance

 

 

41,334

 

 

 

41,061

 

 

 

41,155

 

 

 

41,295

 

Premises and equipment, net

 

 

67,098

 

 

 

67,527

 

 

 

65,841

 

 

 

66,280

 

Accrued interest receivable

 

 

17,300

 

 

 

13,868

 

 

 

14,481

 

 

 

15,436

 

Deferred tax asset, net

 

 

16,873

 

 

 

16,782

 

 

 

16,726

 

 

 

18,301

 

Goodwill

 

 

20,378

 

 

 

20,378

 

 

 

20,378

 

 

 

20,378

 

Core deposit intangible

 

 

1,887

 

 

 

2,005

 

 

 

2,123

 

 

 

2,385

 

Other assets

 

 

23,776

 

 

 

26,152

 

 

 

17,100

 

 

 

11,978

 

Total assets

 

$

6,417,970

 

 

$

6,348,554

 

 

$

6,343,694

 

 

$

6,368,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non interest-bearing demand deposits

 

$

709,924

 

 

$

572,847

 

 

$

524,154

 

 

$

505,679

 

Interest-bearing demand deposits

 

 

1,291,458

 

 

 

1,292,384

 

 

 

1,269,211

 

 

 

1,161,835

 

Money market deposits

 

 

753,980

 

 

 

699,026

 

 

 

675,702

 

 

 

675,452

 

Regular savings and other deposits

 

 

833,951

 

 

 

867,536

 

 

 

882,550

 

 

 

986,112

 

Certificates of deposit

 

 

1,231,084

 

 

 

1,390,156

 

 

 

1,569,916

 

 

 

1,689,226

 

Total deposits

 

 

4,820,397

 

 

 

4,821,949

 

 

 

4,921,533

 

 

 

5,018,304

 

Short-term borrowings

 

 

25,000

 

 

 

25,000

 

 

 

 

 

 

 

Long-term debt

 

 

779,101

 

 

 

720,873

 

 

 

636,245

 

 

 

600,088

 

Accrued expenses and other liabilities

 

 

59,199

 

 

 

61,111

 

 

 

59,329

 

 

 

54,479

 

Total liabilities

 

 

5,683,697

 

 

 

5,628,933

 

 

 

5,617,107

 

 

 

5,672,871

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 100,000,000 shares authorized; 52,407,179,  52,402,395, 53,377,506 and 53,321,805 shares issued at June 30, 2020,  March 31, 2020,  December 31, 2019, and, June 30, 2019 respectively

 

 

524

 

 

 

524

 

 

 

534

 

 

 

533

 

Additional paid-in capital

 

 

361,980

 

 

 

360,901

 

 

 

377,213

 

 

 

375,760

 

Retained earnings

 

 

387,983

 

 

 

374,712

 

 

 

365,742

 

 

 

336,628

 

Accumulated other comprehensive income (loss)

 

 

100

 

 

 

19

 

 

 

(147

)

 

 

(24

)

Unearned compensation - ESOP, 2,252,627,  2,283,068, 2,313,509, and 2,374,390  shares at June 30, 2020,  March 31, 2020,  December 31, 2019 and June 30, 2019, respectively

 

 

(16,314

)

 

 

(16,535

)

 

 

(16,755

)

 

 

(17,196

)

Total stockholders' equity

 

 

734,273

 

 

 

719,621

 

 

 

726,587

 

 

 

695,701

 

Total liabilities and stockholders' equity

 

$

6,417,970

 

 

$

6,348,554

 

 

$

6,343,694

 

 

$

6,368,572

 

 

5


 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF NET INCOME

(Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

2020

 

 

March 31,

2020

 

 

June 30,

2019

 

 

June 30,

2020

 

 

June 30,

2019

 

 

 

(Dollars in thousands, except per share amounts)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

61,445

 

 

$

64,037

 

 

$

64,040

 

 

$

125,482

 

 

$

125,681

 

Interest on debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

75

 

