Attached files

file filename
8-K - 8-K - SecureWorks Corpscwx8kq4fy20-earningsr.htm



 
Exhibit 99.1
swlogotranspcolor1posa15.jpg
Secureworks Reports Fourth Quarter and Full Year Fiscal 2020 Results
News Summary
Nearly 100 Managed Detection & Response (MDR) customers added on the new SaaS-based Red Cloak Platform during fiscal year 2020
Revenue was $142.0 million in the fourth quarter, growing 8.6 percent year-over-year
Full fiscal year 2020 revenue of $552.8 million grew 6.6 percent year-over-year, including 22 percent growth year-over-year internationally
Record cash flow provided by operating activities of $43.0 million and $78.8 million in the fourth quarter and fiscal year 2020, respectively


ATLANTA, Ga, March 27, 2020 - Secureworks (NASDAQ: SCWX), the essential cybersecurity company for the digitally connected world, today announced financial results for its fourth quarter and full fiscal year which ended on January 31, 2020.
Fourth Quarter Fiscal 2020 Financial Results Highlights
For the fourth quarter of fiscal 2020, both GAAP and non-GAAP revenue increased 8.6 percent to $142.0 million from $130.7 million in the fourth quarter of fiscal 2019.
GAAP gross margin was 54.4 percent in the fourth quarter of fiscal 2020, compared with 53.4 percent in the same period last year. Non-GAAP gross margin was 57.0 percent compared with 56.0 percent in the fourth quarter of fiscal 2019.
GAAP net loss was $5.2 million, or $0.06 per share, in the fourth quarter of fiscal 2020, compared with $11.8 million, or $0.15 per share, in the prior year. Non-GAAP net income was $1.9 million, or $0.02 per share, in the fourth quarter of fiscal 2020, compared with $1.5 million, or $0.02 per share, in the same prior year period.
Adjusted EBITDA for the quarter was $2.3 million, compared with $4.8 million in the fourth quarter of fiscal 2019. Cash provided by operating activities for the fourth quarter of fiscal 2020 was $43.0 million.
Secureworks ended the fourth quarter with $181.8 million in cash and cash equivalents.

“In the fourth quarter, we more than tripled the number of Managed Detection and Response (MDR) customers on our new platform over the previous quarter,” said Michael R. Cote, Chief Executive Officer of Secureworks. “We are well-positioned to continue delivering on our transformational efforts to be the industry-leading security platform and software provider, backed by a world-class threat intelligence unit.”




    





Full Year Fiscal 2020 Financial Results Highlights
Both GAAP and non-GAAP revenue in fiscal 2020 increased 6.6 percent to $552.8 million from $518.7 million in fiscal 2019.
GAAP gross margin was 54.3 percent in fiscal 2020, up from 52.6 percent in the prior year. Non-GAAP gross margin increased to 57.0 percent from 55.3 percent year-over-year.
GAAP net loss was $31.7 million, or $0.39 per share, in fiscal 2020, compared with a net loss of $39.1 million, or $0.48 per share, last year.
Non-GAAP net income was $0.2 million, or breakeven per share, in fiscal 2020, compared to non-GAAP net income of $1.4 million, or $0.02 per share, in fiscal 2019.
Adjusted EBITDA was $10.3 million, compared with $11.8 million in fiscal 2019.
Cash provided by operating activities for fiscal 2020 was $78.8 million.

“Our results in fiscal 2020 demonstrate that customers are embracing our products, solutions and services and we’re pleased with the progress. We saw improvement in operating leverage, delivered positive adjusted EBITDA each quarter for the first time as a public company, now reaching seven consecutive quarters of positive adjusted EBITDA, and generated record cash flow from operations,” said Paul Parrish, Chief Financial Officer of Secureworks.


