Attached files

file filename
EX-32 - EXHIBIT 32 - GUARANTY FEDERAL BANCSHARES INCex_184239.htm
EX-31.2 - EXHIBIT 31.2 - GUARANTY FEDERAL BANCSHARES INCex_184238.htm
EX-31.1 - EXHIBIT 31.1 - GUARANTY FEDERAL BANCSHARES INCex_184237.htm
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

(Mark One)    ☒  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2020

OR

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to _______

 

Commission file number 0-23325

 

Guaranty Federal Bancshares, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

43-1792717

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

2144 E Republic Rd, Suite F200

 

Springfield, Missouri

65804

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number: 1-833-875-2492

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.10 per share

GFED

NASDAQ Global Market

 

Indicate by check mark if the registrant is well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐  No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐  No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer ☐ Accelerated filer ☒ Non-accelerated filer ☐ Smaller reporting company ☒ Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period of complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes ☐  No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

Outstanding as of April 30, 2020

Common Stock, Par Value $0.10 per share

4,364,895 Shares

 

 

 
 

 

GUARANTY FEDERAL BANCSHARES, INC.

 

TABLE OF CONTENTS

 

    Page
PART I. FINANCIAL INFORMATION
 

Item 1. Financial Statements

 
Condensed Consolidated Financial Statements (Unaudited):  
 

Condensed Consolidated Balance Sheets

3

 

Condensed Consolidated Statements of Income

4

 

Condensed Consolidated Statements of Comprehensive Income

5

 

Condensed Consolidated Statements of Stockholders’ Equity

6

 

Condensed Consolidated Statements of Cash Flows

7

 

Notes to Condensed Consolidated Financial Statements

8

     

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

28

     

Item 3. Quantitative and Qualitative Disclosures about Market Risk

35

     

Item 4. Controls and Procedures

36

     

PART II. OTHER INFORMATION

     

Item 1. Legal Proceedings

37

     

Item 1A. Risk factors

 

37

     

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

39

     

Item 3. Defaults Upon Senior Securities

39

     

Item 4. Mine Safety Disclosures

39

     

Item 5. Other Information

39

     

Item 6. Exhibits

40

     

Signatures

   
   
2

 

 

PART I FINANCIAL INFORMATION

Item 1. Financial Statements

 

GUARANTY FEDERAL BANCSHARES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

MARCH 31, 2020 (UNAUDITED) AND DECEMBER 31, 2019

 

   

March 31,

   

December 31,

 
   

2020

   

2019

 

ASSETS

               

Cash and due from banks

  $ 6,117,380     $ 5,114,067  

Interest-bearing demand deposits in other financial institutions

    78,226,550       87,557,842  

Cash and cash equivalents

    84,343,930       92,671,909  

Interest-bearing time deposits at other financial institutions

    3,534,996       250,000  

Available-for-sale securities

    140,009,454       118,245,314  

Stock in Federal Home Loan Bank, at cost

    3,212,100       3,757,500  

Mortgage loans held for sale

    1,980,896       2,786,564  

Loans receivable, net of allowance for loan losses of March 31, 2020 - $8,049,264 and December 31, 2019 - $7,607,587, respectively

    721,062,691       720,732,402  

Accrued interest receivable

    3,533,856       3,511,875  

Prepaid expenses and other assets

    8,665,137       8,862,954  

Goodwill

    1,434,982       1,434,982  

Core deposit intangible

    2,384,660       2,503,910  

Foreclosed assets held for sale

    869,120       991,885  

Premises and equipment, net

    18,798,539       19,164,496  

Operating lease right-of-use asset

    8,909,359       9,052,941  

Bank owned life insurance

    24,849,192       24,698,438  

Deferred and receivable income taxes

    4,043,186       3,359,455  
    $ 1,027,632,098     $ 1,012,024,625  

LIABILITIES AND STOCKHOLDERS' EQUITY

               

LIABILITIES

               

Deposits

  $ 849,535,941     $ 821,406,532  

Federal Home Loan Bank advances

    50,000,000       65,000,000  

Subordinated debentures

    15,465,000       15,465,000  

Note payable to bank

    11,200,000       11,200,000  

Advances from borrowers for taxes and insurance

    397,406       268,200  

Accrued expenses and other liabilities

    7,499,612       4,153,762  

Operating lease liabilities

    8,971,587       9,105,503  

Accrued interest payable

    799,338       793,746  
      943,868,884       927,392,743  

COMMITMENTS AND CONTINGENCIES

    -       -  

STOCKHOLDERS' EQUITY

               

Capital Stock:

               

Common stock, $0.10 par value; authorized 10,000,000 shares; issued March 31, 2020 and December 31, 2019 - 6,919,503 shares

    691,950       691,950  

Additional paid-in capital

    51,272,429       51,908,867  

Retained earnings, substantially restricted

    74,310,860       72,860,750  

Accumulated other comprehensive loss

    (2,416,894 )     (431,035 )
      123,858,345       125,030,532  

Treasury stock, at cost; March 31, 2020 and December 31, 2019 - 2,554,608 and 2,582,041 shares, respectively

    (40,095,131 )     (40,398,650 )
      83,763,214       84,631,882  
    $ 1,027,632,098     $ 1,012,024,625  

 

See Notes to Condensed Consolidated Financial Statements

3

 

 

 GUARANTY FEDERAL BANCSHARES, INC. 

 CONDENSED CONSOLIDATED STATEMENTS OF INCOME 

 THREE MONTHS ENDED MARCH 31, 2020 AND 2019 (UNAUDITED) 

 

   

3/31/2020

   

3/31/2019

 

Interest Income

               

Loans

  $ 9,553,381     $ 10,303,185  

Investment securities

    884,428       597,534  

Other

    361,048       195,717  
      10,798,857       11,096,436  

Interest Expense

               

Deposits

    2,494,302       2,606,220  

FHLB advances

    273,596       356,576  

Subordinated debentures

    195,772       291,352  

Other

    122,855       67,570  
      3,086,525       3,321,718  

Net Interest Income

    7,712,332       7,774,718  

Provision for Loan Losses

    500,000       -  

Net Interest Income After Provision for Loan Losses

    7,212,332       7,774,718  

Noninterest Income

               

Service charges

    409,204       401,832  

Gain (loss) on sale of investment securities

    27,899       (30,648 )

Gain on sale of mortgage loans held for sale

    543,411       425,998  

Gain on sale of Small Business Administration loans

    -       250,119  

Commercial loan referral income

    555,490       -  

Net loss on foreclosed assets

    (6,926 )     (19,057 )

Other income

    570,054       536,091  
      2,099,132       1,564,335  

Noninterest Expense

               

Salaries and employee benefits

    3,949,614       3,959,320  

Occupancy

    1,151,089       1,133,363  

FDIC deposit insurance premiums

    -       99,535  

Data processing

    597,614       388,944  

Advertising

    122,250       150,000  

Amortization of core deposit intangible

    119,250       119,250  

Other expense

    858,812       993,147  
      6,798,629       6,843,559  

Income Before Income Taxes

    2,512,835       2,495,494  

Provision for Income Taxes

    407,990       375,130  

Net Income Available to Common Shareholders

  $ 2,104,845     $ 2,120,364  
                 

Basic Income Per Common Share

  $ 0.49     $ 0.48  

Diluted Income Per Common Share

  $ 0.49     $ 0.47  

 

See Notes to Condensed Consolidated Financial Statements

4

 

 

 GUARANTY FEDERAL BANCSHARES, INC. 

 CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

 THREE MONTHS ENDED MARCH 31, 2020 AND 2019 (UNAUDITED) 

 

   

3/31/2020

   

3/31/2019

 

NET INCOME

  $ 2,104,845     $ 2,120,364  

OTHER ITEMS OF COMPREHENSIVE INCOME:

               

Change in unrealized gain on investment securities available-for-sale, before income taxes

    1,017,554       1,572,967  

Change in unrealized loss on interest rate swaps, before income taxes

    (3,602,643 )     (1,092,487 )

Less: Reclassification adjustment for realized (gains) losses on investment securities included in net income, before income taxes

    (27,899 )     30,648  

Total other items of comprehensive income

    (2,612,988 )     511,128  

Income tax expense (benefit) related to other items of comprehensive income

    (627,129 )     130,337  

Other comprehensive income (loss)

    (1,985,859 )     380,791  

TOTAL COMPREHENSIVE INCOME

  $ 118,986     $ 2,501,155  

 

See Notes to Condensed Consolidated Financial Statements

5

 

 

 GUARANTY FEDERAL BANCSHARES, INC. 

 CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY 

 THREE MONTHS ENDED MARCH 31, 2020 (UNAUDITED) 

 

   

Common Stock

   

Additional Paid-In Capital

   

Treasury Stock

   

Retained Earnings

   

Accumulated Other Comprehensive Loss

   

Total

 

Balance, January 1, 2020

  $ 691,950     $ 51,908,867     $ (40,398,650 )   $ 72,860,750     $ (431,035 )   $ 84,631,882  

Net income

    -       -       -       2,104,845       -       2,104,845  

Other comprehensive loss

    -       -       -       -       (1,985,859 )     (1,985,859 )

Dividends on common stock ($0.15 per share)

    -       -       -       (654,735 )     -       (654,735 )

Treasury stock purchased

    -       -       (390,268 )     -       -       (390,268 )

Stock award plans

    -       (636,438 )     693,787       -       -       57,349  

Balance, March 31, 2020

  $ 691,950     $ 51,272,429     $ (40,095,131 )   $ 74,310,860     $ (2,416,894 )   $ 83,763,214  

 

 

 

 GUARANTY FEDERAL BANCSHARES, INC. 

 CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY 

 THREE MONTHS ENDED MARCH 31, 2019 (UNAUDITED) 

 

   

Common Stock

   

Additional Paid-In Capital

   

Treasury Stock

   

Retained Earnings

   

Accumulated Other Comprehensive Loss

   

Total

 

Balance, January 1, 2019

  $ 690,200     $ 51,382,585     $ (36,971,124 )   $ 65,829,687     $ (452,756 )   $ 80,478,592  

Net income

    -       -       -       2,120,364       -       2,120,364  

Other comprehensive income

    -       -       -       -       380,791       380,791  

Dividends on common stock ($0.13 per share)

    -       -       -       (582,817 )     -       (582,817 )

Stock award plans

    -       (53,689 )     222,789       -       -       169,100  

Stock options exercised

    1,000       50,900       -       -       -       51,900  

Balance, March 31, 2019

  $ 691,200     $ 51,379,796     $ (36,748,335 )   $ 67,367,234     $ (71,965 )   $ 82,617,930  

 

See Notes to Condensed Consolidated Financial Statements

6

 

 

 GUARANTY FEDERAL BANCSHARES, INC. 

  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

 THREE MONTHS ENDED MARCH 31, 2020 AND 2019 (UNAUDITED) 

 

   

3/31/2020

   

3/31/2019

 

CASH FLOWS FROM OPERATING ACTIVITIES

               

Net income

  $ 2,104,845     $ 2,120,364  

Items not requiring (providing) cash:

               

Deferred income taxes

    (122,539 )     116,506  

Depreciation and amortization

    507,396       493,238  

Provision for loan losses

    500,000       -  

Gain on sale of Small Business Administration loans

    -       (250,119 )

Gain on sale of mortgage loans held for sale and investment securities

    (571,310 )     (395,350 )

Loss (gain) on sale of foreclosed assets

    84,106       (6,043 )

Gain on sale of premises, equipment and other assets

    -       (6,069 )

Amortization of deferred income, premiums and discounts, net

    213,234       63,406  

Amortization of intangible assets

    119,250       119,250  

Stock award plan expense

    57,349       169,100  

Accretion of purchase accounting adjustments

    (209,557 )     (426,142 )

Origination of loans held for sale

    (18,621,836 )     (15,877,396 )

Proceeds from sale of loans held for sale

    19,970,915       14,972,988  

Increase in cash surrender value of bank owned life insurance

    (150,754 )     (111,186 )

Changes in:

               

Accrued interest receivable

    (21,981 )     (382,266 )

Prepaid expenses and other assets

    166,840       (1,262,913 )

Accounts payable and accrued expenses

    (454,273 )     (113,096 )

Income taxes receivable/payable

    295,870       (79,260 )

Net cash provided by (used in) operating activities

    3,867,555       (854,988 )

CASH FLOWS FROM INVESTING ACTIVITIES

               

Net change in loans

    (857,319 )     18,198,692  

Principal payments on available-for-sale securities

    4,050,674       1,433,177  

Principal payments on held-to-maturity securities

    22       736  

Proceeds from maturities of available-for-sale securities

    1,450,000       -  

Purchase of premises and equipment

    (131,773 )     (153,664 )

Purchase of available-for-sale securities

    (35,896,426 )     (17,536,729 )

Proceeds from sale of available-for-sale securities

    6,263,367       5,057,584  

Redemption of FHLB stock

    545,400       2,145,700  

Purchase of tax credit investments

    -       (3,168,435 )

Proceeds from sale of foreclosed assets held for sale

    162,793       158,230  

Net cash provided by (used in) investing activities

    (24,413,262 )     6,135,291  

CASH FLOWS FROM FINANCING ACTIVITIES

               

Net increase in demand deposits, NOW accounts and savings accounts

    38,327,551       48,453,425  

Net increase (decrease) in certificates of deposit

    (10,198,142 )     8,790,226  

Proceeds from FHLB advances

    10,000,000       35,045,000  

Repayments of FHLB advances

    (25,000,000 )     (88,245,000 )

Proceeds from issuance of notes payable

    1,000,000       -  

Repayments of notes payable

    (1,000,000 )     -  

Advances from borrowers for taxes and insurance

    129,206       132,018  

Stock options exercised

    -       51,900  

Cash dividends paid

    (650,619 )     (580,253 )

Treasury stock purchased

    (390,268 )     -  

Net cash provided by financing activities

    12,217,728       3,647,316  

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

    (8,327,979 )     8,927,619  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

    92,671,909       34,121,642  

CASH AND CASH EQUIVALENTS, END OF PERIOD

  $ 84,343,930     $ 43,049,261  

 

See Notes to Condensed Consolidated Financial Statements

7

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

Note 1:

Basis of Presentation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included.

