Attached files

file filename
8-K - 8-K - FEDEX CORPfdx-8k_20200630.htm

Exhibit 99.1

 

 

 

FedEx Corp. Reports Fourth Quarter and Full-Year Earnings

 

MEMPHIS, Tenn., June 30, 2020 ... FedEx Corp. (NYSE: FDX) today reported the following consolidated results for the fourth quarter ended May 31 (adjusted measures exclude the items listed below for the applicable fiscal year):

 

 

 

Fiscal 2020

 

Fiscal 2019

 

 

As Reported

(GAAP)

 

Adjusted

(non-GAAP)

 

As Reported

(GAAP)

 

Adjusted

(non-GAAP)

Revenue

 

$17.4 billion

 

$17.4 billion

 

$17.8 billion

 

$17.8 billion

Operating income

 

$475 million

 

$907 million

 

$1.32 billion

 

$1.72 billion

Operating margin

 

2.7%

 

5.2%

 

7.4%

 

9.6%

Net (loss) income

 

($334 million)

 

$663 million

 

($1.97 billion)

 

$1.32 billion

Diluted (loss) EPS

 

($1.28)

 

$2.53

 

($7.56)

 

$5.01

 

This year’s and last year’s quarterly and full-year consolidated results have been adjusted for:

 

Impact per diluted share

 

 

Fiscal 2020

 

Fiscal 2019

 

 

 

Fourth Quarter

 

Full Year

 

Fourth Quarter

 

Full Year

Mark-to-market retirement plan

   accounting adjustment

 

 

$2.22

 

$2.22

 

$11.33

 

$11.22

Goodwill and other asset

   impairment charges

 

 

1.40

 

1.58

 

 

TNT Express integration

    expenses

 

 

0.18

 

0.80

 

0.26

 

1.18

Business realignment costs

 

 

 

 

0.91

 

0.91

FedEx Ground legal matter

 

 

 

 

 

0.16

Net U.S. deferred tax liability

   remeasurement

 

 

 

 

 

0.02

 

“Though our fiscal fourth quarter performance was severely affected by the COVID-19 pandemic, I am extremely proud of the herculean efforts of our team members,” said Frederick W. Smith, FedEx Corp. chairman and CEO.  “With safety as the first priority, these men and women provided essential transportation of critical supplies across the globe and delivered peak-level e-commerce volumes in the United States. As a result of the strategic investments we have made to enhance our capabilities and efficiencies, FedEx is well positioned to support and benefit from the reopening of the global economy.”

 

- more -

1


Virtually all revenue and expense line items were affected by the COVID-19 pandemic during the quarter.  While commercial volumes were down significantly due to business closures across the globe, there were surges in residential deliveries at FedEx Ground and in transpacific and charter flights at FedEx Express, which required incremental costs to serve.  The company also incurred an approximate $125 million increase in operating costs related to personal protective equipment and medical/safety supplies, as well as additional security and cleaning services to protect our team members and ensure we are safely providing essential services for our customers.

 

Additionally, operating results were negatively affected by one fewer operating weekday, increased costs to expand services, higher bad debt expense, increased self-insurance accruals and the loss of business from a large customer. These factors were partially offset by the strong residential delivery volume growth at FedEx Ground, increased revenue per shipment at FedEx Freight, a favorable net impact of fuel and lower variable incentive compensation expenses.

 

Fourth quarter results include goodwill and other asset impairments of approximately $370 million, primarily related to goodwill impairment at FedEx Office.  The COVID-19 pandemic resulted in temporary store closures and declining print revenue at FedEx Office during the fourth quarter and is expected to continue to negatively impact its near-term operating performance.  The quarter’s results also include a pre-tax noncash mark-to-market (MTM) retirement plan accounting adjustment of a net $794 million loss.  The negative impact from a 64 basis point decrease in the discount rate more than offset the benefit from stronger than expected asset returns.

 

Net income includes a tax benefit of $71 million related to the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) provision which allows tax losses to be offset against income from prior years that was taxed at higher rates.  This benefit was mostly offset by a non-cash tax expense of $51 million due to a change in deferred tax balances related to foreign operations.

 

Full-Year Results

 

FedEx Corp. reported the following consolidated results for the full year (adjusted measures exclude the items listed above for the applicable fiscal year):

 

 

 

Fiscal 2020

 

Fiscal 2019

 

 

As Reported

(GAAP)

 

Adjusted

(non-GAAP)

 

As Reported

(GAAP)

 

Adjusted

(non-GAAP)

Revenue

 

$69.2 billion

 

$69.2 billion

 

$69.7 billion

 

$69.7 billion

Operating income

 

$2.42 billion

 

$3.12 billion

 

$4.47 billion

 

$5.22 billion

Operating margin

 

3.5%

 

4.5%

 

6.4%

 

7.5%

Net income

 

$1.29 billion

 

$2.49 billion

 

$540 million

 

$4.13 billion

Diluted EPS

 

$4.90

 

$9.50

 

$2.03

 

$15.52

 

 

- more -

2


Capital spending for fiscal 2020 was $5.9 billion.

