Attached files

file filename
EX-32.2 - SECTION 906 CFO CERTIFICATION - DULUTH HOLDINGS INC.dlth-20200503xex32_2.htm
EX-32.1 - SECTION 906 CEO CERTIFCATION - DULUTH HOLDINGS INC.dlth-20200503xex32_1.htm
EX-31.2 - SECTION 302 CFO CERTIFCATION - DULUTH HOLDINGS INC.dlth-20200503xex31_2.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - DULUTH HOLDINGS INC.dlth-20200503xex31_1.htm
EX-10.1 - CREDIT AGREEMENT AMENDMENT ONE - DULUTH HOLDINGS INC.dlth-20200503xex10_1.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________________________

FORM 10-Q

_________________________________________





 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended May 3, 2020



OR





 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the transition period from             to              



Commission File Number 001-37641

_________________________________________ 

DULUTH HOLDINGS INC.

(Exact name of registrant as specified in its charter)

 _________________________________________





 

Wisconsin

39-1564801

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)



 

201 East Front Street

Mount Horeb,  Wisconsin

 

53572

(Address of principal executive offices)

(Zip Code)









(608)  424-1544

(Registrant’s telephone number, including area code)



_________________________________________



Securities registered pursuant to Section 12(b) of the Act:





 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class B Common Stock, No Par Value

DLTH

NASDAQ Global Select Market



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  



Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a  smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.





 

 

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company



 

Emerging growth company



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. 



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  



The number of shares outstanding of the Registrant’s Class A common stock, no par value, as of June 2, 2020, was 3,364,200.

The number of shares outstanding of the Registrant’s Class B common stock, no par value, as of June 2, 2020,  was 29,443,075.

 

 

 


 

DULUTH HOLDINGS INC.

QUARTERLY REPORT ON FORM 10-Q

FOR QUARTER ENDED May 3, 2020 

INDEX





 

 



 

 



Part I—Financial Information

Page

Item 1.

Financial Statements



Condensed Consolidated Balance Sheets as of May 3, 2020 and February 2, 2020 (Unaudited)



Condensed Consolidated Statements of Operations for the three months ended May 3, 2020 and May 5, 2019 (Unaudited)



Condensed Consolidated Statements of Comprehensive Income for the three months ended May 3, 2020 and May 5, 2019 (Unaudited)



Condensed Consolidated Statement of Shareholders’ Equity for the three months ended May 3, 2020 (Unaudited)



Condensed Consolidated Statement of Shareholders’ Equity for the three months ended May 5, 2019 (Unaudited)



Condensed Consolidated Statements of Cash Flows for the three months ended May 3, 2020 and May 5, 2019 (Unaudited)



Notes to Condensed Consolidated Financial Statements (Unaudited)

10 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29 

Item 4.

Controls and Procedures

29 



Part II—Other Information

 

Item 1.

Legal Proceedings

29 

Item 1A.

Risk Factors

29 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

30 

Item 6.

Exhibits

31 



 

 

Signatures

 

32 



 

2

 


 

PART I. FINANCIAL INFORMATION



Item 1. Financial Statements

DULUTH HOLDINGS INC.

Condensed Consolidated Balance Sheets - Assets

(Unaudited)

(Amounts in thousands)











 

 

 

 

 

 



 

May 3, 2020

 

February 2, 2020

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,854 

 

$

2,189 

Receivables

 

 

3,459 

 

 

1,470 

Inventory, less reserve for excess and obsolete items
of $1,707 and $1,826, respectively

 

 

175,037 

 

 

147,849 

Prepaid expenses & other current assets

 

 

9,473 

 

 

9,503 

Prepaid catalog costs

 

 

167 

 

 

1,181 

Total current assets

 

 

196,990 

 

 

162,192 

Property and equipment, net

 

 

137,253 

 

 

137,071 

Operating lease right-of-use assets

 

 

117,330 

 

 

120,431 

Finance lease right-of-use assets, net

 

 

46,469 

 

 

46,677 

Restricted cash

 

 

446 

 

 

51 

Available-for-sale security

 

 

5,701 

 

 

6,432 

Other assets, net

 

 

1,423 

 

 

1,196 

Total assets

 

$

505,612 

 

$

474,050 







The accompanying notes are an integral part of these condensed consolidated financial statements.

3

 


 

DULUTH HOLDINGS INC.

Condensed Consolidated Balance Sheets – Liabilities and Shareholders’ Equity

(Unaudited)

(Amounts in thousands)







 

 

 

 

 

 



 

May 3, 2020

 

February 2, 2020

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Trade accounts payable

 

$

34,421 

 

$

33,053 

Accrued expenses and other current liabilities

 

 

35,525 

 

 

29,464 

Income taxes payable

 

 

 

 

3,427 

Current portion of operating lease liabilities

 

 

10,433 

 

 

10,674 

Current portion of finance lease liabilities

 

 

1,638 

 

 

1,600 

Current maturities of TRI long-term debt

 

 

573 

 

 

557 

Total current liabilities

 

 

82,590 

 

 

78,775 

Operating lease liabilities, less current maturities

 

 

104,112 

 

 

106,120 

Finance lease liabilities, less current maturities

 

 

37,361 

 

 

37,434 

Duluth long-term debt, less current maturities

 

 

84,750 

 

 

39,332 

TRI long-term debt, less current maturities

 

 

27,646 

 

 

27,778 

Deferred tax liabilities

 

 

8,302 

 

 

8,505 

Total liabilities

 

 

344,761 

 

 

297,944 

Commitments and contingencies

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Preferred stock, no par value; 10,000 shares authorized; no shares
   issued or outstanding as of May 3, 2020 and February 2, 2020

 

 

 —

 

 

Common stock (Class A), no par value; 10,000 shares authorized;
   3,364 shares issued and outstanding as of May 3, 2020 and February 2, 2020

 

 

 —

 

 

Common stock (Class B), no par value; 200,000 shares authorized;
   29,417 shares issued and 29,380 shares outstanding as of May 3, 2020 and
  29,191 shares issued and 29,172 shares outstanding as of February 2, 2020

 

 

 —

 

 

Treasury stock, at cost; 37 and 19 shares as of May 3, 2020 and
   February 2, 2020, respectively

 

 

(514)

 

 

(407)

Capital stock

 

 

91,451 

 

 

90,902 

Retained earnings

 

 

72,454 

 

 

87,589 

Accumulated other comprehensive (loss) income

 

 

(330)

 

 

188 

Total shareholders' equity of Duluth Holdings Inc.

 

 

163,061 

 

 

178,272 

Noncontrolling interest

 

 

(2,210)

 

 

(2,166)

Total shareholders' equity

 

 

160,851 

 

 

176,106 

Total liabilities and shareholders' equity

 

$

505,612 

 

$

474,050 







The accompanying notes are an integral part of these condensed consolidated financial statements.

4

 


 

DULUTH HOLDINGS INC.

Condensed Consolidated Statements of Operations

(Unaudited)

(Amounts in thousands, except per share figures)

 









 

 

 

 

 

 



 

Three Months Ended



 

May 3, 2020

 

May 5, 2019

Net sales

 

$

109,917 

 

$

114,244 

Cost of goods sold (excluding depreciation and amortization)

 

 

57,585 

 

 

53,326 

Gross profit

 

 

52,332 

 

 

60,918 

Selling, general and administrative expenses

 

 

71,306 

 

 

70,609 

Operating loss

 

 

(18,974)

 

 

(9,691)

Interest expense

 

 

1,350 

 

 

841 

Other income, net

 

 

59 

 

 

204 

Loss before income taxes

 

 

(20,265)

 

 

(10,328)

Income tax benefit

 

 

5,086 

 

 

2,683 

Net loss

 

 

(15,179)

 

 

(7,645)

Less: Net loss attributable to noncontrolling interest

 

 

(44)

 

 

(73)

Net loss attributable to controlling interest

 

$

(15,135)

 

$

(7,572)

Basic loss per share (Class A and Class B):

 

 

 

 

 

 

Weighted average shares of common stock outstanding

 

 

32,372 

 

 

32,281 

Net loss per share attributable to controlling interest

 

$

(0.47)

 

$

(0.23)

Diluted loss per share (Class A and Class B):

 

 

 

 

 

 

Weighted average shares and equivalents outstanding

 

 

32,372 

 

 

32,281 

Net loss per share attributable to controlling interest

 

$

(0.47)

 

$

(0.23)





The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

 


 

DULUTH HOLDINGS INC.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

(Amounts in thousands)







 

 

 

 

 

 



 

Three Months Ended



 

May 3, 2020

 

May 5, 2019

Net loss

 

$

(15,179)

 

$

(7,645)

Other comprehensive income

 

 

 

 

 

 

Securities available-for sale:

 

 

 

 

 

 

Unrealized security loss arising during the period

 

 

(700)

 

 

Income tax benefit

 

 

182 

 

 

Other comprehensive income

 

 

(518)

 

 

Comprehensive loss

 

 

(15,697)

 

 

(7,645)

Comprehensive loss attributable to noncontrolling interest

 

 

(44)

 

 

(73)

Comprehensive loss attributable to controlling interest

 

$

(15,653)

 

$

(7,572)





The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

 


 

DULUTH HOLDINGS INC.