Business and Operational Updates include:
During Q4, Secureworks closed 72 Managed Detection and Response (MDR) deals on the new platform, up from 19 in the previous quarter, demonstrating the great traction and momentum the Company’s seeing for its SaaS-based solutions.
In Q4 FY20, Secureworks teamed with Dell to provide an ever-smarter network effect of protection for a next-generation portfolio of collaborative endpoint security solutions. The Dell SafeGuard offering bundles Secureworks’ Red Cloak ™ Threat Detection and Response (TDR) with VMware Carbon Black’s endpoint prevention. In addition, customers can also add a Secureworks’ Incident Management Retainer for world-class incident response and recovery on-demand, critically important in today’s turbulent environment.
Last month, at RSA Conference 2020, Secureworks announced it has teamed with VMware to bring pervasive visibility and intrinsic security to public cloud deployments with the launch of its new cloud configuration assessment. This gives customers an immediate head start against cloud security risks such as misconfiguration and will also help customers detect configuration vulnerabilities, understand the business impact of critical risks and address the security and compliance challenges associated with public cloud adoption.








Conference Call Information
As previously announced, the Company will hold a conference call to discuss its fourth quarter and full year fiscal 2020 results on March 27, 2020, at 8:00 a.m. ET. A live audio webcast of the conference call and the related supplemental financial information will be accessible on the Company’s website at http://investors.secureworks.com. The webcast and supplemental information will be archived at the same location for one year.


Non-GAAP Financial Measures
The press release presents information about the Company’s non-GAAP revenue, non-GAAP gross margin, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net  income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America (“GAAP”). A reconciliation of each of the foregoing historical and forward-looking non-GAAP financial measures to the most directly comparable historical and forward-looking GAAP financial measure is provided below for each of the fiscal periods indicated. 


Special Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as “anticipate,” “believe,” “confidence,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “outlook,” “should,” “will” and “would,” or similar words or expressions that refer to future events or outcomes. Such forward-looking statements include the statements in this press release with respect to the Company’s expectations concerning its performance for full year fiscal 2021, all of which reflect the Company’s current analysis of existing trends and information. These forward-looking statements represent the Company’s judgment only as of the date of this press release. 
 
Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties and other factors, including those relating to: the Company’s ability to achieve or maintain profitability; the Company’s ability to enhance its existing solutions and technologies and to develop or acquire new solutions and technologies; the rapidly evolving market in which the Company operates; the Company’s reliance on personnel with extensive information security expertise; fluctuations in the Company’s quarterly results and other operating measures; intense competition in the Company’s markets; the Company’s ability to attract new customers, retain existing customers and increase its annual contract values; the Company’s reliance on customers in the financial services industry; the Company’s ability to manage its growth effectively; the Company’s ability to maintain high-quality client service and support functions; the Company’s service level agreements with customers requiring credits for service failures or inadequacies; the Company’s ability to continue expansion of its sales force; the Company’s long and unpredictable sales cycles; risks associated with the Company’s international sales and operations; the effect of Brexit on the Company’s operations; the Company’s ability to expand its key distribution relationships; the Company’s technology alliance partnerships; real or perceived defects, errors or vulnerabilities in the Company’s solutions or the failure of its solutions to prevent a security breach; the risks associated with cyber attacks or other data security incidents; the ability of the Company’s solutions to interoperate with its customers’ IT infrastructure; the Company’s ability to use third-party technologies; the effect of evolving information security and data privacy laws and regulations on the Company’s business; the Company’s ability to maintain and enhance its brand; risks associated with the Company’s acquisition of other businesses; the





Company’s recognition of revenue ratably over the terms of its managed security and threat intelligence contracts; estimates or judgments relating to the Company’s critical accounting policies; the Company’s exposure to fluctuations in currency exchange rates; the effect of governmental export or import controls on the Company’s business; the Company’s compliance with the Foreign Corrupt Practices Act and similar laws; the Company’s ability to maintain effective disclosure controls and procedures; the effect of natural disasters, public health issues and other catastrophic events on the Company’s ability to serve its customers, including the coronavirus (COVID-19) pandemic, which began spreading globally in early 2020; the Company’s reliance on patents to protect its intellectual property rights; the Company’s ability to protect, maintain or enforce its non-patented intellectual property rights and proprietary information; claims by third parties of infringement of their proprietary technology by the Company; the Company’s use of open source technology; and risks related to the Company’s relationship with Dell Technologies Inc. and Dell Inc. and control of the Company by Dell Technologies Inc. 
 