 

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Guaranty Federal Bancshares, Inc.’s (the “Company”) Annual Report on Form 10-K for the year ended December 31, 2019 (“2019 Annual Report”) filed with the Securities and Exchange Commission (the “SEC”). The results of operations for the periods are not necessarily indicative of the results to be expected for the full year. The condensed consolidated balance sheet of the Company as of December 31, 2019, has been derived from the audited consolidated balance sheet of the Company as of that date. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with GAAP have been condensed or omitted.

 

 

Note 2:

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Guaranty Bank (the “Bank”). All significant intercompany transactions and balances have been eliminated in consolidation.

 

 

Note 3:

Acquisition

 

On April 2, 2018, the Company completed the acquisition of Carthage, Missouri-based Hometown Bancshares, Inc. (“Hometown”), including its wholly owned bank subsidiary, Hometown Bank, National Association. Under the terms of the Agreement and Plan of Merger, each share of Hometown common stock was exchanged for $20.00 in cash and the transaction was valued at approximately $4.6 million. Hometown’s subsidiary bank, Hometown Bank, National Association, was merged into Guaranty Bank on June 8, 2018. Including the effects of the acquisition method accounting adjustments, the Company acquired approximately $178.8 million in assets, including approximately $143.9 million in loans (inclusive of loan discounts) and approximately $161.2 million in deposits. Goodwill of $1.4 million was recorded as a result of the transaction and is not deductible for tax purposes.

 

8

 

 

Note 4:

Securities

 

The amortized cost and approximate fair values of securities classified as available-for-sale were as follows:

 

   

Amortized Cost

   

Gross Unrealized Gains

   

Gross Unrealized (Losses)

   

Approximate Fair Value

 

As of March 31, 2020

                               

Debt Securities:

                               

U. S. government agencies

  $ 2,499,762     $ 15,578     $ -     $ 2,515,340  

Municipals

    43,680,501       1,528,568       (161,032 )     45,048,037  

Corporates

    21,655,250       255,018       (369,281 )     21,540,987  

Mortgage-backed securities - private label

    14,239,775       1,638       (680,781 )     13,560,632  

Government sponsored asset-backed securities and SBA loan pools

    55,850,994       1,631,109       (137,645 )     57,344,458  
    $ 137,926,282     $ 3,431,911     $ (1,348,739 )   $ 140,009,454  

 

   

Amortized Cost

   

Gross Unrealized Gains

   

Gross Unrealized (Losses)

   

Approximate Fair Value

 

As of December 31, 2019

                               

Debt Securities:

                               

U. S. government agencies

  $ 2,499,755     $ -     $ (11,962 )   $ 2,487,793  

Municipals

    35,625,038       675,382       (125,693 )     36,174,727  

Corporates

    15,395,190       154,942       (14,945 )     15,535,187  

Mortgage-backed securities - private label

    13,788,728       52,035       (29,392 )     13,811,371  

Government sponsored mortgage-backed securities and SBA loan pools

    49,844,049       585,641       (193,454 )     50,236,236  
    $ 117,152,760     $ 1,468,000     $ (375,446 )   $ 118,245,314  

 

Maturities of available-for-sale debt securities as of March 31, 2020:

   

Amortized Cost

   

Approximate

Fair Value

 

1-5 years

  $ 150,000     $ 150,243  

6-10 years

    25,335,491       25,396,479  

After 10 years

    42,350,022       43,557,642  

Mortgage-backed securities - private label not due on a single maturity date

    14,239,775       13,560,632  

Government sponsored asset-backed securities and SBA loan pools not due on a single maturity date

    55,850,994       57,344,458  
    $ 137,926,282     $ 140,009,454  

 

The book value of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $5,366,199 and $5,261,664 as of March 31, 2020 and December 31, 2019, respectively. The approximate fair value of pledged securities amounted to $5,533,377 and $5,358,929 as of March 31, 2020 and December 31, 2019, respectively.

 

9

 

Realized gains and losses are recorded as net securities gains. Gains and losses on sales of securities are determined on the specific identification method. Gross gains of $58,587 and $7,382 and gross losses of $30,688 and $38,030 as of March 31, 2020 and March 31, 2019, respectively, were realized from the sale of available-for-sale securities. The tax effect of these net gains and losses was $5,859 and ($7,662) as of March 31, 2020 and March 31, 2019, respectively.

 

The Company evaluates all securities quarterly to determine if any unrealized losses are deemed to be other than temporary. Certain investment securities are valued at less than their historical cost. These declines are primarily the result of the rate for these investments yielding less than current market rates or declines in stock prices of equity securities. Based on evaluation of available evidence, management believes the declines in fair value for these securities are temporary. It is management’s intent to hold the debt securities to maturity or until recovery of the unrealized loss. Should the impairment of any of these debt securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified, to the extent the loss is related to credit issues, and to other comprehensive income to the extent the decline on debt securities is related to other factors and the Company does not intend to sell the security prior to recovery of the unrealized loss.

     

          Certain other investments in debt and equity securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at March 31, 2020 and December 31, 2019, was $30,047,406 and $42,570,363, respectively, which is approximately 21% and 36% of the Company’s investment portfolio.

 

The following table shows gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2020 and December 31, 2019.

 

As of March 31, 2020

                                               
   

Less than 12 Months

   

12 Months or More

   

Total

 

Description of Securities

 

Fair Value

   

Unrealized Losses

   

Fair Value

   

Unrealized Losses

   

Fair Value

   

Unrealized Losses

 
                                                 

Municipals

  $ 4,865,016     $ (161,032 )   $ -     $ -     $ 4,865,016     $ (161,032 )

Corporates

    6,697,422       (369,281 )     -       -       6,697,422       (369,281 )

Mortgage-backed securities - private label

    12,527,985       (680,781 )     -       -       12,527,985       (680,781 )

Government sponsored asset-backed securities and SBA loan pools

    5,956,983       (137,645 )     -       -       5,956,983       (137,645 )
    $ 30,047,406     $ (1,348,739 )   $ -     $ -     $ 30,047,406     $ (1,348,739 )

 

As of December 31, 2019

                                               
   

Less than 12 Months

   

12 Months or More

   

Total

 

Description of Securities

 

Fair Value

   

Unrealized Losses

   

Fair Value

   

Unrealized Losses

   

Fair Value

   

Unrealized Losses

 
                                                 

U.S. government agencies

  $ 2,487,795     $ (11,962 )   $ -     $ -     $ 2,487,795     $ (11,962 )

Municipals

    7,083,208       (125,693 )     -       -       7,083,208       (125,693 )

Corporates

    2,452,005       (14,945 )     -       -       2,452,005       (14,945 )

Mortgage-backed securities - private label

    9,416,669       (29,392 )     -       -       9,416,669       (29,392 )

Government sponsored mortgage-backed securities and SBA loan pools

    18,112,148       (125,906 )     3,018,538       (67,548 )     21,130,686       (193,454 )
    $ 39,551,825     $ (307,898 )   $ 3,018,538     $ (67,548 )   $ 42,570,363     $ (375,446 )

 

10

 

 

Note 5: Loans and Allowance for Loan Losses

 

Categories of loans at March 31, 2020 and December 31, 2019 include:

 

   

March 31,

   

December 31,

 
   

2020

   

2019

 

Real estate - residential mortgage:

               

One to four family units

  $ 124,387,549     $ 118,823,731  

Multi-family

    82,548,977       87,448,418  

Real estate - construction

    73,114,249       77,308,551  

Real estate - commercial

    300,704,999       300,619,387  

Commercial loans

    118,181,468       114,047,753  

Consumer and other loans

    30,861,203       30,666,185  

Total loans

    729,798,445       728,914,025  

Less:

               

Allowance for loan losses

    (8,049,264 )     (7,607,587 )

Deferred loan fees/costs, net

    (686,490 )     (574,036 )

Net loans

  $ 721,062,691     $ 720,732,402  

 

Classes of loans by aging at March 31, 2020 and December 31, 2019 were as follows:

 

As of March 31, 2020

                                                       
   

30-59 Days
Past Due

   

60-89 Days
Past Due

   

90 Days and

more Past Due

   

Total Past
Due

   

Current

   

Total Loans
Receivable

   

Total Loans >
90 Days and
Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 837     $ -     $ 660     $ 1,497     $ 122,891     $ 124,388     $ -  

Multi-family

    -       -       -       -       82,549       82,549       -  

Real estate - construction

    1,825       -       -       1,825       71,289       73,114       -  

Real estate - commercial

    1,549       244       359       2,152       298,553       300,705       -  

Commercial loans

    31       173       214       418       117,763       118,181       -  

Consumer and other loans

    31       -       216       247       30,614       30,861       -  

Total

  $ 4,273     $ 417     $ 1,449     $ 6,139     $ 723,659     $ 729,798     $ -  

 

As of December 31, 2019

                                                       
   

30-59 Days
Past Due

   

60-89 Days
Past Due

   

90 Days and

more Past Due

   

Total Past
Due

   

Current

   

Total Loans
Receivable

   

Total Loans >
90 Days and
Accruing

 
   

(In Thousands)

 

Real estate - residential mortgage:

                                                       

One to four family units

  $ 83     $ 437     $ 125     $ 645     $ 118,179     $ 118,824     $ -  

Multi-family

    -       -       -       -       87,448       87,448       -  

Real estate - construction

    338       -       -       338       76,971       77,309       -  

Real estate - commercial

    -       -       43       43       300,576       300,619       -  

Commercial loans

    134       105       17       256       113,792       114,048       -  

Consumer and other loans

    48       26       -       74       30,592       30,666       -  

Total

  $ 603     $ 568     $ 185     $ 1,356     $ 727,558     $ 728,914     $ -  

 

11

 

Nonaccruing loans are summarized as follows:

 

   

March 31,

   

December 31,

 
   

2020

   

2019

 

Real estate - residential mortgage:

               

One to four family units

  $ 2,136,793     $ 2,398,379  

Multi-family

    -       -  

Real estate - construction

    4,423,691       3,738,410  

Real estate - commercial

    3,292,149       2,941,143  

Commercial loans

    1,103,678       855,761  

Consumer and other loans

    186,824       69,784  

Total

  $ 11,143,135     $ 10,003,477  

 

The following tables present the activity in the allowance for loan losses based on portfolio segment for the three months ended March 31, 2020 and 2019:

 

Three months ended
March 31, 2020

 

Construction

   

Commercial
Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer
and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 1,749     $ 2,267     $ 1,001     $ 746     $ 1,129     $ 443     $ 273     $ 7,608  

Provision charged to expense

    (120 )     304       152       9       237       55       (137 )   $ 500  

Losses charged off

    -       -       -       -       (32 )     (62 )     -     $ (94 )

Recoveries

    -       6       1       -       15       13       -     $ 35  

Balance, end of period

  $ 1,629     $ 2,577     $ 1,154     $ 755     $ 1,349     $ 449     $ 136     $ 8,049  