Condensed Consolidated Statement of Shareholders’ Equity

(Unaudited)

(Amounts in thousands)

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended May 3, 2020



 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

Noncontrolling

 

 

 



 

Capital stock

 

 

 

 

other

 

interest in

 

Total



 

 

 

Treasury

 

Retained

 

comprehensive

 

variable interest

 

shareholders'



 

Shares

 

Amount

 

stock

 

earnings

 

income

 

entity

 

equity

Balance at February 2, 2020

 

32,536 

 

$

90,902 

 

$

(407)

 

$

87,589 

 

$

188 

 

$

(2,166)

 

$

176,106 

Issuance of common stock

 

227 

 

 

115 

 

 

 

 

 

 

 

 

 

 

115 

Stock-based compensation

 

 

 

434 

 

 

 

 

 

 

 

 

 

 

434 

Restricted stock forfeitures

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock surrendered for taxes

 

(18)

 

 

 

 

(107)

 

 

 

 

 

 

 

 

(107)

Other comprehensive income

 

 

 

 

 

 

 

 

 

(518)

 

 

 

 

(518)

Net loss

 

 

 

 

 

 

 

(15,135)

 

 

 

 

(44)

 

 

(15,179)

Balance at May 3, 2020

 

32,744 

 

$

91,451 

 

$

(514)

 

$

72,454 

 

$

(330)

 

$

(2,210)

 

$

160,851 





The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7

 


 

DULUTH HOLDINGS INC.

Condensed Consolidated Statement of Shareholders’ Equity

(Unaudited)

(Amounts in thousands)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended May 5, 2019



 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling

 

 

 



 

Capital stock

 

 

 

 

interest in

 

Total



 

 

 

Treasury

 

Retained

 

variable interest

 

shareholders'



 

Shares

 

Amount

 

stock

 

earnings

 

entity

 

equity

Balance at February 3, 2019

 

32,574 

 

$

89,849 

 

$

(92)

 

$

70,592 

 

$

(239)

 

$

160,110 

Cumulative effect from
adoption of ASC 842

 

 

 

 

 

 

 

(1,924)

 

 

 

 

(1,924)

Issuance of common stock

 

149 

 

 

134 

 

 

 

 

 

 

 

 

134 

Stock-based compensation

 

 

 

433 

 

 

 

 

 

 

 

 

433 

Restricted stock forfeitures

 

(6)

 

 

 

 

 

 

 

 

 

 

Restricted stock surrendered for taxes

 

(15)

 

 

 

 

(277)

 

 

 

 

 

 

(277)

Net loss

 

 

 

 

 

 

 

(7,572)

 

 

(73)

 

 

(7,645)

Balance at May 5, 2019

 

32,703 

 

$

90,416 

 

$

(369)

 

$

61,096 

 

$

(312)

 

$

150,831 





The accompanying notes are an integral part of these condensed consolidated financial statements.

8

 


 

DULUTH HOLDINGS INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Amounts in thousands)







 

 

 

 

 

 



 

Three Months Ended



 

May 3, 2020

 

May 5, 2019

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(15,179)

 

$

(7,645)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

6,689 

 

 

4,392 

Stock based compensation

 

 

463 

 

 

474 

Deferred income taxes

 

 

(21)

 

 

(302)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Receivables

 

 

(1,989)

 

 

(4,012)

Inventory

 

 

(27,188)

 

 

(6,604)

Prepaid expense & other current assets

 

 

2,196 

 

 

2,577 

Deferred catalog costs

 

 

1,014 

 

 

2,301 

Trade accounts payable

 

 

(1,842)

 

 

1,221 

Income taxes payable

 

 

(3,427)

 

 

(218)

Accrued expenses and deferred rent obligations

 

 

5,126 

 

 

(5,295)

Noncash lease impacts

 

 

667 

 

 

Net cash used in operating activities

 

 

(33,491)

 

 

(13,111)

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(4,059)

 

 

(8,015)

Capital contributions towards build-to-suit stores

 

 

(74)

 

 

(1,788)

Principal receipts from available-for-sale security

 

 

31 

 

 

28 

Change in other assets

 

 

 

 

13 

Net cash used in investing activities

 

 

(4,102)

 

 

(9,762)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from line of credit

 

 

37,484 

 

 

70,172 

Payments on line of credit

 

 

(21,816)

 

 

(47,474)

Proceeds from other borrowings

 

 

30,000 

 

 

Payments on other borrowings

 

 

(250)

 

 

Payments on TRI long term debt

 

 

(116)

 

 

(119)

Payments on finance lease obligations

 

 

(392)

 

 

(37)

Shares withheld for tax payments on vested restricted shares

 

 

(107)

 

 

(277)

Other

 

 

(150)

 

 

93 

Net cash provided by financing activities

 

 

44,653 

 

 

22,358 

Increase (decrease) in cash, cash equivalents and restricted cash

 

 

7,060 

 

 

(515)

Cash, cash equivalents and restricted cash at beginning of period

 

 

2,240 

 

 

3,085 

Cash, cash equivalents and restricted cash at end of period

 

$

9,300 

 

$

2,570 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Interest paid

 

$

1,447 

 

$

986 

Income taxes paid

 

$

37 

 

$

2,179 

Supplemental disclosure of non-cash information:

 

 

 

 

 

 

Unpaid liability to acquire property and equipment

 

$

2,000 

 

$

846 





The accompanying notes are an integral part of these condensed consolidated financial statements.

 

9

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

1.    NATURE OF OPERATIONS AND BASIS OF PRESENTATION

A.    Nature of Operations

Duluth Holdings Inc. (“Duluth Trading” or the “Company”), a Wisconsin corporation, is a lifestyle brand of men’s and women’s casual wear, workwear and accessories sold exclusively through the Company’s own direct and retail channels. The Company’s products are marketed under the Duluth Trading brand, with the majority of products being exclusively developed and sold as Duluth Trading branded merchandise.

The Company has historically identified two operating segments, direct and retail. The direct segment, consisting of the Company’s website and catalogs, offers products nationwide. In 2010, the Company initiated its omnichannel platform with the opening of its first store. Since then, Duluth Trading has expanded its retail presence, and as of May 3, 2020, the Company operated 59 retail stores and three outlet stores. The Company identifies its operating segments according to how its business activities are managed and evaluated. The Company continues to grow its omnichannel distribution network which allows the consumer to interact with the Company through a consistent customer experience whether on the Company website or at Company stores. As the Company expands its distribution network, and in conjunction with assessing the similar nature of products sold, production process, distribution process, target customers and economic characteristics between the two segments, the Company determined that the historical structure of separate reporting segments for direct and retail was no longer representative. Therefore, as of February 3, 2020, the Company updated its segment reporting to one reportable external segment, consistent with the Company’s omnichannel business approach. The Company’s revenues generated outside the United States were insignificant.

The Company has two classes of authorized common stock: Class A common stock and Class B common stock. The rights of holders of Class A common stock and Class B common stock are identical, except for voting and conversion rights. Each share of Class A common stock is entitled to ten votes per share and is convertible at any time into one share of Class B common stock. Each share of Class B common stock is entitled to one vote per share. The Company’s Class B common stock trades on the NASDAQ Global Select Market under the symbol “DLTH.”

B.    Basis of Presentation

The condensed consolidated financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”). The Company consolidates TRI Holdings, LLC (“TRI”) as a variable interest entity (see Note 6 “Variable Interest Entity” for further information). All significant intercompany balances and transactions have been eliminated in consolidation.

The Company’s fiscal year ends on the Sunday nearest to January 31 of the following year. Fiscal 2020 is a 52-week period and ends on January 31, 2021. Fiscal 2019 was a 52-week period and ended on February 2, 2020. The three months of fiscal 2020 and fiscal 2019 represent the Company’s 13-week periods ended May 3, 2020 and May 5, 2019, respectively.

The accompanying condensed consolidated financial statements as of and for the three months ended May 3, 2020 and May 5, 2019 have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of the Company, include all adjustments (which are normal and recurring in nature) necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such SEC rules and regulations as of and for the three months ended May 3, 2020 and May 5, 2019. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s annual report on Form 10-K for the fiscal year ended February 2, 2020.

C.    COVID-19

In March 2020, a novel strain of coronavirus (“COVID-19”) was declared a global pandemic by the World Health Organization. This pandemic has negatively affected the U.S. and global economies, disrupted global supply chains and financial markets, led to significant travel and transportation restrictions, including mandatory business closures and orders to shelter in place. The Company’s business operations and financial performance for the three months ended May 3, 2020 were impacted by COVID-19.  These impacts are discussed within these notes to the condensed consolidated financial statements.

10

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

D.    Impairment Analysis

The Company determined that the effects of COVID-19 may represent indicators of asset impairment, and as a result, performed interim impairment assessments for the Company’s intangible assets, long-lived assets and goodwill at May 3, 2020. Due to the nature of the Company’s intangible assets balance, the Company concluded that no indicators of impairment were present. Based on the interim impairment assessments,  the Company performed undiscounted cash flow analyses on certain long-lived assets, including retail stores at the individual store level and determined that the estimated undiscounted future cash flows exceeded the net carrying values. Management performed a qualitative assessment of goodwill as of the years ended February 2, 2020 and February 3, 2019, and determined that it was more likely than not that the fair value of these assets was greater than their carrying amount; as such, no further evaluation of goodwill was deemed necessary. Due to the aforementioned effects of COVID-19, the Company performed an additional qualitative assessment of goodwill as of May 3, 2020 and also determined that it was more likely than not that the fair value of these assets was greater than their carrying value.

