Attached files

file filename
EX-99.1 - EXHIBIT 99.1 - CNA FINANCIAL CORPq1-20exhibit991.htm
8-K - 8-K - CNA FINANCIAL CORPa2020q18k.htm



cnalogoq12020.gif

 
 
 
 
 




CNA Financial Corporation
Supplemental Financial Information


March 31, 2020



This report is for informational purposes only and includes consolidated financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K.

 
 
 
 
 




Table of Contents





Statements of Operations
Three months ended March 31
 
 
 
 
 
 
(In millions)
2020
 
2019
 
Change
 
Revenues:
 
 
 
 
 
 
Net earned premiums
$
1,869

 
$
1,803

 
4

%
Net investment income
329

 
571

 
(42
)
 
Net investment gains (losses)
(216
)
 
31

 


 
Non-insurance warranty revenue
301

 
281

 
 
 
Other revenues
8

 
9

 

 
Total revenues
2,291

 
2,695

 
(15
)
 
Claims, Benefits and Expenses:
 
 
 
 
 
 
Insurance claims and policyholders' benefits
1,425

 
1,357

 


 
Amortization of deferred acquisition costs
344

 
342

 


 
Non-insurance warranty expense
281

 
260

 
 
 
Other operating expenses
299

 
283

 


 
Interest
31

 
34

 


 
Total claims, benefits and expenses
2,380

 
2,276

 
(5
)
 
Income (loss) before income tax
(89
)
 
419

 


 
Income tax (expense) benefit
28

 
(77
)
 


 
Net income (loss)
$
(61
)
 
$
342

 
N/M

%

1





Components of Income (Loss), Per Share Data and Return on Equity
Three months ended March 31
 
 
 
 
(In millions, except per share data)
2020
 
2019
 
Components of Income (Loss)
 
 
 
 
Core income (loss)
$
108

 
$
318

 
Net investment gains (losses)
(169
)
 
24

 
Net income (loss)
$
(61
)
 
$
342

 
 
 
 
 
 
Diluted Earnings (Loss) Per Common Share
 
 
 
 
Core income (loss)
$
0.40

 
$
1.17

 
Net investment gains (losses)
(0.63
)
 
0.08

 
Diluted earnings (loss) per share
$
(0.23
)

$
1.25

 
 
 
 
 
 
Weighted Average Outstanding Common Stock and Common Stock Equivalents
 
 
 
 
Basic
271.5

 
271.6

 
Diluted
271.5

 
272.6

 
 
 
 
 
 
Return on Equity
 
 
 
 
Net income (loss) (1)
(2.2
)
%
12.1

%
Core income (loss) (2)
3.7

 
10.7

 
(1) Annualized net income (loss) divided by the average stockholders' equity including accumulated other comprehensive income (loss) (AOCI) for the period. Average equity including AOCI is calculated using a simple average of the beginning and ending balances for the period.
(2) Annualized core income (loss) divided by the average stockholders' equity excluding AOCI for the period. Average equity excluding AOCI is calculated using a simple average of the beginning and ending balances for the period.


2





Selected Balance Sheet Data and Statement of Cash Flows Data
(In millions, except per share data)
March 31, 2020
 
December 31, 2019
Total investments
$
44,086

 
$
47,744

Reinsurance receivables, net of allowance for uncollectible receivables
4,328

 
4,179

Total assets
58,405

 
60,612

Insurance reserves
38,351

 
38,614

Debt
2,680

 
2,679

Total liabilities
48,043

 
48,397

Accumulated other comprehensive income (loss) (1)
(1,070
)
 
51

Total stockholders' equity
10,362

 
12,215

 
 
 
 
Book value per common share
$
38.18

 
$
45.00

Book value per common share excluding AOCI
$
42.12

 
$
44.81

 
 
 
 
Outstanding shares of common stock (in millions of shares)
271.4

 
271.4

 
 
 
 
Statutory capital and surplus - Combined Continental Casualty Companies (2)
$
9,565

 
$
10,787

Three months ended March 31
2020
 
2019
Net cash flows provided (used) by operating activities
$
212

 
$
287

Net cash flows provided (used) by investing activities
1,087

 
289

Net cash flows provided (used) by financing activities
(675
)
 