 

Outlook

 

FedEx is not providing an earnings forecast for fiscal 2021 as the timing and pace of an economic recovery are uncertain.  

 

FedEx will continue to manage network capacity, making adjustments as needed to align with volumes and operating conditions. FedEx will also remain focused on last-mile optimization, including the continued rollout of the FedEx Express initiative to utilize FedEx Ground for the transport and delivery of select day-definite FedEx Express residential packages within the U.S.  FedEx Ground will complete the integration of FedEx SmartPost packages into standard FedEx Ground operations by peak season.  

 

TNT Express integration expenses are estimated to total approximately $1.7 billion through the completion of the physical network integration in fiscal 2022, of which $175 million is expected to be incurred this fiscal year.

 

Capital expenditures for fiscal 2021 are targeted to be approximately $4.9 billion, a $1 billion year-over-year decline, due primarily to reduced vehicle replacement spending and delayed facility investments.

 

The company does not anticipate making contributions to its tax-qualified U.S. domestic pension plans during fiscal 2021, following voluntary contributions of $1 billion during each of the last two fiscal years.

 

“We have reduced our planned capital spending where possible and have taken actions to mitigate the impact of the pandemic,” said Alan B. Graf, Jr., FedEx Corp. executive vice president and chief financial officer.  “While the near-term outlook is unclear, we expect to benefit from the global recovery as we leverage the strength of our unmatched air network and U.S. residential capabilities, our yield management efforts and multiple initiatives to improve our financial performance.”

 

Corporate Overview

 

FedEx Corp. (NYSE: FDX) provides customers and businesses worldwide with a broad portfolio of transportation, e-commerce and business services.  With annual revenue of $69 billion, the company offers integrated business solutions through operating companies competing collectively and managed collaboratively, under the respected FedEx brand.  Consistently ranked among the world's most admired and trusted employers, FedEx inspires its more than 500,000 team members to remain focused on safety, the highest ethical and professional standards and the needs of their customers and communities.  To learn more about how FedEx connects people and possibilities around the world, please visit about.fedex.com.

 

 

- more –

3


Additional information and operating data are contained in the company’s annual report, Form 10-K, Form 10-Qs, Form 8-Ks and Statistical Books.  These materials, as well as a webcast of the earnings release conference call to be held at 5:00 p.m. EDT on June 30, are available on the company’s website at investors.fedex.com.  A replay of the conference call webcast will be posted on our website following the call.

 

The Investor Relations page of our website, investors.fedex.com, contains a significant amount of information about FedEx, including our Securities and Exchange Commission (SEC) filings and financial and other information for investors.  The information that we post on our Investor Relations website could be deemed to be material information.  We encourage investors, the media and others interested in the company to visit this website from time to time, as information is updated and new information is posted.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- more -

4


Certain statements in this press release may be considered forward-looking statements, such as statements relating to management’s views with respect to future events and financial performance and underlying assumptions. Forward-looking statements include those preceded by, followed by or that include the words “will,” “may,” “could,” “would,” “should,” “believes,” “expects,” “anticipates,” “plans,” “estimates,” “targets,” “projects,” “intends” or similar expressions.  Such forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from historical experience or from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, the negative impacts of the COVID-19 pandemic; economic conditions in the global markets in which we operate; anti-trade measures and additional changes in international trade policies and relations; a significant data breach or other disruption to our technology infrastructure; our ability to successfully integrate the businesses and operations of FedEx Express and TNT Express in the expected time frame and at the expected cost and to achieve the expected benefits from the combined businesses; our ability to successfully implement our business strategy, effectively respond to changes in market dynamics and achieve the anticipated benefits and associated cost savings of such strategies and actions; the impact of the United Kingdom’s withdrawal from the European Union; changes in fuel prices or currency exchange rates; our ability to match capacity to shifting volume levels; the impact of intense competition; evolving or new U.S. domestic or international government regulation or regulatory actions, future guidance, regulations, interpretations or challenges to our tax positions, including our ability to defend our interpretations of the Tax Cuts and Jobs Act (TCJA); our ability to effectively operate, integrate, leverage and grow acquired businesses; legal challenges or changes related to service providers engaged by FedEx Ground and the drivers providing services on their behalf; an increase in self-insurance accruals and expenses; disruptions or modifications in service by, or changes in the business or financial soundness of, the U.S. Postal Service; the impact of any international conflicts or terrorist activities; our ability to quickly and effectively restore operations following adverse weather or a localized disaster or disturbance in a key geography; and other factors which can be found in FedEx Corp.’s and its subsidiaries’ press releases and FedEx Corp.’s filings with the SEC. Any forward-looking statement speaks only as of the date on which it is made. We do not undertake or assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

Media Contact:  Jenny Robertson 901-434-4829

Investor Contact:  Mickey Foster 901-818-7468

Home Page:  fedex.com

 

 

 

 

 

 

 

 

- more -

5


RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

TO GAAP FINANCIAL MEASURES

 

Fourth Quarter and Full-Year Fiscal 2020 and Fiscal 2019 Results

 