 

 

87

 

 

 

108

 

 

 

162

 

 

 

218

 

Tax-exempt

 

 

12

 

 

 

13

 

 

 

13

 

 

 

25

 

 

 

26

 

Dividends on equity securities

 

 

145

 

 

 

94

 

 

 

142

 

 

 

239

 

 

 

247

 

Interest on certificates of deposit

 

 

 

 

 

1

 

 

 

28

 

 

 

1

 

 

 

55

 

Other interest and dividend income

 

 

473

 

 

 

1,786

 

 

 

1,943

 

 

 

2,259

 

 

 

4,520

 

Total interest and dividend income

 

 

62,150

 

 

 

66,018

 

 

 

66,274

 

 

 

128,168

 

 

 

130,747

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

10,591

 

 

 

16,769

 

 

 

20,653

 

 

 

27,360

 

 

 

39,804

 

Interest on short-term borrowings

 

 

52

 

 

 

8

 

 

 

 

 

 

60

 

 

 

295

 

Interest on long-term debt

 

 

4,136

 

 

 

4,143

 

 

 

3,151

 

 

 

8,279

 

 

 

5,581

 

Total interest expense

 

 

14,779

 

 

 

20,920

 

 

 

23,804

 

 

 

35,699

 

 

 

45,680

 

Net interest income

 

 

47,371

 

 

 

45,098

 

 

 

42,470

 

 

 

92,469

 

 

 

85,067

 

Provision for loan losses

 

 

9,641

 

 

 

725

 

 

 

78

 

 

 

10,366

 

 

 

921

 

Net interest income, after provision for loan losses

 

 

37,730

 

 

 

44,373

 

 

 

42,392

 

 

 

82,103

 

 

 

84,146

 

Non-interest income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees

 

 

1,948

 

 

 

2,097

 

 

 

2,288

 

 

 

4,045

 

 

 

4,385

 

Loan (costs) fees

 

 

(35

)

 

 

674

 

 

 

53

 

 

 

639

 

 

 

130

 

Mortgage banking gains, net

 

 

118

 

 

 

411

 

 

 

101

 

 

 

529

 

 

 

141

 

Gain on sale of asset

 

 

4,195

 

 

 

 

 

 

 

 

 

4,195

 

 

 

 

Gain (loss) on marketable equity securities, net

 

 

2,025

 

 

 

(4,344

)

 

 

223

 

 

 

(2,319

)

 

 

1,549

 

Income from bank-owned life insurance

 

 

273

 

 

 

297

 

 

 

280

 

 

 

570

 

 

 

561

 

Gain on life insurance distribution

 

 

124

 

 

 

 

 

 

 

 

 

124

 

 

 

 

Other income

 

 

10

 

 

 

34

 

 

 

9

 

 

 

44

 

 

 

16

 

Total non-interest income (loss)

 

 

8,658

 

 

 

(831

)

 

 

2,954

 

 

 

7,827

 

 

 

6,782

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

13,858

 

 

 

15,914

 

 

 

14,916

 

 

 

29,772

 

 

 

30,548

 

Occupancy and equipment

 

 

3,739

 

 

 

3,924

 

 

 

3,650

 

 

 

7,663

 

 

 

7,246

 

Data processing

 

 

2,133

 

 

 

2,137

 

 

 

2,009

 

 

 

4,270

 

 

 

3,979

 

Marketing and advertising

 

 

1,030

 

 

 

1,230

 

 

 

1,299

 

 

 

2,260

 

 

 

2,461

 

Professional services

 

 

695

 

 

 

997

 

 

 

784

 

 

 

1,692

 

 

 

1,644

 

Deposit insurance

 

 

606

 

 

 

669

 

 

 

929

 

 

 

1,275

 

 

 

1,941

 

Other general and administrative

 

 

1,240

 

 

 

1,449

 

 

 

1,530

 

 

 

2,689

 

 

 

3,094

 