This list of risks, uncertainties and other factors is not complete. The Company discusses these matters more fully, as well as certain risk factors that could affect the Company’s business, financial condition, results of operations and prospects, under the caption “Risk Factors” in the Company’s annual report on Form 10-K, as well as in the Company’s other SEC filings.  Any or all forward-looking statements the Company makes may turn out to be wrong and can be affected by inaccurate assumptions the Company might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. The Company does not undertake to update, and expressly disclaims any obligation to update, any of its forward-looking statements, whether as a result of circumstances or events that arise after the date the statements are made, new information or otherwise. 

About Secureworks
Secureworks® (NASDAQ: SCWX) is a technology-driven cybersecurity leader that protects organizations in the digitally connected world. Built on proprietary technologies and world-class threat intelligence, our applications and solutions help prevent, detect and respond to cyber threats. Red Cloak™ software brings advanced threat analytics to thousands of customers, and the Secureworks Counter Threat Platform™ processes more than 300 billion threat events per day. We understand complex security environments and are passionate about simplifying security with Defense in Concert™ so that security becomes a business enabler. More than 4,000 customers across over 50 countries are protected by Secureworks, benefit from our network effect and are Collectively Smarter. Exponentially Safer.™ www.secureworks.com

Contact Information
Investor Inquiries:
Richie Downum 
Investor Relations Director 
404-235-1021 
rdownum@secureworks.com

Media Inquiries:
Doreen Kelly Ruyak
Corporate Communications
202-744-9767
druyak@secureworks.com
(Tables Follow)






SECUREWORKS CORP.
Consolidated Statements of Operations and Related Financial Highlights
(in thousands, except per share data and percentages)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
 
 
 
January 31, 2020
 
February 1, 2019
 
January 31, 2020
 
February 1, 2019
Net revenue
 
$
141,986

 
$
130,710

 
$
552,765

 
$
518,709

Cost of revenue
 
64,792

 
60,906

 
252,796

 
246,117

 
Gross margin
 
77,194

 
69,804

 
299,969

 
272,592

 
Research and development
 
23,364

 
21,687

 
94,964

 
87,608

 
Sales and marketing
 
40,708

 
35,854

 
157,674

 
141,818

 
General and administrative
 
25,643

 
22,663

 
99,505

 
91,898

 
 
Total operating expenses
 
89,715

 
80,204

 
352,143

 
321,324

 
Operating loss
 
(12,521
)
 
(10,400
)
 
(52,174
)
 
(48,732
)
Interest and other, net
 
(111
)
 
196

 
850

 
2,778

 
Loss before income taxes
 
(12,632
)
 
(10,204
)
 
(51,324
)
 
(45,954
)
Income tax expense (benefit)
 
(7,404
)
 
1,574

 
(19,658
)
 
(6,853
)
 
Net income (loss)
 
$
(5,228
)
 
$
(11,778
)
 
$
(31,666
)
 
$
(39,101
)
 
 
 
 
 
 
 
 
 
Net income (loss) per common share (basic)
 
$
(0.06
)
 
$
(0.15
)
 
$
(0.39
)
 
$
(0.48
)
 
 
 
 
 
 
 
 
 
Net income (loss) per common share (diluted)
 
$
(0.06
)
 
$
(0.15
)
 
$
(0.39
)
 
$
(0.48
)
 
 
 
 
 
 
 
 
 
Weighted-average common shares
 
 
 
 
 
 
 
 
 
outstanding (basic)
 
80,591

 
80,587

 
80,563

 
80,710

 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares
 
 
 
 
 
 
 
 
 
outstanding (diluted)
 
80,591

 
80,587

 
80,563

 
80,710

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of Total Net Revenue
 
 
 
 
 
 
 
 
Gross margin
 
54.4
 %
 
53.4
 %
 
54.3
 %
 
52.6
 %
Research and development
 
16.5
 %
 
16.6
 %
 
17.2
 %
 
16.9
 %
Sales and marketing
 
28.7
 %
 
27.4
 %
 
28.5
 %
 
27.3
 %
General and administrative
 
18.1
 %
 
17.3
 %
 
18.0
 %
 
17.7
 %
Operating expenses
 
63.2
 %
 
61.4
 %
 
63.7
 %
 
61.9
 %
Operating loss
 
(8.8
)%
 
(8.0
)%
 
(9.4
)%
 
(9.4
)%
Loss before income taxes
 
(8.9
)%
 
(7.8
)%
 
(9.3
)%
 
(8.9
)%
Net income (loss)
 
