Attached files
file | filename |
---|---|
EX-99.1 - EXHIBIT 99.1 - AMEREN CORP | q12020exhibit991earnin.htm |
8-K - 8-K - AMEREN CORP | q120208kfacingearnings.htm |
Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Operating Revenues: | ||||||||
Electric | $ | 1,120 | $ | 1,182 | ||||
Natural gas | 320 | 374 | ||||||
Total operating revenues | 1,440 | 1,556 | ||||||
Operating Expenses: | ||||||||
Fuel | 140 | 160 | ||||||
Purchased power | 134 | 156 | ||||||
Natural gas purchased for resale | 107 | 161 | ||||||
Other operations and maintenance | 438 | 417 | ||||||
Depreciation and amortization | 255 | 248 | ||||||
Taxes other than income taxes | 125 | 126 | ||||||
Total operating expenses | 1,199 | 1,268 | ||||||
Operating Income | 241 | 288 | ||||||
Other Income, Net | 21 | 29 | ||||||
Interest Charges | 93 | 97 | ||||||
Income Before Income Taxes | 169 | 220 | ||||||
Income Taxes | 21 | 27 | ||||||
Net Income | 148 | 193 | ||||||
Less: Net Income Attributable to Noncontrolling Interests | 2 | 2 | ||||||
Net Income Attributable to Ameren Common Shareholders | $ | 146 | $ | 191 | ||||
Earnings per Common Share – Basic and Diluted | $ | 0.59 | $ | 0.78 | ||||
Weighted-average Common Shares Outstanding – Basic | 246.4 | 244.9 | ||||||
Weighted-average Common Shares Outstanding – Diluted | 248.1 | 246.4 |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
March 31, 2020 | December 31, 2019 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 42 | $ | 16 | |||
Accounts receivable - trade (less allowance for doubtful accounts) | 456 | 393 | |||||
Unbilled revenue | 212 | 278 | |||||
Miscellaneous accounts receivable | 65 | 63 | |||||
Inventories | 471 | 494 | |||||
Current regulatory assets | 91 | 69 | |||||
Other current assets | 127 | 118 | |||||
Total current assets | 1,464 | 1,431 | |||||
Property, Plant, and Equipment, Net | 24,678 | 24,376 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 742 | 847 | |||||
Goodwill | 411 | 411 | |||||
Regulatory assets | 1,092 | 992 | |||||
Other assets | 885 | 876 | |||||
Total investments and other assets | 3,130 | 3,126 | |||||
TOTAL ASSETS | $ | 29,272 | $ | 28,933 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 357 | $ | 442 | |||
Short-term debt | 615 | 440 | |||||
Accounts and wages payable | 544 | 874 | |||||
Current regulatory liabilities | 189 | 164 | |||||
Other current liabilities | 662 | 585 | |||||
Total current liabilities | 2,367 | 2,505 | |||||
Long-term Debt, Net | 9,378 | 8,915 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes and investment tax credits, net | 2,948 | 2,919 | |||||
Regulatory liabilities | 4,842 | 4,887 | |||||
Asset retirement obligations | 631 | 638 | |||||
Pension and other postretirement benefits | 397 | 401 | |||||
Other deferred credits and liabilities | 482 | 467 | |||||
Total deferred credits and other liabilities | 9,300 | 9,312 | |||||
Ameren Corporation Shareholders’ Equity: | |||||||
Common stock | 2 | 2 | |||||
Other paid-in capital, principally premium on common stock | 5,695 | 5,694 | |||||
Retained earnings | 2,404 | 2,380 | |||||
Accumulated other comprehensive loss | (16 | ) | (17 | ) | |||
Total Ameren Corporation shareholders’ equity | 8,085 | 8,059 | |||||
Noncontrolling Interests | 142 | 142 | |||||
Total equity | 8,227 | 8,201 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 29,272 | $ | 28,933 |
AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 148 | $ | 193 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 263 | 245 | |||||
Amortization of nuclear fuel | 23 | 23 | |||||
Amortization of debt issuance costs and premium/discounts | 5 | 5 | |||||
Deferred income taxes and investment tax credits, net | 23 | 32 | |||||
Allowance for equity funds used during construction | (4 | ) | (6 | ) | |||
Stock-based compensation costs | 6 | 6 | |||||
Other | 17 | (8 | ) | ||||
Changes in assets and liabilities | (191 | ) | (103 | ) | |||
Net cash provided by operating activities | 290 | 387 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (636 | ) | (544 | ) | |||
Nuclear fuel expenditures | (35 | ) | (21 | ) | |||
Purchases of securities – nuclear decommissioning trust fund | (96 | ) | (39 | ) | |||
Sales and maturities of securities – nuclear decommissioning trust fund | 81 | 36 | |||||
Other | 2 | 1 | |||||
Net cash used in investing activities | (684 | ) | (567 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (122 | ) | (116 | ) | |||
Dividends paid to noncontrolling interest holders | (2 | ) | (2 | ) | |||
Short-term debt, net | 175 | 202 | |||||
Maturities of long-term debt | (85 | ) | (329 | ) | |||
Issuances of long-term debt | 465 | 450 | |||||
Issuances of common stock | 13 | 19 | |||||
Employee payroll taxes related to stock-based compensation | (20 | ) | (29 | ) | |||
Debt issuance costs | (3 | ) | (4 | ) | |||
Net cash provided by financing activities | 421 | 191 | |||||
Net change in cash, cash equivalents, and restricted cash | 27 | 11 | |||||
Cash, cash equivalents, and restricted cash at beginning of year | 176 | 107 | |||||
Cash, cash equivalents, and restricted cash at end of period | $ | 203 | $ | 118 |