Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - First Trinity Financial CORPex_175514.htm
EX-32.1 - EXHIBIT 32.1 - First Trinity Financial CORPex_175513.htm
EX-31.2 - EXHIBIT 31.2 - First Trinity Financial CORPex_175512.htm
EX-31.1 - EXHIBIT 31.1 - First Trinity Financial CORPex_175511.htm
EX-21.1 - EXHIBIT 21.1 - First Trinity Financial CORPex_175510.htm
 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 10-K

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2019

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period From                               to                                  .

 

Commission file number 000-52613

 

FIRST TRINITY FINANCIAL CORPORATION

(Exact name of small business issuer as specified in its charter)

 

Oklahoma 34-1991436
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer number)

 

7633 East 63rd Place, Suite 230 Tulsa, Oklahoma 74133-1246
(Address of principal executive offices)

 

(918) 249-2438

(Issuer's telephone number)

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of Each Class 

None

 

Securities registered pursuant to section 12(g) of the Exchange Act:

Title of Each Class 

Common Stock, $.01 Par Value

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☐    No  ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒  No ☐

 

 

 

1

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” "accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer:  ☐

Accelerated filer:  ☐

Non-accelerated filer:  ☐

Smaller reporting company:  ☑

Emerging growth company:  ☐

 

   

 

If an emerging growth company, indicate by check mark if registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).

Yes ☐       No ☒

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter.

  

Because of the absence of an established trading market for the common stock, the registrant is unable to calculate the aggregate market value of the voting stock held by non-affiliates as of the last business day of the registrant’s most recently completed second fiscal quarter.

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.    Common stock $.01 par value as of March 9, 2020: 7,802,593 shares

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the registrant’s definitive Proxy Statement to be used in connection with its 2020 Annual Meeting of Shareholders, which is expected to be filed with the Securities and Exchange Commission within 120 days after the close of the fiscal year covered by this Form 10-K, are incorporated by reference into Part III of this report.

 

2

 

 

FIRST TRINITY FINANCIAL CORPORATION

 

TABLE OF CONTENTS

 

Part I

   
     

Item  1.

Business

4

Item  2.

Properties

9

Item  3.

Legal Proceedings

10

Item  4.

Mine Safety Disclosures

11

     

Part II

   
     

Item  5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Small Business Issuer Purchases of Equity Securities

11

Item  7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

12

Item  8.

Financial Statements

37

Item  9.

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

80

Item  9A.

Controls and Procedures

80

Item  9B.

Other Information

81

     

Part III

   
     

Item  10.

Directors, Executive Officers and Corporate Governance

81

Item  11.

Executive Compensation

81

Item  12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

81

Item  13.

Certain Relationships and Related Transactions, and Director Independence

81

Item  14.

Principal Accounting Fees and Services.

81

Item  15.

Exhibits

81

Signatures

82

Exhibit Index

83

 

 

Exhibit 21.1

Exhibit 31.1

Exhibit 31.2

Exhibit 32.1

Exhibit 32.2

Exhibit No. 101.INS

Exhibit No. 101.SCH

Exhibit No. 101.CAL

Exhibit No. 101.DEF

Exhibit No. 101.LAB

Exhibit No. 101.PRE

 

3

 

 

PART I

 

Item 1. Business

 

Business Development

 

First Trinity Financial Corporation (the “Company” or “FTFC”) is the parent holding company of Trinity Life Insurance Company (“TLIC”), Family Benefit Life Insurance Company (“FBLIC”), First Trinity Capital Corporation (“FTCC”) and Trinity American, Inc. (“TAI”). The Company was incorporated in Oklahoma on April 19, 2004, for the primary purpose of organizing a life insurance subsidiary.

 

The Company owns 100% of TLIC. TLIC owns 100% of FBLIC. TLIC and FBLIC are primarily engaged in the business of marketing, underwriting and distributing a broad range of individual life insurance products and annuity contracts to individuals.

 

TLIC’s and FBLIC’s current product portfolio consists of a modified premium whole life insurance policy with a flexible premium deferred annuity rider, whole life, term, final expense, accidental death and dismemberment policies and annuity contracts. The term products are both renewable and convertible and issued for 10, 15, 20 and 30 years. They can be issued with premiums fully guaranteed for the entire term period or with a limited premium guarantee. The final expense is issued as either a simplified issue or as a graded benefit, determined by underwriting. The TLIC and FBLIC products are sold through independent agents.

 

TLIC is licensed in the states of Illinois, Kansas, Kentucky, Montana, Nebraska, North Dakota, Ohio, Oklahoma, Tennessee and Texas. FBLIC is licensed in the states of Alabama, Arizona, Arkansas, Colorado, Georgia, Illinois, Indiana, Kansas, Kentucky, Louisiana, Michigan, Mississippi, Missouri, Montana, Nebraska, New Mexico, North Carolina, North Dakota, Ohio, Oklahoma, Pennsylvania, South Dakota, Tennessee, Texas, Utah, Virginia and West Virginia.

 

The Company owns 100% of FTCC that was incorporated in 2006, and began operations in January 2007. FTCC provided financing for casualty insurance premiums for individuals and companies and was licensed to conduct premium financing business in the states of Alabama, Arkansas, Louisiana, Mississippi and Oklahoma. FTCC has made no premium financing loans since June 30, 2012.

 

The Company owns 100% of TAI (formerly known as Citizens American Life, Inc.). TAI was incorporated in Barbados, West Indies on March 24, 2016 for the primary purpose of forming a life insurance company producing United States (U.S.) dollar denominated life insurance policies and annuity contracts outside of the United States and Barbados. TAI is licensed as an Exempt Insurance Company under the Exempt Insurance Act of Barbados. TAI was initially involved in developing life insurance and annuity contracts and identifying distribution channels but is now issuing life insurance policies and annuity contracts through associations with distribution channels. The Company’s acquisition of TAI was formally approved by Barbados regulators and the certifications were received in 2019.   

 

Company Capitalization

 

Our operations have been financed primarily through the private placement of equity securities and intrastate public stock offerings. Through December 31, 2019, we have received $27,119,480 from the sale of our shares. The Company raised $1,450,000 from two private placements during 2004 and $25,669,480 from two public stock offerings and one private placement stock offering from June 22, 2005 through February 23, 2007; June 29, 2010 through April 30, 2012 and August 15, 2012 through March 8, 2013. The Company issued 7,347,488 shares of its common stock and incurred $3,624,518 of offering costs during these private placements and public stock offerings. The Company also issued 702,685 shares of its common stock in connection with two stock dividends paid to shareholders in 2011 and 2012.

 

During 2012, 2013, 2014 and 2015, the Company repurchased 247,580 shares of its common stock at a total cost of $893,947 from former members of the Board of Directors including the former Chairman of the Board of Directors, a former agent, the former spouse of the Company’s current Chairman, Chief Executive Officer and President and a charitable organization where a former member of the Board of Directors had donated shares of the Company’s common stock.

 

4

 

Acquisitions

 

On December 23, 2008, FTFC acquired 100% of the outstanding common stock of First Life America Corporation (“FLAC”) from an unaffiliated company. The acquisition of FLAC was accounted for as a purchase. The aggregate purchase price for FLAC was $2,695,234 including direct cost associated with the acquisition of $195,234. The acquisition of FLAC was financed with the working capital of FTFC.

 

On December 31, 2008, FTFC made FLAC a 15 year loan in the form of a surplus note in the amount of $250,000 with an interest rate of 6% payable monthly, that was approved by the Oklahoma Insurance Department (“OID”). This surplus note is eliminated in consolidation.

 

On August 31, 2009, two of the Company’s subsidiaries, Trinity Life Insurance Company (“Old TLIC”) and FLAC, were merged, with FLAC being the surviving company. Immediately following the merger, FLAC changed its name to TLIC.

 

On December 28, 2011, TLIC acquired 100% of the outstanding common stock of FBLIC from FBLIC’s shareholders. The acquisition of FBLIC was accounted for as a purchase. The aggregate purchase price for the acquisition of FBLIC was $13,855,129. The acquisition of FBLIC was financed with the working capital of TLIC.

 

On April 28, 2015, the Company acquired a block of life insurance policies and annuity contracts according to the terms of an assumption reinsurance agreement. The Company acquired assets of $3,644,839 (including cash), assumed liabilities of $3,055,916 and recorded a gain on reinsurance assumption of $588,923.

 

On April 3, 2018, FTFC acquired 100% of the outstanding stock of TAI domiciled in Barbados, West Indies. The Barbados regulators approved the acquisition and supplied certifications during 2019. The aggregate purchase price for the acquisition of TAI was $250,000. The acquisition of TAI was financed with the working capital of FTFC.    

 

Effective January 1, 2020, the Company acquired 100% of the outstanding common stock of K-TENN Insurance Company (“K-TENN”) from its sole shareholder in exchange for 168,866 shares of FTFC’s common stock. The acquisition of K-TENN was accounted for as a purchase. The aggregate purchase price of K-TENN was $1,837,469. Immediately subsequent to this acquisition, the $1,837,469 of net assets and liabilities of K-TENN along with the related life insurance business operations were contributed to TLIC.

 

Financial Information about Segments

 

The Financial Accounting Standards Board (“FASB”) guidance requires a "management approach" in the presentation of business segments based on how management internally evaluates the operating performance of business units. The discussion of segment operating results that follows is being provided based on segment data prepared in accordance with this methodology.

 

Our business segments are as follows:

 

 

Life insurance operations, consisting of the life insurance operations of TLIC and FBLIC;

 

Annuity operations, consisting of the annuity operations of TLIC and FBLIC and

 

Corporate operations, which includes the results of the parent company and FTCC after the elimination of intercompany amounts.

 

Please see below and Note 11 to the consolidated financial statements as of and for the years ended December 31, 2019 and 2018 for additional information regarding segment information.

 

Life Insurance and Annuity Operations

 

Our Life Insurance and Annuity Operations consists of issuing ordinary whole life insurance, endowments, modified premium whole life with an annuity rider, term, final expense and accidental death and dismemberment policies and annuity contracts. The policies can be issued with premiums fully guaranteed for the entire term period or with a limited premium guarantee. The final expense is issued as either a simplified issue or as a graded benefit, determined by underwriting.

  

5

 

TLIC renewed its administrative services agreement with Investors Heritage Life Insurance Company (“IHLIC”) on September 1, 2017. Under the terms of this agreement, the services provided by IHLIC include underwriting, actuarial, policy issue, accounting, claims processing and other services incidental to the operations of TLIC. The agreement is effective for a period of five (5) years from September 1, 2017 through August 31, 2022 and includes a provision that the agreement may be terminated at any time by either party with a 180 day prior notice.

 

FBLIC renewed its administrative services agreement with IHLIC on November 1, 2017. Under the terms of this agreement, the services provided by IHLIC include underwriting, actuarial, policy issue, accounting, claims processing and other services incidental to the operations of FBLIC. The agreement is effective for a period of five (5) years from November 1, 2017 through October 31, 2022 and includes a provision that the agreement may be terminated at any time by either party with a 180 day prior notice.

 

TLIC continues to seek to serve middle income households in the states of Illinois, Kansas, Kentucky, Nebraska, North Dakota, Ohio, Oklahoma and Texas. TLIC markets its products through independent agents. With the acquisition of FBLIC in late 2011, we expanded into Arizona, Colorado, Missouri and New Mexico. FBLIC also had initial licenses in Kansas, Nebraska and Oklahoma where TLIC was also licensed. In late 2012, FBLIC was licensed in Arkansas, Indiana, Kentucky, North Dakota, South Dakota, Texas and West Virginia. In 2013, FBLIC was licensed in Illinois and Pennsylvania. In 2014, FBLIC was licensed in Georgia, Louisiana, Michigan, Mississippi, North Carolina, Ohio, Tennessee and Virginia. In 2015, FBLIC was licensed in Alabama and Utah. In 2018, FBLIC and TLIC were licensed in Montana. In 2019, FBLIC and TLIC were licensed in Tennessee.

 

The following tables sets forth our direct collected life insurance premiums and annuity considerations by the policyholder’s state of residence at the time of premium collection and annuity consideration, for the most significant states in which we are licensed, for the years ended December 31, 2019 and 2018, in accordance with statutory accounting practices prescribed by the states of domicile of TLIC and FBLIC.

 

   

Year Ended December 31, 2019

 
   

Life

   

Annuity

 

State

 

Premiums

   

Percentage

   

Considerations

   

Percentage

 

Alabama

  $ 521,441       2.39 %   $ 239,232       0.15 %

Arizona

    153,169       0.70 %     3,512,507       2.15 %

Arkansas

    306,292       1.41 %     1,091,080       0.67 %

Colorado

    713,272       3.28 %     1,829,878       1.12 %

Georgia

    846,972       3.89 %     2,025,709       1.24 %

Illinois

    1,665,679       7.65 %     4,156,611       2.55 %

Indiana

    902,189       4.14 %     5,116,469       3.13 %

Kansas

    2,155,408       9.90 %     8,797,802       5.39 %

Kentucky

    673,336       3.09 %     1,486,046       0.91 %

Louisiana

    634,294       2.91 %     2,308,710       1.41 %

Michigan

    469,578       2.16 %     13,352,907       8.18 %

Missouri

    784,434       3.60 %     2,421,882       1.48 %

Nebraska

    210,395       0.97 %     5,037,505       3.08 %

North Carolina

    1,931,032       8.87 %     14,891,247       9.12 %

North Dakota

    89,808       0.41 %     18,626,695       11.41 %

Ohio

    2,886,556       13.26 %     4,518,836       2.77 %

Oklahoma

    1,160,860       5.33 %     3,001,413       1.84 %

Pennsylvania

    844,738       3.88 %     6,038,947       3.70 %

Tennessee

    454,065       2.09 %     1,697,493       1.04 %

Texas

    3,500,652       16.08 %     53,321,880       32.63 %

Virginia

    381,508       1.75 %     3,970,829       2.43 %

All other states

    488,075       2.24 %     5,873,697       3.60 %

Total direct collected premiums and considerations

  $ 21,773,753       100.00 %   $ 163,317,375       100.00 %

 

6

 

   

Year Ended December 31, 2018

 
   

Life

   

Annuity

 

State

 

Premiums

   

Percentage

   

Considerations

   

Percentage

 

Alabama

  $ 359,367       1.91 %   $ 50,800       0.09 %

Arizona

    100,989       0.54 %     177,560       0.33 %

Arkansas

    256,591       1.36 %     205,795       0.38 %

Colorado

    582,423       3.09 %     343,234       0.63 %

Georgia

    630,534       3.35 %     695,687       1.28 %

Illinois

    1,623,150       8.62 %     1,644,945       3.01 %

Indiana

    768,182       4.08 %     496,481       0.91 %

Kansas

    2,253,023       11.96 %     1,976,325       3.62 %

Kentucky

    603,186       3.20 %     231,112       0.42 %

Louisiana

    573,141       3.04 %     160,132       0.29 %

Michigan

    364,120       1.93 %     1,201,305       2.20 %

Missouri

    750,749       3.98 %     673,760       1.23 %

Nebraska

    212,891       1.13 %     1,564,585       2.87 %

North Carolina

    1,407,279       7.47 %     422,725       0.77 %

North Dakota

    98,125       0.52 %     13,311,590       24.40 %

Ohio

    2,360,144       12.53 %     699,796       1.28 %

Oklahoma

    1,285,488       6.82 %     1,179,828       2.16 %

Pennsylvania

    629,500       3.34 %     2,618,266       4.80 %

Tennessee

    339,087       1.80 %     414,392       0.76 %

Texas

    2,952,455       15.67 %     24,492,681       44.90 %

Virginia

    310,985       1.65 %     50,000       0.09 %

All other states

    378,239       2.01 %     1,949,102       3.58 %

Total direct collected premiums and considerations

  $ 18,839,648       100.00 %   $ 54,560,101       100.00 %

 

Reinsurance

 

TLIC cedes reinsurance under various agreements allowing management to control exposure to potential losses arising from large risks and providing additional capacity for growth and risk diversification. TLIC reinsures all amounts of risk on any one life in excess of $100,000 for individual life insurance with IHLIC, Optimum Re Insurance Company (“Optimum Re”), RGA Reinsurance Company and Wilton Reassurance Company (“Wilton Re”).