(3.7
)%
 
(9.0
)%
 
(5.7
)%
 
(7.5
)%
Effective tax rate
 
58.6
 %
 
(15.4
)%
 
38.3
 %
 
14.9
 %
 
 
 
 
 
 
 
 
 
 
 
 
Note: Percentage growth rates are calculated based on underlying data in thousands









SECUREWORKS CORP.
Consolidated Statements of Financial Position
(in thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
January 31, 2020
 
February 1, 2019
Assets:
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 
 
$
181,838

 
$
129,592

 
Accounts receivable, net
 
 
111,798

 
141,344

 
Inventories
 
 
746

 
468

 
Other current assets
 
 
27,449

 
27,604

 
 
Total current assets
 
 
321,831

 
299,008

Property and equipment, net
 
 
27,606

 
35,978

Goodwill
 
 
416,487

 
416,487

Operating lease right-of-use assets, net
 
 
23,463

 

Purchased intangible assets, net
 
 
180,052

 
206,448

Other non-current assets
 
 
78,592

 
78,238

 
 
Total assets
 
 
$
1,048,031

 
$
1,036,159

Liabilities and Stockholders' Equity:
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Accounts payable
 
 
$
18,690

 
$
16,177

 
Accrued and other
 
 
98,855

 
86,495

 
Deferred revenue
 
 
175,847

 
157,865

 
 
Total current liabilities
 
 
293,392

 
260,537

Long-term deferred revenue
 
 
12,690

 
16,064

Operating lease liabilities, non-current
 
 
24,669

 

Other non-current liabilities
 
 
50,400

 
66,851

 
 
Total liabilities
 
 
381,151

 
343,452

Stockholders' equity
 
 
666,880

 
692,707

Total liabilities and stockholders' equity
 
 
$
1,048,031

 
$
1,036,159









SECUREWORKS CORP.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
 
 
 
 
 
 
 
Twelve Months Ended
 
 
January 31, 2020
 
February 1, 2019
Cash flows from operating activities:
 
 
 
 
Net loss
 
$
(31,666
)
 
$
(39,101
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
42,932

 
41,207

Stock-based compensation expense
 
19,548

 
19,370

Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies
 
270

 
(1,818
)
Income tax benefit
 
(19,658
)
 
(6,853
)
Other non cash impacts
 
1,830

 

Provision for doubtful accounts
 
3,099

 
2,356

Changes in assets and liabilities:
 
 
 
 
Accounts receivable
 
26,789

 
13,750

Net transactions with parent
 
(12,483
)
 
(1,797
)
Inventories
 
(278
)
 
562

Other assets
 
13,293

 
(7,277
)
Accounts payable
 
7,008

 
(6,117
)
Deferred revenue
 
14,463

 
20,942

Accrued and other current liabilities
 
13,692

 
21,975

Net cash provided by operating activities
 
78,839

 
57,199

Cash flows from investing activities:
 
 
 
 
Capital expenditures
 
(12,590
)
 
(10,200
)
Net cash used in investing activities
 
(12,590
)
 
(10,200
)
Cash flows from financing activities:
 
 
 
 
Proceeds from stock option exercises
 
1,327

 

Principal payments on financing arrangement with Dell Financial Services
 

 
(2,208
)
Taxes paid on vested restricted shares
 
(8,453
)
 
(2,207
)
Purchases of stock for treasury
 
(6,377
)
 
(13,531
)
Payments on financed capital expenditures
 
(500
)
 
(1,000
)
Net cash used in financing activities
 
(14,003
)
 
(18,946
)
Net (decrease) increase in cash and cash equivalents
 
52,246

 
28,053

Cash and cash equivalents at beginning of the period
 
129,592

 
101,539

Cash and cash equivalents at end of the period
 
$
181,838

 
$
129,592

 
 
 
 
 
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
 
 
 
 
Financed capital expenditures
 
$
724

 
$
373

Income taxes paid
 
$
1,746

 
$
1,961







Non-GAAP Financial Measures
This press release presents information about the Company’s non-GAAP revenue, non-GAAP gross margin, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with GAAP. A detailed discussion of the Company’s reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Non-GAAP Financial Measures” in our periodic reports filed with the SEC. The Company encourages investors to review the non-GAAP discussion in conjunction with the presentation of non-GAAP financial measures.