The company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP” or “reported”). We have supplemented the reporting of our financial information determined in accordance with GAAP with certain non-GAAP (or “adjusted”) financial measures, including our adjusted fourth quarter and adjusted full-year fiscal 2020 and 2019 consolidated operating income and margin, net (loss) income and diluted (loss) earnings per share, and adjusted fourth quarter and adjusted full-year fiscal 2020 and 2019 FedEx Express segment operating income and margin. These financial measures have been adjusted to exclude the impact of the following items (as applicable):

 

 

The fiscal 2020 and 2019 year-end MTM retirement plan accounting adjustments for our defined benefit pension and other postretirement plans;

 

Goodwill and other asset impairment charges in fiscal 2020;

 

TNT Express integration expenses incurred in fiscal 2020 and 2019;

 

Business realignment costs incurred in fiscal 2019;

 

Fiscal 2019 charges related to a legal matter involving FedEx Ground; and

 

Net U.S. deferred tax liability remeasurement revision during fiscal 2019.

 

The MTM retirement plan accounting adjustments, goodwill and other asset impairment charges, business realignment costs, and charges related to a legal matter involving FedEx Ground are excluded from our fourth quarter and full-year fiscal 2020 and 2019 consolidated and FedEx Express segment non-GAAP financial measures, as applicable, because they are unrelated to our core operating performance and/or to assist investors with assessing trends in our underlying businesses.

 

We have incurred and expect to incur significant expenses through fiscal 2022 in connection with our integration of TNT Express. We have adjusted our fourth quarter and full-year fiscal 2020 and 2019 consolidated and FedEx Express segment financial measures to exclude TNT Express integration expenses because we generally would not incur such expenses as part of our continuing operations. The integration expenses are predominantly incremental costs directly associated with the integration of TNT Express, including professional and legal fees, salaries and employee benefits, travel and advertising expenses. Internal salaries and employee benefits are included only to the extent the individuals are assigned full-time to integration activities.

 

 

 

 

 

- more -

6


The fiscal 2019 revision to the provisional benefit from the remeasurement of our net U.S. deferred tax liability as of the date of the enactment of the TCJA is excluded from our full-year fiscal 2019 consolidated non-GAAP financial measures because the provisional benefit resulted from the non-recurring impact of a significant change in the U.S. federal statutory income tax rate due to the enactment of the TCJA on our overall deferred tax position, which accumulated over many reporting periods prior to enactment. The adjustment to our full-year fiscal 2019 consolidated financial measures related to the TCJA includes only a revision to this transitional impact.

 

As previously disclosed, the provisional benefit from the remeasurement of our net U.S. deferred tax liability included in our fiscal 2018 earnings was an estimate subject to adjustment during a 12-month measurement period ending in fiscal 2019. The exclusion of adjustments to this provisional benefit from our full-year fiscal 2019 non-GAAP financial measures is consistent with our presentation of the effects of the initial provisional benefit in our fiscal 2018 non-GAAP earnings measures.

 

We believe these adjusted financial measures facilitate analysis and comparisons of our ongoing business operations because they exclude items that may not be indicative of, or are unrelated to, the company’s and our business segments’ core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying businesses. These adjustments are consistent with how management views our businesses. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and evaluating the company’s and each business segment’s ongoing performance.

 

Our non-GAAP financial measures are intended to supplement and should be read together with, and are not an alternative or substitute for, and should not be considered superior to, our reported financial results. Accordingly, users of our financial statements should not place undue reliance on these non-GAAP financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. As required by SEC rules, the tables below present a reconciliation of our presented non-GAAP financial measures to the most directly comparable GAAP measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- more -

7


Fourth Quarter Fiscal 2020

 

FedEx Corporation

 

 

Operating

 

Income

 

Net  (Loss)

 

Diluted

(Loss)

Earnings

Dollars in millions, except EPS

 

Income

 

Margin

 

Taxes1

 

Income2

 

Per Share3

GAAP measure

 

$475

 

2.7%

 

$15

 

($334)

 

($1.28)

MTM retirement plan

   accounting adjustment4

 

 

 

211

 

583

 

2.22

Goodwill and other asset

   impairment charges5

 

369

 

2.1%

 

3

 

366

 

1.40

TNT Express

   integration expenses6

 

63

 

0.4%

 

15

 

48

 

0.18

Non-GAAP measure

 

$907

 

5.2%

 

$244

 

$663

 

$2.53

 

FedEx Express Segment

 

 

Operating

Dollars in millions

 

Income

 

Margin7

GAAP measure

 

$338

 

3.9%

TNT Express integration expenses

 

54

 

0.6%

Non-GAAP measure

 

$392

 

4.6%

 

 

Full-Year Fiscal 2020

 

FedEx Corporation

 

 

Operating

 

Income

 

Net

 

Diluted

Earnings

Dollars in millions, except EPS

 

Income

 

Margin

 

Taxes1

 

Income2

 

Per Share

GAAP measure

 

$2,417

 

3.5%

 

$383

 

$1,286

 

$4.90

MTM retirement plan

   accounting adjustment4

 

 

 

211

 

583

 

2.22

Goodwill and other asset

   impairment charges5

 

435

 

0.6%

 

19

 

416

 

1.58

TNT Express

   integration expenses6

 

270

 