 

The Company also assumes reinsurance under various agreements allowing management to increase growth in assets and profitability. TLIC is a party to an Automatic Retrocession Pool Agreement (the “Reinsurance Pool”) with Optimum Re, Catholic Order of Foresters, American Home Life Insurance Company and Woodmen of the World. The agreement provides for automatic retrocession of coverage in excess of Optimum Re’s retention on business ceded to Optimum Re by the other parties to the Reinsurance Pool. TLIC’s maximum exposure on any one insured under the Reinsurance Pool is $100,000. As of January 1, 2008, the Reinsurance Pool stopped accepting new cessions.

 

Effective September 29, 2005, FLAC and Wilton Re executed a binding letter of intent whereby both parties agreed that FLAC would cede the simplified issue version of its Golden Eagle Whole Life (Final Expense) product to Wilton Re on a 50/50 quota share original term coinsurance basis. The letter of intent was executed on a retroactive basis to cover all applicable business issued by FLAC subsequent to January 1, 2005. Wilton Re agreed to provide various commission and expense allowances to FLAC in exchange for FLAC ceding 50% of the applicable premiums to Wilton Re as they were collected. As of June 24, 2006, Wilton Re terminated the reinsurance agreement for new business issued after the termination date.

 

FBLIC also participates in reinsurance in order to provide risk diversification, additional capacity for future growth and limit the maximum net loss potential arising from large amounts of risk. FBLIC reinsures initial amounts of risk on any one life in excess of $100,000 for individual life insurance with Optimum Re. TLIC and FBLIC also reinsure its accidental death benefit portion of their life policies under a bulk agreement with Optimum Re. To the extent that the reinsurance companies are unable to meet their obligations under the reinsurance agreements, TLIC and FBLIC remain primarily liable for the entire amount at risk.

 

7

 

Coinsurance

 

Effective January 1, 2018, TLIC entered into an annuity coinsurance agreement with an offshore annuity and life insurance company whereby 90% of TLIC’s annuity considerations originated after December 31, 2017 were ceded to the assuming company. The assuming company contractually reimburses TLIC for the related commissions, withdrawals, settlements, interest credited, submission costs, maintenance costs, marketing costs, excise taxes and other costs plus a placement fee.

 

In accordance with this annuity coinsurance agreement, TLIC holds assets and recognizes a funds withheld liability for the benefit of the assuming company in an amount at least equal to the annuity reserves in accordance with U.S. statutory accounting principles generated by this ceded business. In addition, the assuming company maintains a trust related to this ceded business amounting to at least an additional 4% of assets above the annuity reserve required under U.S. statutory accounting principles. This coinsurance agreement may be terminated for new business by either party at any time upon 30 days prior written notice to the other party.

 

In 2019, TLIC entered into a life insurance coinsurance agreement with TAI, effective October 1, 2018, whereby 100% of TAI’s life insurance policies and annuity contracts issued after September 30, 2018 were ceded to TLIC. TLIC contractually reimburses TAI for the related commissions, submission costs, maintenance costs, marketing costs and other costs related to the production of life insurance policies and annuity contracts.

  

Competition 

 

The U.S. life insurance industry is a mature industry that has experienced little to no growth. Competition is intense because the life insurance industry is consolidating, with larger, more efficient and more effective organizations emerging from consolidation. In addition, legislation became effective in the United States that permits commercial banks, insurance companies and investment banks to combine. These factors have increased competitive pressures in general.

 

Many domestic life insurance companies have significantly greater financial, marketing and other resources, longer business histories and more diversified lines of insurance products than we do. We also face competition from companies marketing in person as well as with direct mail and internet sales campaigns. Although we may be at a competitive disadvantage to these entities, we believe that our premium rates, policy features, marketing approaches and policyholder services are generally competitive with those of other life insurance companies selling similar types of products and provide us with niche marketing opportunities not actively pursued by other life insurance companies.

 

Governmental Regulation 

 

TLIC and FBLIC, respectively, are subject to regulation and supervision by the OID and the Missouri Department of Insurance (“MDOI”). The insurance laws of Oklahoma and Missouri give the OID and MDOI broad regulatory authority, including powers to: (i) grant and revoke licenses to transact business; (ii) regulate and supervise trade practices and market conduct; (iii) establish guaranty associations; (iv) license agents; (v) approve policy forms; (vi) approve premium rates for some lines of business; (vii) establish reserve requirements; (viii) prescribe the form and content of required financial statements and reports; (ix) determine the reasonableness and adequacy of statutory capital and surplus and (x) regulate the type and amount of permitted investments.

 

TLIC and FBLIC can be required, under the solvency or guaranty laws of most states in which they do business, to pay assessments (up to prescribed limits) to fund policyholder losses or liabilities of other insurance companies that become insolvent. These assessments may be deferred or foregone under most guaranty laws if they would threaten an insurer's financial strength and, in certain instances, may be offset against future premium taxes.

 

TLIC is subject to Oklahoma laws and FBLIC is subject to Missouri laws that limit the amount of dividends insurance companies can pay to stockholders without approval of the respective Departments of Insurance. The maximum dividend, which may be paid in any twelve-month period without notification or approval, is limited to the greater of 10% of statutory surplus as of December 31 of the preceding year or the net gain from operations of the preceding calendar year. Cash dividends may only be paid out of surplus derived from realized net profits. Based on these limitations, there is capacity for TLIC to pay a dividend up to $1,245,184 in 2020 without prior approval. In addition, based on those limitations, there is the capacity for FBLIC to pay a dividend up to $918,511 in 2020 without prior approval. FBLIC paid a dividend of $760,347 to TLIC in 2018 but none in 2019. Dividends paid by FBLIC are eliminated in consolidation. TLIC has paid no dividends to FTFC.

 

8

 

There are certain factors particular to the life insurance business which may have an adverse effect on the statutory operating results of TLIC and FBLIC. One such factor is that the costs associated with issuing a new policy in force is usually greater than the first year’s policy premium. Accordingly, in the early years of a new life insurance company, these initial costs and the required provisions for reserves often have an adverse effect on statutory operating results.

 

Employees 

 

As of March 9, 2020, the Company had fifteen full-time employees and one part-time employee.

 

Item 2. Properties

 

The Company leases 6,769 square feet of office space pursuant to an original five-year lease that began October 1, 2010 and was amended on October 1, 2015 for another five-year term. Under the terms of the original home office lease, the monthly rent was $7,897 from October 1, 2010 through September 30, 2015. Under the terms of the amended home office lease, the monthly rent is $8,461 from October 1, 2015 through September 30, 2016, $8,630 from October 1, 2016 through September 30, 2017, $8,805 from October 1, 2017 through September 30, 2018, $8,920 from October 1, 2018 through September 30, 2019 and $9,161 from October 1, 2019 through September 30, 2020. The Company incurred rent expense (including charges for the lessor’s building operating expenses above those specified in the lease agreement less monthly amortization of the leasehold improvement allowance received from the lessor) of $97,489 and $97,063 for the years ended December 31, 2019 and 2018, respectively, under this lease.

 

On January 1, 2011, the Company received a $120,000 leasehold improvement allowance from the lessor related to the original lease that was fully amortized by September 30, 2015. In accordance with the amended lease on October 1, 2015, the Company was provided an allowance of $54,152 for leasehold improvements. The leasehold improvement allowance is amortized over the remaining amended non-cancellable lease term and reduced rent expense by $10,830 for both the years ended December 31, 2019 and 2018. The future minimum lease payments to be paid under the amended non-cancellable lease agreement is $82,446 for the year 2020.

 

TLIC owns approximately six and one-half acres of land located in Topeka, Kansas. A 20,000 square foot office building has been constructed on approximately one-fourth of this land. TLIC executed a two year lease agreement effective January 1, 2015, for 7,500 square feet of its building in Topeka, Kansas. Effective January 1, 2017, this lease was renewed for two years. The terms of the lease leave TLIC responsible for paying real estate taxes, building insurance and building and ground maintenance. The monthly lease payments were $8,696 for 2015, 2016, 2017 and 2018. Effective December 31, 2018, the lease agreement expired without renewal. TLIC renewed a five year lease agreement effective June 1, 2011, for 10,000 square feet in the Topeka, Kansas office building. Beginning June 1, 2014, the lessee can terminate the lease with a 180 day written notice. The terms of the lease leave TLIC responsible for paying real estate taxes, building insurance and building and ground maintenance with partial reimbursement from the lessee. The lease agreement calls for minimum monthly base lease payments of $17,750.

 

This 10,000 square feet lease was renewed for five years to be effective from June 1, 2016 through May 31, 2021, with an option for an additional five years from June 1, 2021 through May 31, 2026. Beginning June 1, 2021, the lessee can terminate the lease with a 120 day written notice. The terms of the lease leave TLIC responsible for paying real estate taxes, building insurance and building and ground maintenance with partial reimbursement from the lessee. The lease agreement calls for a monthly lease payment of $16,598 from June 1, 2016 through June 30, 2016. Starting July 1, 2016, the lease agreement includes an $88,833 tenant improvement allowance that is amortized over 59 months with interest at 5.00%. The monthly lease payments were $18,299 from July 1, 2016 through May 31, 2017, $18,376 from June 1, 2017 through May 31, 2018, $18,508 from June 1, 2018 through May 31, 2019 and $18,584 from June 1, 2019 through May 31, 2021.

 

A five year lease agreement effective September 1, 2010 automatically renewed on 2,500 square feet of the Topeka, Kansas office building with a 90 day notice by the lessee to terminate the lease. This lease was renewed on September 1, 2015 to run through August 31, 2017 with an option for an additional three years through August 31, 2020. Beginning September 1, 2017, the lessee can terminate the lease with a 120 day written notice. The terms of the lease leave TLIC responsible for paying real estate taxes, building insurance and building and ground maintenance with partial reimbursement from the lessee. The lease payments are $4,236 per month from September 1, 2015 through August 31, 2016, $4,242 from September 1, 2016 through August 31, 2017, $4,263 from September 1, 2017 through August 31, 2018, $4,293 from September 1, 2018 through August 31, 2019 and $4,310 from September 1, 2019 through December 31, 2019.

 

9

 

The future minimum lease payments to be received under the non-cancellable lease agreements are $223,008 and $92,920 for the years 2020 and 2021, respectively.

 

FBLIC owns approximately one-half acre of undeveloped land located in Jefferson City, Missouri with a carrying value of $131,000.

 

During 2019 and 2018 the Company foreclosed on residential mortgage loans of real estate totaling $99,218 and $467,593, respectively, and transferred those properties to investment real estate held for sale. The Company’s policy is to reduce the carrying value of this residential real estate obtained through foreclosure to the lower of acquisition cost or net realizable value.

 

During 2019, the Company sold investment real estate property with an aggregate carrying value of $394,002. The Company recorded a gross realized investment loss on sale of $43,185 based on an aggregate sales price of $350,817. During 2018, the Company sold investment real estate property with an aggregate carrying value of $313,040. The Company recorded a gross realized investment gain on sale of $51,649 based on an aggregate sales price of $364,689.

 

Item 3. Legal Proceedings

 

A lawsuit filed by the Company and Chairman, President and Chief Executive Officer, Gregg E. Zahn, in 2013 against former Company Board of Directors member Wayne Pettigrew and Mr. Pettigrew's company, Group & Pension Planners, Inc. (the "Defendants"), concluded on February 17, 2017.  The lawsuit was filed in the District Court of Tulsa County, Oklahoma (Case No. CJ-2013-03385).  In the lawsuit, the Company alleged that Mr. Pettigrew had defamed the Company by making untrue statements to certain shareholders of the Company, to the press and to regulators of the state of Oklahoma and had breached his fiduciary duties.  Mr. Pettigrew denied the allegations.

 

The jury concluded that Mr. Pettigrew, while still a member of the Company’s Board of Directors, did, in fact, make untrue statements regarding the Company and Mr. Zahn and committed breaches of his fiduciary duties to the Company and the jury awarded the Company $800,000 of damages against Mr. Pettigrew.  In addition, the jury found that Mr. Pettigrew had defamed Mr. Zahn and intentionally inflicted emotional distress on Mr. Zahn and awarded Mr. Zahn $3,500,000 of damages against Mr. Pettigrew.  In addition to the damages awarded by the jury, the Company and Mr. Zahn have initiated steps to aggressively communicate the correction of the untrue statements to outside parties.

 

Mr. Pettigrew appealed this decision.  The appeal challenged two trial court judgments based on separate verdicts against him in the jury trial.  On February 28, 2020, the Court of Civil Appeals of the state of Oklahoma reversed the judgments entered by the trial court and remanded the case for a new trial.  The Court of Appeals reversal, however, is not final.  The Company will request that the Court of Appeals grant a rehearing and reverse its decision.  Should it not do so, the Company will petition the Oklahoma Supreme Court to reverse the Court of Appeals decision.

 

In 2013, the Company’s Board of Directors, represented by independent counsel, concluded that there was no action to be taken against Mr. Zahn and that the allegations by Mr. Pettigrew were without substance.  The Company was also informed back in 2013 by the Oklahoma Insurance Department that it would take no action and was also informed in 2013 that the Oklahoma Department of Securities, after its investigation of the allegations, concluded that no proceedings were needed with respect to the alleged matters.  It remains the Company’s intention to again vigorously prosecute this action against the Defendants for damages and for correction of the defamatory statements.  In the opinion of the Company’s management, the ultimate resolution of any contingencies that may arise from this litigation is not considered material in relation to the financial position or results of operations of the Company.

 

Prior to being acquired by TLIC, FBLIC developed, marketed, and sold life insurance products known as “Decreasing Term to 95” policies. On January 17, 2013, FBLIC’s Board of Directors voted that, effective March 1, 2013, it was not approving, and therefore was not providing, a non-guaranteed dividend for the Decreasing Term to 95 policies since that group of policies was not producing a positive divisible surplus to allow the payment of a non-guaranteed dividend.

 

On November 22, 2013, a lawsuit was filed in the Circuit Court of Greene County, Missouri asserting claims by two individuals and a class of Missouri residents against FBLIC relating to this decision to not pay a non-guaranteed dividend. A trial was held November 27, 2017 through December 1, 2017 regarding those class and individual claims. During 2018, a settlement was reached by the parties and the Court approved the settlement agreement on June 11, 2018. FBLIC paid $1.85 million to resolve all class and individual claims and all active Decreasing Term to 95 policies for individuals in the class were cancelled.

