Attached files
| file | filename |
|---|---|
| 8-K - 8-K - XPEL, Inc. | a20208-k2019earnrel.htm |
XPEL Reports Record Revenue Growth in Fourth Quarter 2019 of 47.4%; Full Year Revenue Growth of 18.2%
San Antonio, TX – March 16, 2019 – XPEL, Inc. (Nasdaq: XPEL), a global provider of protective films and coatings, announced results for the fourth quarter and year ended December 31, 2019.
Fourth Quarter 2019 Highlights:
- Revenues increased 47.4% to $39.5 million compared to fourth quarter 2018
- Net Income of $4.6 million compared to $1.9 million in the same quarter of 2018
- EBITDA increased to $5.6 million compared to $2.9 million in fourth quarter 2018
Full Year 2019 Highlights:
- Revenues increased 18.2% to $129.9 million compared to full year 2018
- Gross margin improved to 34.5% compared to 30.4% for full year 2018
- Earnings per share of $0.51 compared to $0.32 per share in 2018
Ryan Pape, President and Chief Executive Officer of XPEL, commented, “We closed 2019 on a strong note, delivering another quarter of record revenues, enhanced profitability and significant EBITDA growth to cap our best year ever.”
China revenue in Q1 has been significantly negatively impacted by COVID-19. The Company believes the impact of COVID-19 will begin to diminish in the China market in the second quarter. The Company is monitoring the impact of COVID-19 in other markets, including Europe and the United States. To date in the first quarter, the Company has seen strong performance in both the United States and Europe.
For the Quarter Ended December 31, 2019:
Revenues. Revenues increased approximately $12.7 million or 47.4% to $39.5 million as compared to $26.8 million in the prior year.
Gross Margin. Gross margin was 31.5%, essentially flat compared to 31.4% in the fourth quarter of 2018.
Expenses. Selling, general and administrative expenses increased to $7.5 million but declined as a percentage of sales to 18.9% as compared to $5.8 million or 21.8% of sales in the prior year period.
Net income. Net income increased to $4.6 million, or $0.17 per basic and diluted share versus net income of $1.9 million, or $0.07 per basic and diluted share in the fourth quarter of 2018.
EBITDA. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased to $5.6 million, or 14.1% of sales, as compared to $2.9 million in the prior year.1
For the Year Ended December 31, 2019:
Revenues. Revenues increased approximately $20.0 million or 18.2% to $129.9 million as compared to $109.9 million in the prior year.
Gross Margin. Gross margin was 33.5% versus 30.4% for full year 2018.
Expenses. Selling, general and administrative expenses increased to $26.4 million or 20.3% of sales as compared to $21.6 million or 19.7% of sales in the prior year.
Net income. Net income increased to $14.0 million, or $0.51 per basic and diluted share versus net income of $8.7 million, or $0.32 per basic and diluted share for 2018.
EBITDA. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased to $18.7 million, or 14.4% of sales, as compared to $13.0 million in the prior year.2
As of December 31, 2019 XPEL had cash and cash equivalents of $11.5 million compared to $4.0 million at December 31, 2018. Total stockholders’ equity at December 31, 2019 was $35.9 million compared to $20.6 million at December 31, 2018.
Conference Call Information
The Company will host a conference call and webcast today, Monday, March 16, 2020 at 11:00 a.m. Eastern Time to discuss the Company’s results for the fourth quarter and full year 2020.
To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/investor.
To participate in the call by phone, dial (877) 407-8033 approximately five minutes prior to the scheduled start time. International callers please dial (201) 689-8033.
A replay of the teleconference will be available until April 16, 2020 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 33406.
About XPEL, Inc.
XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and commercial/residential window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.
1See reconciliation of non-GAAP financial measures below.
2See reconciliation of non-GAAP financial measures below.
Safe harbor statement
This release includes forward-looking statements regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, and execution of the company's growth strategy. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations of the management of XPEL. The forward-looking events and circumstances discussed in this release may not occur by certain specified dates or at all and could differ materially as a result of known and unknown risk factors and uncertainties affecting the company, performance and acceptance of the company's products, economic factors, competition, the equity markets generally and many other factors beyond the control of XPEL. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.
For more information, contact: | |
Investor Relations: John Nesbett/Jennifer Belodeau IMS Investor Relations Phone: (203) 972-9200 Email: jnesbett@institutionalms.com | |
XPEL Inc.
