Attached files

file filename
EX-32 - EX-32 - SHORE BANCSHARES INCshbi-20200331xex32.htm
EX-31.2 - EX-31.2 - SHORE BANCSHARES INCshbi-20200331ex312ab043f.htm
EX-31.1 - EX-31.1 - SHORE BANCSHARES INCshbi-20200331ex3110e676e.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

☒  

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31, 2020

OR

☐  

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                         to                        

Commission file number 0‑22345

SHORE BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Maryland

    

52‑1974638

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

 

 

28969 Information Lane, Easton, Maryland

 

21601

(Address of Principal Executive Offices)

 

(Zip Code)

 

(410) 763‑7800

Registrant’s Telephone Number, Including Area Code

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

SHBI

NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act.

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

    

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Act). Yes ◻ No ☑

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 12,523,667 shares of common stock outstanding as of May 11, 2020.

 

 

 

 

 

 

INDEX

 

   

Page

 

 

 

Part I. Financial Information 

 

3

 

 

 

Item 1. Financial Statements 

 

3

 

 

 

Consolidated Balance Sheets – March 31, 2020 (unaudited) and December 31, 2019 

 

3

 

 

 

Consolidated Statements of Income For the three months ended March 31, 2020 and 2019 (unaudited) 

 

4

 

 

 

Consolidated Statements of Comprehensive Income For the three months ended March 31, 2020 and 2019 (unaudited) 

 

5

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity For the three months ended March 31, 2020 and 2019 (unaudited) 

 

6

 

 

 

Consolidated Statements of Cash Flows For the three months ended March 31, 2020 and 2019 (unaudited) 

 

7

 

 

 

Notes to Consolidated Financial Statements (unaudited) 

 

8

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

 

35

 

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk 

 

47

 

 

 

Item 4. Controls and Procedures 

 

47

 

 

 

Part II. Other Information 

 

47

 

 

 

Item 1. Legal Proceedings 

 

47

 

 

 

Item 1A. Risk Factors 

 

47

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

 

50

 

 

 

Item 3. Defaults Upon Senior Securities 

 

50

 

 

 

Item 4. Mine Safety Disclosures 

 

50

 

 

 

Item 5. Other Information 

 

50

 

 

 

Item 6. Exhibits 

 

50

 

 

 

Exhibit Index 

 

51

 

 

 

Signatures 

 

52

 

 

 

2

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

SHORE BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

(In thousands, except share and per share data)

 

2020

 

2019

ASSETS

 

 

(Unaudited)

 

 

  

Cash and due from banks

 

$

16,432

 

$

18,465

Interest-bearing deposits with other banks

 

 

79,819

 

 

76,506

Cash and cash equivalents

 

 

96,251

 

 

94,971

Investment securities:

 

 

 

 

 

  

Available-for-sale, at fair value

 

 

104,375

 

 

122,791

Held to maturity, at amortized cost - fair value of $8,718 (2020) and $8,654 (2019)

 

 

8,687

 

 

8,786

Equity securities, at fair value

 

 

1,350

 

 

1,342

Restricted securities

 

 

4,263

 

 

4,190

 

 

 

 

 

 

 

Loans

 

 

1,276,993

 

 

1,248,654

Less: allowance for credit losses

 

 

(10,378)

 

 

(10,507)

Loans, net

 

 

1,266,615

 

 

1,238,147

 

 

 

 

 

 

 

Premises and equipment, net

 

 

24,930

 

 

23,821

Goodwill

 

 

17,518

 

 

17,518

Other intangible assets, net

 

 

2,108

 

 

2,252

Other real estate owned, net

 

 

38

 

 

74

Right-of-use assets

 

 

5,019

 

 

4,771

Other assets

 

 

40,267

 

 

40,572

TOTAL ASSETS

 

$

1,571,421

 

$

1,559,235

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

  

Deposits:

 

 

 

 

 

  

Noninterest-bearing

 

$

355,054

 

$

356,618

Interest-bearing

 

 

993,740

 

 

984,716

Total deposits

 

 

1,348,794

 

 

1,341,334

 

 

 

 

 

 

 

Short-term borrowings

 

 

2,162

 

 

1,226

Long-term borrowings

 

 

15,000

 

 

15,000

Lease liabilities

 

 

5,072

 

 

4,792

Other liabilities

 

 

4,699

 

 

4,081

TOTAL LIABILITIES

 

 

1,375,727

 

 

1,366,433

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

  

Common stock, par value $.01 per share; shares authorized - 35,000,000; shares issued and outstanding - 12,524,569 (2020) and 12,500,372 (2019)

 

 

125

 

 

125

Additional paid in capital

 

 

61,067

 

 

61,045

Retained earnings

 

 

133,044

 

 

131,425

Accumulated other comprehensive income

 

 

1,458

 

 

207

TOTAL STOCKHOLDERS' EQUITY

 

 

195,694

 

 

192,802

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,571,421

 

$

1,559,235

 

See accompanying notes to Consolidated Financial Statements.

3

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

 

 

March 31, 

 

(In thousands, except per share data)

    

2020

    

2019

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

Interest and fees on loans

 

$

13,795

 

$

13,499

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

Taxable

 

 

719

 

 

998

 

Interest on deposits with other banks

 

 

172

 

 

163

 

Total interest income

 

 

14,686

 

 

14,660

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

Interest on deposits

 

 

2,059

 

 

1,947

 

Interest on short-term borrowings

 

 

 2

 

 

213

 

Interest on long-term borrowings

 

 

107

 

 

106

 

Total interest expense

 

 

2,168

 

 

2,266

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

12,518

 

 

12,394

 

Provision for credit losses

 

 

350

 

 

100

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

 

12,168

 

 

12,294

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

866

 

 

934

 

Trust and investment fee income

 

 

375

 

 

372

 

Other noninterest income

 

 

1,111

 

 

882

 

Total noninterest income

 

 

2,352

 

 

2,188

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

Salaries and wages

 

 

4,296

 

 

3,766

 

Employee benefits

 

 

1,722

 

 

1,254

 

Occupancy expense

 

 

698

 

 

691

 

Furniture and equipment expense

 

 

317

 

 

263

 

Data processing

 

 

1,044

 

 

910

 

Directors' fees

 

 

141

 

 

86

 

Amortization of other intangible assets

 

 

144

 

 

162

 

FDIC insurance premium expense

 

 

91

 

 

205

 

Other real estate owned expenses, net

 

 

18

 

 

233

 

Legal and professional fees

 

 

634

 

 

601

 

Other noninterest expenses

 

 

1,244

 

 

1,172

 

Total noninterest expense

 

 

10,349

 

 

9,343

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

 

4,171

 

 

5,139

 

Income tax expense

 

 

1,053

 

 

1,311

 

Income from continuing operations

 

 

3,118

 

 

3,828

 

 

 

 

 

 

 

 

 

Loss from discontinued operations before income taxes

 

 

 —

 

 

(99)

 

Income tax benefit

 

 

 —

 

 

(25)

 

Loss from discontinued operations

 

 

 —

 

 

(74)

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

3,118

 

$

3,754

 

 

See accompanying notes to Consolidated Financial Statements.

4

 

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

 

 

March 31, 

 

(Dollars in thousands)

    

2020

    

2019

    

Net income

 

$

3,118

 

$

3,754

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

Unrealized holding gains on available-for-sale-securities

 

 

1,714

 

 

1,983

 

Tax effect

 

 

(468)

 

 

(541)

 

 

 

 

 

 

 

 

 

Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity

 

 

 8

 

 

 7

 

Tax effect

 

 

(3)

 

 

(3)

 

Total other comprehensive income 

 

 

1,251

 

 

1,446

 

Comprehensive income

 

$

4,369

 

$

5,200

 

 

See accompanying notes to Consolidated Financial Statements.

5

 

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

For the Three months Ended March 31, 2020 and 2019

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

Total

 

 

Common

 

Paid in

 

Retained

 

Comprehensive

 

Stockholders’

 

    

Stock

    

Capital

    

Earnings

    

Income

    

Equity

Balances, January 1, 2020

 

$

125

 

$

61,045

 

$

131,425

 

$

207

 

$

192,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

3,118

 

 

 —

 

 

3,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

1,251

 

 

1,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 —

 

 

61

 

 

 —

 

 

 —

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vesting of restricted stock, net of shares surrendered

 

 

 —

 

 

(39)

 

 

 —

 

 

 —

 

 

(39)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 —

 

 

 —

 

 

(1,499)

 

 

 —

 

 

(1,499)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2020

 

$

125

 

$

61,067

 

$

133,044

 

$

1,458

 

$

195,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

Total

 

 

Common

 

Paid in

 

Retained

 

Comprehensive

 

Stockholders’

 

 

Stock

    

Capital

    

Earnings

    

(Loss)

    

Equity

Balances, January 1, 2019

 

$

127

 

$

65,434

 

$

120,574

 

$

(2,950)

 

$

183,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 —

 

 

 —

 

 

3,754

 

 

 —

 

 

3,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

1,446

 

 

1,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 —

 

 

63

 

 

 —

 

 

 —

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of options and vesting of restricted stock, net of shares surrendered

 

 

 1

 

 

(89)

 

 

 —

 

 

 —

 

 

(88)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 —

 

 

 —

 

 

(1,278)

 

 

 —

 

 

(1,278)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2019

 

$

128

 

$

65,408

 

$

123,050

 

$

(1,504)

 

$

187,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to Consolidated Financial Statements.

6

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

 

March 31, 

 

    

2020

    

2019

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net Income

 

$

3,118

 

$

3,754

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Net accretion of acquisition accounting estimates

 

 

(110)

 

 

(145)

Provision for credit losses

 

 

350

 

 

100

Depreciation and amortization

 

 

620

 

 

506

Net amortization of securities

 

 

111

 

 

127

Stock-based compensation expense

 

 

61

 

 

63

Deferred income tax benefit

 

 

(108)

 

 

(143)

Losses on sales and valuation adjustments on other real estate owned

 

 

18

 

 

226

Fair value adjustment on equity securities

 

 

(1)

 

 

(22)

Bank owned life insurance income

 

 

(257)

 

 

(38)

Net changes in:

 

 

 

 

 

 

Accrued interest receivable

 

 

(215)

 

 

(414)

Other assets

 

 

397

 

 

3,612

Accrued interest payable

 

 

 —

 

 

(295)

Other liabilities

 

 

479

 

 

404

Net cash provided by operating activities

 

 

4,463

 

 

7,735

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Proceeds from maturities and principal payments of investment securities available for sale

 

 

20,021

 

 

5,475

Proceeds from maturities and principal payments of investment securities held to maturity

 

 

105

 

 

150

Purchases of equity securities

 

 

(7)

 

 

(8)

Net change in loans

 

 

(28,739)

 

 

(16,304)

Purchases of premises and equipment

 

 

(1,397)

 

 

(192)

Proceeds from sales of other real estate owned

 

 

18

 

 

17

Net (purchase) redemption of restricted securities

 

 

(73)

 

 

1,184

Net cash (used in) investing activities

 

 

(10,072)

 

 

(9,678)

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Net changes in:

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

(1,564)

 

 

14,685

Interest-bearing deposits

 

 

9,055

 

 

10,306

Short-term borrowings

 

 

936

 

 

(30,088)

Common stock dividends paid

 

 

(1,499)

 

 

(1,278)

Repurchase of shares for tax withholding on exercised options and vested restricted stock

 

 

(39)

 

 

(88)

Net cash provided by (used in) financing activities

 

 

6,889

 

 

(6,463)

Net increase in cash and cash equivalents

 

 

1,280

 

 

(8,406)

Cash and cash equivalents at beginning of period

 

 

94,971

 

 

67,225

Cash and cash equivalents at end of period

 

$

96,251

 

$

58,819

 

 

 

 

 

 

 

Supplemental cash flows information:

 

 

 

 

 

 

Interest paid

 

$

2,199

 

$

2,624

Income taxes paid

 

$

77

 

$

 —

Lease liabilities arising from right-of-use assets

 

$

419

 

$

3,877

Unrealized gain on securities available for sale

 

$

1,714

 

$

1,983

Amortization of unrealized loss on securities transferred from available for sale to held to maturity

 

$

 8

 

$

 7

 

 

 

 

 

 

 

 

See accompanying notes to Consolidated Financial Statements.

7

Shore Bancshares, Inc.

Notes to Consolidated Financial Statements

For the Three and Months Ended March 31, 2020 and 2019

(Unaudited)

 

Note 1 – Basis of Presentation

 

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at March 31, 2020, the consolidated results of income and comprehensive income for the three months ended March 31, 2020 and 2019, changes in stockholders’ equity for the three months ended March 31, 2020 and 2019 and cash flows for the three months ended March 31, 2020 and 2019, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2019 were derived from the 2019 audited financial statements. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2019. For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation.

 

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiary.

 

Risks and Uncertainties

 

The novel coronavirus (“COVID-19”) spread rapidly across the world in the first quarter of 2020 and was declared a pandemic by the World Health Organization. The government and private sector responses to contain its spread began to significantly affect our operations in March and will likely adversely affect our operations in subsequent quarters, although such effects may vary significantly. The duration and extent of the effects over longer terms cannot be reasonably estimated at this time. The risks and uncertainties resulting from the pandemic most likely to affect our future earnings, cash flows and financial condition in future quarters primarily include the nature and duration of the financial effects felt by our customers and the related impact on the customers' ability to fulfill their financial obligations to the Company as well as the potential decline of real estate values resulting from market disruption which may impair the recorded values of collateral-dependent loans.  Further, these factors, in addition to those pervasive to the industry and overall U.S. economy, may negatively impact the overall value of our Company in such a way that an impairment charge to the carrying value of goodwill is required.  Accordingly, significant estimates used in the preparation of our financial statements may be subject to significant adjustments in future periods.  The greater the duration and severity of the pandemic the more likely that estimates will be materially impacted by its effects.

 

Recent Accounting Standards and Other Authoritative Guidance

ASU No. 2016-13 – In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”  The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. At the FASB’s October 16, 2019 meeting, the Board affirmed its decision to amend the effective date of this ASU for many companies.   Public business entities that are SEC filers, excluding those meeting the smaller reporting company definition, will retain the initial required implementation date of fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.  All other entities will be required to apply the guidance for fiscal years, and interim periods within those years, beginning after December 15, 2022.  