 

10

 

Item 4. Mine Safety Disclosures

 

None

 

PART II

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Small Business Issuer Purchases of Equity Securities

 

(a)

Market Information

 

Trading of the Company’s common stock is limited and an established public market does not exist.

 

(b)

Holders

 

As of March 9, 2020, there were approximately 4,500 shareholders of the Company’s outstanding common stock.

 

On October 2, 2019, at our Annual Shareholders’ Meeting, our shareholders approved the following proposals subject to regulatory approval and adoption by our Board of Directors:

 

 

An amendment and restatement of our Certificate of Incorporation to authorize 40,000,000 shares of Class A common stock and 10,000,000 shares of Class B common stock and to establish the relative rights, preferences and privileges of, and the restrictions and limitations on, the Class A common Stock and the Class B common stock.

     
 

An amendment and restatement of the Certificate of Incorporation to automatically reclassify each issued and outstanding share of our existing common stock as one (1) share of Class A common stock or, at the shareholder’s election, into one (1) share of new Class B common stock.

 

These proposals recently received regulatory approval from the OID and MDOI. Upon full implementation after formal adoption by our Board of Directors in March 2020, Class B shareholders will be entitled to elect a majority of our Board of Directors (one-half plus one) but will only receive, compared to Class A shareholders, 85% of cash dividends, stock dividends or amounts due upon any Company merger, sale or liquidation event. Class B shareholders may also convert one share of Class B common stock for a .85 share of Class A common stock. Class A shareholders will elect the remaining Board of Directors members and will receive 100% of cash dividends, stock dividends or amounts due upon any Company merger, sale or liquidation event.

 

(c)

Dividends

 

The Company has not paid any cash dividends since inception (April 19, 2004). The Board of Directors of the Company has not adopted a dividend payment policy; however, dividends must necessarily depend upon the Company's earnings and financial condition, applicable legal restrictions, and other factors relevant at the time the Board of Directors considers a dividend policy. Cash available for dividends to shareholders of the Company must initially come from income and capital gains earned on its investment portfolio and dividends paid by the Company’s subsidiaries.

 

Provisions of the Oklahoma Insurance Code relating to insurance holding companies subject transactions between the Company and TLIC and the Company and FBLIC, including dividend payments, to certain standards generally intended to prevent such transactions from adversely affecting the adequacy of life insurance subsidiaries' capital and surplus available to support policyholder obligations. In addition, under the Oklahoma General Corporation Act, the Company may not pay dividends if, after giving effect to a dividend, it would not be able to pay its debts as they become due in the usual course of business or if its total liabilities would exceed its total assets.

 

On January 10, 2011, the Company’s Board of Directors approved a 5% share dividend by which shareholders received a share of common stock for each 20 shares of common stock of the Company they hold. The dividend was payable to the holders of shares of the Corporation as of March 10, 2011. Fractional shares were rounded to the nearest whole number of shares. The Company issued 323,777 shares in connection with the stock dividend.

 

11

 

On January 11, 2012, the Company’s Board of Directors approved another 5% share dividend by which shareholders received a share of common stock for each 20 shares of common stock of the Company they hold. The dividend was payable to the holders of shares of the Corporation as of March 10, 2012. Fractional  shares were rounded to the nearest whole number of shares. The Company issued 378,908 shares in connection with the stock dividend.

 

Upon full implementation after formal adoption by our Board of Directors in March 2020, Class A shareholders will receive a $0.05 per share cash dividend followed by a 10% stock dividend. The Class B shareholders will not receive these cash and stock dividends.

 

(d)

Securities Authorized for Issuance Under Equity Compensation Plans

 

There are no plans under which equity securities are authorized for issuance.

 

(e)

Performance Graph – Not Required

 

(f)

Purchases of Equity Securities by Issuer

 

During 2012, 2013, 2014 and 2015, the Company repurchased 247,580 shares of its common stock at a total cost of $893,947 from former members of the Board of Directors including the former Chairman of the Board of Directors, a former agent, the former spouse of the Company’s current Chairman, Chief Executive Officer and President and a charitable organization where a former member of the Board of Directors had donated shares of the Company’s common stock.

 

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview 

 

First Trinity Financial Corporation (“we” “us”, “our”, “FTFC” or the “Company”) conducts operations as an insurance holding company emphasizing ordinary life insurance products and annuity contracts in niche markets. We are no longer operating a premium finance company that financed casualty insurance premiums. As an insurance provider, we collect premiums and annuity considerations in the current period to pay future benefits to our policy and contract holders. Our core TLIC operations include issuing modified premium whole life insurance with a flexible premium deferred annuity, ordinary whole life, final expense and term products and annuity contracts to predominately middle income households in the states of Illinois, Kansas, Kentucky, Nebraska, North Dakota, Ohio, Oklahoma and Texas through independent agents. In 2018, TLIC was licensed in Montana. In 2019, TLIC was licensed in Tennessee.

 

With the acquisition of FBLIC in late 2011, we expanded into Arizona, Colorado, Missouri and New Mexico. FBLIC also had initial licenses in Kansas, Nebraska and Oklahoma where TLIC was also licensed. In late 2012, FBLIC was licensed in Arkansas, Indiana, Kentucky, North Dakota, South Dakota, Texas and West Virginia. In 2013, FBLIC was licensed in Illinois and Pennsylvania. In 2014, FBLIC was licensed in Georgia, Louisiana, Michigan, Mississippi, North Carolina, Ohio, and Virginia. In 2015, FBLIC was licensed in Alabama and Utah. In 2018, FBLIC was licensed in Montana. In 2019, FBLIC was licensed in Tennessee.

 

We also realize revenues from our investment portfolio, which is a key component of our operations. The revenues and funds we collect as premiums and annuity considerations from policyholders are invested to ensure future benefit payments under the policy contracts. Life insurance companies earn profits on the investment spread, which reflects the investment income earned on the premiums and annuity considerations paid to the insurer between the time of receipt and the time benefits are paid out under our policies and contracts. Changes in interest rates, changes in economic conditions and volatility in the capital markets can all impact the amount of earnings that we realize from our investment portfolio.

 

12

 

Acquisitions 

 

The Company expects to facilitate growth through acquisitions of other life insurance companies and/or blocks of life insurance and annuity business. In late December 2008, the Company completed its acquisition of 100% of the outstanding stock of First Life America Corporation for $2,500,000 and had additional acquisition related expenses of $195,234.

 

In late December 2011, the Company completed its acquisition of 100% of the outstanding stock of FBLIC for $13,855,129.

 

In late April 2015, the Company acquired a block of life insurance policies and annuity contracts according to the terms of an assumption reinsurance agreement. The Company acquired assets of $3,644,839, assumed liabilities of $3,055,916 and recorded a gain on reinsurance assumption of $588,923.

 

On April 3, 2018, FTFC acquired 100% of the outstanding stock of TAI domiciled in Barbados, West Indies. The Barbados regulators approved the acquisition and supplied certifications during 2019. The aggregate purchase price for the acquisition of TAI was $250,000. The acquisition of TAI was financed with the working capital of FTFC.    

 

Effective January 1, 2020, the Company acquired 100% of the outstanding common stock of K-TENN Insurance Company (“K-TENN”) from its sole shareholder in exchange for 168,866 shares of FTFC’s common stock. The acquisition of K-TENN was accounted for as a purchase. The aggregate purchase price of K-TENN was $1,837,469. Immediately subsequent to this acquisition, the $1,837,469 of net assets and liabilities of K-TENN along with the related life insurance business operations were contributed to TLIC.

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of our financial condition, results of operations and liquidity and capital resources is based on our consolidated financial statements that have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). Preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. We evaluate our estimates and assumptions continually, including those related to investments, deferred acquisition costs, value of insurance business acquired and policy liabilities. We base our estimates on historical experience and on various other factors and assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following accounting policies, judgments and estimates are the most critical to the preparation of our consolidated financial statements.

 

Investments in Fixed Maturity Securities

 

We hold fixed maturity interests in a variety of companies. We continuously evaluate all of our fixed maturity investments based on current economic conditions, credit loss experience and other developments. We evaluate the difference between the amortized cost and estimated fair value of our fixed maturity investments to determine whether any decline in fair value is other-than-temporary in nature. This determination involves a degree of uncertainty. If a decline in the fair value of a fixed maturity security is determined to be temporary, the decline is recognized in other comprehensive income (loss) within shareholders’ equity. If a decline in a security’s fair value is considered to be other-than-temporary, we then determine the proper treatment for the other-than-temporary impairment.

 

For fixed maturity securities, the amount of any other-than-temporary impairment related to a credit loss is recognized in earnings and reflected as a reduction in the cost basis of the security. The amount of any other-than-temporary impairment related to other factors is recognized in other comprehensive income (loss) with no change to the cost basis of the security.

 

The assessment of whether a decline in fair value is considered temporary or other-than-temporary includes management’s judgment as to the financial position and future prospects of the entity issuing the security. It is not possible to accurately predict when it may be determined that a specific security will become impaired. Future adverse changes in market conditions, poor operating results of underlying fixed maturity investments and defaults on interest and principal payments could result in losses or an inability to recover the current carrying value of the fixed maturity investments, thereby possibly requiring an impairment charge in the future.

 

13

 

In addition, if a change occurs in our intent to sell temporarily impaired fixed maturity securities prior to maturity or recovery in value, or if it becomes more likely than not that we will be required to sell such securities prior to recovery in value or maturity, a future impairment charge could result. If an other-than-temporary impairment related to a credit loss occurs with respect to a fixed maturity security, we amortize the reduced book value back to the security’s expected recovery value over the remaining term of the fixed maturity investment. We continue to review the fixed maturity security for further impairment that would prompt another write-down in the book value.

 

Mortgage Loans on Real Estate

 

We carry mortgage loans on real estate at unpaid balances, net of unamortized premium or discounts. Interest income and the amortization of premiums or discounts are included in net investment income. Mortgage loan fees, certain direct loan origination costs and purchase premiums and discounts on loans are recognized as an adjustment of yield by the interest method based on the contractual terms of the loan. In certain circumstances, prepayments may be anticipated. We have established a valuation allowance for mortgage loans on real estate that are not supported by funds held in escrow.

 

This allowance for possible loan losses from investments in mortgage loans on real estate is a reserve established through a provision for possible loan losses charged to expense which represents, in our judgment, the known and inherent credit losses existing in the residential and commercial and industrial mortgage loan portfolio. This allowance, in our judgment, is necessary to reserve for estimated loan losses inherent in the residential and commercial and industrial mortgage loan portfolio and reduces the carrying value of investments in mortgage loans on real estate to the estimated net realizable value on the consolidated statement of financial position.

 

While we utilize our best judgment and information available, the ultimate adequacy of this allowance is dependent upon a variety of factors beyond our control, including the performance of the residential and commercial mortgage loan portfolio, the economy and changes in interest rates. Our allowance for possible mortgage loan losses consists of specific valuation allowances established for probable losses on specific loans and a portfolio reserve for probable incurred but not specifically identified loans.

 

We consider mortgage loans on real estate impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the mortgage loan agreement. Impairment is measured on a loan-by-loan basis. Factors that we consider in determining impairment include payment status, collateral value of the real estate subject to the mortgage loan and the probability of collecting scheduled principal and interest payments when due. Mortgage loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.

 

We determine the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the mortgage loan on real estate and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.

 

Deferred Policy Acquisition Costs

 

Commissions and other acquisition costs which vary with and are primarily related to the successful production of new and renewal insurance contracts are deferred and amortized in a systematic manner based on the related contract revenues or gross profits as appropriate. The recovery of deferred acquisition costs is dependent on the future profitability of the underlying business for which acquisition costs were incurred. Each reporting period, we evaluate the recoverability of the unamortized balance of deferred acquisition costs. We consider estimated future gross profits or future premiums; expected mortality or morbidity; interest earned and credited rates; persistency and expenses in determining whether the balance is recoverable.

 

If we determine a portion of the unamortized balance is not recoverable, it is immediately charged to amortization expense. The assumptions we use to amortize and evaluate the recoverability of the deferred acquisition costs involve significant judgment. A revision to these assumptions may impact future financial results. Deferred acquisition costs related to the successful production of new and renewal insurance business for traditional life insurance contracts are deferred to the extent deemed recoverable and amortized over the premium paying period of the related policies using assumptions consistent with those used in computing future policy benefit liabilities.

 

14

 

Deferred acquisition costs related to the successful production of new and renewal insurance and annuity products that subject us to mortality or morbidity risk over a period that extends beyond the period or periods in which premiums are collected and that have terms that are fixed and guaranteed (i.e., limited-payment long-duration annuity contracts) are deferred to the extent deemed recoverable and amortized in relation to the present value of actual and expected gross profits on the policies. To the extent that realized gains and losses on securities result in adjustments to deferred acquisition costs related to insurance and annuity products, such adjustments are reflected as a component of the amortization of deferred acquisition costs.

 

Deferred acquisition costs related to limited-payment long-duration insurance and annuity contracts are also adjusted, net of tax, for the change in amortization that would have been recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in the change in net unrealized appreciation (depreciation) on available-for-sale securities, a component of “Accumulated Other Comprehensive Income (Loss)” in the shareholders’ equity section of the statement of financial position.

 

Value of Insurance Business Acquired

 

As a result of our purchases of FLAC and FBLIC, an asset was recorded in the application of purchase accounting to recognize the value of acquired insurance in force.  The Company’s value of acquired insurance in force is an intangible asset with a definite life and is amortized under FASB guidance. The value of acquired insurance in force is amortized primarily over the emerging profit of the related policies using the same assumptions that were used in computing liabilities for future policy benefits. The recovery of the value of insurance business acquired is dependent on the future profitability of the underlying business that was initially recorded in the purchases of FLAC and FBLIC. Each reporting period, we evaluate the recoverability of the unamortized balance of the value of insurance business acquired.

 

For the amortization of the value of acquired insurance in force, the Company reviews its estimates of gross profits each reporting period. The most significant assumptions involved in the estimation of gross profits include interest rate spreads; future financial market performance; business surrender and lapse rates; mortality and morbidity; expenses and the impact of realized investment gains and losses. In the event actual experience differs significantly from assumptions or assumptions are significantly revised, the Company is required to record a charge or credit to amortization expense for the period in which an adjustment is made.

 

As of December 31, 2019 and 2018, there was $3,848,430 and $3,554,008, respectively, of accumulated amortization of the value of insurance business acquired due to the purchases of FLAC and FBLIC. The Company expects to amortize the value of insurance business acquired by the following amounts over the next five years: $275,501 in 2020, $257,083 in 2021, $237,034 in 2022, $226,150 in 2023 and $216,735 in 2024.

 

Future Policy Benefits

 

Our liability for future policy benefits is primarily comprised of the present value of estimated future payments to or on behalf of policyholders, where the timing and amount of payment depends on policyholder mortality or morbidity, less the present value of future net premiums. For life insurance and annuity products, expected mortality and morbidity is generally based on the Company’s historical experience or standard industry tables including a provision for the risk of adverse deviation.