0.4%

 

61

 

209

 

0.80

Non-GAAP measure

 

$3,122

 

4.5%

 

$674

 

$2,494

 

$9.50

 

 

 

 

 

 

 

 

- more -

8


Full-Year Fiscal 2020 (continued)

 

FedEx Express Segment

 

 

Operating

Dollars in millions

 

Income

 

Margin

GAAP measure

 

$996

 

2.8%

TNT Express integration expenses

 

222

 

0.6%

Asset impairment charges

 

66

 

0.2%

Non-GAAP measure

 

$1,284

 

3.6%

 

 

Fourth Quarter Fiscal 2019

 

FedEx Corporation

 

 

Operating

 

Income

 

Net  (Loss)

 

Diluted

(Loss)

Earnings

Dollars in millions, except EPS

 

Income

 

Margin7

 

Taxes1

 

Income2

 

Per Share3

GAAP measure

 

$1,316

 

7.4%

 

($585)

 

($1,969)

 

($7.56)

MTM retirement plan

   accounting adjustment4

 

 

 

902

 

2,981

 

11.33

Business realignment

   costs8

 

316

 

1.8%

 

76

 

240

 

0.91

TNT Express

   integration expenses6

 

84

 

0.5%

 

16

 

68

 

0.26

Non-GAAP measure

 

$1,716

 

9.6%

 

$409

 

$1,320

 

$5.01

 

FedEx Express Segment

 

 

Operating

Dollars in millions

 

Income

 

Margin

GAAP measure

 

$769

 

8.1%

TNT Express integration expenses

 

68

 

0.7%

Non-GAAP measure

 

$837

 

8.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

- more -

9


Full-Year Fiscal 2019

 

FedEx Corporation

 

 

Operating

 

Income

 

Net

 

Diluted

Earnings

Dollars in millions, except EPS

 

Income

 

Margin7

 

Taxes1

 

Income2

 

Per Share

GAAP measure

 

$4,466

 

6.4%

 

$115

 

$540

 

$2.03

MTM retirement plan

   accounting adjustment4

 

 

 

902

 

2,981

 

11.22

TNT Express

   integration expenses6

 

388

 

0.6%

 

74

 

314

 

1.18

Business realignment

   costs8

 

320

 

0.5%

 

77

 

243

 

0.91

FedEx Ground legal matter

 

46

 

0.1%

 

3

 

43

 

0.16

Net U.S. deferred

   tax liability

   remeasurement

 

 

 

(4)

 

4

 

0.02

Non-GAAP measure

 

$5,220

 

7.5%

 

$1,167

 

$4,125

 

$15.52

 

FedEx Express Segment

 

 

Operating

Dollars in millions

 

Income

 

Margin

GAAP measure

 

$2,176

 

5.8%

TNT Express integration expenses

 

325

 

0.9%

Non-GAAP measure

 

$2,501

 

6.7%

 

 

Notes:

 

1 –

Income taxes are based on the company’s approximate statutory tax rates applicable to each transaction.

2 –

Effect of “total other (expense) income” on net income amount not shown.

3 –

Does not sum to total due to difference in weighted-average number of shares outstanding used to calculate EPS in accordance with GAAP.

4 –

The MTM retirement plan accounting adjustment reflects the year-end adjustment to the valuation of the company’s defined benefit pension and other postretirement plans.  

5 –

Goodwill impairment charges are not deductible for income tax purposes.

6 –

These expenses were recognized at FedEx Corporate and FedEx Express.

7 –

Does not sum to total due to rounding.

8 –

Business realignment costs are recognized at FedEx Corporate.

 

 

# # #


10


FEDEX CORP. FINANCIAL HIGHLIGHTS

 

Fourth Quarter Fiscal 2020

(In millions, except earnings per share)

(Unaudited)

 

 

 

Three Months Ended

May 31,

 

Twelve Months Ended

May 31,

 

 

20201

 

20192

 

%

 

20201

 

20192

 

%

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

$8,560

 

$9,500

 

(10%)

 

$35,513

 

$37,331

 

(5%)

FedEx Ground segment

 

6,394

 

5,320

 

20%

 

22,733

 

20,522

 

11%

FedEx Freight segment

 

1,615

 

1,955

 

(17%)

 

7,102

 

7,582

 

(6%)

FedEx Services segment3

 

7

 

5

 

40%

 

22

 

22

 

Other and eliminations3

 

782

 

1,027

 

(24%)

 

3,847

 

4,236

 

(9%)

Total Revenue

 

17,358

 

17,807

 

(3%)

 

69,217

 

69,693

 

(1%)

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

6,327

 

6,187

 

2%

 

25,031

 

24,776

 

1%

Purchased transportation

 

4,552

 

4,088

 

11%

 

17,466

 

16,654

 

5%

Rentals

 

904

 

827

 

9%

 

3,712

 

3,360

 

10%

Depreciation and amortization

 

927

 

866

 

7%

 

3,615

 

3,353

 

8%

Fuel

 

517

 

944

 

(45%)

 

3,156

 

3,889

 

(19%)

Maintenance and repairs

 

667

 

690

 

(3%)

 

2,893

 