Total non-interest expenses

 

 

23,301

 

 

 

26,320

 

 

 

25,117

 

 

 

49,621

 

 

 

50,913

 

Income before income taxes

 

 

23,087

 

 

 

17,222

 

 

 

20,229

 

 

 

40,309

 

 

 

40,015

 

Provision for income taxes

 

 

5,808

 

 

 

4,245

 

 

 

5,061

 

 

 

10,053

 

 

 

9,776

 

Net income

 

$

17,279

 

 

$

12,977

 

 

$

15,168

 

 

$

30,256

 

 

$

30,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

 

$

0.26

 

 

$

0.30

 

 

$

0.60

 

 

$

0.59

 

Diluted

 

$

0.34

 

 

$

0.25

 

 

$

0.29

 

 

$

0.60

 

 

$

0.59

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

50,131,249

 

 

 

50,634,983

 

 

 

51,051,880

 

 

 

50,383,116

 

 

 

51,086,050

 

Diluted

 

 

50,211,234

 

 

 

50,920,259

 

 

 

51,511,678

 

 

 

50,565,747

 

 

 

51,489,608

 

 

6


 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES

NET INTEREST INCOME ANALYSIS

(Unaudited)

 

 

 

Three Months Ended

 

 

June 30, 2020

 

March 31, 2020

 

June 30, 2019

 

 

Average

Balance

 

 

Interest

(1)

 

Yield/

Cost (1)(6)

 

Average

Balance

 

 

Interest

(1)

 

Yield/

Cost (1)(6)

 

Average

Balance

 

 

Interest

(1)

 

Yield/

Cost (1)(6)

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

5,722,186

 

 

$

62,164

 

 

 

 

4.37

 

%

 

$

5,741,852

 

 

$

64,758

 

 

 

 

4.54

 

%

 

$

5,809,827

 

 

$

64,740

 

 

 

 

4.47

 

%

Securities and certificates of deposit

 

 

33,282

 

 

 

262

 

 

 

 

3.17

 

 

 

 

29,290

 

 

 

211

 

 

 

 

2.90

 

 

 

 

36,447

 

 

 

312

 

 

 

 

3.43

 

 

Other interest-earning assets (3)

 

 

478,725

 

 

 

473

 

 

 

 

0.40

 

 

 

 

400,315

 

 

 

1,786

 

 

 

 

1.79

 

 

 

 

290,092

 

 

 

1,943

 

 

 

 

2.69

 

 

Total interest-earning assets

 

 

6,234,193

 

 

 

62,899

 

 

 

 

4.06

 

 

 

 

6,171,457

 

 

 

66,755

 

 

 

 

4.35

 

 

 

 

6,136,366

 

 

 

66,995

 

 

 

 

4.38

 

 

Noninterest-earning assets

 

 

153,567

 

 

 

 

 

 

 

 

 

 

 

 

 

157,398

 

 

 

 

 

 

 

 

 

 

 

 

 

136,159

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

6,387,760

 

 

 

 

 

 

 

 

 

 

 

 

$

6,328,855

 

 

 

 

 

 

 

 

 

 

 

 

$

6,272,525

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,297,072

 

 

$

2,293

 

 

 

 

0.71

 

 

 

$

1,280,003

 

 

$

4,497

 

 

 

 

1.41

 

 

 

$

1,215,832

 

 

$

5,584

 

 

 

 

1.84

 

 

Money market deposits

 

 

722,148

 

 

 

1,227

 

 

 

 

0.68

 

 

 

 

691,897

 

 

 

2,055

 

 

 

 

1.19

 

 

 

 

674,851

 

 

 

2,158

 

 

 

 

1.28

 

 

Regular savings and other deposits

 

 

841,600

 

 

 

995

 

 

 

 

0.48

 

 

 

 

906,100

 

 

 

2,531

 

 

 

 

1.12

 

 

 

 

954,811

 

 

 

3,961

 

 

 

 

1.66

 