(665
)
Net cash flows provided (used) by operating, investing and financing activities
$
624

 
$
(89
)
(1) As of March 31, 2020 and December 31, 2019, the net unrealized gains on investments included in AOCI were net of after-tax Shadow Adjustments of $1,700 million and $2,198 million. To the extent that unrealized gains on fixed income securities supporting certain products within the Life & Group segment would result in a premium deficiency if realized, an increase in Insurance reserves are recorded, net of tax, as a reduction of net unrealized gains through Other comprehensive income (loss) (Shadow Adjustments).
(2) Statutory capital and surplus as of March 31, 2020 is preliminary.

3





Property & Casualty - Results of Operations
Three months ended March 31
 
 
(In millions)
2020
 
2019
 
Change
 
Gross written premiums
$
3,083

 
$
2,966

 
4

%
Gross written premiums ex. 3rd party captives
2,107

 
1,987

 
6

 
Net written premiums
1,863

 
1,806

 
3

 
 
 
 
 
 
 
 
Net earned premiums
1,742

 
1,674

 
4

 
Net investment income
118

 
360

 


 
Non-insurance warranty revenue
301

 
281

 
 
 
Other revenues
8

 
8

 


 
Total operating revenues
2,169

 
2,323

 
(7
)
 
Insurance claims and policyholders' benefits
1,123

 
1,070

 


 
Amortization of deferred acquisition costs
344

 
342

 


 
Non-insurance warranty expense
281

 
260

 
 
 
Other insurance related expenses
232

 
225

 


 
Other expenses
32

 
27

 


 
Total claims, benefits and expenses
2,012

 
1,924

 
(5
)
 
Core income (loss) before income tax
157

 
399

 


 
Income tax (expense) benefit on core income (loss)
(35
)
 
(85
)
 


 
Core income (loss)
$
122

 
$
314

 
(61
)
%
 
 
 
 
 


 
Other Performance Metrics
 
 
 
 


 
Underwriting gain (loss)
$
43

 
$
37

 
16

%
 
 
 
 
 
 
 
Loss & LAE ratio
64.0

%
63.6

%
(0.4
)
pts
Expense ratio
33.1

 
33.8

 
0.7

 
Dividend ratio
0.4

 
0.4

 

 
Combined ratio
97.5

%
97.8

%
0.3

pts
Combined ratio excluding catastrophes and development
93.9

%
94.9

%
1.0

pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
75

 
$
58

 

 
Effect on loss & LAE ratio
4.3

%
3.4

%
(0.9
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(11
)
 
$
(9
)
 


 
Effect on loss & LAE ratio
(0.7
)
%
(0.5
)
%
0.2

pts
 
 
 
 
 
 
 
Rate
8

%
3

%
5

pts
Renewal premium change
9

%
4

%
5

pts
Retention
82

%
83

%
(1
)
pts
New business
$
340

 
$
329

 
3

%


4





Specialty - Results of Operations
Three months ended March 31
 
 
 
 
 
 
(In millions)
2020
 
2019
 
Change
 
Gross written premiums
$
1,714

 
$
1,701

 
1

%
Gross written premiums ex. 3rd party captives
741

 
730

 
2

 
Net written premiums
694

 
698

 
(1
)
 
 
 
 
 
 
 
 
Net earned premiums
685

 
661

 
4

 
Net investment income
56

 
155

 


 
Non-insurance warranty revenue
301

 
281

 
 
 
Other revenues
1

 
1

 


 
Total operating revenues
1,043

 
1,098

 
(5
)
 
Insurance claims and policyholders' benefits
406

 
393

 


 
Amortization of deferred acquisition costs
151

 
147

 


 
Non-insurance warranty expense
281

 
260

 
 
 
Other insurance related expenses
69

 
70

 


 
Other expenses
13

 
12

 


 
Total claims, benefits and expenses
920

 
882

 
(4
)
 
Core income (loss) before income tax
123

 
216

 


 
Income tax (expense) benefit on core income (loss)
(27
)
 
(47
)
 


 
Core income (loss)
$
96

 
$
169

 
(43
)
%
 
 
 
 
 
 
 