 

Three months ended
March 31, 2019

 

Construction

   

Commercial
Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer
and Other

   

Unallocated

   

Total

 

Allowance for loan losses:

 

(In Thousands)

 

Balance, beginning of period

  $ 2,306     $ 2,093     $ 1,297     $ 641     $ 1,160     $ 373     $ 126     $ 7,996  

Provision charged to expense

    (490 )     43       85       53       39       44       226     $ -  

Losses charged off

    -       -       -       -       (234 )     (54 )     -     $ (288 )

Recoveries

    120       1       4       -       9       5       -     $ 139  

Balance, end of period

  $ 1,936     $ 2,137     $ 1,386     $ 694     $ 974     $ 368     $ 352     $ 7,847  

 

12

 

The following tables present the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2020 and December 31, 2019:

 

March 31, 2020

 

Construction

   

Commercial
Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer
and Other

   

Unallocated

   

Total

 

Ending balance: individually evaluated for impairment

  $ 596     $ 32     $ 184     $ -     $ 311     $ 25     $ -     $ 1,148  

Ending balance: collectively evaluated for impairment

  $ 1,033     $ 2,545     $ 970     $ 755     $ 1,035     $ 424     $ 136     $ 6,898  

Ending balance: loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ 3     $ -     $ -     $ 3  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 4,424     $ 807     $ 2,137     $ -     $ 943     $ 303     $ -     $ 8,614  

Ending balance: collectively evaluated for impairment

  $ 68,690     $ 297,255     $ 122,251     $ 82,549     $ 117,060     $ 30,558     $ -     $ 718,363  

Ending balance: loans acquired with deteriorated credit quality

  $ -     $ 2,643     $ -     $ -     $ 178     $ -     $ -     $ 2,821  

 

As of December 31, 2019

 

Construction

   

Commercial
Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer
and Other

   

Unallocated

   

Total

 

Ending balance: individually evaluated for impairment

  $ 553     $ 24     $ 197     $ -     $ 299     $ 21     $ -     $ 1,094  

Ending balance: collectively evaluated for impairment

  $ 1,196     $ 2,243     $ 804     $ 746     $ 830     $ 422     $ 273     $ 6,514  

Ending balance: loans acquired with deteriorated credit quality

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

Loans:

                                                               

Ending balance: individually evaluated for impairment

  $ 4,742     $ 650     $ 2,613     $ -     $ 908     $ 220     $ -     $ 9,133  

Ending balance: collectively evaluated for impairment

  $ 72,567     $ 297,318     $ 116,211     $ 87,448     $ 112,956     $ 30,446     $ -     $ 716,946  

Ending balance: loans acquired with deteriorated credit quality

  $ -     $ 2,651     $ -     $ -     $ 184     $ -     $ -     $ 2,835  

 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows or collateral value of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Bank’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.

 

13

 

Included in the Company’s loan portfolio are certain loans acquired in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. These loans were written down at acquisition to an amount estimated to be collectible. As a result, certain ratios regarding the Company’s loan portfolio and credit quality cannot be used to compare the Company to peer companies or to compare the Company’s current credit quality to prior periods. The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and performing assets, and nonaccrual loans and nonperforming loans as a percentage of total loans.

 

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

 

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.    

 

The following table summarizes the recorded investment in impaired loans at March 31, 2020 and December 31, 2019:

 

   

March 31, 2020

   

December 31, 2019

 
   

Recorded
Balance

   

Unpaid
Principal
Balance

   

Specific
Allowance

   

Recorded
Balance

   

Unpaid
Principal
Balance

   

Specific
Allowance

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 967     $ 967     $ -     $ 1,392     $ 1,392     $ -  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    -       -       -       -       -       -  

Real estate - commercial

    2,929       2,929       -       3,199       3,199       -  

Commercial loans

    17       17       -       33       33       -  

Consumer and other loans

    114       114       -       70       70       -  

Loans with a specific valuation allowance

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 1,170     $ 1,170     $ 184     $ 1,221     $ 1,221     $ 197  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    4,424       5,657       596       4,742       5,975       553  

Real estate - commercial

    521       521       32       162       162       24  

Commercial loans

    1,104       1,104       314       999       999       301  

Consumer and other loans

    189       189       25       150       150       21  

Total

                                               

Real estate - residential mortgage:

                                               

One to four family units

  $ 2,137     $ 2,137     $ 184     $ 2,613     $ 2,613     $ 197  

Multi-family

    -       -       -       -       -       -  

Real estate - construction

    4,424       5,657       596       4,742       5,975       553  

Real estate - commercial

    3,450       3,450       32       3,361       3,361       24  

Commercial loans

    1,121       1,121       314       1,032       1,032       301  

Consumer and other loans

    303       303       25       220       220       21  

Total

  $ 11,435     $ 12,668     $ 1,151     $ 11,968     $ 13,201     $ 1,096  

 

14

 

The following table summarizes average impaired loans and related interest recognized on impaired loans for the three months ended March 31, 2020 and 2019:

 

   

For the Three Months Ended

   

For the Three Months Ended

 
   

March 31, 2020

   

March 31, 2019

 
   

Average
Investment
in Impaired
Loans

   

Interest
Income
Recognized

   

Average
Investment
in Impaired
Loans

   

Interest
Income
Recognized

 
   

(In Thousands)

 

Loans without a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 1,091     $ -     $ 1,079     $ 1  

Multi-family

    -       -       5,938       -  

Real estate - construction

    -       -       -       -  

Real estate - commercial

    2,765       -       3,472       4  

Commercial loans

    19       -       232       -  

Consumer and other loans

    99       2       216       -  

Loans with a specific valuation allowance

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 1,173     $ -     $ 3,011     $ -  

Multi-family

    -       -       -       -  

Real estate - construction

    3,939       -       3,805       -  

Real estate - commercial

    281       -       726       -  

Commercial loans

    904       -       667       -  

Consumer and other loans

    169       -       120       -  

Total

                               

Real estate - residential mortgage:

                               

One to four family units

  $ 2,264     $ -     $ 4,090     $ 1  

Multi-family

    -       -       5,938       -  

Real estate - construction

    3,939       -       3,805       -  

Real estate - commercial

    3,046       -       4,198       4  

Commercial loans

    923       -       899       -  

Consumer and other loans

    268       2       336       -  

Total

  $ 10,440     $ 2     $ 19,266     $ 5  

 

At March 31, 2020, the Bank’s impaired loans shown in the table above included loans that were classified as troubled debt restructurings (“TDR”). The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession.

 

In assessing whether or not a borrower is experiencing financial difficulties, the Bank considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the debtor is currently in payment default on any of its debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the debtor has declared or is in the process of declaring bankruptcy and (iv) the debtor’s projected cash flow is sufficient to satisfy the contractual payments due under the original terms of the loan without a modification.

 

15

 

The Bank considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by the Bank include the debtor’s ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by the Bank generally include one or more modifications to the terms of the debt, such as (i) a reduction in the interest rate for the remaining life of the debt, (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, (iii) a reduction on the face amount or maturity amount of the debt as stated in the original loan, (iv) a temporary period of interest-only payments, (v) a reduction in accrued interest, and (vi) an extension of amortization.

 

The following table presents the carrying balance of TDRs as of March 31, 2020 and December 31, 2019:

 

   

March 31, 2020

   

December 31, 2019

 

Real estate - residential mortgage:

               

One to four family units

  $ 1,001,925     $ 1,163,782  

Multi-family

    -       -  

Real estate - construction

    4,423,691       3,738,409  

Real estate - commercial

    764,874       161,491  

Commercial loans

    854,075       572,683  

Consumer and other loans

    -       -  

Total

  $ 7,044,565     $ 5,636,365  

 

The Bank has allocated $1,019,222 and $927,216 of specific reserves to customers whose loan terms have been modified in TDR as of March 31, 2020 and December 31, 2019, respectively.

 

There were no TDRs for which there was a payment default within twelve months following the modification during the three months ending March 31, 2020 and 2019. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

As part of the on-going monitoring of the credit quality of the Bank’s loan portfolio, management tracks loans by an internal rating system. All loans are assigned an internal credit quality rating based on an analysis of the borrower’s financial condition. The criteria used to assign quality ratings to extensions of credit that exhibit potential problems or well-defined weaknesses are primarily based upon the degree of risk and the likelihood of orderly repayment, and their effect on the Bank’s safety and soundness. The following are the internally assigned ratings:

 

Pass: This rating represents loans that have strong asset quality and liquidity along with a multi-year track record of profitability.

 

Special mention: This rating represents loans that are currently protected but are potentially weak. The credit risk may be relatively minor, yet constitute an increased risk in light of the circumstances surrounding a specific loan.

 

Substandard: This rating represents loans that show signs of continuing negative financial trends and unprofitability and therefore, is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.

 

Doubtful: This rating represents loans that have all the weaknesses of substandard classified loans with the additional characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

Risk characteristics applicable to each segment of the loan portfolio are described as follows.

 

Real estate-Residential 1-4 family: The residential 1-4 family real estate loans are generally secured by owner-occupied 1-4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans can be impacted by economic conditions within the Bank’s market areas that might impact either property values or a borrower’s personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

 

Real estate-Multi-Family: Loans secured by multi-family residential real estate generally involve a greater degree of credit risk that one- to four-family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family residential real estate is typically dependent upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Banks’s market areas.

 

16

 

Real estate-Construction: Construction and land development real estate loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property or an interim loan commitment from the Bank until permanent financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Bank’s market areas.

 

Real estate-Commercial: Commercial real estate loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Bank’s market areas.

 

Commercial: The commercial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.

 

Consumer: The consumer loan portfolio consists of various term and line of credit loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Bank’s market area) and the creditworthiness of a borrower.

 

The following tables provide information about the credit quality of the loan portfolio using the Bank’s internal rating system as of March 31, 2020 and December 31, 2019:

 

March 31, 2020

 

Construction

   

Commercial
Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer
and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 68,611     $ 290,039     $ 120,947     $ 82,549     $ 104,154     $ 29,784     $ 696,084  

Special Mention

    -       2,074       850       -       8,893       -       11,817  

Substandard

    4,503       8,592       2,591       -       5,134       1,077       21,897  

Doubtful

    -       -       -       -       -       -       -  

Total

  $ 73,114     $ 300,705     $ 124,388     $ 82,549     $ 118,181     $ 30,861     $ 729,798  

 

December 31, 2019

 

Construction

   

Commercial
Real Estate

   

One to four

family

   

Multi-family

   

Commercial

   

Consumer
and Other

   

Total

 
   

(In Thousands)

 

Rating:

                                                       

Pass

  $ 73,489     $ 292,674     $ 115,622     $ 87,448     $ 100,658     $ 29,666     $ 699,557  

Special Mention

    -       1,476       535       -       8,793       -       10,804  

Substandard

    3,820       6,469       2,667       -       4,597       1,000       18,553  

Doubtful

    -       -       -       -       -       -       -  

Total

  $ 77,309     $ 300,619     $ 118,824     $ 87,448     $ 114,048     $ 30,666     $ 728,914  

 

The above amounts include purchased credit impaired loans. At March 31, 2020, purchased credit impaired loans comprised of $2.8 million were rated “Substandard”.

 

17

 

For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees net of certain direct origination costs, are deferred and amortized as a level yield adjustment over the respective term of the loan.

 

The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the loan is well-secured and in process of collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Commercial Loan Referral Income: In certain circumstances, the Company enters into variable-rate loan agreements (Assumable Rate Conversion “ARC” Master Servicing Agreements) with commercial loan customers, and the customer simultaneously enters into an interest swap agreement directly with a third-party (the “counterparty”).  This allows the loan customer to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement.  The Company is required to enter into a transaction agreement as part of each loan.  The agreement results in the assumption of credit and market risk equivalent by the Bank.  The agreement states that in an event of default by the loan customer, the Bank must pay a termination amount to the extent it is positive.  The termination value is defined by the Master Agreement, which is in essence the fair value of the derivative on the event date. The counterparty pays a fee to the Company for brokering the transaction and for servicing the loan/swap agreement between the customer and the counterparty.  Fee income related to these agreements was $555,490 and $0 for the three months ended March 31, 2020 and 2019, respectively.

 

 

Note 6: Accounting for Certain Loans Acquired

 

As part of the Hometown acquisition in 2018, certain loans were acquired that evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

 

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.  