Based on these assessments, the Company concluded that no impairment losses had been incurred. However, the Company cannot predict the future impact or duration of the negative effect of COVID-19 and as a result, cannot reasonably predict the probability or amount of impairment losses that may be incurred in future periods.

E.    Other Assets, net

Other assets, net includes goodwill, loan origination fees, trade names, security deposits and prepaid expenses.  Goodwill was $0.4 million as of May 3, 2020 and February 2, 2020. The Company’s other intangible asset, net of accumulated amortization was $0.3 million as of May 3, 2020 and February 2, 2020. Accumulated amortization was $0.3 million as of May 3, 2020 and February 2, 2020.

F.    Seasonality of Business

The Company’s business is affected by the pattern of seasonality common to most retail apparel businesses. Historically, the Company has recognized a significant portion of its revenue and operating profit in the fourth fiscal quarter of each year as a result of increased sales during the holiday season.

G.    Restricted Cash and Reconciliation of cash and cash equivalents and restricted cash to the condensed statement of cash flows

The Company’s restricted cash is held in escrow accounts and is used to pay a portion of the construction loans entered into by third party landlords (the “Landlords”) in connection with the Company’s retail store leases. The restricted cash is disbursed based on the escrow agreements entered into by and among the Landlords, the Company and the escrow agent.

The Company considers short-term investments with original maturities of three months or less when purchased to be cash equivalents. Amounts receivable from credit card issuers are typically converted to cash within 2 to 4 days of the original sales transaction and are considered to be cash equivalents.

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheet that sum the total of the same such amounts shown in the condensed consolidated statement of cash flows.







 

 

 

 

 

 



 

May 3, 2020

 

February 2, 2020

(in thousands)

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,854 

 

$

2,189 

Restricted Cash

 

 

446 

 

 

51 

Total cash, cash equivalents and restricted cash shown in the
  condensed consolidated statement of cash flows

 

$

9,300 

 

$

2,240 

H.    Reclassifications

Certain reclassifications have been made to the 2019 financial statements in order to conform to the 2020 presentation. There were no changes to previously reported shareholders' equity or net income as a result of the reclassifications.



11

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

I.    Significant Accounting Policies

Except as disclosed below, there have been no significant changes to the Company’s significant accounting policies as described in the Company’s Annual Report on Form 10-K for the year ended February 2, 2020.

Recently Adopted Accounting Pronouncements

On February 3, 2020, the Company adopted Accounting Standards Update (“ASU”) No. 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40) (“ASU 2018-15”) which provides additional guidance on the accounting for costs of implementation activities performed in a cloud computing arrangement that is a service contract. ASU 2018-15 requires a customer in a cloud computing arrangement that is a service contract to follow the new internal-use software guidance to determine which implementation costs to capitalize as assets or expense as incurred. The new internal-uses software guidance requires that certain costs incurred during the application development stage be capitalized and other costs incurred during the preliminary project and post-implementation stages be expensed as they are incurred. The Company adopted ASU 2018-15 using the prospective method. The adoption of ASU 2018-15 did not have a material impact on the Company’s condensed consolidated financial statements.



2.    LEASES

Based on the criteria set forth in ASC Topic 842, Leases (“ASC 842”), the Company recognizes ROU assets and lease liabilities related to leases on the Company’s consolidated balance sheets. The Company determines if an arrangement is, or contains, a lease at inception. ROU assets represent the right to use an underlying asset for the lease term and lease liabilities reflect the obligation to make lease payments arising from the lease. At any given time during the lease term, the lease liability represents the present value of the remaining lease payments and the ROU asset is measured at the amount of the lease liability, adjusted for pre-paid rent, unamortized initial direct costs and the remaining balance of lease incentives received. Both the lease ROU asset and liability are reduced to zero at the end of the lease.

The Company leases retail space under non-cancelable lease agreements, which expire on various dates through 2036. Substantially all of these arrangements are store leases. Store leases generally have initial lease terms ranging from five to fifteen years with renewal options and rent escalation provisions. At the commencement of a lease, the Company includes only the initial lease term as the option to extend is not reasonably certain. The Company does not record leases with a lease term of 12 months or less on the Company’s consolidated balance sheets.

When calculating the lease liability on a discounted basis, the Company applies its estimated discount. The Company bases this discount on a collateralized interest rate as well as publicly available data for instruments with similar characteristics.

In addition to rent payments, leases for retail space contain payments for real estate taxes, insurance costs, common area maintenance, and utilities that are not fixed. The Company accounts for these costs as variable payments and does not include such costs as a lease component.

Due to the adverse impacts of COVID-19, the Company has negotiated rent deferral and payback periods with a number of the Company’s store landlords for the months of April and May 2020. Based on the guidance set forth in the Financial Accounting Standards Board (“FASB”) issued Staff Q&A “Topic 842 and Topic 840: Accounting for Lease Concessions Related to the Effects of the COVID-19 Pandemic” the Company has accounted for these deferrals as if no changes to the lease contract were made and will not elect to apply the lease modification guidance under ASC 842. As of May 3, 2020 the Company has deferred rent of approximately $0.7 million which was recorded within accrued expenses and other current liabilities and will be paid in accordance with the concession arrangements.

12

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

The expense components of the Company’s leases reflected on the Company’s consolidated statement of operations were as follows:







 

 

 

 

 

 

 

 



 

 

 

Three Months Ended

 

Three Months Ended



 

Consolidated Statement of Operations

 

May 3, 2020

 

May 5, 2019

(in thousands)

 

 

 

 

 

 

 

 

Finance lease

 

 

 

 

 

 

 

 

  Amortization of right-of-use assets

 

Selling, general and
administrative expenses

 

$

657 

 

$

175 

  Interest on lease liabilities

 

Interest expense

 

 

438 

 

 

125 

Total finance lease expense

 

 

 

$

1,095 

 

$

300 

Operating lease expense

 

Selling, general and
administrative expenses

 

$

4,136 

 

$

3,550 

Amortization of build-to-suit leases
capital contribution

 

Selling, general and
administrative expenses

 

 

324 

 

 

214 

Variable lease expense

 

Selling, general and
administrative expenses

 

 

1,761 

 

 

1,612 

Total lease expense

 

 

 

$

7,316 

 

$

5,676 



Other information related to leases were as follows:







 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

May 3, 2020

 

May 5, 2019

(in thousands)

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

  Financing cash flows from finance leases

 

$

392 

 

$

51 

  Operating cash flows from finance leases

 

$

439 

 

$

125 

  Operating cash flows from operating leases

 

$

3,802 

 

$

3,328 



 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

  Finance leases

 

$

 

$

26,496 

  Operating leases

 

$

 

$

2,741 



 

 

 

 

 

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

  Finance leases

 

 

14 

 

 

15 

  Operating leases

 

 

10 

 

 

10 



 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

  Finance leases

 

 

4.5% 

 

 

4.5% 

  Operating leases

 

 

4.3% 

 

 

4.3% 

Future minimum lease payments under the non-cancellable leases are as follows as of May 3, 2020:







 

 

 

 

 

 

Fiscal year

 

Finance

 

Operating

(in thousands)

 

 

 

 

 

 

2020 (remainder of fiscal year)

 

$

2,505 

 

$

11,327 

2021

 

 

3,368 

 

 

14,881 

2022

 

 

3,340 

 

 

15,092 

2023

 

 

3,362 

 

 

15,283 

2024

 

 

3,542 

 

 

14,206 

Thereafter

 

 

37,519 

 

 

70,829 

Total future minimum lease payments

 

$

53,636 

 

$

141,618 

Less – Discount

 

 

14,637 

 

 

27,073 

Lease liability

 

$

38,999 

 

$

114,545 

13

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 







3.    DEBT AND LINE OF CREDIT

Debt consists of the following:





 

 

 

 

 

 



 

May 3, 2020

 

February 2, 2020

(in thousands)

 

 

 

 

TRI Senior Secured Note

 

$

24,719 

 

$

24,835 

TRI Note

 

 

3,500 

 

 

3,500 



 

$

28,219 

 

$

28,335 

Less: current maturities

 

 

573 

 

 

557 

TRI long-term debt

 

$

27,646 

 

$

27,778 



 

 

 

 

 

 

Line of credit

 

$

35,000 

 

$

19,332 

Delayed draw term loan

 

 

49,750 

 

 

20,000 

Duluth long-term debt

 

$

84,750 

 

$

39,332 

TRI Holdings, LLC

TRI entered into a senior secured note (“TRI Senior Secured Note”) with an original balance of $26.7 million. The TRI Senior Secured Note is scheduled to mature on October 15, 2038 and requires installment payments with an interest rate of 4.95%. See Note 6 “Variable Interest Entities” for further information.

TRI entered into a promissory note (“TRI Note”) with an original balance of $3.5 million. The TRI Note is scheduled to mature in November 2038 and requires annual interest payments at a rate of 3.05%, with a final balloon payment due in November 2038.

While the above notes are consolidated in accordance with ASC Topic 810, Consolidation, the Company is not the guarantor nor obligor of these notes.