8

At this time, the Company has established a project management team which meets periodically to discuss and assign roles and responsibilities, key tasks to complete, and a general timeline to be followed for implementation. The team has been working with an advisory consultant and has purchased a vendor model for implementation. Historical data has been collected and uploaded to the new model and the team is in the process of finalizing the methodologies that will be utilized. The team is currently running a parallel simulation to its current incurred loss impairment model. The Company is continuing to evaluate the extent of the potential impact of this standard and continues to keep current on evolving interpretations and industry practices via webcasts, publications, conferences, and peer bank meetings.

 

Effective November 25, 2019, the SEC adopted Staff Accounting Bulletin (SAB) 119.  SAB 119 updated portions of SEC interpretative guidance to align with FASB ASC 326, “Financial Instruments – Credit Losses.”  It covers topics including (1) measuring current expected credit losses; (2) development, governance, and documentation of a systematic methodology; (3) documenting the results of a systematic methodology; and (4) validating a systematic methodology.

 

ASU No. 2019-12 – In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes.”  The ASU is expected to reduce cost and complexity related to the accounting for income taxes by removing specific exceptions to general principles in Topic 740 (eliminating the need for an organization to analyze whether certain exceptions apply in a given period) and improving financial statement preparers’ application of certain income tax-related guidance. This ASU is part of the FASB’s simplification initiative to make narrow-scope simplifications and improvements to accounting standards through a series of short-term projects.  For public business entities, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.  Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-12 will have on its consolidated financial statements.

 

ASU No. 2020-01 – In January 2020, the FASB issued ASU 2020-01, “Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.”  The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions.  ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.  Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting.  For public business entities, the amendments in the ASU are effective for fiscal years beginning after December 31, 2020, and interim periods within those fiscal years.  Early adoption is permitted. The Company does not expect the adoption of ASU 2020-01 to have a material impact on its consolidated financial statements.

 

ASU No. 2020-04 –  In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022.  At present, the Bank has limited exposure to Libor based pricing. Libor based loans only comprise 14 loans or 2.6% of the loan portfolio. The bank is confident it can successfully negotiate a migration to SOFR between now and the implementation date. The Bank will notify customers within 120 days prior to migration to SOFR. The Bank acknowledges the replacement rate will be more volatile based on different countries migrating to different indexes and limited liquidity to support the rate. The Bank further acknowledges the volatility will be greatly influenced by the support provided by the Federal Reserve.   

 

On March 12, 2020, the SEC finalized amendments to its “accelerated filer” and “large accelerated filer” definitions. The amendments increase the threshold criteria for meeting these filer classifications and are effective on April 27, 2020. Any changes in filer status are to be applied beginning with the filer’s first annual report filed with the SEC subsequent to the effective date.  Prior to these changes, the Company was required to comply with section 404(b) of the Sarbanes Oxley

9

Act concerning auditor attestation over internal control over financial reporting as an “accelerated filer” as it had more than $75 million in public float but less than $700 million at the end of the Company’s most recent second quarter.  The rule change expands the definition of “smaller reporting companies” to include entities with public float of less than $700 million and less than $100 million in annual revenues.  The Company expects to meet this expanded category of small reporting company and will no longer be considered an accelerated filer after the 2020 Annual report. If the Company’s annual revenues exceed $100 million, its category will change back to “accelerated filer”.  The classifications of “accelerated filer” and “large accelerated filer” require a public company to obtain an auditor attestation concerning the effectiveness of internal control over financial reporting (ICFR) and include the opinion on ICFR in its annual report on Form 10-K.  Smaller reporting companies also have additional time to file quarterly and annual financial statements.  All public companies are required to obtain and file annual financial statement audits, as well as provide management’s assertion on effectiveness of internal control over financial reporting, but the external auditor attestation of internal control over financial reporting is not required for smaller reporting companies.  As the Bank has total assets exceeding $1.0 billion, it remains subject to FDICIA, which requires an auditor attestation concerning internal controls over financial reporting.  As such, other than the additional time provided to file quarterly and annual financial statements, this change does not significantly change the Company’s annual reporting and audit requirements.

 

In March 2020, various regulatory agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, (“the agencies”) issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by the Coronavirus. The interagency statement was effective immediately and impacted accounting for loan modifications. Under Accounting Standards Codification 310-40, “Receivables – Troubled Debt Restructurings by Creditors,” (“ASC 310-40”), a restructuring of debt constitutes a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. As of March 31, 2020, the Company has offered payment deferrals for commercial and consumer customers for up to six months. The loan modifications offered to specific loan types are as follows: 

 

·

Full payment-balloon or full amortization loans – Once the deferral period has ended, the Company will go back to billing principal and interest. As payments are made, all funds will go towards interest until all accrued interest has been caught up. Once the accrued interest is satisfied, future payments will be broken out for both principal and interest. The amount of principal that had been deferred will be re-amortized when the balloon maturity/payoff date occurs.

·

Full payment ARM loans – Once the deferral period has ended, the Company will go back to billing principal and interest. As payments are made, all funds will go towards interest until all accrued interest has been caught up. Once the accrued interest is satisfied, future payments will be broken out for both principal and interest. The amount of principal that had been deferred will be re-amortized when the ARM repricing occurs.

·

Full Payment Rate Reset Loans - Once the deferral period has ended, the Company will go back to billing principal and interest. As payments are made, all funds will go towards interest until all accrued interest has been caught up. Once the accrued interest is satisfied, future payments will be broken out for both principal and interest. The amount of principal that had been deferred will be re-amortized when the rate reset occurs.

·

Principal deferral only loans (any type) - Once the deferral period has ended, the Company will go back to billing principal and interest. The principal amount that has been deferred will be re-amortized when either the maturity, ARM repricing or rate reset occurs.

·

Consumer loans – Borrowers are required to sign a change in the terms and agreements at the time of deferral, which re-amortizes the loan and extends the maturity date based on the number of months deferred.

 

This interagency guidance is expected to have a material impact on the Company’s financial statements; however, this impact cannot be quantified at this time.    

 

10

Note 2 – Discontinued Operations

On December 31, 2018, the Company completed the sale of the specific assets and activities related to its insurance agency, Avon-Dixon Agency, LLC (“Avon-Dixon”) to Avon-Dixon, an Alera Group Agency, LLC (“Alera”). Also, on this date the Company discontinued the operations of its premium finance company, Mubell Finance, LLC (“Mubell”). Together, Avon-Dixon and Mubell companies are referred to as the “Insurance Subsidiaries”. The Insurance Subsidiaries represented the Company’s insurance products and services segment, the activities of which related to originating, servicing and underwriting retail insurance policies. Certain other assets and liabilities to be sold or settled separately within one year, were classified as discontinued operations in the Company’s consolidated financial statements. All of the remaining assets and liabilities of discontinued operations were settled prior to December 31, 2019.

There were no assets or liabilities of discontinued operations at March 31, 2020 or December 31, 2019. The following table presents the financial information of discontinued operations for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

 

 

March 31, 

($ in thousands)

    

 

2020

    

2019

Noninterest income

 

 

 

 

 

 

 

All other income

 

 

$

 —

 

$

14

Total noninterest income

 

 

 

 —

 

 

14

Noninterest expense

 

 

 

 

 

 

 

Salaries and wages

 

 

 

 —

 

 

31

Employee benefits

 

 

 

 —

 

 

 7

Occupancy expense

 

 

 

 —

 

 

18

Furniture and equipment

 

 

 

 —

 

 

 1

Legal and professional fees

 

 

 

 —

 

 

64

Other noninterest expenses

 

 

 

 —

 

 

(8)

Total noninterest expense

 

 

 

 —

 

 

113

Loss from discontinued operations before income taxes

 

 

 

 —

 

 

(99)

Income tax benefit

 

 

 

 —

 

 

(25)

Loss from discontinued operations

 

 

$

 —

 

$

(74)

 

11

Note 3 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of potential common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

 

 

 

 

 

 

 

(In thousands, except per share data)

    

2020

    

2019

Net income from continuing operations

 

$

3,118

 

$

3,828

Net loss from discontinued operations

 

 

 -

 

 

(74)

Net Income

 

$

3,118

 

$

3,754

Weighted average shares outstanding - Basic

 

 

12,513

 

 

12,769

Dilutive effect of common stock equivalents-options

 

 

 5

 

 

 4

Weighted average shares outstanding - Diluted

 

 

12,518

 

 

12,773

 

 

 

 

 

 

 

Basic earnings per common share

 

 

 

 

 

 

Income from continuing operations

 

$

0.25

 

$

0.30

Loss from discontinued operations

 

 

 —

 

 

(0.01)

Net income

 

$

0.25

 

$

0.29

 

 

 

 

 

 

 

Diluted earnings per common share

 

 

  

 

 

  

Income from continuing operations

 

$

0.25

 

$

0.30

Loss from discontinued operations

 

 

 —

 

 

(0.01)

Net income

 

$

0.25

 

$

0.29

 

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three months ended March  31, 2020 and 2019.

Note 4 – Investment Securities

The following tables provide information on the amortized cost and estimated fair values of debt securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

(Dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Value

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

9,721

 

$

37

 

$

 3

 

$

9,755

Mortgage-backed

 

 

92,641

 

 

2,001

 

 

22

 

 

94,620

Total

 

$

102,362

 

$

2,038

 

$

25

 

$

104,375

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

23,854

 

$

 3

 

$

31

 

$

23,826

Mortgage-backed

 

 

98,638

 

 

574

 

 

247

 

 

98,965

Total

 

$

122,492

 

$

577

 

$

278

 

$

122,791

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

    

 

 

    

 

 

    

 

 

    

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

1,287

 

$

43

 

$

 —

 

$

1,330

States and political subdivisions

 

 

400

 

 

 1

 

 

 —

 

 

401

Other Debt securities

 

 

7,000

 

 

20

 

 

33

 

 

6,987

Total

 

$

8,687

 

$

64

 

$

33

 

$

8,718

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

1,386

 

$

 —

 

$

 5

 

$

1,381

States and political subdivisions

 

 

400

 

 

 1

 

 

 —

 

 

401

Other Debt securities

 

 

7,000

 

 

 —

 

 

128

 

 

6,872

Total

 

$

8,786

 

$

 1

 

$

133

 

$

8,654

 

Equity securities with an aggregate fair value of $1.4 million at March 31, 2020 and $1.3 million at December 31, 2019 are presented separately on the balance sheet. The fair value adjustment recorded through earnings totaled $1 thousand for the three months ended March 31, 2020 and $22 thousand for the three months ended March 31, 2019, respectively.

 

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than

 

More than

 

 

 

 

 

 

 

 

12 Months

 

12 Months

 

Total

 

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

(Dollars in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

 —

 

$

 —

 

$

407

 

$

 3

 

$

407

 

$

 3

Mortgage-backed

 

 

 —

 

 

 —

 

 

4,605

 

 

22

 

 

4,605

 

 

22

Total

 

$

 —

 

$

 —

 

$

5,012

 

$

25

 

$

5,012

 

$

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

$

 —

 

$

 —

 

$

2,967

 

$

33

 

$

2,967

 

$

33

Total

 

$

 —

 

$

 —

 

$

2,967

 

$

33

 

$

2,967

 

$

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than

 

More than

 

 

 

 

 

 

 

 

12 Months

 

12 Months

 

Total

 

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

(Dollars in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

4,995

 

$

 5

 

$

18,516

 

$

26

 

$

23,511

 

$

31

Mortgage-backed

 

 

12,180

 

 

27

 

 

22,282

 

 

220

 

 

34,462

 

 

247

Total

 

$

17,175

 

$

32

 

$

40,798

 

$

246

 

$

57,973

 

$

278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

1,381

 

$

 5

 

$

 —

 

$

 —

 

$

1,381

 

$

 5

Other debt securities

 

 

3,905

 

 

95

 

 

2,967

 

 

33

 

 

6,872

 

 

128

Total

 

$

5,286

 

$

100

 

$

2,967

 

$

33

 

$

8,253

 

$

133

 

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases,

13

which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary. There were five available-for-sale securities and one held-to-maturity security in an unrealized loss position at March 31, 2020.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at March 31, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

Held to maturity

 

    

Amortized

    

 

 

    

Amortized

    

 

 

(Dollars in thousands)

 

Cost

 

Fair Value

 

Cost

 

Fair Value

Due in one year or less

 

$

9,003

 

$

9,036

 

$

 —

 

$

 —

Due after one year through five years

 

 

2,185

 

 

2,217

 

 

400

 

 

401

Due after five years through ten years

 

 

49,727

 

 

50,899

 

 

7,000

 

 

6,987

Due after ten years

 

 

41,447

 

 

42,223

 

 

1,287

 

 

1,330

Total

 

$

102,362

 

$

104,375

 

$

8,687

 

$

8,718

 

The maturity dates for debt securities are determined using contractual maturity dates.