 

18

 

The carrying amount of purchased credit impaired loans are included in the balance sheet amounts of loans receivable at March 31, 2020 and December 31, 2019. The amount of these loans is shown below:

 

   

March 31,

   

December 31,

 
   

2020

   

2019

 
   

(In Thousands)

   

(In Thousands)

 

Real estate - commercial

  $ 3,018     $ 3,069  

Commercial loans

    232       242  

Consumer and other loans

    -       -  

Outstanding balance

  $ 3,250     $ 3,311  

Carrying amount, net of fair value adjustment of $429 at March 31, 2020 and $476 at December 31, 2019

  $ 2,821     $ 2,835  

 

Changes in the carrying amount of the accretable yield for all purchased credit impaired loans were as follows for the three months ended March 31, 2020:

 

   

Three months ended

   

Three months ended

 
   

March 31, 2020

   

March 31, 2019

 
   

(In Thousands)

   

(In Thousands)

 

Balance at beginning of period

  $ (69 )   $ 265  

Additions

    -       -  

Accretion

    (49 )     (35 )

Reclassification from nonaccretable difference

    2       -  

Disposals

    -       -  

Balance at end of period

  $ (116 )   $ 230  

 

During the three months ended March 31, 2020, the Company increased the allowance for loan losses related to these purchased credit impaired loans by $2,718.

 

 

Note 7: Intangible Assets

 

The Company recorded $1.4 million of goodwill as a result of its 2018 Hometown acquisition. Goodwill is tested annually, or more often if circumstances warrant, for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated, and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements. Goodwill impairment was neither indicated nor recorded during the three months ended March 31, 2020. Goodwill amounts are not deductible for tax purposes.

 

Also as part of the Hometown acquisition, core deposit premiums of $3.5 million were recorded. Core deposit premiums are amortized over a seven year period and are periodically evaluated, at least annually, as to the recoverability of their carrying value.

 

19

 

The Company’s goodwill and other intangibles (carrying basis and accumulated amortization) at March 31, 2020 and December 31, 2019 were as follows:   

 

   

March 31,

   

December 31,

 
   

2020

   

2019

 
   

(in Thousands)

   

(in Thousands)

 

Goodwill

  $ 1,435     $ 1,435  

Core deposit intangible

               

Gross carrying amount

    3,520       3,520  

Accumulated amortization

    (1,135 )     (1,016 )

Core deposit intangible, net

    2,385       2,504  

Remaining balance

  $ 3,820     $ 3,939  

 

The Company’s estimated remaining amortization expense on intangibles as of March 31, 2020 is as follows:

 

 

Amortization Expense

 
 

(in Thousands)

 
           

Remainder of:

2020

  $ 358  
 

2021

    477  
 

2022

    477  
 

2023

    477  
 

2024

    477  
 

Therafter

    119  
 

Total

  $ 2,385  

 

 

Note 8: Leases

 

During the first quarter of 2019, the Company adopted ASU 2016-02, “Leases”. As of March 31, 2020, the Company had recorded operating Right of Use (“ROU”) assets of $8,909,359 and corresponding operating ROU liabilities of $8,971,587. At December 31, 2019, operating ROU assets were $9,052,941 with corresponding liabilities of $9,105,503. Additionally, as of March 31, 2020, the Company had financing ROU assets and liabilities of $407,603 compared to balances of $438,580 as of December 31, 2019. We maintain operating leases on land and buildings for certain branch facilities and our headquarters. Financing leases are primarily for equipment used at banking facilities. Most leases include options to renew, with renewal terms extending between one to twenty years. The exercise of renewal options is based on judgement of management as to whether or not the renewal option is reasonably certain to be exercised.   Factors in determining whether or not the renewal option is reasonably certain to be exercised include, but are not limited to, the value of the leasehold improvements, the value of the renewal rate compared to market rates and the presence of factors that would cause significant economic penalty to the Company if the option is not exercised.

 

Expenses for finance leases are included in other interest expense and occupancy expense line items, whereas, operating leases are expensed entirely in the occupancy expense line item. Leases with a term of less than twelve months are not recorded on the balance sheet and are expensed on a straight-line basis over the lease term. Discount rates used for the purpose of valuing the leases were based on rates available to the Company on fixed rate borrowings for similar lease terms.

 

20

 

The components of lease expense and their impact on the statement of income for the three months ended March 31, 2020 and 2019 are as follows:

 

   

Three months ended

 
   

March 31,

   

March 31,

 
   

2020

   

2019

 
   

(In Thousands)

 

Finance lease cost:

               

Amortization of right-of-use assets

  $ 30,977     $ 27,645  

Interest on lease liabilities

    2,096       1,720  

Operating lease cost

    272,335       270,042  

Sublease income

    (12,300 )     (10,300 )
                 

Total lease costs

  $ 293,108     $ 289,107  

 

Additional lease information:

       

Weighted-average remaining lease term - financing leases (in years)

    3.3  

Weighted-average remaining lease term - operating leases (in years)

    14.9  

Weighted-average discount rate - financing leases

    1.96 %

Weighted-average discount rate - operating leases

    5.62 %

 

The following table sets forth, as of March 31, 2020, the future minimum lease cash payments and a reconciliation of the undiscounted cash flows to the lease liability:

 

     

Financing

   

Operating

   

Total

 
             

(In Thousands)

         

Remainder of:

2020

  $ 99     $ 783     $ 882  
 

2021

    132       1,020       1,152  
 

2022

    127       1,011       1,138  
 

2023

    53       1,002       1,055  
 

2024

    10       856       866  
 

Thereafter

    -       8,979       8,979  

Total undiscounted future minimum lease cash payments

  $ 421     $ 13,651     $ 14,072  
 

Present value discount

    (13 )     (4,679 )     (4,692 )
 

Lease liability

  $ 408     $ 8,972     $ 9,380  

 

21

 

 

Note 9: Benefit Plans

 

The Company has stock-based employee compensation plans, which are described in the Company’s 2019 Annual Report. The following tables below summarize transactions under the Company’s equity plans for the three months ended March 31, 2020:

 

Stock Options

 

All remaining stock options from prior year issuances were exercised in 2019 leaving no amounts outstanding as of March 31, 2020. The total intrinsic value of stock options exercised for the three months ended March 31, 2020 and 2019 was $0 and $168,225, respectively. The total intrinsic value of outstanding stock options (including exercisable) was $0 and $130,200 at March 31, 2020 and 2019, respectively.

 

Restricted Stock

 

Number of

Shares

   

Weighted

Average

Grant-Date

Fair Value

 
                 

Balance of shares non-vested as of January 1, 2020

    24,378     $ 22.75  

Granted

    14,366       23.50  

Vested

    (10,964 )     22.23  

Forfeited

    -       -  

Balance of shares non-vested as of March 31, 2020

    27,780     $ 23.34  

 

In February 2020, the Company granted 5,579 shares of restricted stock to directors pursuant to the 2015 Equity Plan that have a cliff vesting at the end of one year and thus, expensed over that same period. These shares had a grant date market price of $23.50 per share. The total amount of expense for restricted stock grants to directors (including all previous years grants) during the three months ended March 31, 2020 and 2019 was $36,869 and $28,857, respectively.

 

For the three months ended March 31, 2020 and 2019, the Company granted 8,787 and 9,933 shares, respectively, of restricted stock to officers that have a cliff vesting at the end of three years. The expense is being recognized over the applicable vesting period. The total amount of expense for restricted stock grants to officers (including all previous years grants) during the three months ended March 31, 2020 and 2019 was $47,471 and $49,023, respectively.

 

Restricted Stock Units

 

Performance

Stock Units

   

Weighted

Average

Grant-Date

Fair Value

 
                 

Balance of shares non-vested as of January 1, 2020

    -     $ -  

Granted

    43,700       15.62  

Vested

    -       -  

Forfeited

    -       -  

Balance of shares non-vested as of March 31, 2020

    43,700     $ 15.62  

 

On March 19, 2020, the Company granted restricted stock units representing 43,700 hypothetical shares of common stock to officers. There are three possible levels of incentive awards: threshold (25%); target (50%); and maximum (100%). The restricted stock units vest based on two financial performance factors over the period from March 19, 2020 to December 31, 2022 (the “Performance Period”). The two performance measurements of the Company (and the weight given to each measurement) applicable to each award level are as follows: (i) Earnings Per Share (50%) and (ii) Return on Average Assets (50%). In determining compensation expense, the fair value of the restricted stock unit awards was determined based on the closing price of the Company’s common stock on the date of grant, which was $15.62 per share. The expense is being recognized over the applicable vesting period. Due to the fact that the measurements cannot be determined at the time of the grant, the Company currently estimates that the most likely outcome is the achievement between the target and maximum levels. If during the Performance Period, additional information becomes available to lead the Company to believe a different level will be achieved for the Performance Period, the Company will reassess the number of units that will vest for the grant and adjust its compensation expense accordingly on a prospective basis. The total amount of expense for restricted stock units during the three months ended March 31, 2020 and 2019 was $0 and $107,882, respectively.

 

Total stock-based compensation expense recognized for the three months ended March 31, 2020 and 2019 was $84,340 and $185,762, respectively. As of March 31, 2020, there was $813,658 of unrecognized compensation expense related to nonvested restricted stock awards, which will be recognized over the remaining vesting period.

 

22

 

 

Note 10: Income Per Common Share

 

   

For three months ended March 31, 2020

 
   

Income Available

to Common Stockholders

   

Weighted Average Common Shares Outstanding

   

Per Common

Share

 

Basic Income per Common Share

  $ 2,104,845       4,309,441     $ 0.49  

Effect of Dilutive Securities

            26,861          

Diluted Income per Common Share

  $ 2,104,845       4,336,302     $ 0.49  

 

 

   

For three months ended March 31, 2019

 
   

Income Available

to Common Stockholders

   

Weighted Average Common Shares Outstanding

   

Per Common

Share

 

Basic Income per Common Share

  $ 2,120,364       4,438,625     $ 0.48  

Effect of Dilutive Securities

            60,337          

Diluted Income per Common Share

  $ 2,120,364       4,498,962     $ 0.47  

 

 

Note 11: New Accounting Pronouncements

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Codification Improvements to Topic 326, Financial Instruments – Credit Losses, have been released in November 2018 (2018-19), November 2019 (2019-10 and 2019-11) and a January 2020 Update (2020-02) that provided additional guidance on this Topic. Among other things, the amendments in this ASU require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For SEC filers meeting certain criteria, the amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. For SEC filers that meet the criteria of a smaller reporting company (including this Company) and for non-SEC registrant public companies and other organizations, the amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company has formed a committee that is assessing our data and evaluating the impact of adopting ASU 2016-13. The Company has also selected a third-party vendor to assist in generating loan level cash flows and disclosures. Based on the results from larger SEC filers and preliminary internal calculations there is likely a significant financial impact of adopting this standard. Estimated amounts and decisions pertaining to implementation of this standard will be evaluated over the next several quarters.

 

In January 2017, the FASB issued ASU No. 2017-04, Intangibles: Goodwill and Other: Simplifying the Test for Goodwill Impairment.  To simplify the subsequent measurement of goodwill, the amendments eliminate Step 2 from the goodwill impairment test.  The annual, or interim, goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount.  An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.  In addition, the income tax effects of tax deductible goodwill on the carrying amount of the reporting unit should be considered when measuring the goodwill impairment loss, if applicable. An entity still has the option to perform the quantitative assessment for a reporting unit to determine if the qualitative impairment test is necessary.  The amendments should be applied on a prospective basis.  The nature of and reason for the change in accounting principle should be disclosed upon transition.  This standard has been delayed and is now effective for fiscal years beginning after December 15, 2022.

 

23

 

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted improvements to accounting for hedging activities. Additional guidance on this Topic was released in October 2018 (ASU 2018-16), November 2019 (2019-10) and January 2020 (2020-01). The purpose of this updated guidance is to better align financial reporting for hedging activities with the economic objectives of those activities. The amendments in this update are effective for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted.  The standard requires the modified retrospective transition approach as of the date of adoption.  Implementation of this standard did not have a material impact on the Company’s consolidated financial statements.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. This ASU applies to all entities that are required, under existing GAAP, to make disclosures about recurring or nonrecurring fair value measurements. Disclosures removed by this ASU are the amount and reasons for transfers between Level 1 and Level 2, the policy for timing of transfers between levels and the valuation process for Level 3 measurements. This ASU modifies disclosures relating to investments in certain entities that calculate net asset value. Additional disclosures require by the ASU include: 1) change in unrealized gains and losses included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and 2) range and weighted average of significant observable inputs used to develop Level 3 measurements. The prospective method of transition is required for the new disclosure requirements. The other amendments should be applied retrospectively. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years or January 1, 2020 for the Company. The Company adopted this standard during the first quarter of 2020 with no significant impact on the financial statements.