Line of Credit

On May 17, 2018, the Company entered into a credit agreement (the “Credit Agreement”) which provides for borrowing availability of up to $80.0 million in revolving credit (the “Revolver”), and borrowing availability of up to $50.0 million in a delayed draw term loan (“DDTL”), for a total credit facility of $130.0 million. The $80.0 million revolving credit matures on May 17, 2023. The $50.0 million DDTL was available to draw upon in differing amounts through May 17, 2020 and matures on May 17, 2023. Outstanding balances under the DDTL require quarterly principal payments with a final balloon payment at maturity. The Credit Agreement is secured by essentially all Company assets and requires the Company to maintain compliance with certain financial and non-financial covenants, including a maximum rent adjusted leverage ratio and a minimum fixed charge coverage ratio as defined in the Credit Agreement.

On April 30, 2020, the Credit Agreement was amended to include an incremental DDTL of $20.5 million (the “Incremental DDTL”) that is available to draw upon before March 31, 2021, and matures on April 29, 2021, for a total credit facility of $150.5 million. As of May 3, 2020, no amount of the incremental DDTL was funded. The loan covenants were also amended to allow for greater flexibility during its peak borrowing periods in fiscal 2020. The interest rate applicable to the Revolver or DDTL will be a fixed rate for a one-, two-, three- or six-month interest period equal to LIBOR (with a 1% floor) for such interest period plus a margin of 225 to 300 basis points, based upon the Company’s rent adjusted leverage ratio (effective rate of 3.6% for both the Revolver and DDTL at May 3, 2020). The interest rate applicable to the Incremental DDTL will also be a fixed rate over the aforementioned interest periods equal to LIBOR (with a 1% floor) for such interest period plus a margin of 275 to 350 basis points.

As of May 3, 2020 and for the three months then ended, the Company was in compliance with all financial and non-financial covenants for all debts discussed above.

14

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

4.    ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities consist of the following:







 

 

 

 

 

 



 

May 3, 2020

 

February 2, 2020

(in thousands)

 

 

 

 

Salaries and benefits

 

$

3,736 

 

$

2,775 

Deferred revenue

 

 

7,890 

 

 

9,946 

Freight

 

 

5,544 

 

 

5,404 

Product returns

 

 

3,688 

 

 

3,508 

Catalog costs

 

 

49 

 

 

542 

Unpaid purchases of property & equipment

 

 

937 

 

 

971 

Accrued advertising

 

 

8,016 

 

 

633 

Other

 

 

5,665 

 

 

5,685 

Total accrued expenses and other current liabilities

 

$

35,525 

 

$

29,464 













5.    FAIR VALUE

ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”),  defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date (i.e., an exit price). The exit price is based on the amount that the holder of the asset or liability would receive or need to pay in an actual transaction (or in a hypothetical transaction if an actual transaction does not exist) at the measurement date. ASC 820 describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value, of which the first two are considered observable and the last unobservable, as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The fair value of the Company’s available-for-sale security was valued based on a discounted cash flow method (Level 3), which incorporates the U.S. Treasury yield curve, credit information and an estimate of future cash flows. During the three months ended May 3, 2020, certain changes in the inputs did impact the fair value of the available-for-sale security. The calculated fair value is based on estimates that are subjective in nature and involve uncertainties and matter of significant judgement and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The amortized cost and fair value of the Company’s available-for-sale security and the corresponding amount of gross unrealized gains and losses recognized in accumulated other comprehensive income are as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

May 3, 2020



 

Cost or

 

Gross

 

Gross

 

 



 

Amortized

 

Unrealized

 

Unrealized

 

Estimated



 

Cost  

 

Gains

 

Losses

 

Fair Value

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 security:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate trust

 

$

6,147 

 

$

 

$

446 

 

$

5,701 





The Company does not intend to sell the available-for-sale-security in the near term and does not believe that it will be required to sell the security. The Company reviews its securities on a quarterly basis to monitor its exposure to other-than-temporary impairment. The Company assessed the unrealized loss position as of May 3, 2020 and determined that the Company is expected to recover the entire amortized cost basis of the available-for-sale security.

15

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Accordingly, no other-than-temporary impairment was recorded in the unaudited condensed consolidated statements of operations for the three months ended May 3, 2020.







 

 

 

 

 

 

 

 

 

 

 

 



 

February 2, 2020



 

Cost or

 

Gross

 

Gross

 

 



 

Amortized

 

Unrealized

 

Unrealized

 

Estimated



 

Cost  

 

Gains

 

Losses

 

Fair Value

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 security:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate trust

 

$

6,178 

 

$

254 

 

$

 

$

6,432 





The following table presents future principal receipts related to the Company’s available-for-sale security by contractual maturity as of May 3, 2020.





 

 

 

 

 

 



 

Amortized

 

Estimated



 

Cost

 

Fair Value

(in thousands)

 

 

 

 

Within one year

 

$

135 

 

$

111 

After one year through five years

 

 

933 

 

 

813 

After five years through ten years

 

 

1,469 

 

 

1,348 

After ten years

 

 

3,610 

 

 

3,429 

Total

 

$

6,147 

 

$

5,701 



The carrying values and fair values of other financial instruments in the Consolidated Balance Sheets are as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

May 3, 2020

 

February 2, 2020



 

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

TRI Long-term debt, including short-term portion

 

$

28,219 

 

$

27,094 

 

$

28,335 

 

$

30,238 

The above long-term debt, including short-term portion is attributable to the consolidation of TRI in accordance with ASC Topic 810, Consolidation. The fair value was also based on a discounted cash flow method (Level 3) based on credit information and an estimate of future cash flows.

As of May 3, 2020 and February 2, 2020, the carrying values of the long-term delayed draw term loan and long-term line of credit both approximated their fair value.



6.    VARIABLE INTEREST ENTITY

Based upon the criteria set forth in ASC 810, Consolidation, the Company consolidates variable interest entities (“VIEs”) in which it has a controlling financial interest and is therefore deemed the primary beneficiary. A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance; and (b) the obligation to absorb the VIE losses and the right to receive benefits that are significant to the VIE. The Company has determined that it was the primary beneficiary of one variable interest entity (“VIE”) as of May 3, 2020 and February 2, 2020.

The Company leases the Company’s headquarters in Mt. Horeb, Wisconsin from TRI. In conjunction with the lease, the Company invested $6.3 million in a trust that loaned funds to TRI for the construction of the Company’s headquarters. TRI is a Wisconsin limited liability company whose primary purpose and activity is to own this real property. The Company considers itself the primary beneficiary for TRI as the Company has both the power to direct the activities that most significantly impact the entity’s economic performance and is expected to receive benefits that are significant to TRI. As the Company is the primary beneficiary, it consolidates TRI and the lease is eliminated in consolidation. The Company does not consolidate the trust as the Company is not the primary beneficiary.

16

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

The condensed consolidated balance sheets include the following amounts as a result of the consolidation of TRI as of May 3, 2020 and February 2, 2020:





 

 

 

 

 

 



 

May 3, 2020

 

February 2, 2020

(in thousands)

 

 

 

 

 

 

Cash

 

$

300 

 

$

279 

Property and equipment, net

 

 

25,826 

 

 

25,981 

Total assets

 

$

26,126 

 

$

26,260 



 

 

 

 

 

 

Other current liabilities

 

$

117 

 

$

91 

Current maturities of long-term debt

 

 

573 

 

 

557 

TRI Long-term debt

 

 

27,646 

 

 

27,778 

Noncontrolling interest in VIE

 

 

(2,210)

 

 

(2,166)

Total liabilities and shareholders' equity

 

$

26,126 

 

$

26,260 



















7.    LOSS PER SHARE

Loss per share is computed under the provisions of ASC 260, Earnings Per Share. Basic earnings (loss) per share is based on the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share is based on the weighted average number of common shares plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding restricted stock. The reconciliation of the numerator and denominator of the basic and diluted loss per share calculation is as follows:





 

 

 

 

 

 



 

Three Months Ended



 

May 3, 2020

 

May 5, 2019

(in thousands, except per share data)

 

 

 

 

 

 

Numerator - net loss attributable to controlling interest

 

$

(15,135)

 

$

(7,572)

Denominator - weighted average shares
   (Class A and Class B)

 

 

 

 

 

 

Basic

 

 

32,372 

 

 

32,281 

Dilutive shares

 

 

 

 

Diluted

 

 

32,372 

 

 

32,281 

Loss per share (Class A and Class B)

 

 

 

 

 

 

Basic

 

$

(0.47)

 

$

(0.23)

Diluted

 

$

(0.47)

 

$

(0.23)

The computation of diluted loss per share for the three months ended May 3, 2020 and May 5, 2019, excluded 0.1 million and 0.3 million shares of unvested restricted stock respectively,  because their inclusion would be anti-dilutive due to a net loss. 

17

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

8.    STOCK-BASED COMPENSATION

The Company accounts for its stock-based compensation plan in accordance with ASC 718, Stock Compensation, which requires the Company to measure all share-based payments at grant date fair value and recognize the cost over the requisite service period of the award.

Total stock compensation expense associated with restricted stock recognized by the Company was $0.4 million for the three months ended May 3, 2020 and May 5, 2019. The Company’s total stock compensation expense is included in selling, general and administrative expenses on the Condensed Consolidated Statements of Operations.