 

Certificates of deposit

 

 

1,331,999

 

 

 

6,076

 

 

 

 

1.83

 

 

 

 

1,475,016

 

 

 

7,686

 

 

 

 

2.10

 

 

 

 

1,660,373

 

 

 

8,950

 

 

 

 

2.16

 

 

Total interest-bearing deposits

 

 

4,192,819

 

 

 

10,591

 

 

 

 

1.02

 

 

 

 

4,353,016

 

 

 

16,769

 

 

 

 

1.55

 

 

 

 

4,505,867

 

 

 

20,653

 

 

 

 

1.84

 

 

Borrowings

 

 

754,426

 

 

 

4,188

 

 

 

 

2.23

 

 

 

 

654,740

 

 

 

4,151

 

 

 

 

2.55

 

 

 

 

532,449

 

 

 

3,151

 

 

 

 

2.37

 

 

Total interest-bearing liabilities

 

 

4,947,245

 

 

 

14,779

 

 

 

 

1.20

 

 

 

 

5,007,756

 

 

 

20,920

 

 

 

 

1.68

 

 

 

 

5,038,316

 

 

 

23,804

 

 

 

 

1.90

 

 

Noninterest-bearing demand deposits

 

 

651,517

 

 

 

 

 

 

 

 

 

 

 

 

 

535,182

 

 

 

 

 

 

 

 

 

 

 

 

 

495,090

 

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

57,922

 

 

 

 

 

 

 

 

 

 

 

 

 

53,688

 

 

 

 

 

 

 

 

 

 

 

 

 

45,506

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

5,656,684

 

 

 

 

 

 

 

 

 

 

 

 

 

5,596,626

 

 

 

 

 

 

 

 

 

 

 

 

 

5,578,912

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

731,076

 

 

 

 

 

 

 

 

 

 

 

 

 

732,229

 

 

 

 

 

 

 

 

 

 

 

 

 

693,613

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

6,387,760

 

 

 

 

 

 

 

 

 

 

 

 

$

6,328,855

 

 

 

 

 

 

 

 

 

 

 

 

$

6,272,525

 

 

 

 

 

 

 

 

 

 

 

Net interest-earning assets

 

$

1,286,948

 

 

 

 

 

 

 

 

 

 

 

 

$

1,163,701

 

 

 

 

 

 

 

 

 

 

 

 

$

1,098,050

 

 

 

 

 

 

 

 

 

 

 

Fully tax-equivalent net interest income

 

 

 

 

 

 

48,120

 

 

 

 

 

 

 

 

 

 

 

 

 

45,835

 

 

 

 

 

 

 

 

 

 

 

 

 

43,191

 

 

 

 

 

 

 

Less: tax-equivalent adjustments

 

 

 

 

 

 

(749

)

 

 

 

 

 

 

 

 

 

 

 

 

(737

)

 

 

 

 

 

 

 

 

 

 

 

 

(721

)

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

47,371

 

 

 

 

 

 

 

 

 

 

 

 

$

45,098

 

 

 

 

 

 

 

 

 

 

 

 

$

42,470

 

 

 

 

 

 

 

Interest rate spread (1)(4)

 

 

 

 

 

 

 

 

 

 

 

2.86

 

%

 

 

 

 

 

 

 

 

 

 

 

2.67

 

%

 

 

 

 

 

 

 

 

 

 

 

2.48

 

%

Net interest margin (1)(5)

 

 

 

 

 

 

 

 

 

 

 

3.10

 

%

 

 

 

 

 

 

 

 

 

 

 

2.99

 

%

 

 

 

 

 

 

 

 

 

 

 

2.82

 

%

Average interest-earning assets to average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest-bearing liabilities

 

 

 

 

 

 

126.01

 

%

 

 

 

 

 

 

 

 

 

 

 

123.24

 

%

 

 

 

 

 

 

 

 

 

 

 

121.79

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits, including noninterest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

demand deposits

 