2,834

 

2%

Goodwill and other asset impairment charges

 

369

 

 

NM

 

435

 

 

NM

Business realignment costs

 

 

316

 

NM

 

 

320

 

NM

Other

 

2,620

 

2,573

 

2%

 

10,492

 

10,041

 

4%

Total Operating Expenses

 

16,883

 

16,491

 

2%

 

66,800

 

65,227

 

2%

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment3

 

338

 

769

 

(56%)

 

996

 

2,176

 

(54%)

FedEx Ground segment3

 

673

 

811

 

(17%)

 

2,014

 

2,663

 

(24%)

FedEx Freight segment

 

132

 

194

 

(32%)

 

580

 

615

 

(6%)

Corporate, eliminations and other3,4

 

(668)

 

(458)

 

46%

 

(1,173)

 

(988)

 

19%

Total Operating Income

 

475

 

1,316

 

(64%)

 

2,417

 

4,466

 

(46%)

Other (Expense) Income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

(174)

 

(136)

 

28%

 

(617)

 

(529)

 

17%

Other retirement plans expense5

 

(626)

 

(3,725)

 

(83%)

 

(122)

 

(3,251)

 

(96%)

Other, net

 

6

 

(9)

 

NM

 

(9)

 

(31)

 

(71%)

Total Other Expense

 

(794)

 

(3,870)

 

(79%)

 

(748)

 

(3,811)

 

(80%)

(Loss) Income Before Income Taxes

 

(319)

 

(2,554)

 

(88%)

 

1,669

 

655

 

NM

Provision for Income Taxes (Benefit)

 

15

 

(585)

 

NM

 

383

 

115

 

NM

Net (Loss) Income

 

($334)

 

($1,969)

 

(83%)

 

$1,286

 

$540

 

NM

Diluted (Loss) Earnings Per Share

 

($1.28)

 

($7.56)

 

(83%)

 

$4.90

 

$2.03

 

NM

Weighted Average Common and

 

 

 

 

 

 

 

 

 

 

 

 

Common Equivalent Shares

 

261

 

260

 

 

262

 

265

 

(1%)

Capital Expenditures

 

$1,163

 

$1,733

 

(33%)

 

$5,868

 

$5,490

 

7%

1 – Includes goodwill and other asset impairment charges of $369 million associated with the FedEx Office and FedEx Logistics operating segments for the fourth quarter and full year and $66 million at the FedEx Express segment associated with the decision to permanently retire certain aircraft and related engines for the full year. Also includes $63 million of integration expenses for the fourth quarter and $270 million for the full year.

2 – Includes $84 million of integration expenses for the fourth quarter and $388 million for the full year. Also includes $46 million in connection with the settlement of a legal matter involving FedEx Ground included in “Corporate, other and eliminations” and a tax expense of $4 million as a revision to the provisional benefit from the remeasurement of the company’s net U.S. deferred tax liability included in fiscal 2018 earnings for the full year of fiscal 2019.

3 – Prior year amounts have been recast to conform to the current year presentation.

4 – Includes the FedEx Logistics and FedEx Office operating segments.

5 – Includes a ($794 million) MTM adjustment for the fourth quarter and full year of fiscal 2020 and a ($3,882 million) MTM adjustment for the fourth quarter and full year of fiscal 2019.

11


FEDEX CORP. CONDENSED CONSOLIDATED BALANCE SHEETS

 

Fourth Quarter Fiscal 2020

(In millions)

 

 

 

Year Ended

May 31,

 

 

2020

 

2019

ASSETS

 

 

 

 

Current Assets

 

 

 

 

Cash and cash equivalents

 

$4,881

 

$2,319

Receivables, less allowances

 

10,102

 

9,116

Spare parts, supplies and fuel, less allowances

 

572

 

553

Prepaid expenses and other

 

828

 

1,098

Total current assets

 

16,383

 

13,086

Property and Equipment, at Cost

 

65,024

 

59,511

Less accumulated depreciation and amortization

 

31,416

 

29,082

Net property and equipment

 

33,608

 

30,429

Other Long-Term Assets

 

 

 

 

Operating lease right-of-use assets, net

 

13,917

 

Goodwill

 

6,372

 

6,884

Other assets

 

3,257

 

4,004

Total other long-term assets

 

23,546

 

10,888

 

 

$73,537

 

$54,403

LIABILITIES AND COMMON STOCKHOLDERS'

   INVESTMENT

 

 

 

 

Current Liabilities

 

 

 

 

Current portion of long-term debt

 

$51

 

$964

Accrued salaries and employee benefits

 

1,569

 

1,741

Accounts payable

 

3,269

 

3,030

Operating lease liabilities

 

1,923

 

Accrued expenses

 

3,532

 

3,278

Total current liabilities

 

10,344

 

9,013

Long-Term Debt, Less Current Portion

 

21,952

 

16,617

Other Long-Term Liabilities

 

 

 

 

Deferred income taxes

 

3,162

 

2,821

Pension, postretirement healthcare and other benefit obligations

 

5,019

 

5,095

Self-insurance accruals

 

2,104

 

1,899

Operating lease liabilities

 

12,195

 