A summary of the activity in the Company’s unvested restricted stock during the three months ended May 3, 2020 is as follows:





 

 

 

 

 

 



 

 

 

 

Weighted



 

 

 

 

average



 

 

 

 

fair value



 

 

Shares

 

per share

Outstanding at February 2, 2020

 

 

192,094 

 

$

17.71 

Granted

 

 

199,319 

 

 

8.29 

Vested

 

 

(49,922)

 

 

18.93 

Forfeited

 

 

(730)

 

 

18.00 

Outstanding at May 3, 2020

 

 

340,761 

 

$

12.02 

At May 3, 2020, the Company had unrecognized compensation expense of $3.2 million related to the restricted stock awards, which is expected to be recognized over a weighted average period of 3.3 years.





9.    PROPERTY AND EQUIPMENT

Property and equipment consist of the following:





 

 

 

 

 

 



 

May 3, 2020

 

February 2, 2020

(in thousands)

 

 

 

 

 

 

Land and land improvements

 

$

4,486 

 

$

4,486 

Leasehold improvements

 

 

43,555 

 

 

42,518 

Buildings

 

 

35,903 

 

 

35,903 

Vehicles

 

 

161 

 

 

161 

Warehouse equipment

 

 

14,200 

 

 

14,219 

Office equipment and furniture

 

 

49,219 

 

 

48,274 

Computer equipment

 

 

7,538 

 

 

7,432 

Software

 

 

27,354 

 

 

26,538 



 

 

182,416 

 

 

179,531 

Accumulated depreciation and amortization

 

 

(59,096)

 

 

(53,255)



 

 

123,320 

 

 

126,276 

Construction in progress

 

 

13,933 

 

 

10,795 

Property and equipment, net

 

$

137,253 

 

$

137,071 













10.    REVENUE

The Company’s revenue primarily consists of the sale of apparel, footwear and hard goods. Revenue for merchandise that is shipped to our customers from our distribution centers and stores is recognized upon shipment. Store revenue is recognized at the point of sale, net of returns, and excludes taxes. Shipping and processing revenue generated from customer orders are included as a component of net sales and shipping and processing expense, including handling expense, is included as a component of selling, general and administrative expenses. Sales tax collected from customers and remitted to taxing authorities is excluded from revenue and is included in accrued expenses.

18

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Sales disaggregated based upon sales channel is presented below.







 

 

 

 

 

 



 

May 3, 2020

 

May 5, 2019

(in thousands)

 

 

 

 

 

 

Direct-to-consumer

 

$

86,530 

 

$

65,701 

Stores

 

 

23,387 

 

 

48,543 



 

$

109,917 

 

$

114,244 

Contract Assets and Liabilities

The Company’s contract assets primarily consist of the right of return for amounts of inventory to be returned that is expected to be resold and is recorded in Prepaid expenses and other current assets on the Company’s consolidated balance sheets. The Company’s contract liabilities primarily consist of gift card liabilities and are recorded in accrued expenses and other current liabilities under deferred revenue (see Note 4 “Accrued Expenses and Other Current Liabilities”) on the Company’s consolidated balance sheets. Upon issuance of a gift card, a liability is established for its cash value. The gift card liability is relieved and revenues on gift cards are recorded at the time of redemption by the customer.

Contract assets and liabilities on the Company’s consolidated balance sheets are presented in the following table:







 

 

 

 

 

 



 

May 3, 2020

 

February 2, 2020

(in thousands)

 

 

 

 

 

 

Contract assets

 

$

1,922 

 

$

1,932 

Contract liabilities

 

$

7,733 

 

$

9,790 



Revenue from gift cards is recognized when the gift card is redeemed by the customer for merchandise, or as a gift card breakage, an estimate of gift cards which will not be redeemed. The Company does not record breakage revenue when escheat liability to the relevant jurisdictions exists. Gift card breakage is recorded within Net sales on the Company’s consolidated statement of operations. The following table provides the reconciliation of the contract liability related to gift cards:







 

 

 

 

 

 



 

May 3, 2020

 

May 5, 2019

(in thousands)

 

 

 

 

 

 

Balance as of Beginning of Period

 

$

9,790 

 

$

8,508 

Gift cards sold

 

 

1,545 

 

 

2,067 

Gift cards redeemed

 

 

(2,606)

 

 

(3,075)

Gift card breakage

 

 

(996)

 

 

 -

Balance as of May 3, 2020 and May 5, 2019, respectively

 

$

7,733 

 

$

7,500 











11.    INCOME TAXES

The provision for income taxes for the interim period is based on an estimate of the annual effective tax rate adjusted to reflect the impact of discrete items. Management judgment is required in projecting ordinary income to estimate the Company’s annual effective tax rate. The effective tax rate related to controlling interest was 25% for the three months ended May 3, 2020 and 26% for the three months ended May 5, 2019. The income from TRI was excluded from the calculation of the Company’s effective tax rate, as TRI is a limited liability company and not subject to income taxes.

On March 27, 2020 the United States enacted the CARES Act (the “Act”) to combat the negative economic impact of COVID-19. The CARES Act includes several provisions aimed at assisting corporate taxpayers, including correcting the drafting error from the Tax Cuts and Jobs Act related to the tax life for qualified improvement property, loosening of the interest deduction limitation in the 2019 and 2020 tax years and including the allowance of a five-year carryback for net operating losses originating in the 2018, 2019 and 2020 tax years. The effective tax rate for the three months ended May 3, 2020 was not materially impacted by the Act, but the Company is continuing to evaluate the Act’s provisions and how certain decisions may impact the Company’s financial position, results of operations and disclosures in future periods.

19

 


 

Table of Contents

DULUTH HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)

 

12.    RECENT ACCOUNTING PRONOUNCEMENTS

In June 2016, the FASB issued Accounting Standards Update No. 2016-13 “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” (“ASU 2016-13”), which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, which include trade and other receivables, loans and held-to-maturity debt securities, to record an allowance for credit risk based on expected losses rather than incurred losses, otherwise known as “CECL”. In addition, this guidance changes the recognition for credit losses on available-for-sale debt securities, which can occur as a result of market and credit risk and requires additional disclosures. On November 15, 2019, the FASB issued ASU No. 2019-10 “Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815, and Leases (Topic 842),” (ASU 2019-10”), which provides framework to stagger effective dates for future major accounting standards and amends the effective dates for certain major new accounting standards to give implementation relief to certain types of entities. ASU 2019-10 amends the effective dates for ASU 2016-13 for smaller reporting companies with fiscal years beginning after December 15, 2022, and interim periods within those years. The Company expects to adopt ASU 2016-13 on January 30, 2023, the first day of the Company’s first quarter for the fiscal year ending January 28, 2024, the Company’s fiscal year 2023. The Company is evaluating the level of impact adopting ASU 2016-13 will have on the Company’s consolidated financial statements. 



13.    SUBSEQUENT EVENTS

Due to COVID-19 there have been mandates from federal, state and local authorities requiring forced closures of non-essential retailers, which could negatively impact the Company’s business. Although it is not possible to reliably estimate the length or severity of this outbreak and hence its financial impact, any significant reduction in customer visits to, and spending at, the Company’s stores caused by COVID-19 would result in loss of sales and profits and other material adverse effects.



 

20

 


 

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the financial condition and results of our operations should be read in conjunction with the financial statements and related notes of Duluth Holdings Inc. included in Item 1of this Quarterly Report on Form 10-Q and with our audited financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended February 2, 2020 (“2019 Form 10-K”).

The Company’s fiscal year ends on the Sunday nearest to January 31 of the following year. Fiscal 2020 is a 52-week period and ends on January 31, 2021. Fiscal 2019 was a 52-week period and ended on February 2, 2020. The three months of fiscal 2020 and fiscal 2019 represent our 13-week periods ended May 3, 2020 and May 5, 2019, respectively.

Unless the context indicates otherwise, the terms the “Company,” “Duluth,” “Duluth Trading,” “we,” “our,” or “us” are used to refer to Duluth Holdings Inc.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties. All statements other than statements of historical or current facts included in this Quarterly Report on Form 10-Q are forward-looking statements. Forward looking statements refer to our current expectations and projections relating to our financial condition, results of operations, plans, objectives, strategies, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “could,” “estimate,” “expect,” “project,” “plan,” “potential,” “intend,” “believe,” “may,” “might,” “will,” “objective,” “should,” “would,” “can have,” “likely,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our estimated and projected earnings, revenue, costs, expenditures, cash flows, growth rates and financial results, our plans and objectives for future operations, growth or initiatives, strategies or the expected outcome or impact of pending or threatened litigation are forward-looking statements. All forward-looking statements are subject to risks and uncertainties, including the risks and uncertainties described under Part I, Item 1A “Risk Factors,” in our 2019 Form 10-K and other SEC filings, which factors are incorporated by reference herein. These risks and uncertainties include, but are not limited to, the following: adverse changes in the economy or business conditions, including the adverse effects of the COVID-19 pandemic; prolonged effects of the COVID-19 on store traffic and disruptions to our supply chains and operations; our ability to maintain and enhance a strong brand image; our ability to successfully open new stores; effectively adapting to new challenges associated with our expansion into new geographic markets; generating adequate cash from our existing stores to support our growth; the inability to maintain the performance of a maturing store portfolio; the impact of changes in corporate tax regulations; identifying and responding to new and changing customer preferences; the success of the locations in which our stores are located; our ability to attract and retain customers in the various retail venues and locations in which our stores are located; competing effectively in an environment of intense competition; our ability to adapt to significant changes in sales due to the seasonality of our business; price reductions or inventory shortages resulting from failure to purchase the appropriate amount of inventory in advance of the season in which it will be sold; natural disasters, unusually adverse weather conditions, boycotts and unanticipated events; increases in costs of fuel or other energy, transportation or utility costs and in the costs of labor and employment; failure of our information technology systems to support our current and growing business, before and after our planned upgrades; and other factors that may be disclose in our SEC filings or otherwise. Moreover, we operate in an evolving environment, new risk factors and uncertainties emerge from time to time and it is not possible for management to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement. We qualify all of our forward-looking statements by these cautionary statements.