(Tables Follow)












































SECUREWORKS CORP.
Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
 
 
January 31, 2020
 
February 1, 2019
 
January 31, 2020
 
February 1, 2019
GAAP revenue
 
$
141,986

 
$
130,710

 
$
552,765

 
$
518,709

 
 
Non-GAAP revenue
 
$
141,986

 
$
130,710

 
$
552,765

 
$
518,709

 
 
 
 
 
 
 
 
 
 
 
GAAP gross margin
 
$
77,194

 
$
69,804

 
$
299,969

 
$
272,592

 
Amortization of intangibles
 
3,560

 
3,411

 
14,089

 
13,642

 
Stock-based compensation expense
 
197

 
12

 
1,206

 
780

 
 
Non-GAAP gross margin
 
$
80,951

 
$
73,227

 
$
315,264

 
$
287,014

 
 
 
 
 
 
 
 
 
 
 
GAAP research and development expenses
 
$
23,364

 
$
21,687

 
$
94,964

 
$
87,608

 
Stock-based compensation expense
 
(1,123
)
 
(1,163
)
 
(4,280
)
 
(4,133
)
 
 
Non-GAAP research and development expenses
$
22,241

 
$
20,524

 
$
90,684

 
$
83,475

 
 
 
 
 
 
 
 
 
 
 
GAAP sales and marketing expenses
 
$
40,708

 
$
35,854

 
$
157,674

 
$
141,818

 
Stock-based compensation expense
 
695

 
(511
)
 
(1,694
)
 
(2,652
)
 
 
Non-GAAP sales and marketing expenses
 
$
41,403

 
$
35,343

 
$
155,980

 
$
139,166

 
 
 
 
 
 
 
 
 
 
 
GAAP general and administrative expenses
 
$
25,643

 
$
22,663

 
$
99,505

 
$
91,898

 
Amortization of intangibles
 
(3,524
)
 
(3,524
)
 
(14,094
)
 
(14,094
)
 
Stock-based compensation expense
 
(3,305
)
 
(3,209
)
 
(12,368
)
 
(11,805
)
 
 
Non-GAAP general and administrative expenses
$
18,814

 
$
15,930

 
$
73,043

 
$
65,999

 
 
 
 
 
 
 
 
 
 
 
GAAP operating income (loss)
 
$
(12,521
)
 
$
(10,400
)
 
$
(52,174
)
 
$
(48,732
)
 
Amortization of intangibles
 
7,083

 
6,934

 
28,183

 
27,736

 
Stock-based compensation expense
 
3,931

 
4,895

 
19,548

 
19,370

 
 
Non-GAAP operating income (loss)
 
$
(1,507
)
 
$
1,429

 
$
(4,443
)
 
$
(1,626
)
 
 
 
 
 
 
 
 
 
 
 
GAAP net income (loss)
 
$
(5,228
)
 
$
(11,778
)
 
$
(31,666
)
 
$
(39,101
)
 
Amortization of intangibles
 
7,083

 
6,934

 
28,183

 
27,736

 
Stock-based compensation expense
 
3,931

 
4,895

 
19,548

 
19,370

 
Impact of Tax Cuts and Jobs Act
 
(1,191
)
 
4,325

 
(1,191
)
 
4,325

 
Aggregate adjustment for income taxes
 
(2,691
)
 
(2,848
)
 
(14,688
)
 
(10,978
)
 
 
Non-GAAP net income
 
$
1,904

 
$
1,528

 
$
186

 
$
1,352

 
 
 
 
 
 
 
 
 
 
 
GAAP earnings (loss) per share
 
$
(0.06
)
 
$
(0.15
)
 
$
(0.39
)
 
$
(0.48
)
 