Deferred lease obligations

 

 

531

Other liabilities

 

466

 

670

Total other long-term liabilities

 

22,946

 

11,016

Commitments and Contingencies

 

 

 

 

Common Stockholders' Investment

 

 

 

 

Common stock, $0.10 par value, 800 million shares authorized

 

32

 

32

Additional paid-in capital

 

3,356

 

3,231

Retained earnings

 

25,216

 

24,648

Accumulated other comprehensive loss

 

(1,147)

 

(865)

Treasury stock, at cost

 

(9,162)

 

(9,289)

Total common stockholders' investment

 

18,295

 

17,757

 

 

$73,537

 

$54,403

 

12


FEDEX CORP. CONDENSED CONSOLIDATED

STATEMENTS OF CASH FLOWS

 

Fourth Quarter Fiscal 2020

(In millions)

(Unaudited)

 

 

 

Year Ended

May 31,

 

 

2020

 

2019

Operating Activities:

 

 

 

 

Net income

 

$1,286

 

$540

Noncash charges:

 

 

 

 

Depreciation and amortization

 

3,615

 

3,353

Retirement plans mark-to-market adjustment

 

794

 

3,882

Goodwill and other asset impairment charges

 

435

 

Business realignment costs

 

 

101

Other, net

 

3,059

 

236

Gain from sale of business

 

 

(8)

Changes in operating assets and liabilities, net

 

(4,092)

 

(2,491)

Net cash provided by operating activities

 

5,097

 

5,613

Investing Activities:

 

 

 

 

Capital expenditures

 

(5,868)

 

(5,490)

Business acquisitions, net of cash acquired

 

 

(66)

Proceeds from sale of business

 

 

Proceeds from asset dispositions and other

 

22

 

83

Net cash used in investing activities

 

(5,846)

 

(5,473)

Financing Activities:

 

 

 

 

Principal payments on debt

 

(2,548)

 

(1,436)

Proceeds from debt issuances

 

6,556

 

2,463

Proceeds from stock issuances

 

64

 

101

Dividends paid

 

(679)

 

(683)

Purchase of treasury stock

 

(3)

 

(1,480)

Other, net

 

(9)

 

(4)

Cash provided by (used in) financing activities

 

3,381

 

(1,039)

Effect of exchange rate changes on cash

 

(70)

 

(47)

Net increase (decrease) in cash and cash equivalents

 

2,562

 

(946)

Cash and cash equivalents at beginning of period

 

2,319

 

3,265

Cash and cash equivalents at end of period

 

$4,881

 

$2,319

 

13


FEDEX EXPRESS SEGMENT FINANCIAL HIGHLIGHTS

 

Fourth Quarter Fiscal 2020

(Dollars in millions)

(Unaudited)

 

 

 

Three Months Ended

May 31,

 

Twelve Months Ended

May 31,

 

 

2020

 

2019

 

%

 

2020

 

2019

 

%

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Package Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Overnight Box

 

$1,639

 

$1,985

 

(17%)

 

$7,234

 

$7,663

 

(6%)

U.S. Overnight Envelope

 

381

 

484

 

(21%)

 

1,776

 

1,829

 

(3%)

Total U.S. Overnight

 

2,020

 

2,469

 

(18%)

 

9,010

 

9,492

 

(5%)

U.S. Deferred

 

975

 

1,094

 

(11%)

 

4,038

 

4,225

 

(4%)

Total U.S. Package Revenue

 

2,995

 

3,563

 

(16%)

 

13,048

 

13,717

 

(5%)

International Priority

 

2,010

 

1,897

 

6%

 

7,354

 

7,405

 

(1%)

International Economy

 

544

 

905

 

(40%)

 

3,082

 

3,446

 

(11%)

Total International Export

   Package

 

2,554

 

2,802

 

(9%)

 

10,436

 

10,851

 

(4%)

International Domestic1

 

863

 

1,128

 

(23%)

 

4,179

 

4,540

 

(8%)

Total Package Revenue

 

6,412

 

7,493

 

(14%)

 

27,663

 

29,108

 

(5%)

Freight Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

866

 

731

 

18%

 

2,998

 

3,025

 

(1%)

International Priority

 

539

 

496

 

9%

 

1,915

 

2,070

 

(7%)

International Economy

 

374

 

555

 

(33%)

 

1,930

 

2,123

 

(9%)

International Airfreight

 

73

 

70

 

4%

 

270

 

314

 

(14%)

Total Freight Revenue

 

1,852

 

1,852

 

 

7,113

 

7,532

 

(6%)

Other Revenue

 

296

 

155

 

91%

 

737

 

691

 

7%

Total Express Revenue

 

$8,560

 

$9,500

 

(10%)

 

$35,513

 

$37,331

 

(5%)

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

3,467

 

3,445

 

1%

 

13,764

 

13,748

 

Purchased transportation

 

1,121

 

1,258

 

(11%)

 

4,832

 

5,186

 

(7%)

Rentals and landing fees

 

489

 

460

 

6%

 

2,045

 

1,908

 

7%

Depreciation and amortization

 

485

 

460

 

5%

 

1,894

 

1,801

 