Other Performance Metrics
 
 
 
 
 
 
Underwriting gain (loss)
$
59

 
$
51

 
16

%
 
 
 
 
 
 
 
Loss & LAE ratio
59.1

%
59.3

%
0.2

pts
Expense ratio
32.0

 
32.8

 
0.8

 
Dividend ratio
0.2

 
0.2

 

 
Combined ratio
91.3

%
92.3

%
1.0

pts
Combined ratio excluding catastrophes and development
91.7

%
93.5

%
1.8

pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
8

 
$
12

 


 
Effect on loss & LAE ratio
1.1

%
1.8

%
0.7

pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(11
)
 
$
(20
)
 


 
Effect on loss & LAE ratio
(1.5
)
%
(3.0
)
%
(1.5
)
pts
 
 
 
 
 
 
 
Rate
9

%
3

%
6

pts
Renewal premium change
9

%
6

%
3

pts
Retention
84

%
89

%
(5
)
pts
New business
$
74

 
$
86

 
(14
)
%

5





Commercial - Results of Operations
Three months ended March 31
 
 
 
 
 
 
(In millions)
2020
 
2019
 
Change
 
Gross written premiums
$
1,062

 
$
941

 
13

%
Gross written premiums ex. 3rd party captives
1,059

 
932

 
14

 
Net written premiums
950

 
849

 
12

 
 
 
 
 
 
 
 
Net earned premiums
818

 
763

 
7

 
Net investment income
47

 
190

 


 
Other revenues
7

 
7

 


 
Total operating revenues
872

 
960

 
(9
)
 
Insurance claims and policyholders' benefits
563

 
515

 


 
Amortization of deferred acquisition costs
144

 
127

 


 
Other insurance related expenses
127

 
130

 


 
Other expenses
6

 
11

 


 
Total claims, benefits and expenses
840

 
783

 
(7
)
 
Core income (loss) before income tax
32

 
177

 


 
Income tax (expense) benefit on core income (loss)
(8
)
 
(38
)
 


 
Core income (loss)
$
24

 
$
139

 
(83
)
%
 
 
 
 
 


 
Other Performance Metrics
 
 
 
 


 
Underwriting gain (loss)
$
(16
)
 
$
(9
)
 
(78
)
%
 
 
 
 
 
 
 
Loss & LAE ratio
68.1

%
66.9

%
(1.2
)
pts
Expense ratio
33.2

 
33.8

 
0.6

 
Dividend ratio
0.6

 
0.6

 

 
Combined ratio
101.9

%
101.3

%
(0.6
)
pts
Combined ratio excluding catastrophes and development
94.9

%
96.5

%
1.6

pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
57

 
$
40

 


 
Effect on loss & LAE ratio
7.0

%
5.2

%
(1.8
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$

 
$
(3
)
 


 
Effect on loss & LAE ratio

%
(0.4
)
%
(0.4
)
pts
 
 
 
 
 
 
 
Rate
8

%
2

%
6

pts
Renewal premium change
9

%
4

%
5

pts
Retention
85

%
85

%

pts
New business
$
198

 
$
163

 
21

%

6





International - Results of Operations
Three months ended March 31
 
 
 
 
 
 
(In millions)
2020
 
2019
 
Change
 
Gross written premiums
$
307

 
$
324

 
(5
)
%
Net written premiums
219

 
259

 
(15
)
 
 
 
 
 
 
 
 
Net earned premiums
239

 
250

 
(4
)
 
Net investment income
15

 
15

 


 
Other revenues

 

 


 
Total operating revenues
254

 
265

 
(4
)
 
Insurance claims and policyholders' benefits
154

 
162

 


 
Amortization of deferred acquisition costs
49

 
68

 


 
Other insurance related expenses
36

 
25

 


 
Other expenses
13

 
4

 


 
Total claims, benefits and expenses
252

 
259

 
3

 
Core income (loss) before income tax
2

 
6

 


 
Income tax (expense) benefit on core income (loss)

 

 


 
Core income (loss)
$
2

 
$
6

 
(67
)
%
 
 
 
 
 
 
 
Other Performance Metrics
 
 
 
 
 