Note 5 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County, Dorchester County, Wicomico County, Baltimore County and Howard County in Maryland, Kent County, Delaware and Accomack County, Virginia. The following table provides information about the principal classes of the loan portfolio at March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

March 31, 2020

    

December 31, 2019

    

Construction

 

$

109,608

 

$

99,829

 

Residential real estate

 

 

437,197

 

 

442,506

 

Commercial real estate

 

 

610,889

 

 

586,562

 

Commercial

 

 

96,905

 

 

102,020

 

Consumer

 

 

22,394

 

 

17,737

 

Total loans

 

 

1,276,993

 

 

1,248,654

 

Allowance for credit losses

 

 

(10,378)

 

 

(10,507)

 

Total loans, net

 

$

1,266,615

 

$

1,238,147

 

 

Loans are stated at their principal amount outstanding net of any purchase premiums/discounts, deferred fees and costs. Loans included deferred costs, net of deferred fees, of $1.8 million and discounts on acquired loans of $967 thousand at March 31, 2020. Loans included deferred costs, net of deferred fees, of $1.8 million and discounts on acquired loans of $1.1 million at December 31, 2019. At March 31, 2020 and December 31, 2019, included in total loans were $76.5 million and $79.2 million in loans, respectively, acquired as part of the NWBI branch acquisition. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms when due. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest

14

rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Loan payments received on nonaccrual impaired loans are generally applied to the outstanding principal balance. In certain circumstances, income may be recognized on a cash basis. Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans are offered primarily to builders and individuals to finance the construction of single-family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

 

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

 

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and nonowner occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Nonowner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

15

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

 

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

The following tables include impairment information relating to loans and the allowance for credit losses as of March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

335

 

$

7,652

 

$

11,161

 

$

557

 

$

 —

 

$

19,705

Loans collectively evaluated for impairment

 

 

109,273

 

 

429,545

 

 

599,728

 

 

96,348

 

 

22,394

 

 

1,257,288

Total loans

 

$

109,608

 

$

437,197

 

$

610,889

 

$

96,905

 

$

22,394

 

$

1,276,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

 —

 

$

268

 

$

85

 

$

 —

 

$

 —

 

$

353

Loans collectively evaluated for impairment

 

 

1,128

 

 

2,214

 

 

3,880

 

 

2,263

 

 

540

 

 

10,025

Total allowance

 

$

1,128

 

$

2,482

 

$

3,965

 

$

2,263

 

$

540

 

$

10,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

41

 

$

7,072

 

$

12,006

 

$

298

 

$

 —

 

$

19,417

Loans collectively evaluated for impairment

 

 

99,788

 

 

435,434

 

 

574,556

 

 

101,722

 

 

17,737

 

 

1,229,237

Total loans

 

$

99,829

 

$

442,506

 

$

586,562

 

$

102,020

 

$

17,737

 

$

1,248,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

 —

 

$

395

 

$

580

 

$

 —

 

$

 —

 

$

975

Loans collectively evaluated for impairment

 

 

1,576

 

 

2,106

 

 

3,452

 

 

1,929

 

 

469

 

 

9,532

Total allowance

 

$

1,576

 

$

2,501

 

$

4,032

 

$

1,929

 

$

469

 

$

10,507

 

In the first quarter of 2020, the Company transitioned from its in-house allowance model to an external vendor's allowance model software for the calculation of the allowance for loan losses.  Prior to the adoption of the new model, the Company ran both models parallel for multiple periods to confirm the reasonableness of the new model's output as compared to the old.  The primary motivation for the change was to increase efficiencies in the calculation of the allowance estimate under the current incurred loss standard and also allow for a more seamless transition for the Company's eventual adoption of the CECL standard in 2023.  The Company's processes for loan segmentation, assessing qualitative factors, and determining specific reserves for impaired loans remained substantially unchanged when comparing the models.  As part of the new model,  more precise averages are utilized in the calculation of the net

16

charge-off ratios used in the historical loss analysis and the historical loss rates are applied to all pools of loans accounted for under ASC 450.  Additionally, the historical look-back periods for retail loan pools were adjusted to four years in the new model as compared to two years under the prior in-house model.  While there were some variances between loan pools when comparing the two models, the Company's ending recorded allowance and provision for loan losses during the first quarter of 2020 were unchanged as a result of the transition.

 

The following tables provide information on impaired loans and any related allowance by loan class as of March 31, 2020 and December 31, 2019. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken and interest paid on nonaccrual loans that has been applied to principal.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Recorded

    

Recorded

    

 

 

    

 

 

 

Unpaid

 

investment

 

investment

 

 

 

 

Year-to-date

 

Interest

 

 

principal

 

with no

 

with an

 

Related

 

average recorded

 

recorded

(Dollars in thousands)

 

balance

 

allowance

 

allowance

 

allowance

 

investment

 

investment

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

297

 

 

297

 

 

 —

 

 

 —

 

 

99

 

 

 —

Residential real estate

 

 

3,854

 

 

2,083

 

 

1,367

 

 

94

 

 

2,871

 

 

 —

Commercial real estate

 

 

7,932

 

 

7,169

 

 

67

 

 

67

 

 

7,352

 

 

 —

Commercial 

 

 

684

 

 

557

 

 

 —

 

 

 —

 

 

382

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

12,767

 

$

10,106

 

$

1,434

 

$

161

 

$

10,704

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired accruing TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

38

 

$

38

 

$

 —

 

$

 —

 

$

39

 

$

 1

Residential real estate

 

 

4,013

 

 

2,563

 

 

1,450

 

 

174

 

 

4,023

 

 

38

Commercial real estate

 

 

3,393

 

 

2,728

 

 

665

 

 

18

 

 

3,406

 

 

24

Commercial 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

7,444

 

$

5,329

 

$

2,115

 

$

192

 

$

7,468

 

$

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Impaired accruing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Residential real estate

 

 

189

 

 

189

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

532

 

 

532

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

721

 

$

721

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

335

 

$

335

 

$

 —

 

$

 —

 

$

138

 

$

 1

Residential real estate

 

 

8,056

 

 

4,835

 

 

2,817

 

 

268

 

 

6,894

 

 

38

Commercial real estate

 

 

11,857

 

 

10,429

 

 

732

 

 

85

 

 

10,758

 

 

24

Commercial 

 

 

684

 

 

557

 

 

 —

 

 

 —

 

 

382

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

20,932

 

$

16,156

 

$

3,549

 

$

353

 

$

18,172

 

$

63

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Recorded

    

Recorded

    

 

 

    

March 31, 2019

 

 

Unpaid

 

investment

 

investment

 

 

 

 

Year-to-date

 

Interest

 

 

principal

 

with no

 

with an

 

Related

 

average recorded

 

income

(Dollars in thousands)

 

balance

 

allowance

 

allowance

 

allowance

 

investment

 

recognized

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

2,791

 

$

 —

Residential real estate

 

 

2,660

 

 

678

 

 

1,797

 

 

215

 

 

3,338

 

 

 —

Commercial real estate

 

 

8,242

 

 

5,680

 

 

2,137

 

 

561

 

 

9,318

 

 

 —

Commercial 

 

 

421

 

 

298

 

 

 —

 

 

 —

 

 

325

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

11,323

 

$

6,656

 

$

3,934

 

$

776

 

$

15,772

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired accruing TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

41

 

$

41

 

$

 —

 

$

 —

 

$

50

 

$

 7

Residential real estate

 

 

4,041

 

 

2,583

 

 

1,458

 

 

180

 

 

4,308

 

 

39

Commercial real estate

 

 

3,419

 

 

2,748

 

 

671

 

 

19

 

 

3,550

 

 

39

Commercial 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

7,501

 

$

5,372

 

$

2,129

 

$

199

 

$

7,908

 

$

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other impaired accruing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Residential real estate

 

 

556

 

 

556

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

770

 

 

770

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

1,326

 

$

1,326

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

41

 

$

41

 

$

 —

 

$

 —

 

$

2,841

 

$

 7

Residential real estate

 

 

7,257

 

 

3,817

 

 

3,255

 

 

395

 

 

7,646

 

 

39

Commercial real estate

 

 

12,431

 

 

9,198

 

 

2,808

 

 

580

 

 

12,868

 

 

39

Commercial 

 

 

421

 

 

298

 

 

 —

 

 

 —

 

 

325

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

20,150

 

$

13,354

 

$

6,063

 

$

975

 

$

23,680

 

$

85

 

18

The following tables provide a roll-forward for TDRs as of March 31, 2020 and March 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

1/1/2020

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

3/31/2020

    

 

 

 

 

TDR

 

New

 

Disbursements

 

Charge-

 

Reclassifications/

 

 

 

 

TDR

 

Related

(Dollars in thousands)

 

Balance

 

TDRs

 

(Payments)

 

offs

 

Transfer In/(Out)

 

Payoffs

 

Balance

 

Allowance

For three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing TDRs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

41

 

$

 —

 

$

(3)

 

$

 —

 

$

 —

 

$

 —

 

$

38

 

$

 —

Residential real estate

 

 

4,041

 

 

 —

 

 

(28)

 

 

 —

 

 

 —

 

 

 —

 

 

4,013

 

 

174

Commercial real estate

 

 

3,419

 

 

 —

 

 

(26)

 

 

 —

 

 

 —

 

 

 —

 

 

3,393

 

 

18

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

7,501

 

$

 —

 

$

(57)

 

$

 —

 

$

 —

 

$

 —

 

$

7,444

 

$

192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual TDRs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Residential real estate

 

 

1,393

 

 

 —

 

 

(26)

 

 

 —

 

 

 —

 

 

 —

 

 

1,367

 

 

94

Commercial real estate

 

 

 —

 

 

1,506

 

 

(344)

 

 

 —

 

 

 —

 

 

 —

 

 

1,162

 

 

 —

Commercial

 

 

299

 

 

 —

 

 

(10)

 

 

 —

 

 

 —

 

 

 —

 

 

289

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

1,692

 

$

1,506

 

$

(380)

 

$

 —

 

$

 —

 

$

 —

 

$

2,818

 

$

94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

9,193

 

$

1,506

 

$

(437)

 

$

 —

 

$

 —

 

$

 —

 

$

10,262

 

$

286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

1/1/2019

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

3/31/2019

    

 

 

 

 

TDR

 

New 

 

Disbursements

 

Charge-

 

Reclassifications/

 

 

 

 

TDR

 

Related

(Dollars in thousands)

 

Balance

 

TDRs

 

(Payments)

 

offs

 

Transfer In/(Out)

 

Payoffs

 

Balance

 

Allowance

For three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing TDRs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

51

 

$

 —

 

$

(2)

 

$

 —

 

$

 —

 

$

 —

 

$

49

 

$

 —

Residential real estate

 

 

4,454

 

 

 —

 

 

(23)

 

 

 —

 

 

 —

 

 

(197)

 

 

4,234

 

 

174

Commercial real estate

 

 

4,158

 

 

 —

 

 

(613)

 

 

 —

 

 

 —

 

 

 —

 

 

3,545

 

 

27

Commercial 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

8,663

 

$

 —

 

$

(638)

 

$

 —

 

$

 —

 

$

(197)

 

$

7,828

 

$

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual TDRs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

2,798

 

$

 —

 

$

(33)

 

$

 —

 

$

 —

 

$

 —

 

$

2,765

 

$

279

Residential real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial 

 

 

320

 

 

 —

 

 

(5)

 

 

 —

 

 

 —

 

 

 —

 

 

315

 

 

12

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

3,118

 

$

 —

 

$

(38)

 

$

 —

 

$

 —

 

$

 —

 

$

3,080

 

$

291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,781

 

$

 —

 

$

(676)

 

$

 —

 

$

 —

 

$

(197)

 

$

10,908

 

$

492

 

19

The following tables provide information on loans that were modified and considered TDRs during the three months ended March 31, 2020 and March 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Premodification

    

Postmodification

    

 

 

 

 

 

 

outstanding

 

outstanding 

 

 

 

 

 

Number of

 

recorded  

 

recorded 

 

Related

(Dollars in thousands)

 

contracts

 

investment

 

investment

 

allowance

TDRs:

 

 

 

 

 

 

 

 

 

 

 

For three months ended

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 —

 

$

 —

 

$

 —

 

$

 —

Residential real estate

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 1

 

 

1,535

 

 

1,162

 

 

 —

Commercial 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

 1

 

$

1,535

 

$

1,162

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

For three months ended

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 —

 

$

 —

 

$

 —

 

$

 —

Residential real estate

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

 —

 

$

 —

 

$

 —

 

$

 —

As of March 31, 2020, the Company had executed principal and/or interest deferrals on outstanding loan balances of $131 million during the first quarter of 2020.  These deferrals were no more than six months in duration and were for loans not more than 30 days past due as of December 31, 2019.  As such, they were not considered troubled debt restructurings based on the relief provisions of the CARES Act and recent interagency regulatory guidance. 

20

There were no defaults for the three months ended March 31, 2020 and 2019. Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to OREO or repossessed assets.

 

 

 

 

 

 

 

 

 

 

    

Number of

    

Recorded

 

Related

(Dollars in thousands)

 

contracts

 

investment

 

allowance

TDRs that subsequently defaulted:

 

 

 

 

 

 

 

 

For three months ended

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

Construction

 

 —

 

$

 —

 

$

 —

Residential real estate

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 —

 

 

 —

 

 

 —

Commercial 

 

 —

 

 

 —

 

 

 —

Consumer

 

 —

 

 

 —

 

 

 —

Total

 

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

For three months ended

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

Construction

 

 —

 

$

 —

 

$

 —

Residential real estate

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 —

 

 

 —

 

 

 —

Commercial 

 

 —

 

 

 —

 

 

 —

Consumer

 

 —

 

 

 —

 

 

 —

Total

 

 —

 

$

 —

 

$

 —

 

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. These loans and the pass/watch loans are assigned higher qualitative factors than favorably rated loans in the calculation of the formula portion of the allowance for credit losses. At March 31, 2020, there were no nonaccrual loans classified as special mention or doubtful and $11.5 million of nonaccrual loans were classified as substandard. Similarly, at December 31, 2019, there were no nonaccrual loans classified as special mention or doubtful and $10.6 million of nonaccrual loans were classified as substandard.