$

4,844,336

 

 

$

10,591

 

 

 

 

0.88

 

%

 

$

4,888,198

 

 

$

16,769

 

 

 

 

1.38

 

%

 

$

5,000,957

 

 

$

20,653

 

 

 

 

1.66

 

%

Total deposits and borrowings, including

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noninterest-bearing demand deposits

 

$

5,598,762

 

 

$

14,779

 

 

 

 

1.06

 

%

 

$

5,542,938

 

 

$

20,920

 

 

 

 

1.52

 

%

 

$

5,533,406

 

 

$

23,804

 

 

 

 

1.73

 

%

 

(1)

Income on debt securities, equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the three months ended June 30, 2020, March 31, 2020 and June 30, 2019, yields on loans before tax-equivalent adjustments were 4.32%, 4.49% and 4.42%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 2.80%, 2.68% and 3.20%, respectively, and yield on total interest-earning assets before tax-equivalent adjustments were 4.01%, 4.30% and 4.33%, respectively. Interest rate spread before tax-equivalent adjustments for the three months ended June 30, 2020, March 31, 2020 and June 30, 2019 was 2.81%, 2.62% and 2.43%, respectively, while net interest margin before tax-equivalent adjustments for the three months ended June 30, 2020, March 31, 2020 and June 30, 2019 was 3.06%, 2.94% and 2.78%, respectively.

(2)

Loans on non-accrual status are included in average balances.

(3)

Includes Federal Home Loan Bank stock and associated dividends.

(4)

Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)

Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.

(6)

Annualized.

 

 

 

 

 

 

7


 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES

NET INTEREST INCOME ANALYSIS

(Unaudited)

 

 

 

Six Months Ended

 

 

June 30, 2020

 

June 30, 2019

 

 

Average

Balance

 

 

Interest (1)

 

Yield/

Cost (1)(6)

 

Average

Balance

 

 

Interest (1)

 

Yield/

Cost (1)(6)

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

5,732,019

 

 

$

126,922

 

 

 

 

4.45

 

%

 

$

5,752,551

 

 

$

127,065

 

 

 

 

4.45

 

%

Securities and certificates of deposit

 

 

29,170

 

 

 

464

 

 

 

 

3.20

 

 

 

 

36,478

 

 

 

584

 

 

 

 

3.23

 

 

Other interest-earning assets (3)

 

 

439,520

 

 

 

2,259

 

 

 

 

1.03

 

 

 

 

321,472

 

 

 

4,520

 

 

 

 

2.84

 

 

Total interest-earning assets

 

 

6,200,709

 

 

 

129,645

 

 

 

 

4.20

 

 

 

 

6,110,501

 

 

 

132,169

 

 

 

 

4.36

 

 

Noninterest-earning assets

 

 

157,599

 

 

 

 

 

 

 

 

 

 

 

 

 

127,095

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

6,358,308

 

 

 

 

 

 

 

 

 

 

 

 

$

6,237,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,288,538

 

 

$

6,790

 

 

 

 

1.06

 

 

 

$

1,202,572

 

 

$

10,524

 

 

 

 

1.76

 

 

Money market deposits

 

 

707,022

 

 

 

3,281

 

 

 

 

0.93

 

 

 

 

687,260

 

 

 

4,306

 

 

 

 

1.26

 

 

Regular savings and other deposits

 

 

873,850

 

 

 

3,527

 

 

 

 

0.81

 

 

 

 

937,789

 

 

 

7,763

 

 

 

 

1.67

 

 

Certificates of deposit

 

 

1,403,507

 

 

 

13,762

 

 

 

 

1.97

 

 

 

 

1,641,012

 

 

 

17,211

 

 

 

 

2.11

 

 

Total interest-bearing deposits

 

 

4,272,917

 

 

 

27,360

 

 

 

 

1.29

 

 

 

 

4,468,633

 

 

 

39,804

 

 

 

 

1.80

 

 

Borrowings

 