 
Underwriting gain (loss)
$

 
$
(5
)
 
N/M

%
 
 
 
 
 
 
 
Loss & LAE ratio
64.5

%
64.8

%
0.3

pts
Expense ratio
35.4

 
37.1

 
1.7

 
Dividend ratio

 

 

 
Combined ratio
99.9

%
101.9

%
2.0

pts
Combined ratio excluding catastrophes and development
95.7

%
94.1

%
(1.6
)
pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
10

 
$
6

 


 
Effect on loss & LAE ratio
4.3

%
2.3

%
(2.0
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$

 
$
14

 


 
Effect on loss & LAE ratio
(0.1
)
%
5.5

%
5.6

pts
 
 
 
 
 
 
 
Rate
8

%
5

%
3

pts
Renewal premium change
8

%
2

%
6

pts
Retention
72

%
69

%
3

pts
New business
$
68

 
$
80

 
(15
)
%

7





Life & Group - Results of Operations
Three months ended March 31
 
 
 
(In millions)
2020
 
2019
Net earned premiums
$
127

 
$
130

Net investment income
208

 
204

Other revenues

 
1

Total operating revenues
335

 
335

Insurance claims and policyholders' benefits
316

 
308

Other insurance related expenses
26

 
28

Other expenses
3

 
2

Total claims, benefits and expenses
345

 
338

Core income (loss) before income tax
(10
)
 
(3
)
Income tax (expense) benefit on core income (loss)
14

 
13

Core income (loss)
$
4

 
$
10



8





Corporate & Other - Results of Operations
Three months ended March 31
 
 
 
(In millions)
2020
 
2019
Net earned premiums
$

 
$
(1
)
Net investment income
3

 
7

Other revenues

 

Total operating revenues
3

 
6

Insurance claims and policyholders' benefits
(14
)
 
(21
)
Other insurance related expenses

 
(2
)
Other expenses
37

 
37

Total claims, benefits and expenses
23

 
14

Core income (loss) before income tax
(20
)
 
(8
)
Income tax (expense) benefit on core income (loss)
2

 
2

Core income (loss)
$
(18
)
 
$
(6
)


9





Investment Summary - Consolidated
 
March 31, 2020

December 31, 2019
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
20,749

 
$
602

 
$
22,069

 
$
2,260

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
Tax-exempt
7,839

 
1,113

 
7,804

 
1,155

Taxable
2,652

 
421

 
2,848

 
404

Total states, municipalities and political subdivisions
10,491

 
1,534

 
10,652

 
1,559

Asset-backed:
 
 
 
 
 
 
 
RMBS
4,397

 
199

 
4,519

 
132

CMBS
2,090

 
(117
)
 
2,346

 
81

Other ABS
1,744

 
(124
)
 
1,962

 
37

Total asset-backed
8,231

 
(42
)
 
8,827

 
250

U.S. Treasury and obligations of government-sponsored enterprises
155

 
8

 
145

 
(1
)
Foreign government
463

 
11

 
504

 
13

Redeemable preferred stock
9

 

 
10

 

Total fixed maturity securities
40,098

 
2,113

 
42,207

 
4,081

Equities:
 
 
 
 
 
 
 
Common stock
191

 

 
142

 

Non-redeemable preferred stock
608

 

 
723

 

Total equities
799

 

 
865



Limited partnership investments
1,509

 

 
1,752

 

Other invested assets
63

 

 
65

 

Mortgage loans
1,021

 

 
994

 

Short term investments
596

 
(2
)
 
1,861

 

Total investments
$
44,086


$
2,111


$
47,744


$
4,081

 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
136

 
 
 
$
37

 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
6.0

 
 
 
6.0

 
 
Weighted average rating
A

 
 
 
A

 
 
RMBS - Residential mortgage-backed securities
CMBS - Commercial mortgage-backed securities
Other ABS - Other asset-backed securities

10





Investment Summary - Property & Casualty and Corporate & Other
 
March 31, 2020
 
December 31, 2019
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
13,243

 
$
(203
)
 
$
13,925

 
$
738

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
Tax-exempt
683

 
33

 
646

 
37

Taxable
912

 
74

 
1,077

 
71

Total states, municipalities and political subdivisions
1,595

 
107

 
1,723

 
108

Asset-backed:
 