The following tables provide information on loan risk ratings as of March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Special

    

 

 

    

 

 

 

    

 

(Dollars in thousands)

 

Pass/Performing

 

Pass/Watch

 

Mention

 

Substandard

 

Doubtful

 

Total

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

91,507

 

$

15,730

 

$

2,074

 

$

297

 

$

 —

 

$

109,608

Residential real estate

 

 

399,006

 

 

29,645

 

 

4,550

 

 

3,996

 

 

 —

 

 

437,197

Commercial real estate

 

 

470,751

 

 

123,013

 

 

6,568

 

 

10,557

 

 

 —

 

 

610,889

Commercial

 

 

63,627

 

 

32,236

 

 

454

 

 

588

 

 

 —

 

 

96,905

Consumer

 

 

22,033

 

 

355

 

 

 2

 

 

 4

 

 

 —

 

 

22,394

Total

 

$

1,046,924

 

$

200,979

 

$

13,648

 

$

15,442

 

$

 —

 

$

1,276,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Special

    

 

 

    

 

 

 

    

 

(Dollars in thousands)

 

Pass/Performing

 

Pass/Watch

 

Mention

 

Substandard

 

Doubtful

 

Total

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

84,357

 

$

13,068

 

$

2,404

 

$

 —

 

$

 —

 

$

99,829

Residential real estate

 

 

404,500

 

 

29,223

 

 

5,549

 

 

3,234

 

 

 —

 

 

442,506

Commercial real estate

 

 

455,388

 

 

115,190

 

 

4,822

 

 

11,162

 

 

 —

 

 

586,562

Commercial

 

 

80,816

 

 

20,130

 

 

746

 

 

328

 

 

 —

 

 

102,020

Consumer

 

 

17,347

 

 

383

 

 

 2

 

 

 5

 

 

 —

 

 

17,737

Total

 

$

1,042,408

 

$

177,994

 

$

13,523

 

$

14,729

 

$

 —

 

$

1,248,654

 

21

The following tables provide information on the aging of the loan portfolio as of March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 

 

 

 

 

 

 

    

 

 

    

30‑59 days

    

60‑89 days

    

Greater than

    

Total

    

 

 

    

 

 

  

(Dollars in thousands)

 

Current

 

past due

 

past due

 

90 days

 

past due

 

Nonaccrual

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

109,101

 

$

210

 

$

 —

 

$

 —

 

$

210

 

$

297

 

$

109,608

 

Residential real estate

 

 

428,930

 

 

4,073

 

 

555

 

 

189

 

 

4,817

 

 

3,450

 

 

437,197

 

Commercial real estate

 

 

600,382

 

 

2,249

 

 

490

 

 

532

 

 

3,271

 

 

7,236

 

 

610,889

 

Commercial

 

 

96,024

 

 

95

 

 

229

 

 

 —

 

 

324

 

 

557

 

 

96,905

 

Consumer

 

 

22,331

 

 

63

 

 

 —

 

 

 —

 

 

63

 

 

 —

 

 

22,394

 

Total

 

$

1,256,768

 

$

6,690

 

$

1,274

 

$

721

 

$

8,685

 

$

11,540

 

$

1,276,993

 

Percent of total loans

 

 

98.4

%

 

0.5

%

 

0.1

%  

 

0.1

%

 

0.7

%

 

0.9

%

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 

 

 

 

 

 

 

    

 

 

    

30‑59 days

 

60‑89 days

 

Greater than

 

Total

 

 

 

    

 

 

 

(Dollars in thousands)

 

Current

 

past due

 

past due

 

90 days

 

past due

 

Nonaccrual

 

Total

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

$

99,234

 

$

595

 

$

 —

 

$

 —

 

$

595

 

$

 —

 

$

99,829

 

Residential real estate

 

 

435,671

 

 

3,021

 

 

783

 

 

556

 

 

4,360

 

 

2,475

 

 

442,506

 

Commercial real estate

 

 

577,015

 

 

743

 

 

217

 

 

770

 

 

1,730

 

 

7,817

 

 

586,562

 

Commercial

 

 

101,476

 

 

246

 

 

 —

 

 

 —

 

 

246

 

 

298

 

 

102,020

 

Consumer

 

 

17,680

 

 

57

 

 

 —

 

 

 —

 

 

57

 

 

 —

 

 

17,737

 

Total

 

$

1,231,076

 

$

4,662

 

$

1,000

 

$

1,326

 

$

6,988

 

$

10,590

 

$

1,248,654

 

Percent of total loans

 

 

98.6

%  

 

0.4

%  

 

0.1

%  

 

0.1

%  

 

0.6

%  

 

0.8

%  

 

100.0

%

 

The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three months ended March 31, 2020 and March 31, 2019. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

For three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,576

 

$

2,501

 

$

4,032

 

$

1,929

 

$

469

 

$

10,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 —

 

 

(191)

 

 

(271)

 

 

(82)

 

 

(7)

 

 

(551)

Recoveries

 

 

 3

 

 

 3

 

 

 1

 

 

63

 

 

 2

 

 

72

Net charge-offs

 

 

 3

 

 

(188)

 

 

(270)

 

 

(19)

 

 

(5)

 

 

(479)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision

 

 

(451)

 

 

169

 

 

203

 

 

353

 

 

76

 

 

350

Ending Balance

 

$

1,128

 

$

2,482

 

$

3,965

 

$

2,263

 

$

540

 

$

10,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential

    

Commercial

    

 

 

    

 

 

    

 

 

(Dollars in thousands)

 

Construction

 

real estate

 

real estate

 

Commercial

 

Consumer

 

Total

For three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Beginning Balance

 

$

2,662

 

$

2,353

 

$

3,077

 

$

1,949

 

$

302

 

$

10,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 —

 

 

(123)

 

 

 —

 

 

(81)

 

 

(6)

 

 

(210)

Recoveries

 

 

 3

 

 

 8

 

 

99

 

 

75

 

 

 —

 

 

185

Net charge-offs

 

 

 3

 

 

(115)

 

 

99

 

 

(6)

 

 

(6)

 

 

(25)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision

 

 

(8)

 

 

195

 

 

(119)

 

 

66

 

 

(34)

 

 

100

Ending Balance

 

$

2,657

 

$

2,433

 

$

3,057

 

$

2,009

 

$

262

 

$

10,418

 

22

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure totaled $23 thousand as of March 31, 2020 and December 31, 2019, respectively. There were no residential real estate properties included in the balance of other real estate owned at March 31, 2020 and December 31, 2019.

All accruing TDRs were in compliance with their modified terms. Both performing and non-performing TDRs had no further commitments associated with them as of March 31, 2020 and December 31, 2019.

Note 6 – Leases

On January 1, 2019, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU 2018-11 and did not adjust prior periods for ASC 842.  The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases.  As stated in the Company’s 2019 Form 10-K, the implementation of the new standard resulted in recognition of right-of-use assets and lease liabilities totaling $3.8 million at the date of adoption, which are primarily related to the Company’s lease of premises used in operations. During the course of 2019, the Company recognized additional right-of-use assets and lease liabilities of $1.4 million, primarily related to the lease of additional premises used in operations. During the first quarter of 2020, the Company renewed its copier lease for all locations which added approximately $419 thousand to right-of-use assets and lease liabilities.

 

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows.  Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease.  Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

 

The Company’s long-term lease agreements are classified as operating leases.  Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably certain of being exercised.  The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

 

The following tables present information about the Company’s leases:

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

March 31, 2020

 

 

December 31, 2019

 

Lease liabilities

 

$

5,072

 

 

$

4,792

 

Right-of-use assets

 

$

5,019

 

 

$

4,771

 

Weighted average remaining lease term

 

 

11.08

years

 

 

11.76

years

Weighted average discount rate

 

 

2.92

%

 

 

3.13

%

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the three months ended

Lease cost (in thousands)

 

March 31, 2020

 

 

March 31, 2019

Operating lease cost

 

$

180

 

 

$

139

Short-term lease cost

 

 

 —

 

 

 

 —

Total lease cost

 

$

180

 

 

$

139

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

164

 

 

$

143

 

23

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:

 

 

 

 

 

 

As of

Lease payments due (in thousands)

 

March 31, 2020

Nine months ending December 31, 2020

 

 

491

Twelve months ending December 31, 2021

 

$

645

Twelve months ending December 31, 2022

 

 

616

Twelve months ending December 31, 2023

 

 

621

Twelve months ending December 31, 2024

 

 

575

Twelve months ending December 31, 2025

 

 

505

Thereafter

 

 

3,055

Total undiscounted cash flows

 

$

6,508

Discount

 

 

1,436

Lease liabilities

 

$

5,072

 

Note 7 – Goodwill and Other Intangibles

Due to the COVID-19 pandemic and its impact on market conditions, the Company performed a qualitative assessment of goodwill as of March 31, 2020.  As a result of management’s qualitative evaluation of relevant events and circumstances at March 31, 2020, the Company concluded that it was not more likely than not that fair value was less than carrying value. Changes in the economic environment, operations, or other adverse events could result in future impairment charges which could have a material adverse impact on the Company's operating results. The following table provides information on the significant components of goodwill and other acquired intangible assets at March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Gross

 

Accumulated

 

 

 

 

Net

 

Average

 

 

Carrying

 

Impairment

 

Accumulated

 

Carrying

 

Remaining Life

(Dollars in thousands)

   

Amount

   

Charges

   

Amortization

   

Amount

 

(in years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

19,728

 

$

(1,543)

 

$

(667)

 

$

17,518

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangible

 

$

3,954

 

$

 —

 

$

(1,846)

 

$

2,108

 

 

5.4

Total other intangible assets

 

$

3,954

 

$

 —

 

$

(1,846)

 

$

2,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Gross

 

 

Accumulated

 

 

 

 

Net

 

Average

 

 

Carrying

 

Impairment

 

 

Accumulated

 

Carrying

 

Remaining Life

(Dollars in thousands)

   

Amount

   

Charges

   

 

Amortization

   

Amount

 

(in years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

19,728

 

$

(1,543)

 

$

(667)

 

$

17,518

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangible

 

$

3,954

 

$

 —

 

$

(1,702)

 

$

2,252

 

 

5.7

Total other intangible assets

 

$

3,954

 

$

 —

 

$

(1,702)

 

$

2,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The aggregate amortization expense included in continuing operations was $144 thousand for the three months ended March 31, 2020 and $162 thousand for the three months ended March 31, 2019.

24

At March 31, 2020, estimated future remaining amortization for amortizing intangibles within the years ending December 31, is as follows:

 

 

 

 

(Dollars in thousands)

 

Amortization
Expense

2020

 

$

389

2021

 

 

461

2022

 

 

389

2023

 

 

317

2024

 

 

246

2025

 

 

174

Thereafter

 

 

132

Total amortizing intangible assets

 

$

2,108

 

 

Note 8 – Other Assets

The Company had the following other assets at March  31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

2020

    

2019

    

Accrued interest receivable

 

$

3,670

 

$

3,455

 

Deferred income taxes

 

 

2,396

 

 

2,754

 

Prepaid expenses

 

 

1,687

 

 

1,157

 

Cash surrender value on life insurance

 

 

30,027

 

 

29,770

 

Income taxes receivable

 

 

 —

 

 

175

 

Other assets

 

 

2,487

 

 

3,261

 

Total

 

$

40,267

 

$

40,572

 

 

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of March  31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

(Dollars in thousands)

    

2020

    

2019

Deferred tax assets:

 

 

  

 

 

  

Allowance for credit losses

 

$

2,815

 

$

2,850

Write-downs of other real estate owned

 

 

 2

 

 

 9

Nonaccrual loan interest

 

 

396

 

 

353

Unrealized losses on available-for-sale securities transferred to held to maturity

 

 

 1

 

 

 4

Other

 

 

923

 

 

735

Total deferred tax assets

 

 

4,137

 

 

3,951

Less valuation allowance

 

 

(77)

 

 

(63)

  Deferred tax assets net of valuation allowance

 

 

4,060

 

 

3,888

Deferred tax liabilities:

 

 

  

 

 

  

Depreciation

 

 

187

 

 

198

Acquisition accounting adjustments

 

 

573

 

 

508

Deferred capital gain on branch sale

 

 

192

 

 

194

Unrealized gains on available-for-sale securities

 

 

542

 

 

74

Other

 

 

170

 

 

160

Total deferred tax liabilities

 

 

1,664

 

 

1,134

Net deferred tax assets

 

$

2,396

 

$

2,754

 

 

25

Note 9 – Other Liabilities

The Company had the following other liabilities at March  31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

(Dollars in thousands)

    

2020

    

2019

Accrued interest payable

 

$

330

 

$

330

Deferred compensation liability

 

 

1,883

 

 

1,401

Income taxes payable

 

 

991

 

 

 —

Other liabilities

 

 

1,495

 

 

2,350

Total

 

$

4,699

 

$

4,081

 

 

Note 10 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur. The 2016 Equity Plan originally reserved 750,000 shares of common stock for grant, and 616,298 shares remained available for grant at March 31, 2020.

The following tables provide information on stock-based compensation expense for the three months ended March 31, 2020 and 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

(Dollars in thousands)

    

2020

    

2019

Stock-based compensation expense

 

$

61

 

$

63

Excess tax benefits related to stock-based compensation

 

 

 7

 

 

 1

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

(Dollars in thousands)

    

2020

    

2019

 

Unrecognized stock-based compensation expense

 

$

257

 

$

388

 

Weighted average period unrecognized expense is expected to be recognized

 

 

1.8

years

 

1.3

years

 

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the three months ended March 31, 2020.

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

 

Weighted Average

 

 

Number of

 

Grant Date

 

    

Shares

    

Fair Value

Nonvested at beginning of period

 

15,702

 

$

15.36

Granted

 

20,167

 

 

14.50

Vested

 

(15,702)

 

 

15.36

Forfeited

 

 —

 

 

 —

Nonvested at end of period

 

20,167

 

$

14.50

 

The fair value of restricted stock awards that vested during the first three months of 2020 and 2019 was $254 and $520 thousand, respectively.

26

Restricted stock units (RSUs) are similar to restricted stock, except the recipient does not receive the stock immediately, but instead receives it upon the terms and conditions of the Company’s long-term incentive plans which are subject to performance milestones achieved at the end of a three-year period. Each RSU cliff vests at the end of the three-year period and entitles the recipient to receive one share of common stock on a specified issuance date. The recipient does not have any stockholder rights, including voting rights, with respect to the shares underlying awarded RSUs until the recipient becomes the holder of those shares.

During 2017, the Company entered into a long-term incentive plan agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2019. Based on the results for the year ended December 31, 2019, 6,451 shares were vested.

The following table summarizes restricted stock units activity at the end of the performance cycle for the Company under the 2016 Equity Plan for the three months ended March 31, 2020.

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

 

Weighted Average

 

 

Number of 

 

Grant Date

 

    

Shares

    

Fair Value

Outstanding at beginning of period

 

6,451

 

$

16.57

Granted

 

 —

 

 

 —

Vested

 

(6,451)

 

 

16.57

Forfeited

 

 —

 

 

 —

Outstanding at end of period

 

 —

 

$

 —

 

The fair value of restricted stock units that vested during the first three months of 2020 and 2019 was $107 thousand and $237 thousand, respectively.

The following table summarizes stock option activity for the Company under the 2016 Equity Plan for the three months ended March 31, 2020.

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

 

Weighted Average

 

 

Number of 

 

Grant Date

 

    

Shares

    

Exercise Price

Outstanding at beginning of period

 

11,671

 

$

9.25

Granted

 

 —

 

 

 —

Exercised

 

 —

 

 

 —

Expired/Cancelled

 

 —

 

 

 —

Outstanding at end of period

 

11,671

 

$

9.25

 

 

 

 

 

 

Exercisable at end of period

 

11,671

 

$

9.25

 

There were no stock options granted during the three months ended March 31, 2020 and March 31, 2019.

At the end of the first quarter of 2020, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $19 thousand based on the $10.85 market value per share of the Company’s common stock at March 31, 2020. Similarly, the aggregate intrinsic value of the options exercisable was $19 thousand at March 31, 2020. At March 31, 2020, the weighted average remaining contract life of options outstanding and exercisable was 4.5 years.