 

Interest rate assumptions are based on factors such as market conditions and expected investment returns. Although mortality and morbidity and interest rate assumptions are “locked-in” upon the issuance of new insurance with fixed and guaranteed terms, significant changes in experience or assumptions may require the Company to provide for expected future losses on a product by establishing premium deficiency reserves.

 

Estimating liabilities for our long-duration insurance contracts requires management to make various assumptions, including policyholder persistency, mortality rates, investment yields, discretionary benefit increases, new business pricing and operating expense levels.

 

Since many of these factors are interdependent and subject to short-term volatility during the long-duration contract period, substantial judgment is required. Actual experience may emerge differently from that originally estimated. Any such difference would be recognized in the current year’s consolidated statement of operations.

 

15

 

Recent Accounting Pronouncements

 

Leases

 

In February 2016, the FASB issued updated guidance (Accounting Standards Update 2016-02) to require lessees to recognize a right-of-use asset and a lease liability for leases with terms of more than 12 months. The updated guidance retains the two classifications of a lease as either an operating or finance lease (previously referred to as a capital lease). Both lease classifications require the lessee to record the right-of-use asset and the lease liability based upon the present value of cash flows. Finance leases will reflect the financial arrangement by recognizing interest expense on the lease liability separately from the amortization expense of the right-of-use asset. Operating leases will recognize lease expense (with no separate recognition of interest expense) on a straight-line basis over the term of the lease. The accounting by lessors is not significantly changed by the updated guidance. The updated guidance requires expanded qualitative and quantitative disclosures, including additional information about the amounts recorded in the financial statements.

 

In July 2018, the FASB amended the updated guidance on leases that was issued in February 2016 (Accounting Standards Update 2018-11) and provided an additional transition method with which to adopt the updated guidance. Under the additional transition method, entities may elect to recognize a cumulative-effect adjustment to the opening balance of retained earnings in the year of adoption. Consequently, if this transition method is elected, an entity’s reporting for the comparative periods prior to adoption presented in the financial statements would continue to be in accordance with current lease guidance. The amendments also provide lessors with a practical expedient to combine non-lease components (e.g., a fee for common area maintenance when leasing office space) with the associated lease component rather than accounting for those components separately if certain criteria are met. The updated guidance requires entities to recognize a right-of-use asset and lease liability equal to the present value of lease payments for all leases other than those that are less than one year. The updated guidance, as amended, is effective for reporting periods beginning after December 15, 2018.

 

In December 2018, the FASB issued additional guidance (Accounting Standards Update 2018-20) that permits an accounting policy election for lessors to not evaluate whether certain sales taxes and other similar taxes are lessor costs or lessee costs. A lessor making this election will exclude from the consideration in the contract and from variable payments not included in the consideration of the contract all collections from lessees of certain sales taxes and other similar taxes and to provide certain disclosures.

 

The Company adopted this guidance in first quarter 2019. The adoption of this guidance in 2019 did not have a material effect on the Company’s results of operations, financial position or liquidity.

 

Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments

 

In June 2016, the FASB issued updated guidance (Accounting Standards Update 2016-13) for the accounting for credit losses for financial instruments. The updated guidance applies a new credit loss model (current expected credit losses or CECL) for determining credit-related impairments for financial instruments measured at amortized cost (e.g. reinsurance recoverables, including structured settlements that are recorded as part of reinsurance recoverables) and requires an entity to estimate the credit losses expected over the life of an exposure or pool of exposures. The estimate of expected credit losses should consider historical information, current information, as well as reasonable and supportable forecasts, including estimates of prepayments. The expected credit losses, and subsequent adjustments to such losses, will be recorded through an allowance account that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented on the consolidated balance sheet at the amount expected to be collected.

 

The updated guidance also amends the current other-than-temporary impairment model for available-for-sale debt securities by requiring the recognition of impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. In addition, the length of time a security has been in an unrealized loss position will no longer impact the determination of whether a credit loss exists.

 

The updated guidance was effective for reporting periods beginning after December 15, 2019. As a Smaller Reporting Company, the effective date was recently changed and the delayed effective date is now for reporting periods beginning after December 15, 2022. Early adoption is permitted for reporting periods beginning after December 15, 2018.

 

16

 

Based on the financial instruments currently held by the Company, there would not be a material effect on the Company’s results of operations, financial position or liquidity if the new guidance had been adopted in the current accounting period. The impact on the Company’s results of operations, financial position or liquidity at the date of adoption of the updated guidance will be determined by the financial instruments held by the Company and the economic conditions at that time.

 

Intangibles - Goodwill and Other

 

In January 2017, the FASB issued updated guidance (Accounting Standards Update 2017-04) that eliminates the requirement to calculate the implied fair value of goodwill (i.e., Step 2 of the current goodwill impairment test) to measure a goodwill impairment charge. Instead, entities will record an impairment charge by comparing a reporting unit’s fair value with its carrying amount and recognizing an impairment charge for the excess of the carrying amount over estimated fair value (i.e., Step 1 of current guidance). The implied fair value of goodwill is currently determined in Step 2 by deducting the fair value of all assets and liabilities of the reporting unit (determined in the same manner as a business combination) from the reporting unit’s fair value as determined in Step 1 (including any corporate-level assets or liabilities that were included in the determination of the carrying amount and fair value of the reporting unit in Step 1). The updated guidance requires an entity to perform its annual, or interim, impairment test by either: (1) an initial qualitative assessment of factors (such as changes in management, key personnel, strategy, key technology or customers) that may impact a reporting unit’s fair value and lead to the determination that it is more likely than not that the reporting unit’s fair value is less than its carrying value, including goodwill (consistent with current guidance), or (2) applying Step 1.

 

The updated guidance is effective for reporting periods beginning after December 15, 2019 and is to be applied prospectively. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations, financial position or liquidity.

 

Targeted Improvements to the Accounting for Long-Duration Contracts

 

In August 2018, the FASB issued updated guidance (Accounting Standards Update 2018-12) to the existing recognition, measurement, presentation and disclosure requirements for long-duration contracts issued by an insurance entity. This update improves the timeliness of recognizing changes in the liability for future policy benefits, modifies the rate used to discount future cash flows, simplifies and improves accounting for certain market-based options or guarantees associated with deposit (i.e., account balance) contracts, simplifies the amortization of deferred acquisitions costs and expands required disclosures.

 

The expanded disclosure requires an insurance entity to provide disaggregated roll forwards of beginning to ending balances of the following: liability for future policy benefits, policyholder account balances, market risk benefits, separate account liabilities and deferred acquisition costs including disclosure about, changes to and effect of changes for significant inputs, judgments, assumptions and methods used in measurements.

 

The updated guidance was effective for reporting periods beginning after December 15, 2020. As a Smaller Reporting Company, the effective date was recently changed and the delayed effective date is now for reporting periods beginning after December 15, 2023. Early adoption is permitted. With respect to the liability for future policyholder benefits for traditional and limited-payment contracts and deferred acquisition costs, an insurance entity may elect to apply the amendments retrospectively as of the beginning of the earliest period presented. With respect to the market risk benefits, an insurance entity should apply the amendments retrospectively as of the beginning of the earliest period presented. The Company expects that the impact on the Company’s results of operations, financial position and liquidity at the date of adoption of the updated guidance in 2024 will be determined by the long-duration contracts then held by the Company and the economic conditions at that time.

 

Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement

 

In August 2018, the FASB issued amendments (Accounting Standards Update 2018-13) to modify the disclosure requirements related to fair value measurements including the consideration of costs and benefits of producing the modified disclosures. The updated guidance is effective for reporting periods beginning after December 15, 2019. Early adoption is permitted and an entity is permitted to early adopt any removed or modified disclosures upon issuance and delay adoption of the additional disclosures until their effective date. The adoption of this guidance in 2020 is not expected to have a material effect on the Company's results of operations, financial position or liquidity.

 

17

 

Income Taxes - Simplifying the Accounting for Income Taxes


In December 2019, the FASB issued updated guidance (Accounting Standards Update 2019-12) for the accounting for income taxes. The updated guidance is intended to simplify the accounting for income taxes by removing several exceptions contained in existing guidance and amending other existing guidance to simplify several other income tax accounting matters. The updated guidance is effective for the quarter ending March 31, 2021. Early adoption is permitted. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations, financial position or liquidity.

 

Business Segments

 

The FASB guidance requires a "management approach" in the presentation of business segments based on how management internally evaluates the operating performance of business units. The discussion of segment operating results that follows is being provided based on segment data prepared in accordance with this methodology.

 

Our business segments are as follows:

 

 

Life insurance operations, consisting of the life insurance operations of TLIC and FBLIC;

 

Annuity operations, consisting of the annuity operations of TLIC and FBLIC and

 

Corporate operations, which includes the results of the parent company and FTCC after the elimination of intercompany amounts.

 

Please see below and Note 11 to the consolidated financial statements as of and for the years ended December 31, 2019 and 2018 for additional information regarding segment information.

 

The following is a discussion and analysis of our financial condition, results of operations and liquidity and capital resources.

 

 

FINANCIAL HIGHLIGHTS

 

Consolidated Condensed Results of Operations for the Years Ended December 31, 2019 and 2018

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Premiums

  $ 23,125,090     $ 18,822,517     $ 4,302,573  

Net investment income

    24,370,040       19,609,386       4,760,654  

Net realized investment gains

    967,978       266,498       701,480  

Service fees

    1,087,181       465,528       621,653  

Other income

    226,406       77,166       149,240  

Total revenues

    49,776,695       39,241,095       10,535,600  

Benefits and claims

    28,395,457       22,455,883       5,939,574  

Expenses

    13,161,622       10,180,945       2,980,677  

Total benefits, claims and expenses

    41,557,079       32,636,828       8,920,251  

Income before federal income tax expense

    8,219,616       6,604,267       1,615,349  

Federal income tax expense

    2,119,896       1,462,121       657,775  

Net income

  $ 6,099,720     $ 5,142,146     $ 957,574  

Net income per common share basic and diluted

  $ 0.78     $ 0.66     $ 0.12  

 

18

 

Consolidated Condensed Financial Position as of December 31, 2019 and 2018

 

                   

Amount Change

 
   

December 31, 2019

   

December 31, 2018

   

2019 less 2018

 
                         
                         

Investment assets

  $ 419,242,515     $ 325,844,275     $ 93,398,240  

Assets held in trust under coinsurance agreement

    105,089,240       25,494,700       79,594,540  

Other assets

    80,604,619       82,167,875       (1,563,256 )

Total assets

  $ 604,936,374     $ 433,506,850     $ 171,429,524  
                         

Policy liabilities

  $ 429,631,596     $ 354,604,734     $ 75,026,862  

Funds withheld under coinsurance agreement

    105,638,974       29,285,119       76,353,855  

Deferred federal income taxes

    6,345,918       2,373,478       3,972,440  

Other liabilities

    5,901,624       8,118,268       (2,216,644 )

Total liabilities

    547,518,112       394,381,599       153,136,513  

Shareholders' equity

    57,418,262       39,125,251       18,293,011  

Total liabilities and shareholders' equity

  $ 604,936,374     $ 433,506,850     $ 171,429,524  
                         

Shareholders' equity per common share

  $ 7.36     $ 5.01     $ 2.35  

 

 

 

Results of Operations – Years Ended December 31, 2019 and 2018

 

Revenues

 

Our primary sources of revenue are life insurance premium income and investment income. Premium payments are classified as first-year, renewal and single. In addition, realized gains and losses on investment holdings can significantly impact revenues from period to period.

 

Our revenues for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Premiums

  $ 23,125,090     $ 18,822,517     $ 4,302,573  

Net investment income

    24,370,040       19,609,386       4,760,654  

Net realized investment gains

    967,978       266,498       701,480  

Service fees

    1,087,181       465,528       621,653  

Other income

    226,406       77,166       149,240  

Total revenues

  $ 49,776,695     $ 39,241,095     $ 10,535,600  

 

The $10,535,600 increase in total revenues for the year ended December 31, 2019 is discussed below.

 

19

 

Premiums

 

Our premiums for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Ordinary life first year

  $ 1,533,619     $ 406,793     $ 1,126,826  

Ordinary life renewal

    2,224,638       2,094,982       129,656  

Final expense first year

    4,809,064       4,498,389       310,675  

Final expense renewal

    14,430,278       11,736,143       2,694,135  

Supplementary contracts with life contingencies

    127,491       86,210       41,281  

Total premiums

  $ 23,125,090     $ 18,822,517     $ 4,302,573  

 

The $4,302,573 increase in premiums for the year ended December 31, 2019 is primarily due to a $2,694,135 increase in final expense renewal premiums and a $1,126,826 increase in ordinary life first year premiums.

 

The increase in final expense renewal premiums reflects the persistency of prior years’ final expense production. Our marketing efforts are focused on final expense and annuity production. The increase in ordinary life first year premiums reflects ordinary life insurance sold in the international market that the Company started producing in fourth quarter 2018.

 

Net Investment Income

 

The major components of our net investment income for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Fixed maturity securities

  $ 7,419,650     $ 6,278,105     $ 1,141,545  

Preferred stock and equity securities

    131,823       83,263       48,560  

Other long-term investments

    4,860,323       3,992,882       867,441  

Mortgage loans

    13,544,895       11,079,802       2,465,093  

Policy loans

    137,492       122,587       14,905  

Real estate

    269,123       376,599       (107,476 )

Short-term and other investments

    637,999       233,366       404,633  

Gross investment income

    27,001,305       22,166,604       4,834,701  

Investment expenses

    (2,631,265 )     (2,557,218 )     74,047  

Net investment income

  $ 24,370,040     $ 19,609,386     $ 4,760,654  

 

The $4,834,701 increase in gross investment income for the year ended December 31, 2019 is primarily due to increased investments in fixed maturity securities, mortgage loans and other long-term investments. In the year ended December 31, 2019, we have increased investments in fixed maturity securities by $47.8 million, mortgage loans on real estate by $32.4 million and other long-term investments by $12.6 million.

 

The $74,047 increase in investment expense is primarily related to production of investments in mortgage loans on real estate.

 

20

 

Net Realized Investment Gains

 

Our net realized investment gains result from sales of fixed maturity securities, equity securities, investment real estate, preferred stock securities and changes in the fair value of equity securities.

 

Our net realized investment gains for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Fixed maturity securities available-for-sale:

                       

Sale proceeds

  $ 33,700,106     $ 22,037,796     $ 11,662,310  

Amortized cost at sale date

    32,710,599       21,791,718       10,918,881  

Net realized gains

  $ 989,507     $ 246,078     $ 743,429  

Equity securities at fair value:

                       

Sale proceeds

  $ 19,371     $ 361,947     $ (342,576 )

Cost at sale date

    6,999       336,214       (329,215 )

Net realized gains

  $ 12,372     $ 25,733     $ (13,361 )

Investment real estate:

                       

Sale proceeds

  $ 350,817     $ 364,689     $ (13,872 )

Carrying value at sale date

    394,002       313,040       80,962  

Net realized gains (losses)

  $ (43,185 )   $ 51,649     $ (94,834 )

Preferred stock securities available-for-sale:

                       

Sale proceeds

  $ 50,000     $ -     $ 50,000  

Cost at sale date

    50,000       -       50,000  

Net realized gains (losses)

  $ -     $ -     $ -  
                         

Equity securities, changes in fair value

  $ 9,284     $ (56,962 )   $ 66,246  
                         

Net realized investment gains

  $ 967,978     $ 266,498     $ 701,480  

 

Service Fees

 

The $621,653 increase in service fees for the year ended December 31, 2019 is primarily due to ceding fees related to TLIC’s annuity coinsurance agreement with an offshore annuity and life insurance company.