 

704,583

 

 

 

8,339

 

 

 

 

2.38

 

 

 

 

555,076

 

 

 

5,876

 

 

 

 

2.13

 

 

Total interest-bearing liabilities

 

 

4,977,500

 

 

 

35,699

 

 

 

 

1.44

 

 

 

 

5,023,709

 

 

 

45,680

 

 

 

 

1.83

 

 

Noninterest-bearing demand deposits

 

 

593,350

 

 

 

 

 

 

 

 

 

 

 

 

 

488,897

 

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

55,805

 

 

 

 

 

 

 

 

 

 

 

 

 

37,324

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

5,626,655

 

 

 

 

 

 

 

 

 

 

 

 

 

5,549,930

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

731,653

 

 

 

 

 

 

 

 

 

 

 

 

 

687,666

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

6,358,308

 

 

 

 

 

 

 

 

 

 

 

 

$

6,237,596

 

 

 

 

 

 

 

 

 

 

 

Net interest-earning assets

 

$

1,223,209

 

 

 

 

 

 

 

 

 

 

 

 

$

1,086,792

 

 

 

 

 

 

 

 

 

 

 

Fully tax-equivalent net interest income

 

 

 

 

 

 

93,946

 

 

 

 

 

 

 

 

 

 

 

 

 

86,489

 

 

 

 

 

 

 

Less: tax-equivalent adjustments

 

 

 

 

 

 

(1,477

)

 

 

 

 

 

 

 

 

 

 

 

 

(1,422

)

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

92,469

 

 

 

 

 

 

 

 

 

 

 

 

$

85,067

 

 

 

 

 

 

 

Interest rate spread (1)(4)

 

 

 

 

 

 

 

 

 

 

 

2.76

 

%

 

 

 

 

 

 

 

 

 

 

 

2.53

 

%

Net interest margin (1)(5)

 

 

 

 

 

 

 

 

 

 

 

3.05

 

%

 

 

 

 

 

 

 

 

 

 

 

2.85

 

%

Average interest-earning assets to average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest-bearing liabilities

 

 

 

 

 

 

124.57

 

%

 

 

 

 

 

 

 

 

 

 

 

121.63

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits, including noninterest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

demand deposits

 

$

4,866,267

 

 

$

27,360

 

 

 

 

1.13

 

%

 

$

4,957,530

 

 

$

39,804

 

 

 

 

1.62

 

%

Total deposits and borrowings, including

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noninterest-bearing demand deposits

 

$

5,570,850

 

 

$

35,699

 

 

 

 

1.29

 

%

 

$

5,512,606

 

 

$

45,680

 

 

 

 

1.67

 

%

____________________

(1)  Income on debt securities, equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the six months ended, June 30, 2020 and 2019, yields on loans before tax-equivalent adjustments were  4.40% and 4.41%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 2.94% and 3.02%, respectively, and yield on total interest-earning assets before tax-equivalent adjustments were 4.16%, and 4.31%, respectively. Interest rate spread before tax-equivalent adjustments for the six months ended June 30, 2020 and 2019 was 2.72%, and 2.48%, respectively, while net interest margin before tax-equivalent adjustments for the six months ended, June 30, 2020 and 2019 was 3.00% and 2.81%, respectively.

(2)

Loans on non-accrual status are included in average balances.

(3)

Includes Federal Home Loan Bank stock and associated dividends.

(4)

Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)

Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.

(6)

Annualized.