 
 
 
 
 
 
RMBS
4,312

 
196

 
4,441

 
128

CMBS
2,005

 
(116
)
 
2,264

 
77

Other ABS
1,612

 
(122
)
 
1,842

 
29

Total asset-backed
7,929

 
(42
)
 
8,547

 
234

U.S. Treasury and obligations of government-sponsored enterprises
145

 
8

 
143

 
(1
)
Foreign government
458

 
11

 
498

 
12

Redeemable preferred stock
4

 

 
5

 

Total fixed maturity securities
23,374

 
(119
)
 
24,841

 
1,091

Equities:
 
 
 
 
 
 
 
Common stock
191

 

 
142

 

Non-redeemable preferred stock
156

 

 
181

 

Total equities
347

 

 
323

 

Limited partnership investments
1,509

 

 
1,752

 

Other invested assets
63

 

 
65

 

Mortgage loans
749

 

 
715

 

Short term investments
583

 
(2
)
 
1,774

 

Total investments
$
26,625


$
(121
)

$
29,470


$
1,091

 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
124

 
 
 
$
17

 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
4.1

 
 
 
4.1

 
 
Weighted average rating
A-

 
 
 
A-

 
 

11





Investment Summary - Life & Group
 
March 31, 2020
 
December 31, 2019
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
7,506

 
$
805

 
$
8,144

 
$
1,522

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
Tax-exempt
7,156

 
1,080

 
7,158

 
1,118

Taxable
1,740

 
347

 
1,771

 
333

Total states, municipalities and political subdivisions
8,896

 
1,427

 
8,929

 
1,451

Asset-backed:
 
 
 
 
 
 
 
RMBS
85

 
3

 
78

 
4

CMBS
85

 
(1
)
 
82

 
4

Other ABS
132

 
(2
)
 
120

 
8

Total asset-backed
302

 

 
280

 
16

U.S. Treasury and obligations of government-sponsored enterprises
10

 

 
2

 

Foreign government
5

 

 
6

 
1

Redeemable preferred stock
5

 

 
5

 

Total fixed maturity securities
16,724

 
2,232

 
17,366

 
2,990

Equities:
 
 
 
 
 
 
 
Common stock

 

 

 

Non-redeemable preferred stock
452

 

 
542

 

Total equities
452




542



Limited partnership investments

 

 

 

Other invested assets

 

 

 

Mortgage loans
272

 

 
279

 

Short term investments
13

 

 
87

 

Total investments
$
17,461


$
2,232


$
18,274


$
2,990

 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
12

 
 
 
$
20

 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
8.7

 
 
 
8.9

 
 
Weighted average rating
A

 
 
 
A

 
 

12





Investments - Fixed Maturity Securities by Credit Rating  
March 31, 2020
U.S. Government, Government agencies and Government-sponsored enterprises
 
AAA
 
AA
 
A
 
BBB
 
Non-investment grade
 
Total
(In millions)
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
Corporate and other bonds
$

 
$

 
$
45

 
$

 
$
551

 
$
37

 
$
4,767

 
$
516

 
$
13,722

 
$
314

 
$
1,664

 
$
(265
)
 
$
20,749

 
$
602

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt

 

 
2,348

 
330

 
3,140

 
463

 
1,971

 
247

 
364

 
72

 
16

 
1

 
7,839

 
1,113

Taxable

 

 
425

 
35

 
1,527

 
238

 
671

 
146

 
29

 
2

 

 

 
2,652

 
421

Total states, municipalities and political subdivisions

 

 
2,773

 
365

 
4,667

 
701

 
2,642

 
393

 
393

 
74

 
16

 
1

 
10,491

 
1,534

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RMBS
3,890

 
190

 
197

 
2

 
21

 
(1
)
 
47

 
(2
)
 
9

 

 
233

 
10

 
4,397

 
199

CMBS
28

 

 
317

 
12

 
760

 
3

 
260

 
(20
)
 
520

 
(77
)
 
205

 
(35
)
 
2,090

 
(117
)
Other ABS

 

 
65

 
(2
)
 
100

 
(2
)
 