We undertake no obligation to update or revise these forward-looking statements, except as required under the federal securities laws.

Overview

We are a lifestyle brand of men’s and women’s casual wear, workwear and accessories sold exclusively through our own omnichannel platform.  We offer products nationwide through our website and catalog. In 2010, we initiated our omnichannel platform with the opening of our first store. Since then, we have expanded our retail presence, and as of May 3, 2020, we operated 59 retail store and three outlet stores. 

We offer a comprehensive line of innovative, durable and functional products, such as our Longtail T® shirts, Buck NakedTM underwear, Fire Hose® work pants, and No-Yank® Tank, which reflect our position as the Modern, Self-Reliant American Lifestyle brand. Our brand has a heritage in workwear that transcends tradesmen and appeals to a broad demographic for everyday and on-the-job use.

21

 


 

From our heritage as a catalog for those working in the building trades, Duluth Trading has become a widely recognized brand and proprietary line of innovative and functional apparel and gear. Over the last decade, we have created strong brand awareness, built a loyal customer base and generated robust sales momentum. We have done so by sticking to our roots of “there’s gotta be a better way” and through our relentless focus on providing our customers with quality, functional products.

A summary of our financial results is as follows:

·

Net sales in fiscal 2020 first quarter decreased by 3.8% over the prior year first quarter to $109.9 million,  website and catalog net sales increased 31.7% and retail store net sales decreased 51.8%;

·

Net loss  of $15.1 million in fiscal 2020 first quarter compared to the prior year first quarter net loss of $7.6 million;

·

Adjusted EBITDA of $(11.6) million in fiscal 2020 first quarter compared to the prior year first quarter Adjusted EBITDA of $(4.4) million; and

·

We opened one new store in fiscal 2020 first quarter, adding approximately 17,000 of gross square footage.

As of May 3, 2020, the inventory position, although primarily consisting of core non-seasonal products, does reflect a higher balance than historical levels due to purchase commitments made prior to scaling back new store openings and a general slowdown in sales growth over the past 18 months.

See “Reconciliation of Net Income to EBITDA and EBITDA to Adjusted EBITDA” section for a reconciliation of our net income to EBITDA and EBITDA to Adjusted EBITDA, both of which are non-U.S. GAAP financial measures. See also the information under the heading “Adjusted EBITDA” in the section “How We Assess the Performance of Our Business” for our definition of Adjusted EBITDA.

Our business is seasonal, and as a result, our net sales fluctuate from quarter to quarter, which often affects the comparability of our results between quarters. Net sales are historically higher in the fourth quarter of our fiscal year due to the holiday selling season.

With a focus on profitability we are pursuing several strategies to continue our growth, including building brand awareness to continue customer acquisition, continuing selective retail expansion, selectively broadening assortments in certain men’s product categories and growing our women’s business.

We continue to grow our omnichannel distribution network which allows the consumer to interact with us through a consistent customer experience whether on the company website or at company stores. As we expand our distribution network, and in conjunction with assessing the similar nature of products sold, production process, distribution process, target customers and economic characteristics between segments, we have determined that the historical structure of separate reporting segments for direct and retail was no longer representative. Therefore, as of February 3, 2020, we have updated our segment reporting to one reportable external segment, consistent with our omnichannel business approach. 

Our management’s discussion and analysis includes market sales metrics for our retail stores, website and catalog sales. Market areas are determined by a third-party that divides the United States and Puerto Rico into 280 unique geographical areas. Our store market sales metrics include sales from our retail stores, website and catalog. Our non-store market sales metrics include sales from our website and catalog.

COVID-19

In March 2020, a novel strain of coronavirus (“COVID-19”) was declared a global pandemic by the World Health Organization. This pandemic has negatively affected the U.S. and global economies, disrupted global supply chains and financial markets, led to significant travel and transportation restrictions, including mandatory business closures and orders to shelter in place.

The Company has focused on protecting the health and safety of our employees, customers and suppliers, working with our customers, landlords, suppliers and vendors to minimize potential disruptions and supporting our community, while managing our business in these unprecedented times. During the three months ended May 3, 2020, we took the following actions:

·

Temporarily closed all stores for a period of seven weeks;

·

Made operational changes to accommodate social distancing within our distribution centers;

·

Made work from home accommodations for corporate employees;

·

Amended our Credit Agreement to include an incremental delayed draw term loan of $20.5 million and amended the loan covenants to provide greater flexibility during peak borrowing periods in fiscal 2020;

22

 


 

·

Partnered with landlords, suppliers and vendors to materially reduce costs, extend payment terms and cancel merchandise receipts;

·

Initiated furloughs of varying lengths with benefits intact for 68% of salaried staff;

·

Reduced planned capital spend levels by 50% primarily by decreasing new store openings to four in fiscal 2020; and

·

Partnered with the American Red Cross to donate a portion of proceeds on key apparel items.

Our business operations and financial performance for the three months ended May 3, 2020 were impacted by the actions taken above. The Company recognized $1.6 million  (or $0.05 decrease to earnings per share) of non-recurring COVID-19 expenses during the quarter, as well as decreases in net revenue and decreases in overall profitability as compared to the prior year. While the business environment and above actions did impact current quarter results, our strong brand awareness and loyal customer base were evident by the surge in direct sales during the current quarter. Also, as of June 4, 2020, we have re-opened 58 of our 62 retail stores in some capacity and continue to actively evaluate all federal, state and local regulations to ensure compliance with additional store openings.

 The ultimate impact of COVID-19 on our operational and financial performance still depends on future developments outside of our control, including the duration and spread of the pandemic and related actions taken by federal, state and local government officials, and international governments to prevent disease spread. Given the uncertainty, we cannot reasonably estimate the pace and timing of remaining store openings, traffic patterns as stores re-open and the impact on overall consumer demand.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of financial and operating measures that affect our operating results.

Net Sales

Net sales reflect our sale of merchandise plus shipping and handling revenue collected from our customers, less returns and discounts. Website and catalog sales are recognized upon shipment of the product and retail store sales are recognized at the point of sale. We also use net sales as one of the key financial metrics in determining our annual bonus compensation for our employees.

Gross Profit

Gross profit is equal to our net sales less cost of goods sold. Gross profit as a percentage of our net sales is referred to as gross margin. Cost of goods sold includes the direct cost of purchased merchandise; inventory shrinkage; inventory adjustments due to obsolescence, including excess and slow-moving inventory and lower of cost and net realizable reserves; inbound freight; and freight from our distribution centers to our retail stores. The primary drivers of the costs of individual goods are raw material costs. Depreciation and amortization are excluded from gross profit. We expect gross profit to increase to the extent that we successfully grow our net sales. Given the size of our direct segment sales relative to our total net sales, shipping and handling revenue has had a significant impact on our gross profit and gross profit margin. Historically, this revenue has partially offset shipping and handling expense included in selling, general and administrative expenses. We have experienced declines in shipping and handling revenues, and this trend is expected to continue. Declines in shipping and handling revenues may have a material adverse effect on our gross profit and gross profit margin, as well as Adjusted EBITDA to the extent there are not commensurate declines, or if there are increases, in our shipping and handling expense. Our gross profit may not be comparable to other retailers, as we do not include distribution network and store occupancy expenses in calculating gross profit, but instead we include them in selling, general and administrative expenses.

Selling, General and Administrative Expenses

Selling, general and administrative expenses include all operating costs not included in cost of goods sold. These expenses include all payroll and payroll-related expenses and occupancy expenses related to our stores and to our operations at our headquarters, including utilities, depreciation and amortization. They also include marketing expense, which primarily includes television advertising, catalog production, mailing and print advertising costs, as well as all logistics costs associated with shipping product to our customers, consulting and software expenses and professional services fees. Selling, general and administrative expenses as a percentage of net sales is usually higher in lower-volume quarters and lower in higher-volume quarters because a portion of the costs are relatively fixed.

23

 


 

Our historical sales growth has been accompanied by increased selling, general and administrative expenses. The most significant components of these increases are advertising, marketing, rent/occupancy and payroll costs. While we expect these expenses to increase as we continue to open new stores, increase brand awareness and grow our organization to support our growing business, we believe these expenses will decrease as a percentage of sales over time.