 

 

8


 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

2020

 

March 31,

2020

 

June 30,

2019

 

June 30,

2020

 

June 30,

2019

Key Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

 

1.08

 

%

 

 

0.82

 

%

 

 

0.97

 

%

 

 

0.95

 

%

 

 

0.97

 

%

Return on average equity (1)

 

 

9.45

 

 

 

 

7.09

 

 

 

 

8.75

 

 

 

 

8.27

 

 

 

 

8.79

 

 

Interest rate spread  (1) (2)

 

 

2.86

 

 

 

 

2.67

 

 

 

 

2.48

 

 

 

 

2.76

 

 

 

 

2.53

 

 

Net interest margin  (1) (3)

 

 

3.10

 

 

 

 

2.99

 

 

 

 

2.82

 

 

 

 

3.05

 

 

 

 

2.85

 

 

Non-interest expense to average assets  (1)

 

 

1.46

 

 

 

 

1.66

 

 

 

 

1.60

 

 

 

 

1.56

 

 

 

 

1.63

 

 

Efficiency ratio (4)

 

 

46.79

 

 

 

 

54.18

 

 

 

 

55.57

 

 

 

 

50.44

 

 

 

 

56.38

 

 

 

 

 

June 30,

2020

 

March 31,

2020

 

December 31,

2019

 

June 30,

2019

 

 

(Dollars in thousands)

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

3,074

 

 

 

$

2,846

 

 

 

$

3,082

 

 

 

$

5,378

 

 

Home equity lines of credit

 

 

20

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

194

 

 

 

 

 

 

 

 

 

 

 

 

318

 

 

Commercial and industrial

 

 

532

 

 

 

 

323

 

 

 

 

323

 

 

 

 

350

 

 

Total non-accrual loans

 

 

3,820

 

 

 

 

3,189

 

 

 

 

3,405

 

 

 

 

6,046

 

 

Foreclosed assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$

3,820

 

 

 

$

3,189

 

 

 

$

3,405

 

 

 

$

6,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses/total loans

 

 

1.06

 

%

 

 

0.89

 

%

 

 

0.87

 

%

 

 

0.92

 

%

Allowance for loan losses/non-accrual loans

 

 

1,585.00

 

 

 

 

1,597.55

 

 

 

 

1,477.89

 

 

 

 

890.92

 

 

Non-accrual loans/total loans

 

 

0.07

 

 

 

 

0.06

 

 

 

 

0.06

 

 

 

 

0.10

 

 

Non-accrual loans/total assets

 

 

0.06

 

 

 

 

0.05

 

 

 

 

0.05

 

 

 

 

0.09

 

 

Non-performing assets/total assets

 

 

0.06

 

 

 

 

0.05

 

 

 

 

0.05

 

 

 

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital and Share Related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity to total assets

 

 

11.44

 

%

 

 

11.34

 

%

 

 

11.45

 

%

 

 

10.92

 

%

Book value per share

 

$

14.01

 

 

 

$

13.73

 

 

 

$

13.61

 

 

 

$

13.05

 

 

Tangible book value per share (5)

 

$

13.59

 

 

 

$

13.31

 

 

 

$

13.19

 

 

 

$

12.62

 

 

Market value per share

 

$

11.60

 

 

 

$

11.22

 

 

 

$

20.09

 

 

 

$

17.89

 

 

Shares outstanding

 

52,407,179

 

 

 

52,402,395

 

 

 

53,377,506

 

 

 

53,321,805

 

 

 

(1)

Quarterly amounts are annualized.

(2)

Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.

(3)

Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.

(4)

The efficiency ratio is a non-GAAP measure representing non-interest expense divided by the sum of net interest income and non-interest income excluding gains and losses on marketable equity securities and gains and losses on sale of assets. The efficiency ratio is a common measure used by banks to understand expenses related to the generation of revenue. We have removed gains and losses on marketable equity securities and gains and losses on sale of assets as management deems them to be either discretionary or market driven and not representative of operating performance. Presented on a basis including gains and losses on marketable equity securities and gains and losses on sale of assets the efficiency ratio was 41.59%, 59.46% and 55.29% for the quarters ended June 30, 2020, March 31, 2020, and June 30, 2019, respectively and 49.47% and 55.43% for the six months ended June 30, 2020 and 2019, respectively.

(5)

Tangible book value per share represents total stockholders’ equity less goodwill and other intangible assets divided by the number of shares outstanding.

9