 

21

 

Total Benefits, Claims and Expenses

 

Our benefits, claims and expenses are primarily generated from benefit payments, surrenders, interest credited to policyholders, change in reserves, commissions and other underwriting, insurance and acquisition expenses. Benefit payments can significantly impact expenses from period to period.

 

Our benefits, claims and expenses for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Benefits and claims

                       

Increase in future policy benefits

  $ 8,769,777     $ 6,634,114     $ 2,135,663  

Death benefits

    6,555,001       5,345,707       1,209,294  

Surrenders

    1,000,447       913,977       86,470  

Interest credited to policyholders

    11,782,286       9,282,425       2,499,861  

Dividend, endowment and supplementary life contract benefits

    287,946       279,660       8,286  

Total benefits and claims

    28,395,457       22,455,883       5,939,574  

Expenses

                       

Policy acquisition costs deferred

    (12,369,350 )     (8,527,380 )     (3,841,970 )

Amortization of deferred policy acquisition costs

    4,015,480       3,515,624       499,856  

Amortization of value of insurance business acquired

    294,422       340,775       (46,353 )

Commissions

    12,125,929       8,228,279       3,897,650  

Other underwriting, insurance and acquisition expenses

    9,095,141       6,623,647       2,471,494  

Total expenses

    13,161,622       10,180,945       2,980,677  

Total benefits, claims and expenses

  $ 41,557,079     $ 32,636,828     $ 8,920,251  

 

The $8,920,251 increase in total benefits, claims and expenses for the year ended December 31, 2019 is discussed below.

 

Benefits and Claims

 

The $5,939,574 increase in total benefits and claims for the year ended December 31, 2019 is primarily due to the following:

 

 

$2,499,861 increase in interest credited to policyholders is primarily due to an increase of approximately $65.9 million in the amount of policyholders’ account balances in the consolidated statement of financial position (increased deposits and interest credited in excess of withdrawals) during the year ended December 31, 2019.

 

 

$2,135,663 increase in future policy benefits is primarily due to the increased number of life policies in force and the aging of existing life policies.

 

 

$1,209,294 increase in death benefits is primarily due to approximately $1.2 million of increased final expense settlements. The increase in final expense incurred claims is expected by the Company due to the continued growth in the number and amount of final expense policies in force.

 

22

 

Deferral and Amortization of Deferred Acquisition Costs

 

Certain costs related to the successful acquisition of traditional life insurance policies are capitalized and amortized over the premium-paying period of the policies. Certain costs related to the successful acquisition of insurance and annuity policies that subject us to mortality or morbidity risk over a period that extends beyond the period or periods in which premiums are collected and that have terms that are fixed and guaranteed (i.e., limited-payment long-duration annuity contracts) are capitalized and amortized in relation to the present value of actual and expected gross profits on the policies. These acquisition costs, which are referred to as deferred policy acquisition costs, include commissions and other successful costs of acquiring life insurance, which vary with, and are primarily related to, the successful production of new and renewal insurance and annuity contracts.

 

For the years ended December 31, 2019 and 2018, capitalized costs were $12,369,350 and $8,527,380, respectively. During 2019, $11,521,406 of commissions (95.0% of total 2019 commissions of $12,125,929) and $847,944 of expenses (9.3% of total 2019 other underwriting, insurance and acquisition expenses of $9,095,141) were eligible for deferral and were capitalized. During 2018, $7,505,616 of commissions (91.2% of total 2018 commissions of $8,228,279) and $1,021,764 of expenses (15.4% of total 2018 other underwriting, insurance and acquisition expenses of $6,623,647) were eligible for deferral and were capitalized. The $3,841,970 increase in the 2019 acquisition costs deferred primarily relates to increased ordinary life, final expense and annuity production and deferral and capitalization of the increased eligible commissions and decreased eligible expenses.

 

Amortization of deferred policy acquisition costs for the years ended December 31, 2019 and 2018 were $4,015,480 and $3,515,624, respectively. The $499,856 increase in the 2019 amortization of deferred acquisition costs is primarily due to an increased number and amount of final expense policies and annuity contracts in force and lapsation of ordinary life policies reflected by increased death benefits, surrenders and annuity withdrawals.

 

Amortization of Value of Insurance Business Acquired

 

The cost of acquiring insurance business is amortized over the emerging profit of the related policies using the same assumptions that were used in computing liabilities for future policy benefits. Amortization of the value of insurance business acquired was $294,422 and $340,775 for the years ended December 31, 2019 and 2018, respectively.

 

Commissions

 

Our commissions for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Annuity

  $ 3,225,813     $ 1,221,517     $ 2,004,296  

Ordinary life first year

    1,672,935       406,707       1,266,228  

Ordinary life renewal

    73,071       61,268       11,803  

Final expense first year

    5,734,930       5,385,178       349,752  

Final expense renewal

    1,419,180       1,153,609       265,571  

Total commissions

  $ 12,125,929     $ 8,228,279     $ 3,897,650  

 

The $3,897,650 increase in commissions for the year ended December 31, 2019 is primarily due to a $2,004,296 increase in annuity commissions (due to a $67,299,833 increase in annuity considerations net of coinsurance), a $1,266,228 increase in ordinary life first year commissions (due to a $1,126,826 increase in ordinary life first year premiums), a $349,752 increase in final expense first year commissions (due to a $310,675 increase in final expense first year premiums) and a $265,571 increase in final expense renewal commissions (due to $2,694,135 increase in final expense renewal premiums).

 

23

 

Other Underwriting, Insurance and Acquisition Expenses

 

The $2,471,494 increase in other underwriting, insurance and acquisition expenses for the year ended December 31, 2019 was primarily related to increases in bonuses, salaries, benefits, consulting fees, legal fees, third party administration fees and expenses associated with the increased production of ordinary life, final expense and annuity policies and contracts.

 

Federal Income Taxes

 

FTFC files a consolidated federal income tax return with TLIC, FBLIC and FTCC. Certain items included in income reported for financial statement purposes are not included in taxable income for the current period, resulting in deferred income taxes.

 

For the years ended December 31, 2019 and 2018, current income tax expense was $1,388,711 and $100,075, respectively. Deferred federal income tax expense was $731,185 and $1,362,046 for the years ended December 31, 2019 and 2018, respectively.

 

Net Income Per Common Share Basic and Diluted

 

Net income was $6,099,720 ($0.78 per common share basic and diluted) and $5,142,146 ($0.66 per common share basic and diluted) for the years ended December 31, 2019 and 2018, respectively.

 

Net income per common share basic and diluted is calculated using the weighted average number of common shares outstanding during the year. The weighted average outstanding common shares basic and diluted were 7,802,593 for both of the years ended December 31, 2019 and 2018.

 

Business Segments

 

The Company has a life insurance segment, consisting of the life insurance operations of TLIC and FBLIC, an annuity segment, consisting of the annuity operations of TLIC and FBLIC and a corporate segment. Results for the parent company and the operations of FTCC, after elimination of intercompany amounts, are allocated to the corporate segment.

 

The revenues and income before federal income taxes from our business segments for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Revenues:

                       

Life insurance operations

  $ 27,170,994     $ 21,985,441     $ 5,185,553  

Annuity operations

    21,931,249       16,739,274       5,191,975  

Corporate operations

    674,452       516,380       158,072  

Total

  $ 49,776,695     $ 39,241,095     $ 10,535,600  

Income before federal income taxes:

                       

Life insurance operations

  $ 621,436     $ 780,362     $ (158,926 )

Annuity operations

    7,109,199       5,369,900       1,739,299  

Corporate operations

    488,981       454,005       34,976  

Total

  $ 8,219,616     $ 6,604,267     $ 1,615,349  

 

 

Life Insurance Operations

 

The $5,185,553 increase in revenues from Life Insurance Operations for the year ended December 31, 2019 is primarily due to the following:

 

 

$4,302,573 increase in premiums

 

 

$711,824 increase in net investment income

 

24

 

 

$104,777 increase in service fees and other income

 

 

$66,379 increase in net realized investment gains

 

The $158,926 decreased profitability from Life Insurance Operations for the year ended December 31, 2019 is primarily due to the following:

 

 

$2,135,663 increase in future policy benefits

 

 

$1,893,354 increase in commissions

 

 

$1,603,984 increase in other underwriting, insurance and acquisition expenses

 

 

$1,209,294 increase in death benefits

 

 

$86,470 increase in surrenders

 

 

$8,286 increase in dividend, endowment and supplementary life contract benefits

 

 

$23,177 decrease in amortization of value of insurance business acquired

 

 

$66,379 increase in net realized investment gains

 

 

$104,777 increase in service fees and other income

 

 

$711,824 increase in net investment income

 

 

$1,569,395 increase in policy acquisition costs deferred net of amortization

 

 

$4,302,573 increase in premiums

 

Annuity Operations

 

The $5,191,975 increase in revenues from Annuity Operations for the year ended December 31, 2019 is due to the following:

 

 

$3,947,177 increase in net investment income

     
 

$635,101 increase in net realized investment gains

     
 

$609,697 increase in service fees and other income

 

The $1,739,299 increased profitability from Annuity Operations for the year ended December 31, 2019 is due to the following:

 

 

$3,947,177 increase in net investment income

     
 

$1,772,719 increase in policy acquisition costs deferred net of amortization

     
 

$635,101 increase in net realized investment gains

     
 

$609,697 increase in service fees and other income

     
 

$23,176 decrease in amortization of value of insurance business acquired

     
 

$744,414 increase in other underwriting, insurance and acquisition expenses

 

25

 

 

$2,004,296 increase in commissions

     
 

$2,499,861 increase in interest credited to policyholders

 

Corporate Operations

 

The $158,072 increase in revenues from Corporate Operations for the year ended December 31, 2019 is primarily due to $101,653 of increased net investment income and $56,419 of increased other income.

 

The $34,976 increase in Corporate Operations profitability for the year ended December 31, 2019 is primarily due to $101,653 of increased net investment income and $56,419 of increased other income that exceeded $123,096 of increased operating expenses.

 

Consolidated Financial Condition

 

Our invested assets as of December 31, 2019 and 2018 are summarized as follows:

 

                   

Amount Change

 
   

December 31, 2019

   

December 31, 2018

   

2019 less 2018

 

Assets

                       

Investments

                       

Available-for-sale fixed maturity securities at fair value (amortized cost: $166,760,448 and $134,414,517 as of December 31, 2019 and 2018, respectively)

  $ 178,951,324     $ 131,152,199     $ 47,799,125  

Available-for-sale preferred stock at fair value (cost: $49,945 and $99,945 as of December 31, 2019 and 2018, respectively)

    51,900       90,580       (38,680 )

Equity securities at fair value (cost: $180,194 and $187,122 as of December 31, 2019 and 2018 respectively)

    201,024       198,668       2,356  

Mortgage loans on real estate

    162,404,640       130,049,610       32,355,030  

Investment real estate

    1,951,759       2,392,031       (440,272 )

Policy loans

    2,026,301       1,809,339       216,962  

Short-term investments

    1,831,087       896,371       934,716  

Other long-term investments

    71,824,480       59,255,477       12,569,003  

Total investments

  $ 419,242,515     $ 325,844,275     $ 93,398,240  

 

The $47,799,125 increase and $18,530,940 decrease in fixed maturity available-for-sale securities for the years ended December 31, 2019 and 2018, respectively, are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Fixed maturity securities, available-for-sale, beginning

  $ 131,152,199     $ 149,683,139  

Purchases

    65,657,914       13,191,134  

Unrealized appreciation (depreciation)

    15,453,194       (9,323,510 )

Net realized investment gains

    989,507       246,078  

Sales proceeds

    (29,175,106 )     (16,961,796 )

Maturities

    (4,525,000 )     (5,076,000 )

Premium amortization

    (601,384 )     (606,846 )

Increase (decrease)

    47,799,125       (18,530,940 )

Fixed maturity securities, available-for-sale, ending

  $ 178,951,324     $ 131,152,199  

 

Fixed maturity securities available-for-sale are reported at fair value with unrealized gains and losses, net of applicable income taxes, reflected as a separate component in shareholders' equity within accumulated other comprehensive income (loss). The available-for-sale fixed maturity securities portfolio is invested primarily in a variety of companies, U. S. government and government agencies, states and political subdivisions, asset-backed securities and foreign securities.

 

26

 

The $38,680 and $10,140 decreases in preferred stock available-for-sale for the years ended December 31, 2019 and 2018, respectively, are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Preferred stock, available-for-sale, beginning

  $ 90,580     $ 100,720  

Sale proceeds

    (50,000 )     -  

Unrealized appreciation (depreciation)

    11,320       (10,140 )

Decrease

    (38,680 )     (10,140 )

Preferred stock, available-for-sale, ending

  $ 51,900     $ 90,580  

 

Preferred stock available-for-sale is also reported at fair value with unrealized gains and losses, net of applicable income taxes, reflected as a separate component in shareholders' equity within accumulated other comprehensive income (loss).

 

The $2,356 increase and $372,759 decrease in equity securities available-for-sale for the years ended December 31, 2019 and 2018, respectively, are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Equity securities, available-for-sale, beginning

  $ 198,668     $ 571,427  

Purchases

    115,357       76,127  

Sales proceeds

    (19,371 )     (361,947 )

Joint venture distribution

    (115,286 )     (55,710 )

Net realized investment gains, sale of securities

    12,372       25,733  

Net realized investment gains (losses), changes in fair value

    9,284       (56,962 )

Increase (decrease)

    2,356       (372,759 )

Equity securities, available-for-sale, ending

  $ 201,024     $ 198,668  

 

Equity securities are reported at fair value with the change in fair value reflected in net realized investment gains within the consolidated statements of operations.

 

The $32,355,030 and $27,553,159 increases in mortgage loans on real estate for the years ended December 31, 2019 and 2018, respectively, are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Mortgage loans on real estate, beginning

  $ 130,049,610     $ 102,496,451  

Purchases

    74,689,461       63,066,644  

Discount accretion

    374,670       536,331  

Payments

    (42,502,954 )     (35,461,456 )

Foreclosed - transferred to real estate

    (99,218 )     (467,593 )

Increase in allowance for bad debts

    (81,212 )     (81,351 )

Amortization of loan origination fees

    (25,717 )     (39,416 )

Increase

    32,355,030       27,553,159  

Mortgage loans on real estate, ending

  $ 162,404,640     $ 130,049,610  

 

27

 

The $440,272 decrease and $9,065 increase in investment real estate for the years ended December 31, 2019 and 2018, respectively, are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Investment real estate, beginning

  $ 2,392,031     $ 2,382,966  

Real estate acquired through mortgage loan foreclosure

    99,218       467,593  

Sales proceeds

    (350,817 )     (364,689 )

Depreciation of building

    (145,488 )     (145,488 )

Net realized investment gains (losses)

    (43,185 )     51,649  

Increase (decrease)

    (440,272 )     9,065  

Investment real estate, ending

  $ 1,951,759     $ 2,392,031  

 

The $12,569,003 and $3,440,894 increases in other long-term investments (comprised of lottery receivables) for the years ended December 31, 2019 and 2018, respectively, are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Other long-term investments, beginning

  $ 59,255,477     $ 55,814,583  

Purchases

    18,605,374       9,143,277  

Accretion of discount

    4,862,978       3,998,117  

Payments

    (10,899,349 )     (9,700,500 )

Increase

    12,569,003       3,440,894  

Other long-term investments, ending

  $ 71,824,480     $ 59,255,477  

 

The $934,716 increase in short-term investments is due to management’s decision to increase our investment in funds that have a maturity of more than 90 days but less than one year at the date of purchase.