Adjusted EBITDA

We believe Adjusted EBITDA is a useful measure of operating performance, as it provides a clearer picture of operating results by excluding the effects of financing and investing activities by eliminating the effects of interest and depreciation costs and eliminating expenses that are not reflective of underlying business performance. We use Adjusted EBITDA to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business.

We define Adjusted EBITDA as consolidated net income (loss) before depreciation and amortization, interest expense and provision for income taxes adjusted for the impact of certain items, including non-cash and other items we do not consider representative of our ongoing operating performance. We believe Adjusted EBITDA is less susceptible to variances in actual performance resulting from depreciation, amortization and other items.

 

24

 


 

Results of Operations

The following table summarizes our unaudited consolidated results of operations for the periods indicated, both in dollars and as a percentage of net sales.





 

 

 

 

 

 

 



 

Three Months Ended

 



 

May 3, 2020

 

May 5, 2019

 

(in thousands)

 

 

 

 

 

 

 

Net sales

 

 

109,917 

 

 

114,244 

 

Cost of goods sold (excluding depreciation and amortization)

 

 

57,585 

 

 

53,326 

 

Gross profit

 

 

52,332 

 

 

60,918 

 

Selling, general and administrative expenses

 

 

71,306 

 

 

70,609 

 

Operating loss

 

 

(18,974)

 

 

(9,691)

 

Interest expense

 

 

1,350 

 

 

841 

 

Other income, net

 

 

59 

 

 

204 

 

Loss before income taxes

 

 

(20,265)

 

 

(10,328)

 

Income tax benefit

 

 

5,086 

 

 

2,683 

 

Net loss

 

 

(15,179)

 

 

(7,645)

 

Less: Net loss attributable to noncontrolling interest

 

 

(44)

 

 

(73)

 

Net loss attributable to controlling interest

 

$

(15,135)

 

$

(7,572)

 

Percentage of Net sales:

 

 

 

 

 

 

 

Net sales

 

 

100.0 

%

 

100.0 

%

Cost of goods sold (excluding depreciation and amortization)

 

 

52.4 

%

 

46.7 

%

Gross margin

 

 

47.6 

%

 

53.3 

%

Selling, general and administrative expenses

 

 

64.9 

%

 

61.8 

%

Operating loss

 

 

(17.3)

%

 

(8.5)

%

Interest expense

 

 

1.2 

%

 

0.7 

%

Other income, net

 

 

0.1 

%

 

0.2 

%

Loss before income taxes

 

 

(18.4)

%

 

(9.0)

%

Income tax benefit

 

 

4.6 

%

 

2.3 

%

Net loss

 

 

(13.8)

%

 

(6.7)

%

Less: Net loss attributable to noncontrolling interest

 

 

 -

%

 

(0.1)

%

Net loss attributable to controlling interest

 

 

(13.8)

%

 

(6.6)

%

Three Months Ended May 3, 2020 Compared to Three Months Ended May 5, 2019

Net Sales

Net sales decreased $4.3 million, or 3.8%, to $109.9 million in the three months ended May 3, 2020 compared to $114.2 million in the three months ended May 5, 2019. The decrease was primarily due to a decrease in store market sales offset by an increase in non-store market sales.

Store market sales decreased $12.6 million, or 15.8%, to $67.2 million in the three months ended May 3, 2020 compared to $79.8 million in the three months ended May 5, 2019. The decrease was due to the temporary closure of all stores beginning on March 20, 2020 through May 3, 2020, partially offset by an increase in existing customers shifting from buying in-store to buying online. Non-store market sales increased $8.7 million, or 26.4%, to $41.5 million in the three months ended May 3, 2020 compared to $32.8 million in the three months ended May 5, 2019. The increase was driven by an increase in digital advertising to promote our online warehouse clearance and global sale events, coupled with extended free shipping offers.

Gross Profit

Gross profit decreased  $8.6 million, or 14.1%, to $52.3 million in the three months ended May 3, 2020 compared to $60.9 million in the three months ended May 5, 2019. As a percentage of net sales, gross margin decreased to 47.6% of net sales in the three months ended May 3, 2020, compared to 53.3% of net sales in the three months ended May 5, 2019.  The decrease in gross margin rate was driven by extending the clearance events and adding a new sitewide sale event to continue moving inventory during the period of store closures and uncertainty in customer demand.

25

 


 

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased $0.7 million, or 1.0%, to $71.3 million in the three months ended May 3, 2020 compared to $70.6 million in the three months ended May 5, 2019. Selling, general and administrative expenses as a percentage of net sales increased to 64.9% in the three months ended May 3, 2020, compared to 61.8% in the three months ended May 5, 2019.  

The increase in selling, general and administrative expense was due to the aforementioned $1.6 million of non-recurring COVID-19 related expenses, increased retail overhead costs, increased digital advertising spend and shipping costs to support website sales along with increased depreciation expense for investments in technology, partially offset by reduced catalog spend.

Income Tax Benefit

Income tax benefit was $5.1 million in the three months ended May 3, 2020, compared to $2.7 million in the three months ended May 5, 2019. Our effective tax rate related to controlling interest was 25% for the three months ended May 3, 2020 compared to 26% for the three months ended May 5, 2019.

Net loss

Net loss was $15.1 million, in the three months ended May 3, 2020 compared to a net loss of $7.6 million in the three months ended May 5, 2019, primarily due to the factors discussed above.



Reconciliation of Net Loss to EBITDA and EBITDA to Adjusted EBITDA

The following table presents reconciliations of net loss to EBITDA and EBITDA to Adjusted EBITDA, both of which are non-U.S. GAAP financial measures, for the periods indicated below. See the above section titled “How We Assess the Performance of Our Business,” for our definition of Adjusted EBITDA.







 

 

 

 

 

 



 

Three Months Ended



 

May 3, 2020

 

May 5, 2019

(in thousands)

 

 

 

 

 

 

Net loss

 

$

(15,179)

 

$

(7,645)

Depreciation and amortization

 

 

6,689 

 

 

4,392 

Interest expense

 

 

1,350 

 

 

841 

Amortization of build-to-suit operating leases
capital contribution

 

 

199 

 

 

214 

Income tax benefit

 

 

5,086 

 

 

2,683 

EBITDA

 

$

(12,027)

 

$

(4,881)

Stock based compensation

 

 

463 

 

 

474 

Adjusted EBITDA

 

$

(11,564)

 

$

(4,407)

As a result of the factors discussed above in the “Results of Operations” section, Adjusted EBITDA decreased  $7.2 million to $(11.6) million in the three months ended May 3, 2020 compared to $(4.4) million in the three months ended May 5, 2019. As a percentage of net sales, Adjusted EBITDA decreased to (10.5)% of net sales in the three months ended May 3, 2020 compared to (3.9)% of net sales in the three months ended May 5, 2019.  



Liquidity and Capital Resources

General

Our business relies on cash from operating activities and a credit facility as our primary sources of liquidity. Our primary cash needs have been for inventory, marketing and advertising, payroll, store leases, capital expenditures associated with opening new stores, infrastructure and information technology. The most significant components of our working capital are cash, inventory, accounts payable and other current liabilities. At May 3, 2020, our net working capital was $114.4 million, including $8.9 million of cash and cash equivalents.

26

 


 

We expect to spend approximately $15.0 million in fiscal 2020 on capital expenditures, which is a 50% reduction from previous plans. Capital expenditures includes a total of approximately $8.0 million for new retail store expansion and point of sale upgrades.  We expect capital expenditures of approximately $2.0 million and starting inventory of $0.5 million to open a new store. Due to the seasonality of our business, a significant amount of cash from operating activities is generated during the fourth quarter of our fiscal year. During the first three quarters of our fiscal year, we typically are net users of cash in our operating activities as we acquire inventory in anticipation of our peak selling season, which occurs in the fourth quarter of our fiscal year. We also use cash in our investing activities for capital expenditures throughout all four quarters of our fiscal year.

We believe that our cash flow from operating activities and the availability of cash under our amended borrowing facility will be sufficient to cover working capital requirements and anticipated capital expenditures for the foreseeable future.

Cash Flow Analysis

A summary of operating, investing and financing activities is shown in the following table.





 

 

 

 

 

 



 

Three Months Ended



 

May 3, 2020

 

May 5, 2019

(in thousands)

 

 

 

 

 

 

Net cash used in operating activities

 

$

(33,491)

 

$

(13,111)

Net cash used in investing activities

 

 

(4,102)

 

 

(9,762)

Net cash provided by financing activities

 

 

44,653 

 

 

22,358 

Increase (decrease) in cash, cash equivalents and restricted cash

 

$

7,060 

 

$

(515)

Net Cash used in Operating Activities

Operating activities consist primarily of net income adjusted for non-cash items that include depreciation and amortization and, stock-based compensation and the effect of changes in operating assets and liabilities.

While our cash flows from operations for the three months ended May 3, 2020 is negative, despite disruptions due to COVID-19 and the seasonal nature of our business, we expect cash flows from operations for the full year fiscal 2020 to still be positive from operating performance and seasonal reductions in working capital during the fourth quarter of our fiscal year, which is consistent with previous full fiscal years.