958

 
(67
)
 
606

 
(55
)
 
15

 
2

 
1,744

 
(124
)
Total asset-backed
3,918

 
190

 
579

 
12

 
881

 

 
1,265

 
(89
)
 
1,135

 
(132
)
 
453

 
(23
)
 
8,231

 
(42
)
U.S. Treasury and obligations of government-sponsored enterprises
155

 
8

 

 

 

 

 

 

 

 

 

 

 
155

 
8

Foreign government

 

 
132

 
4

 
229

 
9

 
77

 
(1
)
 
25

 
(1
)
 

 

 
463

 
11

Redeemable preferred stock

 

 

 

 

 

 

 

 
9

 

 

 

 
9

 

Total fixed maturity securities
$
4,073

 
$
198

 
$
3,529

 
$
381

 
$
6,328

 
$
747

 
$
8,751

 
$
819

 
$
15,284

 
$
255

 
$
2,133

 
$
(287
)
 
$
40,098

 
$
2,113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total fixed maturity securities
10
%
 
 
 
9
%
 
 
 
16
%
 
 
 
22
%
 
 
 
38
%
 
 
 
5
%
 
 
 
100
%
 
 

13





Components of Net Investment Income
Three months ended March 31
Consolidated
 
(In millions)
2020
 
2019
 
    Taxable fixed income securities
$
371

 
$
383

 
    Tax-exempt fixed income securities
78

 
82

 
Total fixed income securities
449

 
465

 
Limited partnership and common stock investments
(125
)
 
96

 
Other, net of investment expense
5

 
10

 
Pretax net investment income
$
329

 
$
571

 
Fixed income securities, after tax
$
367

 
$
380

 
Net investment income, after tax
279

 
465

 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
4.6

%
4.8

%
Effective income yield for fixed income securities, after tax
3.8

 
3.9

 
Limited partnership and common stock return
(7.0
)
 
4.5

 
 
Property & Casualty and Corporate & Other
 
Three months ended March 31
 
(In millions)
2020
 
2019
 
    Taxable fixed income securities
$
234

 
$
253

 
    Tax-exempt fixed income securities
5

 
6

 
Total fixed income securities
239

 
259

 
Limited partnership and common stock investments
(125
)
 
96

 
Other, net of investment expense
7

 
12

 
Pretax net investment income
$
121

 
$
367

 
Fixed income securities, after tax
$
189

 
$
205

 
Net investment income, after tax
103

 
291

 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
4.0

%
4.3

%
Effective income yield for fixed income securities, after tax
3.2

 
3.4

 
 
 
 
 
 
Three months ended March 31
Life & Group
 
(In millions)
2020
 
2019
 
    Taxable fixed income securities
$
137

 
$
130

 
    Tax-exempt fixed income securities
73

 
76

 
Total fixed income securities
210

 
206

 
Limited partnership and common stock investments

 

 
Other, net of investment expense
(2
)
 
(2
)
 
Pretax net investment income
$
208

 
$
204

 
Fixed income securities, after tax
$
178

 
$
175

 
Net investment income, after tax
176

 
174

 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
5.6

%
5.6

%
Effective income yield for fixed income securities, after tax
4.8

 
4.8

 
 
 
 
 
 

14





Claim & Claim Adjustment Expense Reserve Rollforward
Three months ended March 31, 2020
(In millions)

Specialty
 

Commercial
 
International
 
P&C Operations
 
Life & Group
 
Corporate & Other
 
Total Operations
Claim & claim adjustment expense reserves, beginning of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
$
5,238

 
$
8,656

 
$
1,876

 
$
15,770

 
$
3,716

 
$
2,234

 
$
21,720

Ceded
562

 
807

 
248

 
1,617

 
159

 
2,059

 
3,835

Net
4,676

 
7,849


1,628


14,153


3,557


175


17,885

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claim & claim adjustment expenses
405

 
558

 
154

 
1,117

 
280

 
1

 
1,398

Net claim & claim adjustment expense payments
(387
)
 
(515
)
 
(132
)
 
(1,034
)
 
(251
)
 
(5
)
 
(1,290
)
Foreign currency translation adjustment and other
1

 
(1
)
 