 

Our assets other than invested assets as of December 31, 2019 and 2018 are summarized as follows:

 

                   

Amount Change

 
   

December 31, 2019

   

December 31, 2018

   

2019 less 2018

 
                         

Cash and cash equivalents

  $ 23,212,170     $ 29,665,605     $ (6,453,435 )

Accrued investment income

    5,207,823       2,672,978       2,534,845  

Recoverable from reinsurers

    1,244,733       2,323,157       (1,078,424 )

Assets held in trust under coinsurance agreement

    105,089,240       25,494,700       79,594,540  

Agents' balances and due premiums

    1,618,115       1,418,916       199,199  

Deferred policy acquisition costs

    38,005,639       29,681,737       8,323,902  

Value of insurance business acquired

    4,891,448       5,185,870       (294,422 )

Other assets

    6,424,691       11,219,612       (4,794,921 )

Assets other than investment assets

  $ 185,693,859     $ 107,662,575     $ 78,031,284  

 

The $6,453,435 decrease in cash and cash equivalents for the year ended December 31, 2019 and the corresponding decrease of $1,830,554 for the year ended December 31, 2018 are summarized in the Company’s consolidated statements of cash flows.

 

28

 

The $79,594,540 increase in assets held in trust under the coinsurance agreement is due to assets acquired under TLIC’s annuity coinsurance agreement with an offshore annuity and life insurance company that is administered on a funds withheld basis.

 

The increase in deferred policy acquisition costs for the years ended December 31, 2019 and 2018, respectively, are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Balance, beginning of year

  $ 29,681,737     $ 24,555,902  

Capitalization of commissions, sales and issue expenses

    12,369,350       8,527,380  

Amortization

    (4,015,480 )     (3,515,624 )

Deferred acquisition costs allocated to investments

    (29,968 )     114,079  

Balance, end of year

  $ 38,005,639     $ 29,681,737  

 

Our other assets as of December 31, 2019 and December 31, 2018 are summarized as follows:

 

                   

Amount Change

 
   

December 31, 2019

   

December 31, 2018

   

2019 less 2018

 

Advances to mortgage loan originator

  $ 4,436,787     $ 4,942,870     $ (506,083 )

Federal and state income taxes recoverable

    1,301,868       4,492,793       (3,190,925 )

Notes receivable

    445,778       446,978       (1,200 )

Accrual of mortgage loan and long-term investment payments due

    -       1,045,634       (1,045,634 )

Receivable for securities sold

    -       33,600       (33,600 )

Guaranty funds

    71,455       69,740       1,715  

Lease asset - right to use

    76,711       -       76,711  

Other receivables, prepaid assets and deposits

    92,092       187,997       (95,905 )

Total other assets

  $ 6,424,691     $ 11,219,612     $ (4,794,921 )

 

There was a $3,190,925 decrease in federal and state income taxes recoverable primarily due to receipt of the 2017 and 2018 federal tax refunds in excess of federal and state tax withholdings on lottery receivables.

 

During second quarter 2019 the Company changed its accounting practice and no longer accrued the principal collections on mortgage loans causing this change of $1,045,634.

 

There was a $506,083 decrease in advances to one mortgage loan originator who acquires residential mortgage loans for our life insurance companies.

 

The decrease in other receivables, prepaid assets and deposits of $95,905 was primarily due to a reclassification of a $125,000 deposit to record the acquisition of Trinity American, Inc., a Barbados, West Indies domiciled life insurance company, approved by local country regulators and the certifications were received in 2019.

 

The Company reported a lease asset of $76,711 as of December 31, 2019, in accordance with the lease guidance adopted in 2019.

 

On April 15, 2019, the Company renewed its previous one-year loan of $400,000 to its former Chairman. The renewed loan has a term of one year and a contractual interest rate of 5.00%. The loan is collateralized by 100,000 shares of the Company’s Common stock owned by the former Chairman.

 

29

 

Our liabilities as of December 31, 2019 and 2018 are summarized as follows:

 

                   

Amount Change

 
   

December 31, 2019

   

December 31, 2018

   

2019 less 2018

 
                         

Policy liabilities

                       

Policyholders' account balances

  $ 363,083,838     $ 297,168,411     $ 65,915,427  

Future policy benefits

    65,015,390       56,261,507       8,753,883  

Policy claims

    1,399,393       1,102,257       297,136  

Other policy liabilities

    132,975       72,559       60,416  

Total policy liabilities

    429,631,596       354,604,734       75,026,862  

Funds withheld under coinsurance agreement

    105,638,974       29,285,119       76,353,855  

Deferred federal income taxes

    6,345,918       2,373,478       3,972,440  

Other liabilities

    5,901,624       8,118,268       (2,216,644 )

Total liabilities

  $ 547,518,112     $ 394,381,599     $ 153,136,513  

 

The $76,353,855 increase in the liability for funds withheld under coinsurance agreement is due to liabilities incurred under TLIC’s annuity coinsurance agreement with an offshore annuity and life insurance company that is administered on a funds withheld basis.

 

The $65,915,427 and $4,258,649 increases in policyholders’ account balances for the years ended December 31, 2019 and 2018, respectively, are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Policyholders' account balances, beginning

  $ 297,168,411     $ 292,909,762  

Deposits

    163,781,048       54,957,500  

Withdrawals

    (33,294,052 )     (30,696,157 )

Funds withheld under coinsurance agreement

    (76,353,855 )     (29,285,119 )

Interest credited

    11,782,286       9,282,425  

Increase

    65,915,427       4,258,649  

Policyholders' account balances, ending

  $ 363,083,838     $ 297,168,411  

 

The $8,753,883 increase in future policy benefits during the year ended December 31, 2019 is primarily related to the production of new life insurance policies and the aging of existing policies.

 

The $3,972,440 increase in deferred federal income taxes during the year ended December 31, 2019 was due to $3,241,255 of increased deferred federal income taxes on the unrealized appreciation of fixed maturity and preferred stock available-for-sale and $731,185 of operating deferred federal tax expense.

 

30

 

Our other liabilities as of December 31, 2019 and December 31, 2018 are summarized as follows:

 

                   

Amount Change

 
   

December 31, 2019

   

December 31, 2018

   

2019 less 2018

 

Suspense accounts payable

  $ 20,166     $ 7,379,975     $ (7,359,809 )

Accounts payable

    21,387       47,309       (25,922 )

Accrued expenses payable

    679,000       668,000       11,000  

Payable for securities purchased

    564       393,762       (393,198 )

Guaranty fund assessments

    25,000       35,000       (10,000 )

Unearned investment income

    62,404       71,234       (8,830 )

Deferred revenue

    8,123       18,953       (10,830 )

Unclaimed funds

    38,273       39,325       (1,052 )

Lease liability

    76,711       -       76,711  

Mortgage loans suspense

    5,782,427       -       5,782,427  

Other payables, withholdings and escrows

    (812,431 )     (535,290 )     (277,141 )

Total other liabilities

  $ 5,901,624     $ 8,118,268     $ (2,216,644 )

 

The $7,359,809 decrease in suspense accounts payable is due to decreased deposits on policy applications that had not been issued as of the financial reporting date primarily due to a suspension of annuity production after June 30, 2019.

 

As of December 31, 2019, the Company had $564 of security purchases where the trade date and settlement date were in different financial reporting periods compared to $393,762 of security purchases overlapping financial reporting periods as of December 31, 2018.

 

The $277,141 decrease in other payables, withholdings and escrows is primarily due to a $273,000 increase in escrow amounts on purchased mortgage loans due from previous servicers that has been traditionally recorded as a contra liability.

 

The Company reported a lease liability of $76,711 as of December 31, 2019, in accordance with the lease guidance adopted in 2019.

 

The Company changed its accounting practice and no longer reclassified its mortgage loan suspense account to reduce balances of mortgage loans on real estate causing this change of $5,782,427.

 

 

Liquidity and Capital Resources

 

Our operations have been financed primarily through the private placement of equity securities and intrastate public stock offerings. Through December 31, 2019, we have received $27,119,480 from the sale of our shares.

 

The Company raised $1,450,000 from two private placements during 2004 and $25,669,480 from two public stock offerings and one private placement stock offering from June 22, 2005 through February 23, 2007; June 29, 2010 through April 30, 2012; and August 15, 2012 through March 8, 2013. The Company issued 7,347,488 shares of its common stock and incurred $3,624,518 of offering costs during these private placements and public stock offerings.

 

The Company also issued 702,685 shares of its common stock in connection with two stock dividends paid to shareholders in 2011 and 2012 that resulted in accumulated earnings being charged $5,270,138 with an offsetting credit of $5,270,138 to common stock and additional paid-in capital.

 

During 2012, 2013, 2014 and 2015, the Company repurchased 247,580 shares of its common stock at a total cost of $893,947 from former members of the Board of Directors including the former Chairman of the Board of Directors, a former agent, the former spouse of the Company’s current Chairman, Chief Executive Officer and President and a charitable organization where a former member of the Board of Directors had donated shares of the Company’s common stock.

 

31

 

As of December 31, 2019, we had cash and cash equivalents totaling $23,212,170. As of December 31, 2019, cash and cash equivalents of $11,650,247 and $9,690,063, respectively, totaling $21,340,310 were held by TLIC and FBLIC and may not be available for use by FTFC due to the required pre-approval by the OID and MDOI of any dividend or intercompany transaction to transfer funds to FTFC. The maximum dividend, which may be paid in any twelve-month period without notification or approval, is limited to the greater of 10% of statutory surplus as of December 31 of the preceding year or the net gain from operations of the preceding calendar year.

 

Cash dividends may only be paid out of surplus derived from realized net profits. Based on these limitations, there is capacity for TLIC to pay a dividend up to $1,245,184 in 2020 without prior approval. In addition, based on those limitations, there is the capacity for FBLIC to pay a dividend up to $918,511 in 2020 without prior approval. FBLIC paid dividends of $760,347 to TLIC in 2018 but none in 2019. Dividends paid by FBLIC are eliminated in consolidation. TLIC has paid no dividends to FTFC.

 

The Company maintains cash and cash equivalents at multiple institutions. The Federal Deposit Insurance Corporation insures interest and non-interest bearing accounts up to $250,000. Uninsured balances aggregate $18,089,331 and $14,663,402 as of December 31, 2019 and December 31, 2018, respectively. Other funds are invested in mutual funds that invest in U.S. government securities. We monitor the solvency of all financial institutions in which we have funds to minimize the exposure for loss. The Company has not experienced any losses in such accounts.

 

On November 8, 2019, the Company renewed its $1.5 million line of credit with a bank to provide working capital and funds for expansion.  The terms of the line of credit allows for advances, repayments and re-borrowings through a maturity date of September 15, 2020.  Any outstanding advances will incur interest at a variable interest rate of the prime rate set forth in the Wall Street Journal plus 1% per annum adjusting monthly based on a 360 day year with a minimum interest rate floor of 5%. 

 

Our cash flows for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Net cash used in operating activities

  $ (65,150,610 )   $ (8,858,987 )   $ (56,291,623 )

Net cash used in investing activities

    (71,789,821 )     (17,232,910 )     (54,556,911 )

Net cash provided by financing activities

    130,486,996       24,261,343       106,225,653  

Decrease in cash

    (6,453,435 )     (1,830,554 )     (4,622,881 )

Cash and cash equivalents, beginning of period

    29,665,605       31,496,159       (1,830,554 )

Cash and cash equivalents, end of period

  $ 23,212,170     $ 29,665,605     $ (6,453,435 )

 

32

 

The $65,150,610 and $8,858,987 cash used in operating activities for the years ended December 31, 2019 and 2018, respectively, are summarized as follows:

 

   

Years Ended December 31,

   

Amount Change

 
   

2019

   

2018

   

2019 less 2018

 

Premiums collected

  $ 23,149,802     $ 18,843,535     $ 4,306,267  

Net investment income collected

    18,235,735       17,033,536       1,202,199  

Service fees and other income collected

    1,313,587       542,694       770,893  

Death benefits paid

    (5,179,442 )     (6,374,420 )     1,194,978  

Surrenders paid

    (1,000,447 )     (913,977 )     (86,470 )

Dividends and endowments paid

    (290,557 )     (282,029 )     (8,528 )

Commissions paid

    (12,287,862 )     (8,176,470 )     (4,111,392 )

Other underwriting, insurance and acquisition expenses paid

    (3,277,801 )     (8,609,969 )     5,332,168  

Taxes received (paid)

    1,802,214       (2,088,374 )     3,890,588  

Increased (decreased) advances to mortgage loan originator

    506,083       (17,611 )     523,694  

Increased (decreased) deposits of pending policy applications

    (7,359,809 )     7,337,074       (14,696,883 )

Increased assets held in trust under coinsurance agreement

    (79,594,540 )     (25,494,700 )     (54,099,840 )

Increased short-term investments

    (934,716 )     (348,402 )     (586,314 )

Increased policy loans

    (216,962 )     (149,164 )     (67,798 )

Increased deposits

    -       (125,000 )     125,000  

Other

    (15,895 )     (35,710 )     19,815  

Cash used in operating activities

  $ (65,150,610 )   $ (8,858,987 )   $ (56,291,623 )

 

Please see the consolidated statements of cash flows for the years ended December 31, 2019 and 2018 for a summary of the components of net cash used in investing activities and net cash provided by financing activities.

 

Our shareholders’ equity as of December 31, 2019 and 2018 is summarized as follows:

 

                   

Amount Change

 
   

December 31, 2019

   

December 31, 2018

   

2019 less 2018

 
                         

Common stock, par value $.01 per share (20,000,000 shares authorized, 8,050,173 issued as of December 31, 2019 and 2018 and 7,802,593 outstanding as of December 31, 2019 and 2018)

  $ 80,502     $ 80,502     $ -  

Additional paid-in capital

    28,684,598       28,684,598       -  

Treasury stock, at cost (247,580 shares as of December 31, 2019 and 2018)

    (893,947 )     (893,947 )     -  

Accumulated other comprehensive income (loss)

    9,616,660       (2,576,631 )     12,193,291  

Accumulated earnings

    19,930,449       13,830,729       6,099,720  

Total shareholders' equity

  $ 57,418,262     $ 39,125,251     $ 18,293,011  

 

The increase in shareholders’ equity of $18,293,011 for the year ended December 31, 2019 is due to $12,193,291 in accumulated other comprehensive income and $6,099,720 in net income.

 

Shareholders’ equity per common share outstanding increased 46.9% from $5.01 per share as of December 31, 2018 to $7.36 per share as of December 31, 2019, based upon 7,802,593 common shares outstanding as of both December 31, 2019 and 2018.