27

Note 11 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the three months ended March 31, 2020 and 2019.

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unrealized gains

    

    

 

 

 

 

 

(losses) on securities

 

 

 

 

Unrealized

 

transferred from

 

Accumulated

 

 

gains (losses) on

 

Available-for-sale

 

other

 

 

available for sale

 

to

 

comprehensive

(Dollars in thousands)

 

securities

 

Held-to-maturity

 

income (loss)

Balance, December 31, 2019

 

$

218

 

$

(11)

 

$

207

Other comprehensive income

 

 

1,246

 

 

 5

 

 

1,251

Balance, March 31, 2020

 

$

1,464

 

$

(6)

 

$

1,458

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

$

(2,918)

 

$

(32)

 

$

(2,950)

Other comprehensive income

 

 

1,442

 

 

 4

 

 

1,446

Balances, March 31, 2019

 

$

(1,476)

 

$

(28)

 

$

(1,504)

 

 

Note 12 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

28

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities, if any, as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities and mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities as Level 2.

Equity Securities

Fair value measurement for equity securities is based on quoted market prices retrieved by the Company via on-line resources. Although these securities have readily available fair market values, the Company determined that they should be classified as level 2 investments in the fair value hierarchy due to not being considered traded in a highly active market.

The tables below present the recorded amount of assets measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019. No assets were transferred from one hierarchy level to another during the first three months of 2020 or 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Other

 

Significant

 

 

 

 

 

Quoted

 

Observable

 

Unobservable

 

 

 

 

 

Prices

 

Inputs

 

Inputs

(Dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

March 31, 2020

 

 

  

 

 

  

 

 

  

 

 

  

Securities available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. Government agencies

 

$

9,755

 

$

 —

 

$

9,755

 

$

 —

Mortgage-backed

 

 

94,620

 

 

 —

 

 

94,620

 

 

 —

 

 

 

104,375

 

 

 —

 

 

104,375

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

1,350

 

 

 —

 

 

1,350

 

 

 —

Total

 

$

105,725

 

$

 —

 

$

105,725

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Other

 

Significant

 

 

 

 

 

Quoted

 

Observable

 

Unobservable

 

 

 

 

 

Prices

 

Inputs

 

Inputs

(Dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2019

 

 

  

 

 

  

 

 

  

 

 

  

Securities available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. Government agencies

 

$

23,826

 

$

 —

 

$

23,826

 

$

 —

Mortgage-backed

 

 

98,965

 

 

 —

 

 

98,965

 

 

 —

 

 

 

122,791

 

 

 —

 

 

122,791

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

1,342

 

 

 —

 

 

1,342

 

 

 —

Total

 

$

124,133

 

$

 —

 

$

124,133

 

$

 —

 

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement when due. Loan impairment is measured using the present value of expected cash flows, the loan’s observable market price or the fair value of the collateral (less selling costs) if the loans are collateral dependent and these are considered Level 3 in the fair value

29

hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. The value of business equipment, inventory and accounts receivable, discounted on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business.

Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the factors identified above. Valuation techniques are consistent with those techniques applied in prior periods.

Other Real Estate Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets establishing a new cost basis. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. The estimated fair value for foreclosed assets included in Level 3 are determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to the initial recognition, the Company records the foreclosed asset as a non-recurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods.

 

 

 

 

 

 

 

 

 

30

The following tables set forth the Company’s financial assets subject to fair value adjustments (impairment) on a nonrecurring basis at March 31, 2020 and December 31, 2019, that are valued at the lower of cost or market. Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

Weighted  

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Average (3)

March 31, 2020

 

 

  

 

  

 

  

 

  

 

  

Nonrecurring measurements:

 

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

610

 

Appraisal of collateral

(1)

Liquidation expense

(2)

10%

 

(10%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,586

 

Discounted cash flow analysis

(1)

Discount rate

 

4% - 7.25%

 

(6%)

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

38

 

Appraisal of collateral

(1)

Appraisal adjustments

(2)

0% - 19%

 

(19%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

(Dollars in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

December 31, 2019

 

 

  

 

  

 

  

 

 

Nonrecurring measurements:

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,489

 

Appraisal of collateral

(1)

Liquidation expense

(2)

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,599

 

Discounted cash flow analysis

(1)

Discount rate

 

4% - 7.25%

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

74

 

Appraisal of collateral

(1)

Appraisal adjustments

(2)

0% - 31%

 

 

 

  

 

  

  

Liquidation expense

(2)

10%


 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral (impaired loans and OREO) or discounted cash flow analyses (impaired loans), which generally include various level III inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

(3)

Unobservable inputs were weighted by the relative fair value of the instruments.

 

31

The carrying amounts and estimated fair values of the Company’s financial instruments not carried at fair value on the Company’s Consolidated Balance Sheets are presented in the following table. Fair values for March 31, 2020 and December 31, 2019 were estimated using an exit price notion.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

    

December 31, 2019

 

 

 

 

 

Estimated

 

 

 

 

Estimated

 

 

Carrying

 

Fair

 

Carrying 

 

Fair

(Dollars in thousands)

    

Amount

    

Value

    

Amount

    

Value

Financial assets

 

 

  

 

 

  

 

 

  

 

 

  

Level 1 inputs

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

96,251

 

$

96,251

 

$

94,971

 

$

94,971

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs

 

 

  

 

 

  

 

 

  

 

 

  

Investment securities held to maturity

 

$

8,687

 

$

8,718

 

$

8,786

 

$

8,654

Restricted securities

 

 

4,263

 

 

4,263

 

 

4,190

 

 

4,190

Cash surrender value on life insurance

 

 

30,027

 

 

30,027

 

 

29,770

 

 

29,770

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 inputs

 

 

  

 

 

  

 

 

  

 

 

  

Loans, net

 

$

1,266,615

 

$

1,250,797

 

$

1,238,147

 

$

1,242,867

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

  

 

 

  

 

 

  

 

 

  

Level 2 inputs

 

 

  

 

 

  

 

 

  

 

 

  

Deposits:

 

 

  

 

 

  

 

 

  

 

 

  

Noninterest-bearing demand

 

$

355,054

 

$

355,054

 

$

356,618

 

$

356,618

Checking plus interest

 

 

296,421

 

 

296,421

 

 

302,227

 

 

302,227

Money market

 

 

268,355

 

 

268,355

 

 

262,050

 

 

262,050

Savings

 

 

146,202

 

 

146,202

 

 

143,322

 

 

143,322

Club

 

 

774

 

 

774

 

 

387

 

 

387

Certificates of deposit, $100,000 or more

 

 

131,003

 

 

133,113

 

 

127,600

 

 

128,167

Other time

 

 

150,985

 

 

152,240

 

 

149,130

 

 

149,209

Short-term borrowings

 

 

2,162

 

 

2,162

 

 

1,226

 

 

1,226

Long-term borrowings

 

 

15,000

 

 

15,005

 

 

15,000

 

 

15,040

 

 

Note 13 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

(Dollars in thousands)

    

March 31, 2020

    

December 31, 2019

Commitments to extend credit

 

$

232,858

 

$

211,652

Letters of credit

 

 

7,947

 

 

7,691

Total

 

$

240,805

 

$

219,343

 

 

Note 14 – Revenue Recognition

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees and merchant income. Noninterest revenue streams in-scope of Topic 606 are discussed below.

32

 

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided.

 

Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.

 

Trust and Investment Fee Income

Trust and investment fee income are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives.

 

Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

 

Other Noninterest Income

Other noninterest income consists of: fees, exchange, other service charges, safety deposit box rental fees, and other miscellaneous revenue streams.  Fees and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that rentals and renewals of safe deposit boxes will be recognized on a monthly basis consistent with the duration of the performance obligation.

The following presents noninterest income from continuing operations, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2020 and 2019.

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

(Dollars in thousands)

 

2020

    

2019

Noninterest Income

 

 

  

 

 

  

In-scope of Topic 606:

 

 

  

 

 

  

Service charges on deposit accounts

 

$

866

 

$

934

Trust and investment fee income

 

 

375

 

 

372

Interchange income

 

 

652

 

 

588

Other noninterest income

 

 

280

 

 

253

Noninterest Income (in-scope of Topic 606)

 

 

2,173

 

 

2,147

Noninterest Income (out-of-scope of Topic 606)

 

 

179

 

 

41

Total Noninterest Income

 

$

2,352

 

$

2,188

 

33

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of March 31, 2020, and December 31, 2019, the Company did not have any significant contract balances.

Note 15 – Subsequent Events

In the period subsequent to March 31, 2020 and through April 30, 2020, the Company executed additional deferrals of principal and/or interest on outstanding loan balances of $138 million

In the period subsequent to March 31, 2020 and through April 30, 2020, the Company has continued its participation in the PPP loan program, funding over 1,000 loans for a balance of $114 million.

 

34

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context clearly suggests otherwise, references to “the Company”, “we”, “our”, and “us” in the remainder of this report are to Shore Bancshares, Inc. and its consolidated subsidiary.

Forward-Looking Information

This Quarterly Report on Form 10-Q contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “projection,” “forecast,” “goal,” “target,” “would,” “aim” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry and management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. The inclusion of these forward-looking statements should not be regarded as a representation by us or any other person that such expectations, estimates and projections will be achieved. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. New risks and uncertainties may emerge from time to time, and it is not possible for us to predict their occurrence. In addition, we cannot assess the impact of each risk and uncertainty on our business or the extent to which any risk or uncertainty, or combination of risks and uncertainties, may cause actual results to differ materially from those contained in any forward-looking statements.

 

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened. As the result of the COVID-19 pandemic (as defined below) and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s (“Federal Reserve”) target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; our cybersecurity risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experiences additional resolution costs.

 

If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this Quarterly Report on Form 10-Q and other reports and registration statements filed by us with the SEC. For information on the factors that could cause actual results to differ from the expectations stated in the forward- looking statements, see “Risk Factors” under Part I, Item 1A of our 2019 Form 10-K in addition to Part II, Item 1A - Risk Factors of this Quarterly Report on Form 10-Q and other reports as filed with the SEC.

 

Any forward-looking statement speaks only as of the date of this report, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether because of new information, future developments or otherwise, except as required by law.

35

Introduction

The following discussion and analysis is intended as a review of significant factors affecting the Company’s financial condition and results of operations for the periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes presented elsewhere in this report, as well as the audited consolidated financial statements and related notes included in the 2019 Annual Report.

Shore Bancshares, Inc. is the largest independent financial holding company headquartered on the Eastern Shore of Maryland. It is the parent company of Shore United Bank. The Bank operates 22 full-service branches in Baltimore County, Howard County, Kent County, Queen Anne’s County, Talbot County, Caroline County, Dorchester County and Wicomico County in Maryland, Kent County, Delaware and Accomack County, Virginia. The Company engages in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank.

The shares of common stock of Shore Bancshares, Inc. are listed on the NASDAQ Global Select Market under the symbol “SHBI”.

Shore Bancshares, Inc. maintains an Internet site at www.shorebancshares.com on which it makes available free of charge its Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and all amendments to the foregoing as soon as reasonably practicable after these reports are electronically filed with, or furnished to, the SEC.

COVID-19 Pandemic

The recent outbreak of COVID-19, which was declared a pandemic by the World Health Organization on March 11, 2020, has led to adverse impacts on economic conditions and created uncertainty in financial markets. Correspondingly, in early March 2020, the Company began preparing for potential disruptions and government limitations of activity in the markets in which we serve. Our team activated our Business Continuity Program and was able to quickly execute on multiple initiatives to adjust our operations to protect the health and safety of our employees and clients. Currently, we have approximately, 50% of our workforce, working remotely without impacting our productivity while continuing to provide a superior level of customer service. Since the beginning of the crisis, we have been in close contact with our clients, assessing the level of impact on their businesses, and providing relief programs according to each client’s specific situation and qualifications. We have also enhanced awareness of digital banking offerings, expanded services at our drive thru locations, and allowed customers to make appointments in the branch for critical services. The Company’s branches remain open and have taken steps to comply with various government directives regarding “social distancing,” as well as, enhanced cleaning and disinfecting of all surface areas to protect its clients and employees.

Small Business Administration’s Paycheck Protection Program

We were able to quickly establish our process for participating in the Small Business Administration’s Paycheck Protection Program (“PPP”) that enabled our clients to utilize this valuable resource beginning in April 2020. Loans under the PPP are designed to provide assistance for small businesses during the COVID-19 pandemic to help meet the costs associated with payroll, mortgage interest, rent and utilities. These loans are guaranteed by the SBA and forgiveness of the loan, by the SBA, is granted to the borrower if the borrower uses at least 75% of the funds to cover payroll costs and benefits. Forgiveness is also based on the small business maintaining or quickly rehiring their employees and maintaining salary levels for their employees. Loans under the PPP do not require any collateral or personal guarantees, as such, these loans are typically included in the commercial loans segment below. Through April 30, 2020, our team has been able to process over 1,100 PPP loans for approximately $117.8 million in the first and second round of the program, which has allowed us to further strengthen and deepen our client relationships, while positively impacting thousands of individuals. We are also closely monitoring the credit quality of the loan portfolio and monitor line of credit draws for deviation from normal activity to improve loan performance and reduce credit risk.

Shore-term Modifications for Borrowers

In keeping with regulatory guidance to work with borrowers during this unprecedented situation and as outlined in Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), the Company is providing modifications

36

where appropriate, including potential interest only payments or payment deferrals for clients that are adversely affected by the COVID-19 pandemic. Section 4013 of the CARES Act also addressed COVID-19 related modifications and specified that such modifications made on loans that were current as of December 31, 2019 are not TDRs. In accordance with interagency guidance issued in April 2020, these short-term modifications made to a borrower affected by the COVID-19 pandemic and governmental shutdown orders, such as payment deferrals, fee waivers and extensions of repayment terms, do not need to be identified as TDRs if the loans were current at the time a modification plan was implemented. As of March 31, 2020, we deferred payments of principal and/or interest on a short-term basis for 150 commercial loans with an aggregate balance of $131 million. Through April 30, 2020, we granted additional payment deferrals for commercial and consumer loans with aggregate balances of $138 million.