Consolidated Statements of Income
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Revenue | ||||||||||||||||
Product revenue | $ | 34,909,276 | $ | 23,027,479 | $ | 112,204,739 | $ | 95,526,350 | ||||||||
Service revenue | 4,586,007 | 3,765,400 | 17,728,142 | 14,394,264 | ||||||||||||
Total revenue | 39,495,283 | 26,792,879 | 129,932,881 | 109,920,614 | ||||||||||||
Cost of Sales | ||||||||||||||||
Cost of product sales | 25,785,422 | 17,624,227 | 82,308,256 | 73,656,389 | ||||||||||||
Cost of service | 1,252,725 | 752,571 | 4,118,366 | 2,827,620 | ||||||||||||
Total cost of sales | 27,038,147 | 18,376,798 | 86,426,622 | 76,484,009 | ||||||||||||
Gross Margin | 12,457,136 | 8,416,081 | 43,506,259 | 33,436,605 | ||||||||||||
Operating Expenses | ||||||||||||||||
Sales and marketing | 2,115,397 | 1,867,047 | 7,584,377 | 6,802,241 | ||||||||||||
General and administrative | 5,367,845 | 3,970,547 | 18,834,535 | 14,828,361 | ||||||||||||
Total operating expenses | 7,483,242 | 5,837,594 | 26,418,912 | 21,630,602 | ||||||||||||
Operating Income | 4,973,894 | 2,578,487 | 17,087,347 | 11,806,003 | ||||||||||||
Interest expense | 15,015 | 33,004 | 96,646 | 168,389 | ||||||||||||
Foreign currency exchange (gain) loss | (111,586) | 47,634 | 40,273 | 156,309 | ||||||||||||
Income before income taxes | 5,070,465 | 2,497,849 | 16,950,428 | 11,481,305 | ||||||||||||
Income tax expense | 451,991 | 600,477 | 2,955,356 | 2,760,073 | ||||||||||||
Net income | 4,618,474 | 1,897,372 | 13,995,072 | 8,721,232 | ||||||||||||
Income attributed to non-controlling interest | 8,136 | 3,498 | 17,447 | 8,698 | ||||||||||||
Net income attributable to stockholders of the Company | $ | 4,610,338 | $ | 1,893,874 | $ | 13,977,625 | $ | 8,712,534 | ||||||||
Earnings per share attributable stockholders of the Company | ||||||||||||||||
Basic and diluted | $ | 0.17 | $ | 0.07 | $ | 0.51 | $ | 0.32 | ||||||||
Weighted Average Number of Common Shares | ||||||||||||||||
Basic and diluted | 27,612,597 | 27,612,597 | 27,612,597 | 27,612,597 | ||||||||||||
XPEL Inc.
Consolidated Balance Sheets
December 31, 2019 | December 31, 2018 | ||||||
Assets | |||||||
Current | |||||||
Cash and cash equivalents | $ | 11,500,973 | $ | 3,971,226 | |||
Accounts receivable, net | 7,154,084 | 5,554,313 | |||||
Inventory, net | 15,141,153 | 10,799,611 | |||||
Prepaid expenses and other current assets | 2,391,340 | 706,718 | |||||
Income tax receivable | 93,150 | — | |||||
Total current assets | 36,280,700 | 21,031,868 | |||||
Property and equipment, net | 4,014,653 | 3,384,206 | |||||
Right-of-Use lease assets | 5,079,110 | — | |||||
Intangible assets, net | 3,820,460 | 3,804,026 | |||||
Goodwill | 2,406,512 | 2,322,788 | |||||
Total assets | $ | 51,601,435 | $ | 30,542,888 | |||
Liabilities | |||||||
Current | |||||||
Current portion of notes payable | $ | 462,226 | $ | 853,150 | |||
Current portion lease liabilities | 1,126,701 | — | |||||
Accounts payable and accrued liabilities | 10,197,353 | 6,292,093 | |||||
Income tax payable | — | 1,337,599 | |||||
Total current liabilities | 11,786,280 | 8,482,842 | |||||
Deferred tax liability, net | 604,715 | 478,864 | |||||
Non-current portion of lease liabilities | 4,009,949 | — | |||||
Non-current portion of notes payable | 307,281 | 968,237 | |||||
Total liabilities | 16,708,225 | 9,929,943 | |||||
Stockholders’ equity | |||||||
Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding | — | — | |||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 27,612,597 issued and outstanding | 27,613 | 27,613 | |||||
Additional paid-in-capital | 11,348,163 | 11,348,163 | |||||
Accumulated other comprehensive loss | (908,764) | (1,190,055) | |||||
Retained earnings | 24,594,878 | 10,617,253 | |||||
35,061,890 | 20,802,974 | ||||||
Non-controlling interest | (168,680) | (190,029) | |||||
Total stockholders’ equity | 34,893,210 | 20,612,945 | |||||
Total liabilities and stockholders’ equity | $ | 51,601,435 | $ | 30,542,888 | |||
Reconciliation of Non-GAAP Financial Measure
EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.
EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.
EBITDA Reconciliation
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net Income | $ | 4,618,474 | $1,897,372 | $13,995,072 | $8,721,232 | ||||||||||
Interest | 15,015 | 33,004 | 96,646 | 168,389 | |||||||||||
Taxes | 451,991 | 600,477 | 2,955,356 | 2,760,073 | |||||||||||
Depreciation | 260,533 | 196,604 | 915,918 | 735,983 | |||||||||||
Amortization | 210,151 | 170,126 | 781,105 | 642,801 | |||||||||||
EBITDA | $5,556,164 | $2,897,583 | $18,744,097 | $13,028,478 | |||||||||||