 

The liquidity requirements of our life insurance companies are met primarily by funds provided from operations. Premium and annuity consideration deposits, investment income and investment maturities are the primary sources of funds, while investment purchases, policy benefits, and operating expenses are the primary uses of funds. There were no liquidity issues in 2019 or 2018. Our investments include marketable debt securities that could be readily converted to cash for liquidity needs. We are subject to various market risks. The quality of our investment portfolio and the current level of shareholders’ equity continue to provide a sound financial base as we strive to expand our marketing to offer competitive products.

 

33

 

Our investment portfolio had unrealized appreciation (depreciation) on available-for-sale securities of $12,192,831 and ($3,271,683) as of December 31, 2019 and 2018, respectively, prior to the impact of income taxes and deferred acquisition cost adjustments. An increase of $16,454,021 in unrealized gains arising for year ended December 31, 2019 and 2019 net realized investment gains of $989,507 originating from the sale and call activity for fixed maturity securities available-for-sale resulting in net unrealized gains on investments of $15,464,514.

 

A primary liquidity concern is the risk of an extraordinary level of early policyholder withdrawals. We include provisions within our insurance policies, such as surrender charges, that help limit and discourage early withdrawals. Individual life insurance policies are less susceptible to withdrawal than annuity reserves and deposit liabilities because policyholders may incur surrender charges and undergo a new underwriting process in order to obtain a new insurance policy. Cash flow projections and cash flow tests under various market interest rate scenarios are also performed annually to assist in evaluating liquidity needs and adequacy. We currently anticipate that available liquidity sources and future cash flows will be adequate to meet our needs for funds.

 

One of our significant risks relates to the fluctuations in interest rates. Regarding interest rates, the value of our available-for-sale fixed maturity securities investment portfolio will increase or decrease in an inverse relationship with fluctuations in interest rates, while net investment income earned on newly acquired available-for-sale fixed maturity securities increases or decreases in direct relationship with interest rate changes.

 

From an income perspective, we are exposed to rising interest rates which could be a significant risk, as TLIC's and FBLIC’s annuity business is impacted by changes in interest rates. Life insurance company policy liabilities bear fixed rates. From a liquidity perspective, our fixed rate policy liabilities are relatively insensitive to interest rate fluctuations. We believe gradual increases in interest rates do not present a significant liquidity exposure for the life insurance policies and annuity contracts. We maintain conservative durations in our fixed maturity portfolio.

 

As of December 31, 2019, cash and cash equivalents, short-term investments, the fair value of fixed maturity available-for-sale securities with maturities of less than one year and the fair value of lottery receivables with maturities of less than one year equaled 8.9% of total policy liabilities. If interest rates rise significantly in a short time frame, there can be no assurance that the life insurance industry, including the Company, would not experience increased levels of surrenders and reduced sales, and thereby be materially adversely affected.

 

In addition to the measures described above, TLIC and FBLIC must comply with the National Association of Insurance Commissioners promulgated Standard Valuation Law ("SVL") which specifies minimum reserve levels and prescribes methods for determining them, with the intent of enhancing solvency. Upon meeting certain tests, which TLIC and FBLIC met during 2019, the SVL also requires the Company to perform annual cash flow testing for TLIC and FBLIC. This testing is designed to ensure that statutory reserve levels will maintain adequate protection in a variety of potential interest rate scenarios. The Actuarial Standards Board of the American Academy of Actuaries also requires cash flow testing as a basis for the actuarial opinion on the adequacy of the reserves which is a required part of the annual statutory reporting process.

 

Our marketing plan could be modified to emphasize certain product types and reduce others. New business levels could be varied in order to find the optimum level. We believe that our current liquidity, current bond portfolio maturity distribution and cash position give us substantial resources to administer our existing business and fund growth generated by direct sales.

 

The operations of TLIC and FBLIC may require additional capital contributions to meet statutory capital and surplus requirements mandated by state insurance departments. Life insurance contract liabilities are generally long term in nature and are generally paid from future cash flows or existing assets and reserves. We will service other expenses and commitments by: (1) using available cash, (2) dividends from TLIC and FBLIC that are limited by law to the greater of prior year net operating income or 10% of prior year-end surplus unless specifically approved by the controlling insurance department, (3) public and private offerings of our common stock and (4) corporate borrowings, if necessary.

 

Effective January 1, 2019, the Company entered into a revised advance agreement with one loan originator. As of December 31, 2019, the Company has outstanding advances to this loan originator totaling $4,436,787. The advances are secured by $7,032,420 of residential mortgage loans on real estate that are assigned to the Company. The Company has committed to fund up to an additional $2,063,213 to the loan originator that would result in additional security in the form of residential mortgage loans on real estate to be assigned to the Company.

 

34

 

Effective January 1, 2019, the Company also entered into a revised escrow agreement with the same loan originator. According to the revised terms of the escrow agreement, as of December 31, 2019, $798,753 of additional and secured residential mortgage loan balances on real estate are held in escrow by the loan originator.  As of December 31, 2019, $489,965 of that escrow amount is available to the Company as additional collateral on $4,436,787 of advances to the loan originator. The remaining December 31, 2019 escrow amount of $308,788 is available to the Company as additional collateral on its investment of $61,757,602 in residential mortgage loans on real estate.

 

We are not aware of any commitments or unusual events that could materially affect our capital resources. We are not aware of any current recommendations by any regulatory authority which, if implemented, would have a material adverse effect on our liquidity, capital resources or operations. We believe that our existing cash and cash equivalents as of December 31, 2019 will be sufficient to fund our anticipated operating expenses.

 

Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements.

 

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

 

Certain statements contained herein are forward-looking statements. The forward-looking statements are made pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, and include estimates and assumptions related to economic, competitive and legislative developments. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “believes,” “estimates,” “will” or words of similar meaning; and include, but are not limited to, statements regarding the outlook of our business and financial performance. These forward-looking statements are subject to change and uncertainty, which are, in many instances, beyond our control and have been made based upon our expectations and beliefs concerning future developments and their potential effect upon us. There can be no assurance that future developments will be in accordance with our expectations, or that the effect of future developments on us will be as anticipated. These forward-looking statements are not a guarantee of future performance and involve risks and uncertainties. There are certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements. These factors include among others:

 

 

general economic conditions and financial factors, including the performance and fluctuations of fixed income, equity, real estate, credit capital and other financial markets;

 

differences between actual experience regarding mortality, morbidity, persistency, surrenders, investment returns, and our pricing assumptions establishing liabilities and reserves or for other purposes;

 

the effect of increased claims activity from natural or man-made catastrophes, pandemic disease, or other events resulting in catastrophic loss of life;

 

adverse determinations in litigation or regulatory matters and our exposure to contingent liabilities, including and in connection with our divestiture or winding down of businesses such as FTCC;

 

inherent uncertainties in the determination of investment allowances and impairments and in the determination of the valuation allowance on the deferred income tax asset;

 

investment losses and defaults;

 

competition in our product lines;

 

attraction and retention of qualified employees and agents;

 

ineffectiveness of risk management policies and procedures in identifying, monitoring and managing risks;

 

the availability, affordability and adequacy of reinsurance protection;

 

the effects of emerging claim and coverage issues;

 

the cyclical nature of the insurance business;

 

interest rate fluctuations;

 

changes in our experiences related to deferred policy acquisition costs;

 

the ability and willingness of counterparties to our reinsurance arrangements and derivative instruments to pay balances due to us;

 

impact of medical epidemics and viruses;

 

domestic or international military actions;

 

the effects of extensive government regulation of the insurance industry;

 

changes in tax and securities law;

 

changes in statutory or U.S. generally accepted accounting principles (“GAAP”), practices or policies;

 

35

 

 

regulatory or legislative changes or developments;

 

the effects of unanticipated events on our disaster recovery and business continuity planning;

 

failures or limitations of our computer, data security and administration systems;

 

risks of employee error or misconduct;

 

the assimilation of life insurance businesses we acquire and the sound management of these businesses; and

 

the availability of capital to expand our business.

 

It is not our corporate policy to make specific projections relating to future earnings, and we do not endorse any projections regarding future performance made by others. In addition, we do not publicly update or revise forward-looking statements based on the outcome of various foreseeable or unforeseeable developments.

 

36

 

FIRST TRINITY FINANCIAL CORPORATION AND SUBSIDIARIES

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

  

 

 

Page

Consolidated Financial Statements

Numbers

   
   

Report of Independent Registered Public Accounting Firm

38

   

Consolidated Statements of Financial Position

39

   

Consolidated Statements of Operations

40

   

Consolidated Statements of Comprehensive Income (Loss)

41

   

Consolidated Statements of Changes in Shareholders’ Equity

42

   

Consolidated Statements of Cash Flows

43

   

Notes to Consolidated Financial Statements

45

 

37

 

Report of Independent Registered Public Accounting Firm

 

 

To the Board of Directors and

Shareholders of First Trinity Financial Corporation

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated statements of financial position of First Trinity Financial Corporation and Subsidiaries (the Company) as of December 31, 2019 and 2018, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2019, and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Kerber, Eck & Braeckel LLP

 

We have served as the Company’s auditor since 2004.

 

Springfield, Illinois

March 11, 2020

 

38

 

 

First Trinity Financial Corporation and Subsidiaries

Consolidated Statements of Financial Position

 

   

December 31, 2019

   

December 31, 2018

 

Assets

               

Investments

               

Available-for-sale fixed maturity securities at fair value (amortized cost: $166,760,448 and $134,414,517 as of December 31, 2019 and 2018, respectively)

  $ 178,951,324     $ 131,152,199  

Available-for-sale preferred stock at fair value (cost: $49,945 and $99,945 as of December 31, 2019 and 2018, respectively)

    51,900       90,580  

Equity securities at fair value (cost: $180,194 and $187,122 as of December 31, 2019 and 2018, respectively)

    201,024       198,668  

Mortgage loans on real estate

    162,404,640       130,049,610  

Investment real estate

    1,951,759       2,392,031  

Policy loans

    2,026,301       1,809,339  

Short-term investments

    1,831,087       896,371  

Other long-term investments

    71,824,480       59,255,477  

Total investments

    419,242,515       325,844,275  

Cash and cash equivalents

    23,212,170       29,665,605  

Accrued investment income

    5,207,823       2,672,978  

Recoverable from reinsurers

    1,244,733       2,323,157  

Assets held in trust under coinsurance agreement

    105,089,240       25,494,700  

Agents' balances and due premiums

    1,618,115       1,418,916  

Deferred policy acquisition costs

    38,005,639       29,681,737  

Value of insurance business acquired

    4,891,448       5,185,870  

Other assets

    6,424,691       11,219,612  

Total assets

  $ 604,936,374     $ 433,506,850  
                 

Liabilities and Shareholders' Equity

               

Policy liabilities

               

Policyholders' account balances

  $ 363,083,838     $ 297,168,411  

Future policy benefits

    65,015,390       56,261,507  

Policy claims

    1,399,393       1,102,257  

Other policy liabilities

    132,975       72,559  

Total policy liabilities

    429,631,596       354,604,734  

Funds withheld under coinsurance agreement

    105,638,974       29,285,119  

Deferred federal income taxes

    6,345,918       2,373,478  

Other liabilities

    5,901,624       8,118,268  

Total liabilities

    547,518,112       394,381,599  

Shareholders' equity

               

Common stock, par value $.01 per share (20,000,000 shares authorized, 8,050,173 issued as of December 31, 2019 and 2018 and 7,802,593 outstanding as of December 31, 2019 and 2018)

    80,502       80,502  

Additional paid-in capital

    28,684,598       28,684,598  

Treasury stock, at cost (247,580 shares as of December 31, 2019 and 2018)

    (893,947 )     (893,947 )

Accumulated other comprehensive income (loss)

    9,616,660       (2,576,631 )

Accumulated earnings

    19,930,449       13,830,729  

Total shareholders' equity

    57,418,262       39,125,251  

Total liabilities and shareholders' equity

  $ 604,936,374     $ 433,506,850  

 

See notes to consolidated financial statements.

 

39

 

 

First Trinity Financial Corporation and Subsidiaries

Consolidated Statements of Operations

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Revenues

               

Premiums

  $ 23,125,090     $ 18,822,517  

Net investment income

    24,370,040       19,609,386  

Net realized investment gains

    967,978       266,498  

Service fees

    1,087,181       465,528  

Other income

    226,406       77,166  

Total revenues

    49,776,695       39,241,095  

Benefits, Claims and Expenses

               

Benefits and claims

               

Increase in future policy benefits

    8,769,777       6,634,114  

Death benefits

    6,555,001       5,345,707  

Surrenders

    1,000,447       913,977  

Interest credited to policyholders

    11,782,286       9,282,425  

Dividend, endowment and supplementary life contract benefits

    287,946       279,660  

Total benefits and claims

    28,395,457       22,455,883  

Policy acquisition costs deferred

    (12,369,350 )     (8,527,380 )

Amortization of deferred policy acquisition costs

    4,015,480       3,515,624  

Amortization of value of insurance business acquired

    294,422       340,775  

Commissions

    12,125,929       8,228,279  

Other underwriting, insurance and acquisition expenses

    9,095,141       6,623,647  

Total expenses

    13,161,622       10,180,945  

Total benefits, claims and expenses

    41,557,079       32,636,828  

Income before total federal income tax expense

    8,219,616       6,604,267  

Current federal income tax expense

    1,388,711       100,075  

Deferred federal income tax expense

    731,185       1,362,046  

Total federal income tax expense

    2,119,896       1,462,121  

Net income

  $ 6,099,720     $ 5,142,146  

Net income per common share basic and diluted

  $ 0.78     $ 0.66  

 

See notes to consolidated financial statements.

 

40

 

 

First Trinity Financial Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Net income

  $ 6,099,720     $ 5,142,146  

Other comprehensive income (loss)

               

Total net unrealized investment gains (losses) arising during the period

    16,454,021       (9,087,572 )

Cumulative effect, adoption of accounting guidance for equity securities

    -       (68,508 )

Less net realized investment gains

    989,507       246,078  

Net unrealized investment gains (losses)

    15,464,514       (9,402,158 )

Adjustment to deferred acquisition costs

    29,968       (114,079 )

Other comprehensive income (loss) before federal income tax expense (benefit)

    15,434,546       (9,288,079 )

Federal income tax expense (benefit)

    3,241,255       (1,950,497 )

Total other comprehensive income (loss)

    12,193,291       (7,337,582 )

Total comprehensive income (loss)

  $ 18,293,011     $ (2,195,436 )

 

See notes to consolidated financial statements.