Liquidity

We are vigilantly monitoring our liquidity position on an ongoing basis as the circumstances surrounding the pandemic continue to evolve. The Company has several available sources of on and off-balance sheet liquidity. Currently, the Company has not needed to tap into these available liquidity sources due to payment deferrals by customers, funding of PPP loans, or organic loan growth.  The potential for increased reliance on available liquidity sources may be required based on the effects of the pandemic and their impact on the level of deposits and other factors. Additional discussion on our liquidity as of the report date is reflected in the “Liquidity and Capital Resources” section of management’s discussion and analysis. 

Share Repurchases

We have suspended all share buybacks of our Company’s common stock until further notice.

Dividends and Capital

We currently expect to maintain our quarterly cash dividends based on our strong capital position. At March 31, 2020, the Bank exceeded all the capital requirements to which it was subject and based on the most recent notification from its primary federal regulator is considered to be well-capitalized. There are no conditions or events since that notification that management believes would change the Bank’s classification. Additionally, through April 30, 2020, the Bank’s capital ratios continued to exceed the regulatory minimums for well-capitalized institutions. We are closely monitoring our capital position and are taking appropriate steps to ensure our level of capital remains strong. Our capital, while significant, may deteriorate in future periods due to the impact of the pandemic and limit our ability to pay dividends.

Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with GAAP and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported.

The most significant accounting policies that the Company follows are presented in Note 1 of the 2019 Annual Report. These policies, along with the disclosures presented in the notes to the financial statements and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies with respect to the allowance for credit losses and, goodwill and other intangible assets are critical accounting policies. These policies are considered critical because they relate to accounting areas that require the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.

37

The allowance for credit losses represents management’s estimate of credit losses inherent in the loan portfolio as of the balance sheet date. Determining the amount of the allowance for credit losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of similar loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated balance sheets. Note 1 to the 2019 Annual Report describes the methodology used to determine the allowance for credit losses. A discussion of the allowance determination and factors driving changes in the amount of the allowance for credit losses is included in the Provision for Credit Losses and Allowance for Credit Losses sections below.

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. Goodwill and other intangible assets are required to be recorded at fair value at inception. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Goodwill is tested at least annually for impairment, usually during the fourth quarter, or on an interim basis if circumstances dictate. Intangible assets that have finite lives are amortized over their estimated useful lives and also are subject to impairment testing. Impairment testing requires a qualitative assessment or that the fair value of each of the Company’s reporting units be compared to the carrying amount of its net assets, including goodwill. If the fair value of a reporting unit is less than book value, an expense may be required to write down the related goodwill to record an impairment loss. As of March 31, 2020, the Company had only one banking reporting unit.

OVERVIEW

The Company reported net income of $3.1 million for the first quarter of 2020, or diluted income per common share of $0.25, compared to net income of $3.8 million, or diluted income per common share of $0.29, for the first quarter of 2019. For the fourth quarter of 2019, the Company reported net income of $4.0 million, or diluted income per common share of $0.32. When comparing net income for the first quarter of 2020 to the first quarter of 2019, the decrease was due to increases in noninterest expense and provision for credit losses of $1.0 million and $250 thousand, respectively. Partially offsetting these increases were increases in net interest income and noninterest income of $124 thousand and $164 thousand, respectively. When comparing net income from continuing operations for the first quarter of 2020 to the fourth quarter of 2019, the decrease was due to an increase in noninterest expenses of $504 thousand and decreases in noninterest income and net interest income of $342 thousand and $246 thousand, respectively. In addition, the provision for credit losses increased in the first quarter of 2020 by $150 thousand due to economic stress related to the COVID-19 pandemic. 

38

RESULTS OF OPERATIONS

Net Interest Income

Tax-equivalent net interest income is net interest income adjusted for the tax-favored status of income from certain loans and investments. As shown in the table below, tax-equivalent net interest income was $12.6 million for the first quarter of 2020 and $12.4 million for the first quarter of 2019. Tax-equivalent net interest income was $12.8 million for the fourth quarter of 2019. The increase in net interest income for the first quarter of 2020 when compared to the first quarter of 2019 was due to lower interest expense on short-term borrowings of $211 thousand, or 99.1% and higher interest income on loans of $298 thousand, or 2.2%. These improvements to net interest income were partially offset by a decrease in interest income on taxable investment securities of $279 thousand, or 28.0% and an increase in interest expense on interest-bearing deposits of $112 thousand, or 5.8%. Net interest income decreased for the first quarter of 2020 when compared to the fourth quarter of 2019 due to lower interest income on total earning assets of $487 thousand, or 3.2%, partially offset by a decrease in interest expense on interest-bearing deposits of $228 thousand, or 10.0%. Net interest margin is tax-equivalent net interest income (annualized) divided by average earning assets. The net interest margin for the first quarter of 2020 was 3.48%, which was a decrease of 13 basis points (bps) when compared to 3.61% for the first quarter of 2019 and an increase of 1bp when compared to 3.47% for the fourth quarter of 2019.

Interest Income

On a tax-equivalent basis, interest income increased $28 thousand, or less than 1%, for the first quarter of 2020 when compared to the first quarter of 2019. The increase was due to a $298 thousand, or 2.2%, increase in interest income and fees on loans, the direct result of an increase in the average balance of loans of $61.5 million, or 5.1%. The average yield on loans decreased 17bps from the comparable quarter in 2019. Interest on investment securities decreased $279 thousand, or 28.0%, due to a decrease in the average balance of investment securities of $35.6 million, or 21.6% which funds were used to fund loan growth between the comparable quarters. 

On a tax-equivalent basis, interest income decreased $487 thousand, or 3.2%, for the first quarter of 2020 when compared to the fourth quarter of 2019. The decrease was primarily due to decreases in interest income and fees on loans of $256 thousand, or 1.8%, taxable investment securities of $108 thousand, or 13.1% and interest-bearing deposits with other banks of $123 thousand, or 41.7%. The decrease in taxable investment securities was primarily due to a decrease in the average balance of $16.1 million. The decrease in interest-bearing deposits was due to a decrease in the average balance of $13.9 million, coupled with a decline in the average yield received on these deposits of 43bps a direct result of interest rate cuts by the FRB during the first quarter of 2020. Despite the increase in the average balance on loans of $17.1 million over the fourth quarter of 2019, the average yield on these loans decreased 8bps. 

Interest Expense

Interest expense decreased $98 thousand, or 4.3%, when comparing the first quarter of 2020 to the first quarter of 2019. The decrease was a direct result of lower interest expense paid on short-term borrowings of $211 thousand, partially offset by an increase in interest expense on interest-bearing deposits of $112 thousand.  The average balance of short-term borrowings decreased $31.7 million, or 96.3%, while the average balance of interest-bearing deposits increased $89.8 million, or 10.2%. The average balance of noninterest-bearing deposits increased $21.6 million, or 6.5% between the comparable quarters.

Interest expense decreased $233 thousand, or 9.7%, when comparing the first quarter of 2020 to the fourth quarter of 2019. The decrease in interest expense was mainly due to a decrease in the rates paid on interest-bearing deposits, which declined 9 bps. Despite the decrease in rates paid on interest-bearing deposits, the average balance increased $8.9 million, or 1.0%. The average balance of noninterest-bearing deposits decreased $15.8 million, or 4.3% when compared to the fourth quarter of 2019. 

39

The following tables presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the three months ended March 31, 2020 and 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Three Months Ended

 

For Three Months Ended

 

 

 

 

March 31, 2020

 

March 31, 2019

 

 

 

    

Average

    

Income(1)/

    

Yield/

    

Average

    

Income(1)/

    

Yield/

 

 

(Dollars in thousands)

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

 

Earning assets

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

 

Loans (2), (3)

 

$

1,263,441

 

$

13,831

 

4.40

%  

$

1,201,913

 

$

13,533

 

4.57

%  

 

Investment securities:

 

 

  

 

 

  

 

  

 

 

 

 

 

  

 

  

 

 

Taxable

 

 

129,410

 

 

719

 

2.22

 

 

165,009

 

 

998

 

2.45

 

 

Interest-bearing deposits

 

 

57,657

 

 

172

 

1.20

 

 

27,806

 

 

163

 

2.38

 

 

Total earning assets

 

 

1,450,508

 

 

14,722

 

4.08

%  

 

1,394,728

 

 

14,694

 

4.27

%  

 

Cash and due from banks

 

 

17,874

 

 

  

 

  

 

 

17,196

 

 

  

 

  

 

 

Other assets

 

 

89,154

 

 

  

 

  

 

 

58,756

 

 

  

 

  

 

 

Allowance for credit losses

 

 

(10,545)

 

 

  

 

  

 

 

(10,389)

 

 

  

 

  

 

 

Total assets

 

$

1,546,991

 

 

  

 

  

 

$

1,460,291

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

 

Demand deposits

 

$

284,176

 

 

395

 

0.56

%  

$

239,794

 

 

359

 

0.61

%  

 

Money market and savings deposits

 

 

410,252

 

 

466

 

0.46

 

 

383,738

 

 

806

 

0.85

 

 

Brokered Deposits

 

 

 —

 

 

 —

 

 —

 

 

22,080

 

 

129

 

2.37

 

 

Certificates of deposit $100,000 or more

 

 

129,408

 

 

597

 

1.85

 

 

98,535

 

 

301

 

1.24

 

 

Other time deposits

 

 

150,645

 

 

601

 

1.60

 

 

140,523

 

 

352

 

1.02

 

 

Interest-bearing deposits

 

 

974,481

 

 

2,059

 

0.85

 

 

884,670

 

 

1,947

 

0.89

 

 

Short-term borrowings

 

 

1,235

 

 

 2

 

0.65

 

 

32,984

 

 

213

 

2.62

 

 

Long-term debt

 

 

15,000

 

 

107

 

2.87

 

 

15,000

 

 

106

 

2.87

 

 

Total interest-bearing liabilities

 

 

990,716

 

 

2,168

 

0.88

%  

 

932,654

 

 

2,266

 

0.99

%  

 

Noninterest-bearing deposits

 

 

352,681

 

 

  

 

  

 

 

331,032

 

 

  

 

  

 

 

Other liabilities

 

 

9,262

 

 

  

 

  

 

 

11,633

 

 

  

 

  

 

 

Stockholders’ equity

 

 

194,332

 

 

  

 

  

 

 

184,972

 

 

  

 

  

 

 

Total liabilities and stockholders’ equity

 

$

1,546,991

 

 

  

 

  

 

$

1,460,291

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

  

 

$

12,554

 

3.20

%  

 

  

 

$

12,428

 

3.28

%  

 

Net interest margin

 

 

  

 

 

  

 

3.48

%  

 

  

 

 

  

 

3.61

%  

 


(1)

All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

(2)

Average loan balances include nonaccrual loans.

(3)

Interest income on loans includes amortized loan fees, net of costs, and accretion of discounts on acquired loans, which are included in the yield calculations.

 

Noninterest Income

Total noninterest income for the first quarter of 2020 increased $164 thousand, or 7.5%, when compared to the first quarter of 2019. The increase from the first quarter of 2019 was mainly due to investment gains in BOLI from supplemental executive retirement plans purchased in 2019 and other bank and loan fees, partially offset by a decrease in service charges on deposit accounts. Noninterest income from continuing operations decreased $342 thousand, or 12.7%, when compared to the fourth quarter of 2019 primarily the result of lower service charges on deposit accounts, a  decrease in BOLI life insurance proceeds collected in the first quarter of 2020 relative to the fourth quarter of 2019 and less activity for other loan and banking services as a result of the COVID-19 pandemic.  

Noninterest Expense

Total noninterest expense from continuing operations for the first quarter of 2020 increased $1.0 million, or 10.8%, when compared to the first quarter of 2019. The increase in noninterest expense for the first quarter of 2020 compared to the first quarter of 2019 was primarily due to higher salary and wages of $530 thousand, employee benefit costs of $468 thousand and higher data processing fees of $134. The increase in salary and wages was the result of pay increases and the addition of supplemental retirement plans. The increase in employee benefit costs was due to higher medical insurance costs for the first quarter of 2020 and the increase in data processing fees was due to additional core processor services

40

and the addition of a new branch in Ocean City, MD. The increase in total noninterest expenses from continuing operations when compared to the fourth quarter of 2019 of $504 thousand, or 5.1%, was primarily due to higher salary and wages due to pay increases and additional payroll days, as well as, an increase in FDIC insurance premium expense due to an assessment credit received in the fourth quarter of 2019. 

Provision for Credit Losses

The provision for credit losses was $350 thousand for the first quarter of 2020, $100 thousand for the first quarter of 2019 and $200 thousand for the fourth quarter of 2019. The ratio of the allowance for credit losses to period-end loans was 0.81% at March 31, 2020, lower than both the 0.86% at March 31, 2019 and the 0.84% at December 31, 2019. The primary driver of the reduction in the percentage of the allowance to total loans as compared to both of the prior periods was due to a reduction in specific reserves carried as part of the allowance, which totaled $337 thousand, $812 thousand, and $975 thousand, at March 31, 2019, December 31, 2019, and March 31, 2020, respectively.  The provision increased during the first quarter of 2020 over prior periods largely due to an increase in loan volume as well as management's consideration of the COVID-19 pandemic.  These contributors to the increase in provision for the first quarter 2020 were offset in part due to a decline in specific reserves of $638 thousand from December 31, 2019, which resulted from charge-offs during the period.  The addition to our historical loss history of charge-offs related to loans with specific reserves provided for in prior periods, coupled with recoveries during the period resulted in a less than one-to-one increase in our historical reserves as compared to the prior recorded specific reserve balances.  Considerations related to the COVID-19 pandemic contributed to an increase in our qualitative reserves to legacy non-impaired loans from 0.75% at December 31, 2019 to 0.78% at March 31, 2020. Management will continue to evaluate the adequacy of the allowance for credit losses as more economic data becomes available and as the impact on the Company’s portfolio becomes known. Increases in unemployment, declines in consumer confidence, and a reluctance on the part of businesses to invest in and expand their operations, among other things, may result in additional weakness in economic conditions, place strain on our borrowers and ultimately impact the credit quality of our loan portfolio. As a result, we may experience increases in the level of past due, nonaccrual and classified loans, as well as higher net charge-offs. Deterioration in credit quality in conjunction with weakness in current and expected economic conditions, may require us to record additional provisions for credit losses.