Amortization of intangibles
 
0.09

 
0.08

 
0.35

 
0.34

 
Stock-based compensation expense
 
0.05

 
0.06

 
0.24

 
0.24

 
Impact of Tax Cuts and Jobs Act
 
(0.01
)
 
0.05

 
(0.01
)
 
0.05

 
Aggregate adjustment for income taxes
 
(0.03
)
 
(0.03
)
 
(0.18
)
 
(0.13
)
 
 
Non-GAAP earnings per share *
 
$
0.02

 
$
0.02

 
$

 
$
0.02

 
 
 
 
 
 
 
 
 
 
 
* Sum of reconciling items may differ from total due to rounding of individual components
 
 
 
 
 
 
 
 
 
 
 
 
 





GAAP net income (loss)
 
$
(5,228
)
 
$
(11,778
)
 
$
(31,666
)
 
$
(39,101
)
 
Interest and other, net
 
111

 
(196
)
 
(850
)
 
(2,778
)
 
Income tax expense (benefit)
 
(7,404
)
 
1,574

 
(19,658
)
 
(6,853
)
 
Depreciation and amortization
 
10,915

 
10,335

 
42,932

 
41,207

 
Stock-based compensation expense
 
3,931

 
4,895

 
19,548

 
19,370

 
 
Adjusted EBITDA
 
$
2,325

 
$
4,830

 
$
10,306

 
$
11,845











SECUREWORKS CORP.
Reconciliation of GAAP to Non-GAAP Financial Measures
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
Percentage of Total Net Revenue
 
January 31, 2020
 
February 1, 2019
 
January 31, 2020
 
February 1, 2019
 
 
 
 
 
 
 
 
 
GAAP gross margin
 
54.4
 %
 
53.4
 %
 
54.3
 %
 
52.6
 %
 
Non-GAAP adjustment
 
2.6
 %
 
2.6
 %
 
2.7
 %
 
2.7
 %
Non-GAAP gross margin
 
57.0
 %
 
56.0
 %
 
57.0
 %
 
55.3
 %
 
 
 
 
 
 
 
 
 
 
 
GAAP research and development expenses
 
16.5
 %
 
16.6
 %
 
17.2
 %
 
16.9
 %
 
Non-GAAP adjustment
 
(0.8
)%
 
(0.9
)%
 
(0.8
)%
 
(0.8
)%
Non-GAAP research and development expenses
 
15.7
 %
 
15.7
 %
 
16.4
 %
 
16.1
 %
 
 
 
 
 
 
 
 
 
 
 
GAAP sales and marketing expenses
 
28.7
 %
 
27.4
 %
 
28.5
 %
 
27.3
 %
 
Non-GAAP adjustment
 
0.5
 %
 
(0.4
)%
 
(0.3
)%
 
(0.5
)%
Non-GAAP sales and marketing expenses
 
29.2
 %
 
27.0
 %
 
28.2
 %
 
26.8
 %
 
 
 
 
 
 
 
 
 
 
 
GAAP general and administrative expenses
 
18.1
 %
 
17.3
 %
 
18.0
 %
 
17.7
 %
 
Non-GAAP adjustment
 
(4.8
)%
 
(5.1
)%
 
(4.8
)%
 
(5.0
)%
Non-GAAP general and administrative expenses
 
13.3
 %
 
12.2
 %
 
13.2
 %
 
12.7
 %
 
 
 
 
 
 
 
 
 
 
 
GAAP operating income (loss)
 
(8.8
)%
 
(8.0
)%
 
(9.4
)%
 
(9.4
)%
 
Non-GAAP adjustment
 
7.7
 %
 
9.1
 %
 
8.6
 %
 
9.1
 %
Non-GAAP operating income (loss)
 
(1.1
)%
 
1.1
 %
 
(0.8
)%
 
(0.3
)%
 
 
 
 
 
 
 
 
 
 
 
GAAP net income (loss)
 
(3.7
)%
 
(9.0
)%
 
(5.7
)%
 
(7.5
)%
 
Non-GAAP adjustment
 
5.0
 %
 
10.2
 %
 
5.7
 %
 
7.8
 %
Non-GAAP net income (loss)
 
1.3
 %
 
1.2
 %
 
 %
 
0.3
 %