5%

Fuel

 

423

 

795

 

(47%)

 

2,664

 

3,310

 

(20%)

Maintenance and repairs

 

414

 

439

 

(6%)

 

1,874

 

1,888

 

(1%)

Goodwill and other asset impairment charges

 

 

 

 

66

 

 

NM

Intercompany charges2

 

487

 

518

 

(6%)

 

1,956

 

2,039

 

(4%)

Other

 

1,336

 

1,356

 

(1%)

 

5,422

 

5,275

 

3%

Total Operating Expenses2

 

8,222

 

8,731

 

(6%)

 

34,517

 

35,155

 

(2%)

Operating Income2

 

$338

 

$769

 

(56%)

 

$996

 

$2,176

 

(54%)

Operating Margin2

 

3.9%

 

8.1%

 

(4.2 pts)

 

2.8%

 

5.8%

 

(3.0 pts)

1 – International Domestic revenue relates to international intra-country operations.

2 – Prior year amounts have been recast to conform to the current year presentation.

 

 

14


FEDEX EXPRESS SEGMENT OPERATING HIGHLIGHTS

 

Fourth Quarter Fiscal 2020

(Unaudited)

 

 

 

Three Months Ended

May 31,

 

Twelve Months Ended

May 31,

 

 

2020

 

2019

 

%

 

2020

 

2019

 

%

PACKAGE STATISTICS

 

 

 

 

 

 

 

 

 

 

 

 

Average Daily Package Volume (000s):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Overnight Box

 

1,126

 

1,296

 

(13%)

 

1,211

 

1,285

 

(6%)

U.S. Overnight Envelope

 

438

 

549

 

(20%)

 

521

 

539

 

(3%)

Total U.S. Overnight Package

 

1,564

 

1,845

 

(15%)

 

1,732

 

1,824

 

(5%)

U.S. Deferred

 

1,102

 

1,092

 

1%

 

1,076

 

1,077

 

Total U.S. Domestic Package

 

2,666

 

2,937

 

(9%)

 

2,808

 

2,901

 

(3%)

International Priority

 

600

 

542

 

11%

 

559

 

538

 

4%

International Economy

 

227

 

304

 

(25%)

 

282

 

293

 

(4%)

Total International Export Package

 

827

 

846

 

(2%)

 

841

 

831

 

1%

International Domestic1

 

1,928

 

2,413

 

(20%)

 

2,337

 

2,471

 

(5%)

Total Average Daily Packages

 

5,421

 

6,196

 

(13%)

 

5,986

 

6,203

 

(3%)

Yield (Revenue Per Package):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Overnight Box

 

$22.73

 

$23.57

 

(4%)

 

$23.51

 

$23.38

 

1%

U.S. Overnight Envelope

 

13.59

 

13.59

 

 

13.43

 

13.31

 

1%

U.S. Overnight Composite

 

20.17

 

20.60

 

(2%)

 

20.48

 

20.41

 

U.S. Deferred

 

13.83

 

15.41

 

(10%)

 

14.78

 

15.39

 

(4%)

U.S. Domestic Composite

 

17.55

 

18.67

 

(6%)

 

18.30

 

18.54

 

(1%)

International Priority

 

52.34

 

53.79

 

(3%)

 

51.75

 

53.96

 

(4%)

International Economy

 

37.47

 

45.83

 

(18%)

 

43.03

 

46.16

 

(7%)

Total International Export

   Composite

 

48.26

 

50.93

 

(5%)

 

48.83

 

51.21

 

(5%)

International Domestic1

 

7.00

 

7.19

 

(3%)

 

7.04

 

7.20

 

(2%)

Composite Package Yield

 

$18.48

 

$18.61

 

(1%)

 

$18.19

 

$18.40

 

(1%)

FREIGHT STATISTICS

 

 

 

 

 

 

 

 

 

 

 

 

Average Daily Freight Pounds (000s):

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

9,372

 

8,202

 

14%

 

8,528

 

8,577

 

(1%)

International Priority

 

4,807

 

5,029

 

(4%)

 

4,895

 

5,250

 

(7%)

International Economy

 

11,071

 

14,509

 

(24%)

 

13,450

 

14,347

 

(6%)

International Airfreight

 

1,440

 

1,488

 

(3%)

 

1,535

 

1,644

 

(7%)

Total Avg Daily Freight Pounds

 

26,690

 

29,228

 

(9%)

 

28,408

 

29,818

 

(5%)

Revenue Per Freight Pound:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$1.44

 

$1.37

 

5%

 

$1.38

 

$1.38

 

International Priority

 

1.75

 

1.52

 

15%

 

1.54

 

1.55

 

(1%)

International Economy

 

0.53

 

0.59

 

(10%)

 

0.56

 

0.58

 

(3%)

International Airfreight

 

0.79

 

0.72

 

10%

 

0.69

 

0.75

 

(8%)

Composite Freight Yield

 

$1.08

 

$0.98

 

10%

 

$0.99

 

$0.99

 

Operating Weekdays

 

64

 

65

 

(2%)

 

254

 

255

 

1 – International Domestic revenue relates to international intra-country operations.