 

Income Taxes

 

The Company reported income tax expense from continuing operations of $1.1 million for the first quarter of 2020, $1.3 million for the first quarter of 2019 and $1.4 million for the fourth quarter of 2019. Income tax expense decreased when compared to the first and fourth quarters of 2019 due to lower pre-tax earnings. The effective tax rate on continuing operations was 25.2% for the first quarter of 2020, 25.5% for the first quarter of 2019 and 25.8% for the fourth quarter of 2019. 

 

ANALYSIS OF FINANCIAL CONDITION

 

Loans

 

Loans totaled $1.277 billion at March 31, 2020 and $1.249 billion at December 31, 2019, an increase of $28.3 million, or 2.3%. The increase was primarily due to organic growth of $24.3 million in commercial real estate loans, $9.8 million in construction loans and $4.7 million in consumer loans, partially offset by decreases in residential real estate loans of $5.3 million and commercial loans of $5.1 million. Loans included deferred costs, net of deferred fees, of $1.8 million and discounts on acquired loans of $967 thousand at March 31, 2020, compared to $1.8 million and $1.1 million, respectively, at December 31, 2019. We do not engage in foreign or subprime lending activities. See Note 5, “Loans and Allowance for Credit Losses”, in the Notes to Consolidated Financial Statements and below under the caption “Allowance for Credit Losses” for additional information. 

 

Our loan portfolio has a commercial real estate loan concentration, which is generally defined as a combination of certain construction and commercial real estate loans. Construction loans were $109.6 million, or 8.6% of total loans, at March 31, 2020 and $99.8 million, or 8.0% of total loans at December 31, 2019. Commercial real estate loans were $610.9

41

million, or 47.8% of total loans, at March 31, 2020, compared to $586.6 million, or 47.0% of total loans, at December 31, 2019.

 

The federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential commercial real estate concentration risk, institutions which have (1) total reported loans for construction, land development, and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total non-owner occupied commercial real estate loans representing 300% or more of the institution’s total risk-based capital and the institution’s non-owner occupied commercial real estate loan portfolio (including construction) has increased 50% or more during the prior 36 months are identified as having potential commercial real estate concentration risk. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios, and may be required to hold higher levels of capital. The Company, like many community banks, has a concentration in commercial real estate loans, and the Company has experienced significant growth in its commercial real estate portfolio in recent years. At March  31, 2020, non-owner-occupied commercial real estate loans (including construction, land and land development loans) represented 284.9% of total risk-based capital. At such time, construction, land and land development loans represented 61.8% of total risk-based capital.

The commercial real estate portfolio (including construction) has increased 75.2% during the prior 36 months. Management has extensive experience in commercial real estate lending, and has implemented and continues to maintain heightened risk management procedures, as well as strong underwriting criteria with respect to its commercial real estate portfolio. Monitoring practices include periodic stress testing analysis to evaluate changes to cash flows, owing to interest rate increases and declines in net operating income. We may be required to maintain higher levels of capital as a result of our commercial real estate concentrations, which could require us to obtain additional capital or be required to sell/participate portions of loans, which may adversely affect shareholder returns.

Allowance for Credit Losses

We have established an allowance for credit losses, which is increased by provisions charged against earnings and recoveries of previously charged-off loans and is decreased by current period charge-offs of uncollectible loans. Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The evaluation of the adequacy of the allowance for credit losses is based primarily on a risk rating system of individual loans, as well as on a collective evaluation of smaller balance homogenous loans, each grouped by loan type. Each loan type is assigned allowance factors based on criteria such as past credit loss experience, local economic and industry trends, and other measures which may impact collectability. Please refer to the discussion above under the caption “Critical Accounting Policies” for an overview of the underlying methodology management employs to maintain the allowance.

The allowance for credit losses was $10.4 million at March 31, 2020 and March 31, 2019 and $10.5 million at December 31, 2019. Net charge-offs were $479 thousand for the quarter ended March 31, 2020, compared to $25 thousand for the quarter ended March 31, 2019 and $131 thousand for the quarter ended December 31, 2019. The ratio of net charge-offs to average loans was 0.15% and 0.04% for the quarters ended March 31, 2020 and December 31, 2019, respectively.

 

Management remains focused on its efforts to dispose of problem loans and to prudently charge-off nonperforming loans to enable the Company to continue to improve its overall credit quality. The allowance for credit losses as a percentage of period-end loans was 0.81% at March 31, 2020, 0.86% at March 31, 2019 and 0.84% at December 31, 2019. Management currently believes that the provision for credit losses and the resulting allowance was adequate to provide for probable losses inherent in our loan portfolio at March 31, 2020. However, management will continue to evaluate the adequacy of the allowance for credit losses as more economic data becomes available and as the impact of the COVID 19 pandemic on the Company’s portfolio becomes known. Increases in unemployment, declines in consumer confidence, and a reluctance on the part of businesses to invest in and expand their operations, among other things, may result in additional weakness in economic conditions, place strain on our borrowers and ultimately impact the credit quality of our loan portfolio. As a result, we may experience increases in the level of past due, nonaccrual and classified loans, as well as

42

higher net charge-offs. Deterioration in credit quality in conjunction with weakness in current and expected economic conditions, may require us to record additional provisions for credit losses.

 

The following table presents a summary of the activity in the allowance for credit losses at or for the three months ended March 31, 2020 and 2019.

 

 

 

 

 

 

 

 

 

 

 

At or for Three Months Ended

 

 

 

 

March 31, 

 

 

(Dollars in thousands)

    

2020

    

2019

 

 

Allowance balance - beginning of period

 

$

10,507

 

$

10,343

 

 

 

 

 

 

 

 

 

 

 

Charge-offs:

 

 

  

 

 

  

 

 

Construction

 

 

 —

 

 

 —

 

 

Residential real estate

 

 

(191)

 

 

(123)

 

 

Commercial real estate

 

 

(271)

 

 

 —

 

 

Commercial 

 

 

(82)

 

 

(81)

 

 

Consumer

 

 

(7)

 

 

(6)

 

 

Total

 

 

(551)

 

 

(210)

 

 

Recoveries:

 

 

  

 

 

  

 

 

Construction

 

 

 3

 

 

 3

 

 

Residential real estate

 

 

 3

 

 

 8

 

 

Commercial real estate

 

 

 1

 

 

99

 

 

Commercial

 

 

63

 

 

75

 

 

Consumer

 

 

 2

 

 

 —

 

 

Totals

 

 

72

 

 

185

 

 

Net charge-offs

 

 

(479)

 

 

(25)

 

 

Provision for credit losses

 

 

350

 

 

100

 

 

Allowance balance - end of period

 

$

10,378

 

$

10,418

 

 

 

 

 

 

 

 

 

 

 

Average loans outstanding during the period

 

$

1,263,441

 

$

1,201,913

 

 

Net charge-offs (annualized) as a percentage of average loans outstanding during the period

 

 

0.15

%  

 

0.01

%  

 

Allowance for credit losses at period end as a percentage of total period end loans

 

 

0.81

%  

 

0.86

%  

 

Percentage of allowance for credit losses at

 

 

  

 

 

  

 

 

period end to average loans

 

 

0.82

%  

 

0.89

%  

 

 

Nonperforming Assets and Accruing TDRs

As shown in the following table, nonperforming assets increased $309 thousand to $12.3 million at March 31, 2020 from $12.0 million at December 31, 2019, primarily due to an increase in nonaccrual loans of $950 thousand, or 9.0%, partially offset by a decrease in loans 90 days past due and still accruing of $605 thousand, or 45.6%.  Accruing TDRs decreased $57 thousand to $7.4 million at March 31, 2020 from $7.5 million at December 31, 2019. Additionally, other real estate owned decreased $36 thousand, or 48.6% when compared to December 31, 2019. The increase in nonaccrual loans was due to a specific relationship with a residential real estate customer of $1.1 million, which the Bank has been monitoring for several quarters. The decrease in accruing TDRs was due to normal payments. The ratio of nonaccrual loans and accruing TDRs to total loans increased 4 bps to 1.49% at March 31, 2020 from 1.45% at December 31, 2019.

The Company continues to focus on the resolution of its nonperforming and problem assets. The efforts to accomplish this goal include frequently contacting borrowers until the delinquency is cured or until an acceptable payment plan has been agreed upon; obtaining updated appraisals; provisioning for credit losses; charging-off loans; transferring loans to other real estate owned; aggressively marketing other real estate owned. The reduction of nonperforming and problem assets is and will continue to be a high priority for the Company.

43

The following table summarizes our nonperforming assets and accruing TDRs at March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

March 31, 2020

    

December 31, 2019

 

 

Nonperforming assets

 

 

  

 

 

  

 

 

Nonaccrual loans

 

 

  

 

 

  

 

 

Construction

 

$

297

 

$

 —

 

 

Residential real estate

 

 

3,450

 

 

2,475

 

 

Commercial real estate

 

 

7,236

 

 

7,817

 

 

Commercial 

 

 

557

 

 

298

 

 

Consumer

 

 

 —

 

 

 —

 

 

Total nonaccrual loans

 

 

11,540

 

 

10,590

 

 

Loans 90 days or more past due and still accruing

 

 

 

 

 

  

 

 

Construction

 

 

 —

 

 

 —

 

 

Residential real estate

 

 

189

 

 

556

 

 

Commercial real estate

 

 

532

 

 

770

 

 

Commercial

 

 

 —

 

 

 —

 

 

Consumer

 

 

 —

 

 

 —

 

 

Total loans 90 days or more past due and still accruing

 

 

721

 

 

1,326

 

 

Other real estate owned

 

 

38

 

 

74

 

 

Total nonperforming assets

 

$

12,299

 

$

11,990

 

 

 

 

 

 

 

 

 

 

 

Accruing TDRs

 

 

 

 

 

  

 

 

Construction

 

$

38

 

$

41

 

 

Residential real estate

 

 

4,013

 

 

4,041

 

 

Commercial real estate

 

 

3,393

 

 

3,419

 

 

Commercial 

 

 

 —

 

 

 —

 

 

Consumer

 

 

 —

 

 

 —

 

 

Total accruing TDRs

 

$

7,444

 

$

7,501

 

 

 

 

 

 

 

 

 

 

 

As a percent of total loans:

 

 

 

 

 

  

 

 

Nonaccrual loans

 

 

0.90

%  

 

0.85

%  

 

Accruing TDRs

 

 

0.58

%  

 

0.60

%  

 

Nonaccrual loans and accruing TDRs

 

 

1.49

%  

 

1.45

%  

 

 

 

 

 

 

 

 

 

 

As a percent of total loans and other real estate owned:

 

 

 

 

 

  

 

 

Nonperforming assets

 

 

0.96

%  

 

0.96

%  

 

Nonperforming assets and accruing TDRs

 

 

1.55

%  

 

1.56

%  

 

 

 

 

 

 

 

 

 

 

As a percent of total assets:

 

 

 

 

 

  

 

 

Nonaccrual loans

 

 

0.73

%  

 

0.68

%  

 

Nonperforming assets

 

 

0.78

%  

 

0.77

%  

 

Accruing TDRs

 

 

0.47

%  

 

0.48

%  

 

Nonperforming assets and accruing TDRs

 

 

1.25

%  

 

1.25

%  

 

 

Investment Securities

The investment portfolio is comprised of debt securities that are classified either available for sale or held to maturity. Investment securities available for sale are stated at estimated fair value based on quoted prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates. Net unrealized holding gains and losses on these securities are reported net of related income taxes as accumulated other comprehensive income (loss), a separate component of stockholders’ equity.

44

Investment securities in the held to maturity category are stated at cost adjusted for amortization of premiums and accretion of discounts. We have the intent and current ability to hold such securities until maturity. At March  31, 2020, 92.3% of the portfolio of debt securities was classified as available for sale and 7.7% was classified as held to maturity, compared to 93.5% and 6.5% respectively, at December 31, 2019. See Note 4 – “Investment Securities”, in the Notes to Consolidated Financial Statements for additional details on the composition of our investment portfolio.

Investment securities including restricted stock totaled $118.7 million at March 31, 2020, a $18.4 million, or 13.4%, decrease since December 31, 2019. The decrease was due to agency bonds being called during the first quarter of 2020, in which the proceeds were redeployed to fund loan growth during the quarter. At March 31, 2020, 90.7% of the securities available for sale were mortgage-backed and 9.3% were U.S. Government agencies, compared to 80.6% and 19.4%, respectively, at year-end 2019. Our investments in mortgage-backed securities are issued or guaranteed by U.S. Government agencies or government-sponsored agencies.

Deposits

Total deposits at March 31, 2020 totaled $1.35 billion, an increase of $7.5 million, or less than 1% when compared to the level at December 31, 2019. The increase in total deposits consisted of an increase in interest-bearing deposits of $9.0 million, partially offset by a decrease in noninterest bearing deposits of $1.6 million. The growth in interest-bearing deposits was represented by increases in savings and money market accounts of $9.2 million, time deposits greater than $100 thousand of $3.4 million and other time deposits of $2.2 million.  These increases were partially offset by a decrease in checking accounts of $5.8 million.

Short-Term Borrowings

Short-term borrowings increased by $936 thousand, or 76.3%, to $2.2 million at March 31, 2020 when compared to December 31, 2019. Short-term borrowings generally consist of securities sold under agreements to repurchase, which are issued in conjunction with cash management services for commercial depositors, overnight borrowings from correspondent banks and short-term advances from the Federal Home Loan Bank (the “FHLB”). Short-term advances are defined as those with original maturities of one year or less. At March  31, 2020 and December 31, 2019,  short-term borrowings consisted of repurchase agreements.

Long-Term Debt

 

The Company uses long-term borrowings to meet longer term liquidity needs, specifically to fund loan growth when liquidity from deposit growth is not sufficient. The Company had $15.0 million outstanding at March 31, 2020 and December 31, 2019. The $15.0 million in fixed rate long-term borrowings from the FHLB carries an interest rate of 2.82% and matured in April 2020.

Liquidity and Capital Resources

We derive liquidity through increased customer deposits, non-reinvestment of the cash flow from the investment portfolio, loan repayments, borrowings and income from earning assets. As seen in the Consolidated Statements of Cash Flows in the Financial Statements, the net increase in cash and cash equivalents was $1.3 million for the first three months of 2020 compared to a decrease of $8.4 million for the first three months of 2019. The increase in cash and cash equivalents in 2020 was mainly due to an increase in interest-bearing deposits and proceeds received from callable bonds, partially offset by increases in purchases of premises and equipment primarily related to a new branch opened in Ocean City, MD in March.