For the three months ended May 3, 2020, net cash used in operating activities was $33.5 million, which consisted of net loss of $15.2 million and cash used in operating assets and liabilities of $25.4 million, partially offset by non-cash depreciation and amortization of $6.7 million and stock based compensation of $0.5 million. The cash used in operating assets and liabilities of $25.4 million primarily consisted of a $27.2 million increase in inventory. The quarter-end inventory position, although primarily consisting of core non-seasonal products, does reflect a higher balance than historical levels due to purchase commitments made prior to scaling back new store openings and a general slowdown in sales growth over the past 18 months. Net cash used in operating activities was partially offset by a  $5.1 million increase in accrued expenses and deferred rent obligations, a $3.4 million decrease of income taxes payable and a $1.0 million decrease in deferred catalog costs.

For the three months ended May 5, 2019, net cash used in operating activities was $13.1 million, which consisted of net loss of $7.6 million, non-cash depreciation and amortization of $4.4 million and stock based compensation of $0.5 million, offset by cash used in operating assets and liabilities of $10.0 million. The cash used in operating assets and liabilities of $10.0 million primarily consisted of a $6.6 million increase in inventory, primarily due to the increase in the number of retail stores, a $5.3 million decrease in accrued expenses and deferred rent obligations and a $2.6 million increase in prepaid expenses and other current assets due to the adoption of the new lease accounting standard, a $2.3 million decrease in deferred catalog costs due to a shift in timing of early spring catalogs, and a $1.2 million increase in trade accounts payable due to timing of payments.

Net Cash Used in Investing Activities

Investing activities consist primarily of capital expenditures for growth related to new store openings and information technology.

For the three months ended May 3, 2020, net cash used in investing activities was $4.1 million and was primarily driven by capital expenditures of $4.1 million for new retail stores, as well as investments in information technology.

27

 


 

For the three months ended May 5, 2019, net cash used in investing activities was $9.8 million and was primarily driven by capital expenditures of $8.0 million for new retail store build-out, as well as investments in information technology, and $1.8 million of capital contributions towards our build-to-suit stores.

Net Cash Provided by Financing Activities

Financing activities consist primarily of borrowings and payments related to our revolving line of credit and other long-term debts, as well as payments on finance lease obligations.

For the three months ended May 3, 2020, net cash provided by financing activities was $44.6 million, primarily consisting of proceeds of $29.7 million, net from our term loan and proceeds of $15.7 million, net from our revolving line of credit to fund working capital.

For the three months ended May 5, 2019, net cash provided by financing activities was $22.4 million, primarily consisting of proceeds of $22.7 million, net from our revolving line of credit to fund working capital.

Line of Credit

On May 17, 2018, we entered into a credit agreement (the “Credit Agreement”) which provides for borrowings of up to $80.0 million on a revolving line of credit and an additional $50.0 million in a delayed draw term loan. The $80.0 million revolving line of credit matures on May 17, 2023 and we had the option to draw in various amounts on the $50.0 million term loan through May 17, 2020, with a maturity on May 17, 2023. On April 30, 2020, the Credit Agreement was amended to include an incremental delayed draw term loan of $20.5 million that is available to draw upon before March 31, 2021, and matures on April 29, 2021, for a total credit facility of $150.5 million.

As of May 3, 2020 and for the three months then ended, the Company was in compliance with all financial and non-financial covenants for all debts discussed above and expects to be in compliance for the remainder of fiscal 2020.

Contractual Obligations

There have been no significant changes to our contractual obligations as described in our Annual Report on Form 10-K for the fiscal year ended February 2, 2020.

Off-Balance Sheet Arrangements

We are not a party to any material off-balance sheet arrangements.

Critical Accounting Policies and Critical Accounting Estimates

The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, as well as the related disclosures of contingent assets and liabilities at the date of the financial statements. We evaluate our accounting policies, estimates, and judgments on an on-going basis. We base our estimates and judgments on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions and conditions and such differences could be material to the consolidated financial statements.

As of the date of this filing, there were no significant changes to any of the critical accounting policies and estimates described in our 2019 Form 10-K, except as discussed below.

Recently Adopted Accounting Pronouncements

On February 3, 2020, we adopted authoritative guidance related to accounting for costs of implementation activities performed in a cloud computing arrangement that is a service contract and elected the prospective transition. As such, the comparative prior period information has not been restated and continues to be reported under the accounting standards in effect for those periods. Beginning with the first quarter of fiscal 2020, our financial results reflect adoption of the standard.

See Note 1 “Nature of Operations and Basis of Presentation,” of Notes to Condensed Consolidated Financial Statements included in Part 1, Item 1, of this quarterly report on Form 10-Q for further information regarding recently adopted accounting pronouncements.

28

 


 

Recent Accounting Pronouncements

See Note 12 “Recent Accounting Pronouncements,” of Notes to Condensed Consolidated Financial Statements included in Part 1, Item 1, of this quarterly report on Form 10-Q for information regarding recent accounting pronouncements.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

There have been no significant changes in the market risks described in our 2019 Form 10-K. See Note 3 “Debt and Line of Credit,” of Notes to Condensed Consolidated Financial Statements included in Part 1, Item 1, of this quarterly report on Form 10-Q, for disclosure on our interest rate related to borrowings under our credit agreement.

Item 4.    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Section 13a-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), requires management of an issuer subject to the Exchange Act to evaluate, with the participation of the issuer’s principal executive and principal financial officers, or persons performing similar functions, the effectiveness of the issuer’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of each fiscal quarter. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(d) and 15d-15(d) under the Exchange Act) that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

There were no material impacts, due to COVID-19 and the resulting need to close our books remotely on our ability to maintain internal control over financial reporting and disclosure controls and procedures for the three months ended May 3, 2020.



PART II. OTHER INFORMATION

Item 1.    Legal Proceedings

From time to time, we are subject to certain legal proceedings and claims in the ordinary course of business. We are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, financial condition, operating results or cash flows. We establish reserves for specific legal matters when we determine that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable.

Item 1A.   Risk Factors

We operate in a rapidly changing environment that involves a number of risks that may have a material adverse effect on our business, financial condition and results of operations. For a detailed discussion of the risks that affect our business, please refer to the section entitled “Risk Factors” in our 2019 Form 10-K or other SEC filings. There have been no material changes to our risk factors as previously disclosed in our Annual Report on Form 10-K, except as discussed below.

Our business, financial condition, and results of operations could be materially adversely affected by current civil unrest.

Our business, financial condition and results of operations could be adversely affected by current civil unrest.  The Company has had to temporarily close certain stores, as well as limit store operating hours.  Because our success, in part, depends on traffic to our retail stores, reduced levels of customer traffic at our stores could adversely impact our business, financial condition and results of operations.  Prolonged civil unrest could also impact our ability to successfully open new stores.  Further, if civil unrest impacts our distribution, our direct sales, in addition to retail sales, would be adversely affected.  We cannot presently estimate the impact of civil unrest on our business, financial condition, and results of operations.

29

 


 

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

We did not sell any equity securities during the quarter ended May 3, 2020, which were not registered under the Securities Act.

The following table contains information of shares acquired from employees in lieu of amounts required to satisfy minimum tax withholding requirements upon the vesting of the employees’ restricted stock during the three months ended May 3, 2020.







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Total number

 

Approximate dollar



 

 

 

 

 

 

of shares purchased

 

value of shares that



 

Total number

 

 

 

 

as part of publicly

 

may yet to be



 

of shares

 

Average price

 

announced plans

 

purchased under the

Period

 

purchased

 

paid per share

 

or programs

 

plans or programs

February 3 - March 1, 2020

 

3,347 

 

$

8.54 

 

 

$

March 2 - April 5, 2020

 

7,968 

 

 

6.58 

 

 

 

April 6 - May 3, 2020

 

6,767 

 

 

3.86 

 

 

 

Total

 

18,082 

 

$

6.33 

 

 

$

30

 


 

Item 6.    Exhibits

EXHIBIT INDEX



 

Exhibit No.

 

10.1

Amendment No. 1, dated as of April 30, 2020, to Credit Agreement, dated as of May 17, 2018, among Duluth Holdings Inc., as the borrower, BMO Harris Bank N.A., as Administrative Agent, Swingline Lender and L/C Issuer, the Other Lender party thereto, and BMO Capital Markets Corp., as Sole Lead Arranger and Sole Bookrunner*

10.2+

Letter Agreement, dated as of April 27, 2020, by and between Duluth Holdings Inc. and Allen L. Dittrich, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated April 27, 2020

31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities and Exchange Act, as amended.*

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities and Exchange Act of 1934, as amended.*

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

101.INS

XBRL Instance Document**

101.SCH

XBRL Taxonomy Extension Schema Document**

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document**

101.DEF

XBRL Taxonomy Extension Definition Document**

101.LAB

XBRL Taxonomy Extension Label Linkbase Document**

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document**





+

Indicates a management contract or compensation plan or arrangement

*

Filed herewith

**

In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be “furnished” and not “filed.”

31

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





 

 

Date: June 5, 2020

 



DULUTH HOLDINGS INC.
(Registrant)



 

/s/ DAVID LORETTA



 

David Loretta



 

Senior Vice President and Chief Financial Officer



 

(On behalf of the Registrant and as Principal Financial Officer)



 

 



 

 



 

/s/ MICHAEL MURPHY



 

Michael Murphy



 

Vice President and Chief Accounting Officer



 

(On behalf of the Registrant and as Principal Accounting Officer)



32