(67
)
 
(67
)
 
(20
)
 
(1
)
 
(88
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, end of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
4,695

 
7,891

 
1,583

 
14,169

 
3,566

 
170

 
17,905

Ceded
777

 
813

 
235

 
1,825

 
146

 
1,996

 
3,967

Gross
$
5,472

 
$
8,704

 
$
1,818

 
$
15,994

 
$
3,712

 
$
2,166

 
$
21,872


15





Life & Group Policyholder Reserves
March 31, 2020
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Total
Long term care
$
2,897

 
$
9,506

 
$
12,403

Structured settlement annuities
510

 

 
510

Other
12

 

 
12

Total
3,419

 
9,506

 
12,925

Shadow adjustments
147

 
2,005

 
2,152

Ceded reserves
146

 
223

 
369

Total gross reserves
$
3,712

 
$
11,734

 
$
15,446

December 31, 2019
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Total
Long term care
$
2,863

 
$
9,470

 
$
12,333

Structured settlement annuities
515

 

 
515

Other
12

 

 
12

Total
3,390

 
9,470

 
12,860

Shadow adjustments
167

 
2,615

 
2,782

Ceded reserves
159

 
226

 
385

Total gross reserves
$
3,716

 
$
12,311

 
$
16,027


16





Definitions and Presentation
Collectively, CNA Financial Corporation (CNAF) and its subsidiaries are referred to as CNA or the Company.
P&C Operations includes Specialty, Commercial and International.
Life & Group segment primarily includes the results of long term care businesses that are in run-off.
Corporate & Other segment primarily includes certain corporate expenses including interest on corporate debt and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution. Intersegment eliminations are also included in this segment.
Management uses the core income (loss) financial measure to monitor the Company’s operations. Please refer to Note I to the Consolidated Financial Statements within the December 31, 2019 Form 10-K for further discussion of this non-GAAP financial measure.
Management uses underwriting results to monitor insurance operations. Underwriting results are pretax and are calculated as net earned premiums less total insurance expenses, which includes insurance claims and policyholders' benefits, amortization of deferred acquisition costs and other insurance related expenses.
In the evaluation of the results of Specialty, Commercial and International, management uses the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. In addition, management also utilizes renewal premium change, rate, retention and new business in evaluating operating trends. Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes. Rate represents the average change in price on policies that renew excluding exposure change. For certain products within Small Business, where quantifiable, rate includes the influence of new business as well. Exposure represents the measure of risk used in the pricing of the insurance product. Retention represents the percentage of premium dollars renewed in comparison to the expiring premium dollars from policies available to renew. Rate, renewal premium change and retention presented for the prior year is updated to reflect subsequent activity on policies written in the period. New business represents premiums from policies written with new customers and additional policies written with existing customers.
This financial supplement may also reference or contain financial measures that are not in accordance with GAAP. Management utilizes these financial measures to monitor the Company's insurance operations and investment portfolio. Core income, which is derived from certain income statement amounts, is used by management to monitor performance of the Company's insurance operations. The Company's investment portfolio is monitored by management through analysis of various factors including unrealized gains and losses on securities, portfolio duration and exposure to market and credit risk.

17





Core income (loss) is calculated by excluding from net income (loss) the after-tax effects of net investment gains or losses and any cumulative effects of changes in accounting guidance. The calculation of core income (loss) excludes net investment gains or losses because net investment gains or losses are generally driven by economic factors that are not necessarily reflective of our primary operations. Management monitors core income (loss) for each business segment to assess segment performance. Presentation of consolidated core income (loss) is deemed to be a non-GAAP financial measure. For reconciliations of non-GAAP measures to the most comparable GAAP measures and other information, please refer herein and/or to CNA's most recent 10-K on file with the Securities and Exchange Commission, as well as the press release, available at www.cna.com.
Gross written premiums ex. 3rd party captives represents gross written premiums excluding business which is mostly ceded to third party captives, including business related to large warranty programs.
Pretax net prior year development and other includes the effects of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.
Net investment income from fixed income securities, as presented, includes both fixed maturity securities and non-redeemable preferred stock.
Certain immaterial differences are due to rounding.
N/M = Not Meaningful


18