To the extent that deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term fund markets. The Bank has arrangements with other corresponding banks whereby it has $15 million available in federal funds lines of credit and a reverse repurchase agreement available to meet any short-term needs which may not otherwise be funded by the Bank’s portfolio of readily marketable investments that can be converted to cash. The Bank is also a member of the FHLB, which provides another source of liquidity. Through the FHLB, the Bank had collateral pledged of approximately $300.2 million and $270.1 million at March  31, 2020 and December 31, 2019, respectively. The Bank has

45

pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB.

Total stockholders’ equity increased $2.9 million to $195.7 million at March 31, 2020 when compared to December 31, 2019 primarily due to current year’s earnings and a change in accumulated other comprehensive income of $1.3 million, or 604.3%.

CBLR

 

On September 17, 2019, the FDIC finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (CBLR) framework), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework.

 

On April 6, 2020, in a joint statement, the FDIC, Federal Reserve and the Office of Comptroller of the Currency (“OCC”), issued two interim final rules regarding temporary changes to the CBLR framework to implement provisions of the CARES Act.  Under the interim final rules, the community bank leverage ratio will be reduced to 8 percent beginning in the second quarter and for the remainder of calendar year 2020, 8.5 percent for calendar year 2021, and 9 percent thereafter. In order to qualify for the CBLR framework, a community banking organization must have a tier 1 leverage ratio of greater than 8 percent, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the Prompt Corrective Action regulations and will not be required to report or calculate risk-based capital.

 

The CBLR framework was available for banks to use in their March 31, 2020, Call Report.  The Company did not opt into the CBLR framework.

 

Basel III

Under final FRB and FDIC approved rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks minimum requirements increased for both the quantity and quality of capital held by the Bank. The Basel III capital standards substantially revised the risk based capital requirements applicable to bank holding companies and their depository institution subsidiaries, including the definitions and the components of Tier 1 capital and Total Capital, the method of evaluating risk-weighted assets, institutions of a capital conservation buffer, and other matters affecting regulatory capital ratios. Strict eligibility criteria for regulatory capital instruments were also implemented under the rules.

The phase-in period for the final rules became effective for the Bank on January 1, 2015, with full compliance with all of the final rules’ requirements phased in over a multi-year schedule, which was fully phased in on January 1, 2019. As of March 31, 2020, the Bank’s capital levels remained characterized as “well-capitalized” under the new rules.

The following tables present the applicable capital ratios as of March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Tier 1

    

Common Equity

    

Tier 1

    

Total

 

 

 

leverage

 

Tier 1

 

risk-based

 

risk-based

 

March 31, 2020

 

ratio

 

ratio

 

capital ratio

 

capital ratio

 

Shore United Bank

 

 

10.92

%  

 

13.02

%  

 

13.02

%  

13.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1

 

Common Equity

 

Tier 1

 

Total

 

 

 

leverage

 

Tier 1

 

risk-based

 

risk-based

 

December 31, 2019

 

ratio

 

ratio

 

capital ratio

 

capital ratio

 

Shore United Bank

 

 

10.64

%  

 

13.00

%  

 

13.00

%  

13.87

%

 

46

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Our primary market risk is interest rate fluctuation and management has procedures in place to evaluate and mitigate this risk. This risk and these procedures are discussed in Item 7 of Part II of the 2019 Annual Report under the caption “Market Risk Management and Interest Sensitivity”. Management believes that there have been no material changes in our market risks, the procedures used to evaluate and mitigate these risks, or our actual and simulated sensitivity positions since  December 31, 2019.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that Shore Bancshares, Inc. files under the Securities Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in those rules and forms, and that such information is accumulated and communicated to management, including Shore Bancshares, Inc.’s principal executive officer (“PEO”) and its principal financial officer (“PFO”), as appropriate, to allow for timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of these disclosure controls and procedures as of March  31, 2020 was carried out under the supervision and with the participation of management, including the PEO and the PFO. Based on that evaluation, the Company’s management, including the PEO and the PFO, has concluded that our disclosure controls and procedures are, in fact, effective at the reasonable assurance level at March  31, 2020.

There was no change in our internal control over financial reporting during the first quarter of 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time the Company may become involved in legal proceedings. At the present time, there are no proceedings which the Company believes will have a material adverse impact on the financial condition or earnings of the Company.

Item 1A. Risk Factors

The section titled Risk Factors in Part I, Item 1A of our 2019 Form 10-K includes a discussion of the many risks and uncertainties we face, any one or more of which could have a material adverse effect on our business, results of operations, financial condition (including capital and liquidity), or prospects or the value of or return on an investment in the Company. The information presented below provides an update to, and should be read in conjunction with, the risk factors and other information contained in our 2019 Form 10-K.

The recent COVID-19 pandemic has led to periods of significant volatility in financial, commodities and other markets and could harm our business and results of operations.

In December 2019, COVID-19 was first reported in Wuhan, Hubei Province, China. Since then, COVID-19 infections have spread to additional countries including the United States. In March 2020, the World Health Organization declared

47

COVID-19 to be a pandemic. Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the impact of the coronavirus pandemic on our business, and there is no guarantee that our efforts to address or mitigate the adverse impacts of the coronavirus will be effective. The impact to date has included periods of significant volatility in financial, commodities and other markets. This volatility, if it continues, could have an adverse impact on our customers and on our business, financial condition and results of operations as well as our growth strategy.

Our business is dependent upon the willingness and ability of our customers to conduct banking and other financial transactions. The spread of COVID-19 has caused and could continue to cause severe disruptions in the U.S. economy at large, and has resulted and may continue to result in disruptions to our customers’ businesses, and a decrease in consumer confidence and business generally. In addition, recent actions by US federal, state and local governments to address the pandemic, including travel bans, stay-at-home orders and school, business and entertainment venue closures, may have a significant adverse effect on our customers and the markets in which we conduct our business. The extent of impacts resulting from the coronavirus pandemic and other events beyond our control will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of the coronavirus pandemic and actions taken to contain the coronavirus or its impact, among others.

Disruptions to our customers could result in increased risk of delinquencies, defaults, foreclosures and losses on our loans. The escalation of the pandemic may also negatively impact regional economic conditions for a period of time, resulting in declines in local loan demand, liquidity of loan guarantors, loan collateral (particularly in real estate), loan originations and deposit availability. If the global response to contain COVID-19 escalates or is unsuccessful, we could experience a material adverse effect on our business, financial condition, results of operations and cash flows.

The spread of the COVID-19 outbreak and the governmental responses may disrupt banking and other financial activity in the areas in which we operate and could potentially create widespread business continuity issues for us.

The outbreak of COVID-19 and the U.S. federal, state and local governmental responses may result in a disruption in the services we provide. We rely on our third-party vendors to conduct business and to process, record, and monitor transactions. If any of these vendors are unable to continue to provide us with these services or experience interruptions in their ability to provide us with these services, it could negatively impact our ability to serve our customers. Furthermore, the coronavirus pandemic could negatively impact the ability of our employees and customers to engage in banking and other financial transactions in the geographic areas in which we operate and could create widespread business continuity issues for us. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to infection, quarantine or other effects and restrictions of a COVID-19 outbreak in our market areas. Although we have business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective. If we are unable to promptly recover from such business disruptions, our business and financial conditions and results of operations would be adversely affected. We also may incur additional costs to remedy damages caused by such disruptions, which could adversely affect our financial condition and results of operations.

Our participation in the SBA PPP loan program exposes us to risks related to noncompliance with the PPP, as well as litigation risk related to our administration of the PPP loan program, which could have a material adverse impact on our business, financial condition and results of operations.

The Company is a participating lender in the PPP, a loan program administered through the SBA, that was created to help eligible businesses, organizations and self-employed persons fund their operational costs during the COVID-19 pandemic. Under this program, the SBA guarantees 100% of the amounts loaned under the PPP. The PPP opened on April 3, 2020; however, because of the short window between the passing of the CARES Act and the opening of the PPP, there is some ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposes the Company to risks relating to noncompliance with the PPP. For instance, other financial institutions have experienced litigation related to their process and procedures used in processing applications for the PPP. Any financial liability, litigation costs or reputational damage caused by PPP related litigation could have a material adverse impact on our business, financial condition and results of operations. In addition, the Company may be exposed to credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced. If a deficiency is identified, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Company.

48

Interest rate volatility stemming from COVID-19 could negatively affect our net interest income, lending activities, deposits and profitability.

Our net interest income, lending activities, deposits and profitability could be negatively affected by volatility in interest rates caused by uncertainties stemming from COVID-19. In March 2020, the Federal Reserve lowered the target range for the federal funds rate to a range from 0 to 0.25 percent, citing concerns about the impact of COVID-19 on markets and stress in the energy sector. A prolonged period of extremely volatile and unstable market conditions would likely increase our funding costs and negatively affect market risk mitigation strategies. Higher income volatility from changes in interest rates and spreads to benchmark indices could cause a loss of future net interest income and a decrease in current fair market values of our assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect on our net income, operating results, or financial condition.

We are subject to increasing credit risk as a result of the COVID-19 pandemic, which could adversely impact our profitability.

Our business depends on our ability to successfully measure and manage credit risk. As a commercial lender, we are exposed to the risk that the principal of, or interest on, a loan will not be paid timely or at all or that the value of any collateral supporting a loan will be insufficient to cover our outstanding exposure. In addition, we are exposed to risks with respect to the risks resulting from changes in economic and industry conditions and risks inherent in dealing with individual loans and borrowers. As the overall economic climate in the U.S., generally, and in our market areas specifically, experiences material disruption due to the COVID-19 pandemic, our borrowers may experience difficulties in repaying their loans and governmental actions may provide payment relief to borrowers affected by COVID-19 and preclude our ability to initiate foreclosure proceedings in certain circumstances and, as a result, the collateral we hold may decrease in value or become illiquid, and the level of our nonperforming loans, charge-offs and delinquencies could rise and require significant additional provisions for credit losses. Additional factors related to the credit quality of certain commercial real estate and multifamily residential loans include the duration of state and local moratoriums on evictions for non-payment of rent or other fees. The payment on these loans that are secured by income producing properties are typically dependent on the successful operation of the related real estate property and may subject us to risks from adverse conditions in the real estate market or the general economy.

We are actively working to support our borrowers to mitigate the impact of the COVID-19 pandemic on them and on our loan portfolio, including through loan modifications that defer payments for those who experienced a hardship as a result of the COVID-19 pandemic. Although recent regulatory guidance provides that such loan modifications are exempt from the calculation and reporting of TDRs and loan delinquencies, we cannot predict whether such loan modifications may ultimately have an adverse impact on our profitability in future periods. Our inability to successfully manage the increased credit risk caused by the COVID-19 pandemic could have a material adverse effect on our business, financial condition and results of operations.

We may incur impairments to goodwill or other intangibles as a result of the economic volatility resulting from the COVID-19 pandemic, which could adversely affect our financial condition, results of operations and stock price.

As of March 31, 2020, we had $17.5 million recorded as goodwill. We evaluate our goodwill for impairment at least annually. Although we conducted an impairment assessment of goodwill and intangibles in the first quarter of 2020 and the impairment evaluation did not identify any impairment in the first quarter of 2020, there can be no assurances that prolonged significant negative economic trends resulting from the COVID-19 pandemic, including the lack of recovery in the market price of our common stock, or reduced estimates of future cash flows or disruptions to our business, will not result in impairments to goodwill or other intangibles, such as our core deposit intangibles. If our analysis results in impairment to goodwill or other intangibles, we would be required to record an impairment charge to earnings in our financial statements during the period in which such impairment is determined to exist. Any such change could have a material adverse effect on our financial condition, results of operations and stock price.

49

Unpredictable future developments related to or resulting from the COVID-19 pandemic could materially and adversely affect our business and results of operations.

Because there have been no comparable recent global pandemics that resulted in a similar global impact, we do not yet know the full extent of the COVID-19 pandemic’s effects on our business, operations, or the global economy as a whole. Any future development will be highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the effectiveness of our work from home arrangements, third party providers’ ability to support our operation, and any actions taken by governmental authorities and other third parties in response to the pandemic.  We are continuing to monitor the COVID-19 pandemic and related risks, although the rapid development and fluidity of the situation precludes any specific prediction as to its ultimate impact on us. However, if the pandemic continues to spread or otherwise results in a continuation or worsening of the current economic and commercial environments, our business, financial condition, results of operations and cash flows as well as our regulatory capital and liquidity ratios could be materially adversely affected and many of the risks described in our 2019 Form 10-K will be heightened.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On April 24, 2019 the Corporation’s Board of Directors approved a stock repurchase program. Under the stock repurchase program, the Corporation is authorized to repurchase up to $10 million, or approximately 5%, of its common stock for 2019 and 2020. The program may be limited or terminated at any time without prior notice. During the three months ended March  31, 2020, the Corporation had no repurchases. The Company has suspended all share buybacks of the Company’s common stock until further notice.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

None

Item 6. Exhibits.

The exhibits filed or furnished with this quarterly report are shown on the Exhibit List that follows the signatures to this report, which list is incorporated herein by reference.

50

EXHIBIT INDEX

Exhibit
Number

    

Description

 

 

 

10.1

 

Supplemental Executive Retirement Plan for Lloyd L. Beatty, Jr. (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on July 25, 2019).

 

 

 

10.2

 

Supplemental Executive Retirement Plan for Edward C. Allen (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on July 25, 2019).

 

 

 

10.3

 

Supplemental Executive Retirement Plan for Donna J. Stevens (Incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on July 25, 2019).

 

 

 

31.1

 

Certifications of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

 

 

 

31.2

 

Certifications of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

 

 

 

32

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith).

 

 

 

101

 

Interactive Data File

 

 

 

101.INS

 

XBRL Instance Document (filed herewith)

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema (filed herewith)

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase (filed herewith)

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase (filed herewith)

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase (filed herewith)

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase (filed herewith)

 

 

51

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

SHORE BANCSHARES, INC.

 

 

 

 

 

Date: May 11, 2020

 

By: 

/s/ Lloyd L. Beatty, Jr.

 

 

 

 

Lloyd L. Beatty, Jr.

 

 

 

 

President & Chief Executive Officer

 

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Date: May 11, 2020

 

By:

/s/ Edward C. Allen

 

 

 

 

Edward C. Allen

 

 

 

 

Executive Vice President & Chief Financial Officer

 

 

 

 

(Principal Accounting Officer)

 

 

52