 

15


FEDEX GROUND SEGMENT FINANCIAL AND OPERATING HIGHLIGHTS

 

Fourth Quarter Fiscal 2020

(Dollars in millions)

(Unaudited)

 

 

 

Three Months Ended

May 31,

 

Twelve Months Ended

May 31,

 

 

2020

 

2019

 

%

 

2020

 

2019

 

%

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$6,394

 

$5,320

 

20%

 

$22,733

 

$20,522

 

11%

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

1,172

 

843

 

39%

 

4,060

 

3,413

 

19%

Purchased transportation

 

3,027

 

2,304

 

31%

 

10,799

 

9,174

 

18%

Rentals

 

245

 

196

 

25%

 

989

 

791

 

25%

Depreciation and amortization

 

204

 

190

 

7%

 

789

 

728

 

8%

Fuel

 

4

 

3

 

33%

 

15

 

14

 

7%

Maintenance and repairs

 

106

 

89

 

19%

 

392

 

336

 

17%

Intercompany charges1

 

407

 

381

 

7%

 

1,581

 

1,521

 

4%

Other

 

556

 

503

 

11%

 

2,094

 

1,882

 

11%

Total Operating Expenses1

 

5,721

 

4,509

 

27%

 

20,719

 

17,859

 

16%

Operating Income1

 

$673

 

$811

 

(17%)

 

$2,014

 

$2,663

 

(24%)

Operating Margin1

 

10.5%

 

15.2%

 

(4.7 pts)

 

8.9%

 

13.0%

 

(4.1 pts)

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING STATISTICS

 

 

 

 

 

 

 

 

 

 

 

 

Operating Weekdays

 

64

 

65

 

(2%)

 

254

 

255

 

Average Daily Package Volume (000s)

 

11,063

 

8,836

 

25%

 

9,997

 

8,952

 

12%

Yield (Revenue Per Package)

 

$9.01

 

$9.25

 

(3%)

 

$8.93

 

$8.97

 

 

1 – Prior year amounts have been recast to conform to the current year presentation.

 

 

 

16


FEDEX FREIGHT SEGMENT FINANCIAL AND OPERATING HIGHLIGHTS

 

Fourth Quarter Fiscal 2020

(Dollars in millions)

(Unaudited)

 

 

 

Three Months Ended

May 31,

 

Twelve Months Ended

May 31,

 

 

2020

 

2019

 

%

 

2020

 

2019

 

%

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$1,615

 

$1,955

 

(17%)

 

$7,102

 

$7,582

 

(6%)

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

784

 

927

 

(15%)

 

3,449

 

3,639

 

(5%)

Purchased transportation

 

145

 

210

 

(31%)

 

695

 

932

 

(25%)

Rentals

 

50

 

43

 

16%

 

208

 

172

 

21%

Depreciation and amortization

 

98

 

90

 

9%

 

381

 

332

 

15%

Fuel

 

91

 

145

 

(37%)

 

476

 

563

 

(15%)

Maintenance and repairs

 

55

 

67

 

(18%)

 

247

 

245

 

1%

Intercompany charges

 

127

 

132

 

(4%)

 

516

 

535

 

(4%)

Other

 

133

 

147

 

(10%)

 

550

 

549

 

Total Operating Expenses

 

1,483

 

1,761

 

(16%)

 

6,522

 

6,967

 

(6%)

Operating Income

 

$132

 

$194

 

(32%)

 

$580

 

$615

 

(6%)

Operating Margin

 

8.2%

 

9.9%

 

(1.7 pts)

 

8.2%

 

8.1%

 

0.1 pts

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING STATISTICS

 

 

 

 

 

 

 

 

 

 

 

 

Operating Weekdays

 

64

 

65

 

(2%)

 

252

 

253

 

Average Daily Shipments (000s)

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

63.7

 

77.4

 

(18%)

 

72.5

 

78.4

 

(8%)

Economy

 

26.6

 

34.3

 

(22%)

 

30.5

 

34.3

 

(11%)

Total Average Daily Shipments

 

90.3

 

111.7

 

(19%)

 

103.0

 

112.7

 

(9%)

Weight Per Shipment (lbs)

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

1,151

 

1,198

 

(4%)

 

1,146

 

1,207

 

(5%)

Economy

 

1,006

 

1,104

 

(9%)

 

986

 

1,064

 

(7%)

Composite Weight Per Shipment

 

1,108

 

1,169

 

(5%)

 

1,098

 

1,164

 

(6%)

Revenue/Shipment

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

$263.12

 

$254.39

 

3%

 

$260.39

 

$250.95

 

4%

Economy

 

308.42

 

302.46

 

2%

 

301.55

 

300.02

 

1%

Composite Revenue/Shipment

 

$279.42

 

$269.17

 

4%

 

$273.72

 

$265.98

 

3%

Revenue/CWT

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

$22.86

 

$21.23

 

8%

 

$22.73

 

$20.78

 

9%

Economy

 

30.67

 

27.41

 

12%

 

30.59

 

28.19

 

9%

Composite Revenue/CWT

 

$25.21

 

$23.02

 

10%

 

$24.92

 

$22.85

 

9%

 

 

17