 

 

Note 12: Derivative Financial Instruments

 

The Company records all derivative financial instruments at fair value in the financial statements. Derivatives are used as a risk management tool to hedge the exposure to changes in interest rates or other identified market risks.

 

When a derivative is intended to be a qualifying hedged instrument, the Company prepares written hedge documentation that designates the derivative as 1) a hedge of fair value of a recognized asset or liability (fair value hedge) or 2) a hedge of a forecasted transaction, such as, the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge). The written documentation includes identification of, among other items, the risk management objective, hedging instrument, hedged item, and methodologies for assessing and measuring hedge effectiveness and ineffectiveness, along with support for management’s assertion that the hedge will be highly effective.

 

In June 2017, the Company entered into a forward start interest rate swap agreement totaling $50 million notional amount to hedge against interest rate risk on FHLB advances. The swap rate paid is 2.12% and is hedged against three-month floating LIBOR with a termination date of February 2025. As a cash flow hedge, the portion of the change in the fair value of the derivative that has been deemed highly effective is recognized in other comprehensive income until the related cash flows from the hedged item are recognized in earnings. At March 31, 2020, the Company reported a $2,950,329 unrealized loss, net of a $1,009,844 tax effect, in other comprehensive income related to this cash flow hedge.

 

In March 2019, the Company entered into a forward start interest rate swap agreement totaling $10.3 million notional amount to hedge against interest rate risk on variable rate subordinated debentures. The swap rate paid is 4.09% and is hedged against three-month floating LIBOR plus 145 basis points with a termination date of February 2026. As a cash flow hedge, the portion of the change in the fair value of the derivative that has been deemed highly effective is recognized in other comprehensive income until the related cash flows from the hedged item are recognized in earnings. At March 31, 2020, the Company reported a $946,742 unrealized loss, net of a $324,052 tax effect, in other comprehensive income related to this cash flow hedge.

 

24

 

The Company documents, both at inception and periodically over the life of the hedges, its analysis of actual and expected hedge effectiveness. 

 

As of March 31, 2020, based on current fair values, the Company pledged cash collateral of $5.0 million to its counterparty for the swaps. As of December 31, 2019, based on then current fair values, the Company had pledged cash collateral of $1.9 million to the counterparty.

 

The following table presents the notional amounts and fair values of derivatives designated as hedging instruments on the consolidated balance sheets at March 31, 2020 and December 31, 2019:     

 

Derivatives designated as hedging instruments:

                                     
                             

March 31, 2020

               

Forward Start

 

Termination

 

Derivative

 

Notional

   

Rate

   

Rate

 

Balance Sheet

 

Estimated Fair Value at:

 

Inception Date

 

Date

 

Type

 

Amount

   

Paid

   

Hedged

 

Classfication

 

March 31, 2020

   

December 31, 2019

 
                                               

2/28/2018

 

2/28/2025

 

Interest rate swap - FHLB Advances

  $ 50,000,000     2.12 %  

3 month LIBOR Floating

 

Other liabilites

  $ (3,960,173 )   $ (1,067,935 )
                                               

5/23/2019

 

2/23/2026

 

Interest rate swap - Subordinated Debentures

  $ 10,310,000     4.09 %  

3 month LIBOR Floating +145 bps

 

Other liabilites

  $ (1,270,794 )   $ (560,388 )

 

The following table presents amounts included in the consolidated statements of income for derivatives designated as hedging instruments for the periods indicated:

 

Derivative

 

Income Statement

 

Three months ended March 31,

 

Type

 

Classfication

 

2020

   

2019

 
                 

Interest rate swap - FHLB Advances

 

Interest expense

  $39,841     $(69,888)  
                 

Interest rate swap - Subordinated Debentures

 

Interest expense

  $21,441     -  

 

 

Note 13: Disclosures about Fair Value of Assets and Liabilities

 

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices in active markets for identical assets or liabilities

 

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

25

 

The following is a description of the inputs and valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying condensed consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

 

Available-for-sale securities: Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. For these investments, the inputs used by the pricing service to determine fair value may include one or a combination of observable inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bid offers and reference data market research publications and are classified within Level 2 of the valuation hierarchy. Level 2 securities include U.S. government agencies, municipal securities and government sponsored mortgage-backed securities. The Company has no Level 3 securities.

 

Derivative financial instruments (Cash flow hedge): The Company’s open derivative positions are interest rate swap agreements. Those classified as Level 2 open derivative positions are valued using externally developed pricing models based on observable market inputs provided by a third party and validated by management. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets.

 

The following table presents the fair value measurements of assets recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2020 and December 31, 2019 (dollar amounts in thousands):

 

March 31, 2020

                               

Financial assets:

                               
   

Level 1 inputs

   

Level 2 inputs

   

Level 3 inputs

   

Total fair value

 

Debt securities:

                               

Government agencies

  $ -     $ 2,515     $ -     $ 2,515  

Municipals

    -       45,048       -       45,048  

Corporates

    -       21,541       -       21,541  

Mortgage-backed securities - private label

    -       13,561       -       13,561  

Government sponsored asset-backed securities and SBA loan pools

    -       57,344       -       57,344  

Available-for-sale securities

  $ -     $ 140,009     $ -     $ 140,009  
                                 

Financial liabilities:

                               

Interest rate swaps

  $ -     $ 5,231     $ -     $ 5,231  

 

December 31, 2019

                               

Financial assets:

                               
   

Level 1 inputs

   

Level 2 inputs

   

Level 3 inputs

   

Total fair value

 

Debt securities:

                               

Government agencies

  $ -     $ 2,488     $ -     $ 2,488  

Municipals

    -       36,175       -       36,175  

Corporates

    -       15,535       -       15,535  

Mortgage-backed securities - private label

    -       13,811               13,811  

Government sponsored mortgage-backed securities and SBA loan pools

    -       50,236       -       50,236  

Available-for-sale securities

  $ -     $ 118,245     $ -     $ 118,245  
                                 

Financial liabilities:

                               

Interest rate swaps

  $ -     $ 1,628     $ -     $ 1,628  

 

26

 

The following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying statements of financial condition, as well as the general classification of such assets pursuant to the valuation hierarchy.

 

Foreclosed Assets Held for Sale:   Fair value is estimated using recent appraisals, comparable sales and other estimates of value obtained principally from independent sources, adjusted for selling costs and discounts based on management’s assessment of the condition and marketability of the collateral. Foreclosed assets held for sale are classified within Level 3 of the valuation hierarchy.

 

Impaired loans (Collateral Dependent):   Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans.

 

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

 

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2020 and December 31, 2019 (dollar amounts in thousands):

 

Impaired loans:

                               
   

Level 1 inputs

   

Level 2 inputs

   

Level 3 inputs

   

Total fair value

 

March 31, 2020

  $ -     $ -     $ 2,401     $ 2,401  
                                 

December 31, 2019

  $ -     $ -     $ 1,483     $ 1,483  

 

Foreclosed assets held for sale:

                               
   

Level 1 inputs

   

Level 2 inputs

   

Level 3 inputs

   

Total fair value

 

March 31, 2020

  $ -     $ -     $ 150     $ 150  
                                 

December 31, 2019

  $ -     $ -     $ 233     $ 233  

 

 

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurement (dollar amounts in thousands):

 

   

Fair Value

March 31,

2020

 

Valuation

Technique

 

Unobservable Input

 

Range
(Weighted Average)

 
                           

Impaired loans (collateral dependent)

  $ 2,401  

Market

Comparable

 

Discount to reflect realizable value

  0% - 100% (15%)  

Foreclosed assets held for sale

  $ 150  

Market

Comparable

 

Discount to reflect realizable value

  35% - 35% (35%)  

 

27

 

The following tables present estimated fair values of the Company’s financial instruments at March 31, 2020 and December 31, 2019.

 

   

March 31, 2020

 
   

Carrying

Amount

   

Fair Value

   

Hierarchy
Level

 

Financial assets:

                     

Cash and cash equivalents

  $ 84,343,930     $ 84,343,930     1  

Interest-bearing time deposits at other financial institutions

    3,534,996       3,535,959     2  

Federal Home Loan Bank stock

    3,212,100       3,212,100     2  

Mortgage loans held for sale

    1,980,896       1,980,896     2  

Loans, net

    721,062,691       722,567,482     3  

Interest receivable

    3,533,856       3,533,856     2  
                       

Financial liabilities:

                     

Deposits

    849,535,941       851,761,814     2  

Federal Home Loan Bank advances

    50,000,000       49,958,347     2  

Subordinated debentures

    15,465,000       15,465,000     3  

Note payable to bank

    11,200,000       11,200,000     3  

Interest payable

    799,338       799,338     2  
                       

Unrecognized financial instruments (net of contractual value):

                     

Commitments to extend credit

    -       -     -  

Unused lines of credit

    -       -     -  

 

   

December 31, 2019

 
   

Carrying

Amount

   

Fair Value

   

Hierarchy
Level

 

Financial assets:

                     

Cash and cash equivalents

  $ 92,671,909     $ 92,671,909     1  

Interest-bearing time deposits at other financial institutions

    250,000       250,315     2  

Federal Home Loan Bank stock

    3,757,500       3,757,500     2  

Mortgage loans held for sale

    2,786,564       2,786,564     2  

Loans, net

    720,732,402       723,363,117     3  

Interest receivable

    3,511,875       3,511,875     2  
                       

Financial liabilities:

                     

Deposits

    821,406,532       822,046,988     2  

Federal Home Loan Bank advances

    65,000,000       66,015,635     2  

Subordinated debentures

    15,465,000       15,465,000     3  

Note payable to bank

    11,200,000       11,200,000     3  

Interest payable

    793,746       793,746     2  
                       

Unrecognized financial instruments (net of contractual value):

                     

Commitments to extend credit

    -       -     -  

Unused lines of credit

    -       -     -  

 

 

Note 14: Recent Events

 

The COVID-19 pandemic is creating disruptions to the overall economy and to the lives of individuals throughout our local communities. Governments, businesses, and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, government stimulus programs, and legislation designed to deliver monetary aid and other relief to many segments of the economy. While the scope, duration, and impacts of COVID-19 are continuing to evolve and are not fully known, the pandemic and related efforts to contain it have disrupted economic activities, adversely affected the functioning of financial markets, impacted interest rates, increased economic and market uncertainty, and disrupted trade and supply chains. If these effects continue for a prolonged period a sustained economic downturn or recession may result causing many of the risk factors identified in our Form 10-K to be exacerbated and such effects could have a material adverse impact on us in a number of ways related to credit, collateral, customer demand, funding, operations, interest rate risk, human capital and self-insurance, as described in more detail below and in Part II of this filing.

 

28

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

General

 

The primary function of the Company is to monitor and oversee its investment in the Bank. The Company engages in few other activities, and the Company has no significant assets other than its investment in the Bank. As a result, the results of operations of the Company are derived primarily from operations of the Bank. The Bank’s results of operations are primarily dependent on net interest margin, which is the difference between interest income on interest-earning assets and interest expense on interest-bearing liabilities. The Bank’s income is also affected by the level of its noninterest expenses, such as employee salaries and benefits, occupancy expenses and other expenses. The following discussion reviews material changes in the Company’s financial condition as of March 31, 2020, and the results of operations for the three months ended March 31, 2020 and 2019.

 

The discussion set forth below, as well as other portions of this Form 10-Q, may contain forward-looking comments. Such comments are based upon the information currently available to management of the Company and management’s perception thereof as of the date of this Form 10-Q. When used in this Form 10-Q, words such as “anticipates,” “estimates,” “believes,” “expects,” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Such statements are subject to risks and uncertainties. The following factors or combination of factors, among others, could cause the Company's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the real estate values and the local economies in which the Company conducts operations; effects of the coronavirus pandemic (COVID-19) on our Company, the communities where we have our branches, the state of Missouri and the United States, related to the economy and overall financial stability; insufficient provisions for loan losses could reduce earnings for several periods until acceptable levels are reached; new accounting standards for calculating loan loss reserves may have a material adverse impact on our financial condition; merger or acquisition activity may not produce anticipated results; changes in portfolio composition; a decrease in cash flows from our investment portfolio may adversely affect our liquidity; changes in management strategy; increased competition from both bank and non-bank companies, the impact of recent and potential future changes in the laws, rules, regulations, interpretations and policies relating to financial institutions, accounting, insurance, tax, monetary and fiscal matters and their application by our regulators; the effects of, and changes in, trade, monetary and fiscal policies and laws, changes in interest rates including negative interest rates; changes in LIBOR including the impact of the possible elimination of LIBOR and resultant transition to a new benchmark; the timely development of and acceptance of new products and services of the company and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; asset quality deterioration; environmental liability associated with real estate collateral; technological changes and cybersecurity risks; employee retention; the success of the Company at managing the risks resulting from these factors; and other factors set forth in reports and other documents filed by the Company with the SEC from time to time, including the risk factors described under Item 1A. of this Quarterly Report on Form 10-Q and Item 1A. of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

 

The Company cautions that the listed factors are not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

 

Actions Taken by Bank in Response to Challenges Arising From COVID-19

 

Impacts from the COVID-19 pandemic have caused abrupt and drastic changes in many aspects of everyday life greatly influencing how we operate both personally and professionally. Our initial thoughts are with the safety and well-being of our staff, those in our communities and the many persons who continue to work I jobs considered essential despite challenging times in nearly every industry we interact with. As we adapt to operating in this “new normal” we continue to focus on serving our customers, employees and increasing our stockholder value while operating in a socially distant environment. The goal to best serve our communities has not changed, but the manner in which we achieve this has. Summaries of some of the areas in which we have seen the greatest change while continuing to be a valued business partner to those we serve are below:

 

Associates: Despite commercial banking being an essential service, approximately 40% of our workforce is working remotely. Limiting staff in our facilities when possible to assist in flattening the infection curve is our contribution to many of our communities ordered to shelter-at-home. For individual employees who have had their health or wellness impacted by the virus or need assistance due to high-risk family members in their household, our Human Resources staff has made available resources during this time to assist them.

 

Customer Service: Staffing has been increased to handle higher volumes of inquiries. Inquires related to stimulus deposits, loan modifications and accessing government loan programs have been top-of-mind of many customers, greatly increasing the workload of nearly each department within the Bank. Also, resources to educate and inform our customer base of potential scams and how to protect their finances during this time have been developed and distributed via our website and social media channels.

 

Technology: Our online banking platform and seven video banking machines have seen increased usage during this time. Investments to build out these resources have proven to be worthwhile not only as our industry was trending towards this before the COVID-19 pandemic, but now as customers are able to access financial information at any time while complying with mandates to limit social interactions. This has allowed us to serve our customer base in a nearly seamless manner.

 

29

 

Financial Impacts to the Bank: Unemployment and business closings have already occurred and will likely continue to rise in our markets as the impacts of an economic shutdown are expected to continue for the foreseeable future. We expect to continue to offer relief in the form of loan payment deferrals and loan modifications even as a gradual lifting of sheltering orders hopefully allows for a slow return to normal. The ramifications of this for the Bank will likely be increases in provisions for loan losses, increases in realized losses on loans and decreased fee income due to lower loan originations and deposit activity. Market interest rates have declined significantly and these reductions, especially if prolonged, could adversely affect our net interest income, net interest margin and earnings.

 

Paycheck Protection Program (PPP) Activity: The Federal government has approved various stimulus packages to assist small businesses, individuals, health care entities and certain governmental entities over the past weeks. Availability and coverage of these programs continues to evolve as the breadth of the economic impact from COVID-19 unfolds. One of the most notable programs is the Coronavirus Aid, Relief and Economic Security (CARES) Act which made available relief to small businesses through Small Business Administration (SBA) PPP loans that, based on certain qualifications, could provide funds to qualified borrowers for payroll, rent and utilities and all or a portion of such loans will be forgiven if use of funds criteria are met. An initial amount of $349 billion of PPP funds was authorized in late March 2020 and was fully exhausted within two weeks of start-up. An additional $310 billion of PPP funds was authorized in late April 2020 with those funds to be exhausted by Mid-May.  As of April 30, 2020 Guaranty Bank has approved and funded over 500 PPP loans for a total of approximately $51 million, impacting over 8,000 jobs in the communities we serve.

 

Loan Modifications: As previously mentioned, increased loan payment deferrals and other loan modifications have adversely impacted and we expect that they will continue to adversely impact the performance of our loan portfolio. Based on recent guidance by federal banking regulators, the Securities and Exchange Commission (SEC) and the Financial Accounting Standards Board (FASB), short-term loan modifications made in response to COVID-19 to borrowers with a current payment status are not considered troubled debt restructurings (TDRs) for reporting purposes. As of April 30, 2020, we have modified 227 loans for $188.4 million. Additional details are noted in the following table.

 

COVID-19 Loan Modifications 

Collateral Type

 

# Loans Modified

   

$ of Loans Modified

   

Interest

Only 3 Months or Less

   

Interest

Only 4-6 Months

   

Full

Payment Deferral 3 Months

   

Full

Payment Deferral 3 Months + Interest

Only 3 Months

   

Full

Payment Deferral

4-6 Months

   

Other

 

Hotel/Motel

  25     $ 49,653,201     $ -     $ 843,262     $ 26,053,514     $ 22,144,206     $ 612,220     $ -  

Multifamily

  23       23,199,874       3,013,500       654,387       2,684,713       -       16,847,274       -  

Theatre

  6       19,901,432       -       -       -       19,901,432       -       -  

1-4 Family Investment

  63       19,082,918       768,486       8,580,431       6,296,429       3,156,914       -       280,659  

Retail (C&I & RE)

  21       18,918,204       110,497       18,183,950       -       623,757       -       -  

Office

  10       15,581,154       1,869,960       2,694,266       429,008       10,587,921       -       -  

Warehouse

  9       10,211,140       -       8,750,457       -       1,460,683       -       -  

Automotive/Transportation

  17       9,686,218       -       2,559,438       6,839,540       287,241       -       -  

Restaurant

  15       5,749,749       -       3,733,156       247,720       1,768,873       -       -  

Stock

  1       4,742,000       -       -       -       4,742,000       -       -  

Land & Land Development

  6       2,460,186       -       648,430       -       1,811,756       -       -  

Religious Organizations

  3       2,180,584       144,956       1,880,000       -               -       155,627  

Other

  28       7,022,148       1,169,037       2,730,986       1,147,648       1,290,470       -       684,006  

Total

  227     $ 188,388,809     $ 7,076,436     $ 51,258,763     $ 43,698,572     $ 67,775,252     $ 17,459,494     $ 1,120,293  

 

Market Volatility Risk – As noted herein, the COVID-19 pandemic has led to disruption and volatility in the global capital markets. These conditions may require us to recognize an elevated level of other than temporary impairments on investment securities in our portfolio as issues of these securities are negatively impacted by the economic slowdown. Declines in fair value of investment securities in our portfolio could also reduce the unrealized

gains reported as part of our consolidated comprehensive income.

 

30

 

Financial Condition

 

The Company’s total assets increased $15,607,473 (2%) from $1,012,024,625 as of December 31, 2019, to $1,027,632,098 as of March 31, 2020.

 

Available-for-sale securities increased $21,764,140 (18%) from $118,245,314 as of December 31, 2019, to $140,009,454 as of March 31, 2020. The Company had purchases of $35,896,426 and an increase in unrealized gains of $989,655 offset by sales, calls, maturities and principal payments of $11,764,041 during the quarter.

 

Net loans receivable increased by $330,289 (less than 1%) from $720,732,402 as of December 31, 2019 to $721,062,691 as of March 31, 2020. For the quarter, one-to-four family mortgage loans increased $5,563,818 (5%), commercial loans increased $4,133,715 (4%), construction loans decreased $4,194,302 (5%) and permanent multi-family loans decreased $4,899,441 (6%). The Company continues to focus its lending efforts in the commercial, owner occupied real estate and small business lending categories.       

 

Allowance for loan losses increased $441,677 (6%) from $7,607,587 as of December 31, 2019 to $8,049,264 as of March 31, 2020. Provisions for loan losses of $500,000 were recorded by the Company for the quarter ended March 31, 2020. This expense reflects an increased provision resulting from stress on our loan portfolio from the increase in unemployment and economic effects attributable to the COVID-19 pandemic. The allowance for loan losses, as a percentage of gross loans outstanding (excluding mortgage loans held for sale), as of March 31, 2020 and December 31, 2019 was 1.10% and 1.04%, respectively. The allowance for loan losses, as a percentage of nonperforming loans outstanding, as of March 31, 2020 and December 31, 2019 was 72.2% and 76.1%, respectively. Management believes the allowance for loan losses is at a level to be sufficient in providing for potential loan losses in the Bank’s existing loan portfolio even after taking the expected loan defaults attributable to COVID-19 into account.

 

In accordance with generally accepted accounting principles (GAAP) for acquisition accounting, the loans acquired through the Hometown acquisition were recorded at fair value; therefore, there was no allowance associated with these loans. Management continues to evaluate the allowance needed on the acquired loans factoring in the net remaining discount of $750,000 at March 31, 2020.

 

Deposits increased $28,129,409 (3%) from $821,406,532 as of December 31, 2019, to $849,535,941 as of March 31, 2020. For the three months ended March 31, 2020, checking and savings accounts increased by $38,327,551 and certificates of deposit decreased by $10,198,142. The increase in checking and savings accounts was due to the Bank’s continued focus to increase core transaction deposits, including retail, commercial and public funds. See also the discussion under Item 3 - “Quantitative and Qualitative Disclosure about Market Risk – Asset/Liability Management.”

 

Federal Home Loan Bank advances decreased $15,000,000 (23%) from $65,000,000 as of December 31, 2019 to $50,000,000 as of March 31, 2020 due to principal reductions from excess funds generated from the deposit growth noted above.

 

Accrued expenses and other liabilities increased $3,345,850 (81%) to $7,499,612 from $4,153,762 during the quarter. The majority of this amount is due to mark-to-market adjustments on interest rate swaps, net of tax, which increased unrealized losses during the quarter by $3,602,643 as interest rates continued to decline, running counter to our hedged position.

 

Stockholders’ equity (including net unrealized gains and losses on available-for-sale securities and interest rate swaps) decreased $868,668 (1%) from $84,631,882 as of December 31, 2019, to $83,763,214 as of March 31, 2020. The Company’s net income during this period exceeded dividends paid or declared by $1,450,110, however, stock repurchase and award activity decreased equity balances by $332,919 and the equity portion of the Company’s unrealized losses on available-for-sale securities and effects of interest rate swaps decreased equity balances by an additional $1,985,859. On a per common share basis, tangible book value decreased to $18.43 at March 31, 2020 as compared to $18.71 as of December 31, 2019.

 

31

 

Average Balances, Interest and Average Yields

 

The Company’s profitability is primarily dependent upon net interest income, which represents the difference between interest and fees earned on loans and debt and equity securities, and the cost of deposits and borrowings. Net interest income is dependent on the difference between the average balances and rates earned on interest-earning assets and the average balances and rates paid on interest-bearing liabilities. Non-interest income, non-interest expense, and income taxes also impact net income.

 

The following table sets forth certain information relating to the Company’s average consolidated statements of financial condition and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense annualized by the average balance of assets or liabilities, respectively, for the periods shown. Average balances were derived from average daily balances. The average balance of loans includes loans on which the Company has discontinued accruing interest. The yields and costs include fees which are considered adjustments to yields. All dollar amounts are in thousands.

   

Three months ended 3/31/2020

   

Three months ended 3/31/2019

 
   

Average Balance

   

Interest

   

Yield /

Cost

   

Average Balance

   

Interest

   

Yield /

Cost

 

ASSETS

                                               

Interest-earning:

                                               

Loans

  $ 733,591     $ 9,553       5.24 %   $ 779,764     $ 10,303       5.36 %

Investment securities

    125,851       885       2.83 %     90,061       598       2.69 %

Other assets

    96,515       361       1.50 %     30,906       196       2.57 %

Total interest-earning

    955,957       10,799       4.54 %     900,731       11,097       5.00 %

Noninterest-earning

    71,533                       59,405                  
    $ 1,027,490                     $ 960,136                  
                                                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

                                         

Interest-bearing:

                                               

Savings accounts

  $ 39,704       26       0.26 %   $ 39,897     $ 30       0.30 %

Transaction accounts

    503,138       1,378       1.10 %     410,061       1,475       1.46 %

Certificates of deposit

    199,349       1,090       2.20 %     239,248       1,101       1.87 %

FHLB advances

    51,482       274       2.14 %     60,204       357       2.40 %

Subordinated debentures

    15,465       196       5.10 %     21,753       291       5.43 %

Other borrowed funds

    11,491       123       4.31 %     5,000       68       5.52 %

Total interest-bearing

    820,629       3,087       1.51 %     776,163       3,322       1.74 %

Noninterest-bearing

    120,825                       101,813                  

Total liabilities

    941,454                       877,976                  

Stockholders’ equity

    86,036                       82,160                  
    $ 1,027,490                     $ 960,136                  

Net earning balance

  $ 135,328                     $ 124,568                  

Earning yield less costing rate

                    3.03 %                     3.26 %

Net interest income, and net yield spread on interest earning assets

          $ 7,712       3.24 %           $ 7,775       3.50 %

Ratio of interest-earning assets to interest-bearing liabilities

            116 %                     116 %        

 

32

 

Results of Operations - Comparison of Three-Month Periods Ended March 31, 2020 and 2019

 

Net income for the three-months ended March 31, 2020 and 2019 was $2,104,845 and $2,120,364, respectively, which represents a decrease in earnings of $15,519 (1%).

 

Interest Income

 

Total interest income for the three-months ended March 31, 2020 decreased $297,579 (3%) as compared to the three months ended March 31, 2019. For the three-month period ended March 31, 2020 compared to the same period in 2019, the average yield on interest earning assets decreased 46 basis points to 4.54%, while the average balance of interest earning assets increased approximately $55,226,000. The decline in average yield is primarily due to declining interest rates and the asset mix of having greater percentages of cash and investment holdings rather than loans when compared to prior periods. The average balance of loans decreased $46,173,000 compared to March 30, 2019. The yield on loans decreased 12 basis points to 5.24% and $210,000 in loan accretion was recognized on loans acquired from Hometown compared to $373,000 in the same quarter of 2019.

 

Interest Expense

 

Total interest expense for the three-months ended March 31, 2020 decreased $235,193 (7%) when compared to the three months ended March 31, 2019. For the three-month period ended March 31, 2020, the average cost of interest bearing liabilities decreased 23 basis points to 1.51%, and the average balance of interest bearing liabilities increased approximately $44,466,000 when compared to the same period in 2019. The decline in average cost is primarily due to successful initiatives to increase lower-cost core deposits over the past year. The Company intends to continue to utilize a cost-effective mix of retail and commercial deposits along with non-core, wholesale funding.

 

Provision for Loan Losses

 

Provisions for loan losses are charged or credited to earnings to bring the total allowance for loan losses to a level considered adequate by the Company to provide for potential loan losses in the existing loan portfolio. When making its assessment, the Company considers prior loss experience, volume and type of lending, local banking trends and impaired and past due loans in the Company’s loan portfolio. In addition, the Company considers general economic conditions and other factors related to collectability of the Company’s loan portfolio, including the effect on the ability of some borrowers to repay their loans in accordance with their terms or at all due to the impact of COVID-19.

 

Based on its internal analysis and methodology, management recorded a provision for loan losses of $500,000 for the three months ended March 31, 2020, compared to no provision for the same period in 2019. The decision to fund the provision for the quarter was based on expected stresses that will likely occur in the loan portfolio due to the COVID-19 pandemic.  Overall economic conditions impacting both individuals and businesses have already led to loan payment deferrals and modifications of loan agreements.  The Bank will continue to monitor its allowance for loan losses and make future additions based on economic and regulatory conditions.  Management may need to increase the allowance for loan losses through charges to the provision for loan losses if anticipated growth in the Bank’s loan portfolio increases or other circumstances warrant.    

 

Although the Bank maintains its allowance for loan losses at a level which it considers to be sufficient to provide for potential loan losses in its existing loan portfolio, there can be no assurance that future loan losses will not exceed internal estimates.  In addition, the amount of the allowance for loan losses is subject to review by regulatory agencies which can order the establishment of additional loan loss provisions.

 

Non-Interest Income

 

Non-interest income increased $534,797 (34%) for the three months ended March 31, 2020 when compared to the three months ended March 31, 2019. This was primarily due to income of $555,490 (100%) recognized from fees generated from a new commercial loan swap product that debuted during the quarter, increased income from the sale of mortgage loans of $117,413 (28%) and an increase in realized gains from the sale of investment securities of $59,000 (190%). Offsetting these items was a decrease of income from the sale of SBA loans of $250,119 (100%) due to none of these loans being sold during the quarter.

 

33

 

Non-Interest Expense

 

Noninterest expenses decreased $44,930 (1%) during the quarter. Salaries and employee benefit expenses decreased $9,706 (less than 1%) while occupancy expenses increased $17,726 (2%) compared to the same quarter in 2019, respectively. Due to full staffing at nearly each facility and no changes in the number of locations over the past year, no significant fluctuations were experienced in these categories. Additional items impacting noninterest expense during the quarter included:

 

 

Data processing expenses increased $208,670 (54%) for the quarter due when compared to the prior year due to 2020 having a full quarter of expenses related to upgrades made to our core processing system in last half of 2019.

 

A $99,535 (100%) reduction in FDIC assessment premiums was experienced due to previously awarded credits offsetting current fees.

 

Loan expenses decreased $70,200 (51%) due to lower loan origination activity.

 

Postage expenses were lower by $25,656 (46%) due to efficiencies gained from the upgrading of core processing systems and increased electronic delivery of items.

 

Decreased professional service expenses of $29,363 (15%) were experienced because initial expenses related to new SEC accelerated filer thresholds and expenses related to the implementation of new accounting standards that occurred in the first quarter of 2019 were not present during the comparable 2020 quarter.

 

Provision for Income Taxes

 

The provision for income taxes increased by $32,860 (9%) for the three months ended March 31, 2020 when compared to the three months ended March 31, 2019. The increase in the provision for income taxes for the quarter is primarily due to reduced tax credits to offset actual tax expense.    

 

Nonperforming Assets

 

The allowance for loan losses is calculated based upon an evaluation of pertinent factors underlying the various types and quality of the Bank’s existing loan portfolio. When making such evaluation, management considers such factors as the repayment status of its loans, the estimated net realizable value of the underlying collateral, borrowers’ intent (to the extent known by the Bank) and ability to repay the loan, local economic conditions and the Bank’s historical loss ratios. The allowance for loan losses, as a percentage of nonperforming loans outstanding, as of March 31, 2020 and December 31, 2019 was 72.2% and 76.1%, respectively. Total loans classified as substandard, doubtful or loss as of March 31, 2020, were $21,897,000 or 2.13% of total assets as compared to $18,553,000 or 1.83% of total assets at December 31, 2019. Management considered nonperforming and total classified loans in evaluating the adequacy of the Bank’s allowance for loan losses.

 

The ratio of nonperforming assets to total assets is another useful tool in evaluating exposure to credit risk. Nonperforming assets of the Bank are comprised of nonperforming loans (including troubled debt restructurings) and assets which have been acquired as a result of foreclosure or deed-in-lieu of foreclosure. All dollar amounts are in thousands.

 

   

3/31/2020

   

12/31/2019

   

12/31/2018

 

Nonperforming loans

  $ 11,143     $ 10,003     $ 13,082  

Real estate acquired in settlement of loans

    869       992       1,127  

Total nonperforming assets

  $ 12,012     $ 10,995     $ 14,209  
                         

Total nonperforming assets as a percentage of total assets

    1.17 %     1.09 %     1.47 %

Allowance for loan losses

  $ 8,049     $ 7,608     $ 7,996  

Allowance for loan losses as a percentage of gross loans

    1.10 %     1.04 %     1.02 %

 

34

 

Liquidity and Capital Resources

 

Liquidity refers to the ability to manage future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining appropriate levels of liquidity allows the Company to have sufficient funds available for customer demand for loans, withdrawal of deposit balances and maturities of deposits and other liabilities. The Company’s primary sources of liquidity include cash and cash equivalents, customer deposits and FHLB borrowings. The Company also has established secured borrowing lines available from the Federal Reserve Bank which is considered a secondary source of funds.

 

The Company’s most liquid assets are cash and cash equivalents, which are cash on hand, amounts due from financial institutions, and certificates of deposit with other financial institutions that have an original maturity of three months or less. The levels of such assets are dependent on the Bank’s operating, financing, and investment activities at any given time. The Company’s cash and cash equivalents totaled $84,343,930 as of March 31, 2020 and $92,671,909 as of December 31, 2019, representing a decrease of $8,327,979. The variations in levels of cash and cash equivalents are influenced by many factors but primarily loan originations and payments and deposit fluctuations.

 

A final rule issued on September 17, 2019 by federal banking regulators provides a simpler method of measuring adequate capital ratios for community banking organizations. The community bank leverage ratio (CBLR) framework is an optional framework that is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. The framework provides a simple measure of capital adequacy for qualifying community banking organizations, consistent with section 201 of the Economic Growth, Regulatory Relief and Consumer Protection Act. Qualifying community banking organizations that elect to use the CBLR framework and that maintain a leverage ratio of greater than 9 percent are considered to have satisfied the risk-based and leverage capital requirements in the generally applicable capital rule. These institutions also must have met well-capitalized ratio requirements for purposes of section 38 of the Federal Deposit Insurance Act. The final rule went into effect on January 1, 2020. During the first quarter of 2020, the CARES Act introduced interim CBLR provisions that allow for extended periods for institutions that fall below the 9 percent threshold to gradually increase their ratio from minimums of 8.0 percent in 2020, 8.5 percent in 2021 and 9.0 percent in 2022.

 

Nonetheless, federal banking guidelines provide that financial institutions experiencing significant growth could be expected to maintain capital levels above the minimum requirements without significant reliance on intangible assets. Additionally, higher capital levels could be required under certain circumstances, such as situations involving interest rate risk, risk from concentrations of credit, or nontraditional activities. Accordingly, the Company and the Bank could be required to maintain higher capital levels in the future even if we otherwise fully comply with the CBLR rule.

 

The Bank has opted in to the new CBLR framework during the first quarter of 2020. As of March 31, 2020, the Bank’s CBLR was 10.27% which exceeded the minimum of 9.00%.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Asset/Liability Management

 

The goal of the Bank’s asset/liability policy is to manage interest rate risk so as to maximize net interest income over time in changing interest rate environments. Management monitors the Bank’s net interest spreads (the difference between yields received on assets and paid on liabilities) and, although constrained by market conditions, economic conditions, and prudent underwriting standards, the Bank offers deposit rates and loan rates designed to maximize net interest income. Management also attempts to fund the Bank’s assets with liabilities of a comparable duration to minimize the impact of changing interest rates on the Bank’s net interest income. Since the relative spread between financial assets and liabilities is constantly changing, the Bank’s current net interest income may not be an indication of future net interest income.

 

As a part of its asset and liability management strategy and throughout the past several years, the Bank has continued to emphasize the origination of short-term commercial real estate, commercial business and consumer loans, while originating fixed-rate, one- to four-family residential loans primarily for immediate resale in the secondary market.

 

35

 

The Bank constantly monitors its deposits in an effort to decrease their interest rate sensitivity. Rates of interest paid on deposits at the Bank are priced competitively in order to meet the Bank’s asset/liability management objectives and spread requirements. The Bank believes, based on historical experience, that a substantial portion of such accounts represents non-interest rate sensitive core deposits.

 

 

Interest Rate Sensitivity Analysis

 

The following table sets forth as of March 31, 2020 management’s estimates of the projected changes in net portfolio value (“NPV”) in the event of 100 and 200 basis point (“BP”) instantaneous and permanent increases and decreases in market interest rates. Dollar amounts are expressed in thousands.

 

BP Change

   

Estimated Net Portfolio Value

   

NPV as % of PV of Assets

 

in Rates

   

$ Amount

   

$ Change

   

% Change

   

NPV Ratio

   

Change

 

+200

    $ 103,237     $ 23,506       30 %     10.37 %     2.51 %

+100

      93,292       13,561       17 %     9.28 %     1.41 %

NC

      79,731       -       0 %     7.87 %     0.00 %
-100       76,870       (2,861 )     -4 %     7.53 %     -0.34 %
-200       89,838       10,107       13 %     8.75 %     0.89 %

 

Computations of prospective effects of hypothetical interest rate changes are based on an internally generated model using actual maturity and repricing schedules for the Bank’s loans and deposits, and are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit run-offs, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Bank may undertake in response to changes in interest rates. For further discussion of the Company’s market risk, see the Interest Rate Sensitivity Analysis section of Quantitative and Qualitative Disclosures About Market Risk included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

 

Management cannot predict future interest rates or their effect on the Bank’s NPV in the future. Certain shortcomings are inherent in the method of analysis presented in the computation of NPV. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have an initial fixed rate period typically from one to five years, and over the remaining life of the asset changes in the interest rate are restricted. In addition, the proportion of adjustable-rate loans in the Bank’s portfolio could decrease in future periods due to refinancing activity if market interest rates remain steady in the future. Further, in the event of a change in interest rates, prepayment and early withdrawal levels could deviate significantly from those assumed in the table. Finally, the ability of many borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase.

 

The Bank’s Board of Directors (the “Board”) is responsible for reviewing the Bank’s asset and liability management policies. The Board meets quarterly to review interest rate risk and trends, as well as liquidity and capital ratios and requirements. The Bank’s management is responsible for administering the policies and determinations of the Board with respect to the Bank’s asset and liability goals and strategies.

 

Item 4. Controls and Procedures 

 

(a) The Company maintains disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

During the quarter ended March 31, 2020, the Company conducted an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2020.

 

(b) There have been no changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

36

 

PART II

Item 1.     Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

The disclosures below supplement the risk factors previously disclosed under Item 1A. of the Company’s 2019 Annual Report on Form 10-K.

 

In the quarter ended March 31, 2020, our financial results were adversely impacted by the COVID-19 pandemic, primarily due to our recording of a provision for loan losses of $500,000 based on expected stresses that will occur in the loan portfolio due to the pandemic and, to a lesser extent, by loan payment deferrals and loan modifications. Our future business and financial results could also be adversely impacted by COVID-19. The ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

 

The COVID-19 pandemic is creating disruptions to the overall economy and to the lives of individuals throughout our local communities. Governments, businesses, and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, government stimulus programs, and legislation designed to deliver monetary aid and other relief to many segments of the economy. While the scope, duration, and impacts of COVID-19 are continuing to evolve and are not fully known, the pandemic and related efforts to contain it have disrupted economic activities, adversely affected the functioning of financial markets, impacted interest rates, increased economic and market uncertainty, and disrupted trade and supply chains. If these effects continue for a prolonged period a sustained economic downturn or recession may result causing many of the risk factors identified in our Form 10-K to be exacerbated and such effects could have a material adverse impact on us in a number of ways related to credit, collateral, customer demand, funding, operations, interest rate risk, human capital and self-insurance, as described in more detail below.

 

Credit Risk - Our risks of timely loan repayment and the value of collateral supporting the loans are affected by the strength of our borrower’s business. Concern about the spread of COVID-19 has caused and is likely to continue to cause business shutdowns, limitations on commercial activity and financial transactions, labor disruptions, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability, and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan and mortgage payments. If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in our portfolio, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover our exposure. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, the ability to liquidate the real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of our lending and other services, and the financial condition and credit risk of our customers. Further, regulatory changes and policies designed to protect borrowers may slow or prevent us from making our business decisions or may result in a delay in our taking certain remediation actions, such as foreclosure, in the event of delinquencies. In addition, we have unfunded commitments to extend credit to customers. During a challenging economic environment like this, our customers are more dependent on our credit commitments and increased borrowings under these commitments could adversely impact our liquidity. Furthermore, in an effort to support our communities during the COVID-19 pandemic, we are participating in the Paycheck Protection Program (“PPP”) under the CARES Act whereby loans to small businesses are made and those loans are subject to the regulatory requirements that would require forbearance of loan payments for a specified time or that would limit our ability to pursue all available remedies in the event of a loan default. If the borrower under the PPP loan fails to qualify for loan forgiveness, we are at heightened risk of holding these loans at unfavorable interest rates as compared to the loans to customers to which we would have otherwise extended credit.

 

37

 

Strategic Risk - Our results may be affected by a variety of external factors that may affect the price or marketability of our products and services, changes in interest rates that may negatively impact our funding costs, reduced demand for our financial products due to economic conditions and the various responses of governmental, non-governmental and regulatory authorities. In recent weeks, the COVID-19 pandemic has significantly increased economic and demand uncertainty and has led to disruption and volatility in the global capital markets. Furthermore, many of the governmental actions have been directed toward curtailing household and business activity to contain COVID-19. These actions have been rapidly expanding in scope and intensity. In our two major market areas of Springfield and Joplin, Missouri, local governments have acted to temporarily close or restrict the operations of most businesses. The future effects of COVID-19 on economic activity could negatively affect the future banking products we provide, including a decline in originating of loans and lower usage of ATMs and debit cards.

 

Operational Risk - Current and future restrictions on our workforce’s access to our facilities could limit our ability to meet customer servicing expectations and have a material adverse effect on our operations. We rely on business processes and branch activity that largely depend on people and technology, including access to information technology systems as well as information, applications, payment systems and other services provided by third parties. In response to COVID-19, we have modified our business practices with a portion of our employees working remotely from their homes to have our operations uninterrupted as much as possible. Further, technology in employees’ homes may not be as robust as in our offices and could cause the networks, information systems, applications, and other tools available to employees to be more limited or less reliable than in our offices. The continuation of these remote work measures also introduces additional operational risk, including increased cybersecurity risk. These cybersecurity risks include increased phishing, malware, and other cybersecurity attacks, vulnerability to disruptions of our information technology infrastructure and telecommunications systems for remote operations, increased risk of unauthorized dissemination of confidential information, limited ability to restore the systems in the event of a systems failure or interruption, greater risk of a security breach resulting in destruction or misuse of valuable information, and potential impairment of our ability to perform critical functions, including wiring funds, all of which could expose us to risks of data or financial loss, litigation and liability and could seriously disrupt our operations and the operations of any impacted customers.

 

Moreover, we rely on many third parties in our business operations, including appraisers of the real property collateral securing our loans, vendors that supply essential services such as loan servicers, providers of financial information, systems and analytical tools and providers of electronic payment and settlement systems, and local and federal government agencies, offices, and courthouses. In light of the developing measures responding to the COVID-19 pandemic, many of these entities may limit the availability and access of their services. For example, loan originations could be delayed due to the limited availability of real estate appraisers for the collateral. Loan closings could be delayed related to reductions in available staff in recording offices or the closing of courthouses in certain counties, which slows the process for title work, mortgage and UCC filings in those counties. If the third-party service providers continue to have limited capacities for a prolonged period or if additional limitations or potential disruptions in these services materialize, it may negatively affect our operations.

 

Interest Rate Risk - Our net interest income, lending activities, deposits and profitability could be negatively affected by volatility in interest rates caused by uncertainties stemming from COVID-19. In March 2020, the Federal Reserve lowered the target range for the federal funds rate by 150 basis points to a range from 0 to 0.25 percent, citing concerns about the impact of COVID-19 on overall markets. A prolonged period of extremely volatile and unstable market conditions would likely increase our funding costs and negatively affect market risk mitigation strategies. Higher income volatility from changes in interest rates and spreads to benchmark indices could cause a loss of future net interest income and a decrease in current fair market values of our assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect on our net income, operating results, or financial condition. Because there have been no comparable recent global pandemics that resulted in similar global impacts, we do not yet know the full extent of COVID-19’s effects on our business, operations, or the global economy as a whole. Any future development will be highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the effectiveness of our work from home arrangements, third party providers’ abilities to support our operations, and any actions taken by governmental authorities and other third parties in response to the pandemic. The uncertain future development of this crisis could materially and adversely affect our business, operations, operating results, financial condition, liquidity or capital levels.

 

38

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

ISSUER PURCHASES OF EQUITY SECURITIES

 

During the quarter ended March 31, 2020, the Company concluded a repurchase plan which was announced on August 20, 2007. This plan authorized the purchase by the Company of up to 350,000 shares of the Company’s common stock. A new repurchase plan of the Company’s stock was approved on February 28, 2020. This 2020 plan allows for the purchase of up to 250,000 shares of the Company’s outstanding common stock and expires December 31, 2022. There are no other repurchase plans in effect at this time. During the quarter ended March 31, 2020, the Company repurchased 16,716 shares at an average price of $23.35. As of March 31, 2020, the ability to repurchase up to 235,591 shares under the 2020 repurchase plan remains.

 

Period

 

(a) Total Number of Shares Purchased

   

(b) Average

Price Paid per

Share

   

(c) Total Number of

Shares Purchased as Part

of Publicly Announced

Plans or Programs (1)

   

(d) Maximum Number of

Shares that May Yet Be

Purchased Under the

Plans or Programs

 

January 1, 2020 - January 31, 2020

  -     -     -     2,307  

February 1, 2020 - February 29, 2020

  2,307     24.06     2,307     -  

March 1, 2020 - March 31, 2020

  14,409     23.23     14,409     235,591  

 

Item 3.     Defaults Upon Senior Securities

 

Not applicable.

 

Item 4.     Mine Safety Disclosures

 

Not applicable.

 

Item 5.     Other Information

 

None

 

39

 

Item 6.     Exhibits

 

 

10.1

Written Description of 2020 Executive Incentive Compensation Annual Plan - President and Chief Executive Officer* (1)

 

10.2

Written Description of 2020 Executive Incentive Compensation Annual Plan - Chief Financial Officer* (2)

 

10.3

Written Description of 2020 Executive Incentive Compensation Annual Plan - Chief Operating Officer* (3)

 

10.4

Written Description of 2020 Executive Incentive Compensation Annual Plan- Chief Credit Officer* (4)

 

10.5

Written Description of 2020 Performance Share/Restricted Stock Unit Award Agreement - President and Chief Executive Officer* (5)

 

10.6

Written Description of 2020 Performance Share/Restricted Stock Unit Award Agreement - Chief Financial Officer* (6)

 

10.7

Written Description of 2020 Performance Share/Restricted Stock Unit Award Agreement - Chief Operating Officer* (7)

 

10.8

Written Description of 2020 Performance Share/Restricted Stock Unit Award Agreement - Chief Executive Officer* (8)

 

10.9

Employment Agreement, dated April 20, between the Company and Craig Dunn*(9)

 

31(i).1

Certification of the Principal Executive Officer pursuant to Rule 13a -14(a) of the Exchange Act †

 

31(i).2

Certification of the Principal Financial Officer pursuant to Rule 13a - 14(a) of the Exchange Act †

 

32

Officer certifications pursuant to 18 U.S.C. Section 1350 †

 

101

The following materials from Guaranty Federal Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets (unaudited), (ii) Condensed Consolidated Statements of Income (unaudited), (iii) Condensed Consolidated Statements of Comprehensive Income (unaudited), (iv) Condensed Consolidated Statement of Stockholders’ Equity (unaudited), (v) the Condensed Consolidated Statements of Cash Flows (unaudited), and (vi) related notes.

 

* Management contract or compensatory plan or arrangement

† Filed herewith

 

 

(1)

Filed as Exhibit 10.1 to the Current Report on Form 8-K filed by the Registrant on March 25, 2020 and incorporated herein by reference.

 

(2)

Filed as Exhibit 10.2 to the Current Report on Form 8-K filed by the Registrant on March 25, 2020 and incorporated herein by reference.

 

(3)

Filed as Exhibit 10.3 to the Current Report on Form 8-K filed by the Registrant on March 25, 2020 and incorporated herein by reference.

 

(4)

Filed as Exhibit 10.4 to the Current Report on Form 8-K filed by the Registrant on March 25, 2020 and incorporated herein by reference.

 

(5)

Filed as Exhibit 10.5 to the Current Report on Form 8-K filed by the Registrant on March 25, 2020 and incorporated herein by reference.

 

(6)

Filed as Exhibit 10.6 to the Current Report on Form 8-K filed by the Registrant on March 25, 2020 and incorporated herein by reference.

 

(7)

Filed as Exhibit 10.7 to the Current Report on Form 8-K filed by the Registrant on March 25, 2020 and incorporated herein by reference.

 

(8)

Filed as Exhibit 10.8 to the Current Report on Form 8-K filed by the Registrant on March 25, 2020 and incorporated herein by reference.

 

(9)

Filed as Exhibit 10.1 to the Current Report on Form 8-K filed by the Registrant on April 22, 2020 and incorporated herein by reference.

 

40

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Guaranty Federal Bancshares, Inc.

 

Signature and Title Date
   
/s/ Shaun A. Burke                                May 8, 2020 
Shaun A. Burke  
President and Chief Executive Officer  
(Principal Executive Officer and Duly Authorized Officer)  
   
   
   
/s/ Carter M. Peters                               May 8, 2020
Carter M. Peters   
Executive Vice President and Chief Financial Officer  
(Principal Financial and Accounting Officer)  

     

 

 

41