 

41

 

 

First Trinity Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders' Equity

Years Ended December 31, 2019 and 2018

 

                           

Accumulated

                 
   

Common

   

Additional

           

Other

           

Total

 
   

Stock

   

Paid-in

   

Treasury

   

Comprehensive

   

Accumulated

   

Shareholders'

 
   

$.01 Par Value

   

Capital

   

Stock

   

Income (Loss)

   

Earnings

   

Equity

 

Balance as of January 1, 2018

  $ 80,502     $ 28,684,598     $ (893,947 )   $ 4,760,951     $ 8,620,075     $ 41,252,179  

Comprehensive loss:

                                               

Net income

    -       -       -       -       5,142,146       5,142,146  

Cumulative effect, adoption of accounting guidance for equity securities

    -       -       -       -       68,508       68,508  

Other comprehensive loss

    -       -       -       (7,337,582 )     -       (7,337,582 )

Balance as of December 31, 2018

  $ 80,502     $ 28,684,598     $ (893,947 )   $ (2,576,631 )   $ 13,830,729     $ 39,125,251  

Comprehensive income:

                                               

Net income

    -       -       -       -       6,099,720       6,099,720  

Other comprehensive income

    -       -       -       12,193,291       -       12,193,291  

Balance as of December 31, 2019

  $ 80,502     $ 28,684,598     $ (893,947 )   $ 9,616,660     $ 19,930,449     $ 57,418,262  

 

See notes to consolidated financial statements.

 

42

 

 

First Trinity Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Operating activities

               

Net income

  $ 6,099,720     $ 5,142,146  

Adjustments to reconcile net income to net cash used in operating activities:

               

Provision for depreciation

    145,488       145,488  

Accretion of discount on investments

    (4,636,264 )     (3,927,602 )

Net realized investment gains

    (967,978 )     (266,498 )

Amortization of policy acquisition cost

    4,015,480       3,515,624  

Policy acquisition cost deferred

    (12,369,350 )     (8,527,380 )

Amortization of loan origination fees

    25,717       39,416  

Amortization of value of insurance business acquired

    294,422       340,775  

Allowance for mortgage loan losses

    81,212       81,351  

Provision for deferred federal income tax expense

    731,185       1,362,046  

Interest credited to policyholders

    11,782,286       9,282,425  

Change in assets and liabilities:

               

Policy loans

    (216,962 )     (149,164 )

Short-term investments

    (934,716 )     (348,402 )

Accrued investment income

    (2,534,845 )     (128,015 )

Recoverable from reinsurers

    1,078,424       (982,457 )

Assets held in trust under coinsurance agreement

    (79,594,540 )     (25,494,700 )

Agents' balances and due premiums

    (199,199 )     66,389  

Other assets (excludes change in receivable for securities sold of ($33,600) and ($331,012) in 2019 and 2018, respectively)

    4,761,321       (630,054 )

Future policy benefits

    8,753,883       6,598,408  

Policy claims

    297,136       (46,256 )

Other policy liabilities

    60,416       4,069  

Other liabilities (excludes change in payable of securities purchased of ($393,198) and ($68,838) in 2019 and 2018, respectively)

    (1,823,446 )     5,063,404  

Net cash used in operating activities

    (65,150,610 )     (8,858,987 )
                 

Investing activities

               

Purchases of fixed maturity securities

    (65,657,914 )     (13,191,134 )

Maturities of fixed maturity securities

    4,525,000       5,076,000  

Sales of fixed maturity securities

    29,175,106       16,961,796  

Purchases of equity securities

    (115,357 )     (76,127 )

Sales of equity securities

    19,371       361,947  

Joint venture distribution

    115,286       55,710  

Sales of preferred stock

    50,000       -  

Purchases of mortgage loans

    (74,689,461 )     (63,066,644 )

Payments on mortgage loans

    42,502,954       35,461,456  

Purchases of other long-term investments

    (18,605,374 )     (9,143,277 )

Collections on other long-term investments

    10,899,349       9,700,500  

Sales of real estate

    350,817       364,689  

Net change in receivable and payable for securities sold and purchased

    (359,598 )     262,174  

Net cash used in investing activities

    (71,789,821 )     (17,232,910 )
                 

Financing activities

               

Policyholders' account deposits

    163,781,048       54,957,500  

Policyholders' account withdrawals

    (33,294,052 )     (30,696,157 )

Net cash provided by financing activities

    130,486,996       24,261,343  
                 

Decrease in cash and cash equivalents

    (6,453,435 )     (1,830,554 )

Cash and cash equivalents, beginning of period

    29,665,605       31,496,159  

Cash and cash equivalents, end of period

  $ 23,212,170     $ 29,665,605  

 

See notes to consolidated financial statements.

 

43

 

 

First Trinity Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (continued)

Supplemental Disclosure – Cash and Non-Cash Impact on Operating, Investing and Financing Activities

 

 

During 2019 and 2018, the Company foreclosed on residential mortgage loans of real estate totaling $99,218 and $467,593, respectively, and transferred those properties to investment real estate that are now held for sale.

 

In conjunction with these foreclosures, the non-cash impact on investing activities is summarized as follows:

 

   

Year Ended

   

Year Ended

 
   

December 31, 2019

   

December 31, 2018

 

Reductions in mortgage loans due to foreclosure

  $ 99,218     $ 467,593  
                 

Investment real estate held-for-sale acquired through foreclosure

    (99,218 )     (467,593 )
                 

Net cash used in investing activities

  $ -     $ -  

 

See notes to consolidated financial statements.

 

44

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

  

 

1. Organization and Significant Accounting Policies

 

First Trinity Financial Corporation (the “Company” or “FTFC”) is the parent holding company of Trinity Life Insurance Company (“TLIC”), Family Benefit Life Insurance Company (“FBLIC”), First Trinity Capital Corporation (“FTCC”) and Trinity American, Inc. (“TAI”). The Company was incorporated in Oklahoma on April 19, 2004, for the primary purpose of organizing a life insurance subsidiary.

 

The Company owns 100% of TLIC. TLIC owns 100% of FBLIC. TLIC and FBLIC are primarily engaged in the business of marketing, underwriting and distributing a broad range of individual life insurance and annuity products to individuals. TLIC’s and FBLIC’s current product portfolio consists of a modified premium whole life insurance policy with a flexible premium deferred annuity rider, whole life, term, final expense, accidental death and dismemberment and annuity products. The term products are both renewable and convertible and issued for 10, 15, 20 and 30 years. They can be issued with premiums fully guaranteed for the entire term period or with a limited premium guarantee. The final expense product is issued as either a simplified issue or as a graded benefit, determined by underwriting. The TLIC and FBLIC products are sold through independent agents. TLIC is licensed in the states of Illinois, Kansas, Kentucky, Montana, Nebraska, North Dakota, Ohio, Oklahoma, Tennessee and Texas. FBLIC is licensed in the states of Alabama, Arizona, Arkansas, Colorado, Georgia, Illinois, Indiana, Kansas, Kentucky, Louisiana, Michigan, Mississippi, Missouri, Montana, Nebraska, New Mexico, North Carolina, North Dakota, Ohio, Oklahoma, Pennsylvania, South Dakota, Tennessee, Texas, Utah, Virginia, West Virginia and Tennessee.

 

The Company owns 100% of FTCC that was incorporated in 2006, and began operations in January 2007. FTCC provided financing for casualty insurance premiums for individuals and companies and was licensed to conduct premium financing business in the states of Alabama, Arkansas, Louisiana, Mississippi and Oklahoma. FTCC has made no premium financing loans since June 30, 2012.

 

The Company owns 100% of TAI (formerly known as Citizens American Life, Inc.). TAI was incorporated in Barbados, West Indies on March 24, 2016 for the primary purpose of forming a life insurance company producing United States (U.S.) dollar denominated life insurance policies and annuity contracts outside of the United States and Barbados. TAI is licensed as an Exempt Insurance Company under the Exempt Insurance Act of Barbados. TAI was initially involved in developing life insurance and annuity contracts through an association with distribution channels but is now issuing life insurance policies and annuity contracts. The Company’s acquisition of TAI was formally approved by Barbados regulators and the certifications were received in 2019.   

 

Company Capitalization

 

The Company raised $1,450,000 from two private placement stock offerings during 2004 and $25,669,480 from two public stock offerings and one private placement stock offering from June 22, 2005 through February 23, 2007; June 29, 2010 through April 30, 2012 and August 15, 2012 through March 8, 2013. The Company issued 7,347,488 shares of its common stock and incurred $3,624,518 of offering costs during these private placements and public stock offerings. The Company also issued 702,685 shares of its common stock in connection with two stock dividends paid to shareholders in 2011 and 2012.

 

During 2012, 2013, 2014 and 2015, the Company repurchased 247,580 shares of its common stock at a total cost of $893,947 from former members of the Board of Directors including the former Chairman of the Board of Directors, a former agent, the former spouse of the Company’s current Chairman, Chief Executive Officer and President and a charitable organization where a former member of the Board of Directors had donated shares of the Company’s common stock.

 

Acquisition of Other Companies 

 

On December 23, 2008, FTFC acquired 100% of the outstanding common stock of First Life America Corporation (“FLAC”) from an unaffiliated company. The acquisition of FLAC was accounted for as a purchase. The aggregate purchase price for FLAC was $2,695,234 including direct costs associated with the acquisition of $195,234. The acquisition of FLAC was financed with the working capital of FTFC.

 

45

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

1. Organization and Significant Accounting Policies (continued)

 

On December 31, 2008, FTFC made FLAC a 15 year loan in the form of a surplus note in the amount of $250,000 with an interest rate of 6% payable monthly, that was approved by the Oklahoma Insurance Department (“OID”). This surplus note is eliminated in consolidation.

 

On August 31, 2009, two of the Company’s subsidiaries, Trinity Life Insurance Company (“Old TLIC”) and FLAC, were merged, with FLAC being the surviving company. Immediately following the merger, FLAC changed its name to TLIC.

 

On December 28, 2011, TLIC acquired 100% of the outstanding common stock of FBLIC from FBLIC’s shareholders. The acquisition of FBLIC was accounted for as a purchase. The aggregate purchase price for the acquisition of FBLIC was $13,855,129. The acquisition of FBLIC was financed with the working capital of TLIC.

 

On April 28, 2015, the Company acquired a block of life insurance policies and annuity contracts according to the terms of an assumption reinsurance agreement. The Company acquired assets of $3,644,839, assumed liabilities of $3,055,916 and recorded a gain on reinsurance assumption of $588,923.

 

On April 3, 2018, FTFC acquired 100% of the outstanding stock of TAI domiciled in Barbados, West Indies. The Barbados regulators approved the acquisition and supplied certifications during 2019. The aggregate purchase price for the acquisition of TAI was $250,000. The acquisition of TAI was financed with the working capital of FTFC.    

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

 

Principles of Consolidation

 

The consolidated financial statements include the accounts and operations of the Company and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation.

 

Reclassifications

 

Certain reclassifications have been made in the prior year financial statements to conform to current year classifications. These reclassifications had no effect on previously reported net income or shareholders' equity.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Although these estimates are based on management’s knowledge of current events and actions it may undertake in the future, they may ultimately differ from actual results.

 

Investments

 

Fixed maturity securities comprised of bonds and preferred stocks are classified as available-for-sale and are carried at fair value with unrealized gains and losses, net of applicable income taxes, reported in accumulated other comprehensive income. The amortized cost of fixed maturity securities available-for-sale is adjusted for amortization of premium and accretion of discount to maturity.

 

Interest income on fixed maturity securities, as well as the related amortization of premium and accretion of discount, is included in net investment income under the effective yield method. Dividend income on preferred stocks are recognized in net investment income when declared. The amortized cost of fixed maturity securities available-for-sale and the cost of preferred stocks are written down to fair value when a decline in value is considered to be other-than-temporary.

 

46

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

1. Organization and Significant Accounting Policies (continued)

 

The Company evaluates the difference between the cost or amortized cost and estimated fair value of its fixed maturity and preferred stock investments to determine whether any decline in value is other-than-temporary in nature.  This determination involves a degree of uncertainty.  If a decline in the fair value of a security is determined to be temporary, the decline is recorded as an unrealized loss in stockholders' equity. If a decline in a security's fair value is considered to be other-than-temporary, the Company then determines the proper treatment for the other-than-temporary impairment.

 

For fixed maturity securities available-for-sale, the amount of any other-than-temporary impairment related to a credit loss is recognized in earnings and reflected as a reduction in the cost basis of the security; and the amount of any other-than-temporary impairment related to other factors is recognized in other comprehensive income (loss) with no change to the cost basis of the security.  For preferred stocks available-for-sale, the amount of any other-than-temporary impairment is recognized in earnings and reflected as a reduction in the cost basis of the security.

 

The assessment of whether a decline in fair value is considered temporary or other-than-temporary includes management's judgment as to the financial position and future prospects of the entity issuing the security. It is not possible to accurately predict when it may be determined that a specific security will become impaired.  Future adverse changes in market conditions, poor operating results of underlying investments and defaults on mortgage loan payments could result in losses or an inability to recover the current carrying value of the investments, thereby possibly requiring an impairment charge in the future.

 

Likewise, if a change occurs in the Company’s intent to sell temporarily impaired securities prior to maturity or recovery in value, or if it becomes more likely than not that the Company will be required to sell such securities prior to recovery in value or maturity, a future impairment charge could result.

 

If an other-than-temporary impairment related to a credit loss occurs with respect to a bond, the Company amortizes the reduced book value back to the security's expected recovery value over the remaining term of the bond.  The Company continues to review the security for further impairment that would prompt another write-down in the value.

 

Equity securities are comprised of mutual funds and common stocks and are carried at fair value. The associated unrealized gains and losses are included in net realized investment gains (losses). Dividends from these investments are recognized in net investment income when declared.

 

Mortgage loans are carried at unpaid balances, net of unamortized premium or discounts. Interest income and the amortization of premiums or discounts are included in net investment income. Mortgage loan fees, certain direct loan origination costs, and purchase premiums and discounts on loans are recognized as an adjustment of yield by the interest method based on the contractual terms of the loan. In certain circumstances, prepayments may be anticipated. The Company has established a valuation allowance for mortgage loans on real estate that are not supported by funds held in escrow.

 

Investment real estate in buildings held for the production of income is carried at cost less accumulated depreciation. Depreciation on investment real estate in buildings held for the production of income is calculated over an estimated useful life of 19 years. Investment real estate in land held for both the production of income and for sale is carried at cost. Investment real estate obtained through foreclosure on mortgage loans on real estate is carried at the lower of acquisition cost or net realizable value.

 

Policy loans are carried at unpaid principal balances. Interest income on policy loans is recognized in net investment income at the contract interest rate when earned.

 

Other long term investments are comprised of lottery prize receivables and are carried at amortized cost. Interest income and the accretion of discount are included in net investment income.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, amounts due from banks and money market instruments.

 

47

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

1. Organization and Significant Accounting Policies (continued)

 

Short-term investments

 

Short-term investments include funds that have a maturity of more than 90 days but less than one year at the date of purchase.

 

Investment Income and Realized Gains and Losses on Sales of Investments

 

Interest and dividends earned on investments are included in net investment income. Realized gains and losses on sales of investments are recognized in operations on the specific identification basis.

 

Deferred Policy Acquisition Costs

 

Commissions and other acquisition costs which vary with and are primarily related to the successful production of new business are deferred and amortized in a systematic manner based on the related contract revenues or gross profits as appropriate. Recoverability of deferred acquisition costs is evaluated periodically by comparing the current estimate of the present value of expected pretax future profits to the unamortized asset balance. If this current estimate is less than the existing balance, the difference is charged to expense.

 

Deferred acquisition costs for the successful production of traditional life insurance contracts are deferred to the extent deemed recoverable and amortized over the premium paying period of the related policies using assumptions consistent with those used in computing future policy benefit liabilities. Deferred acquisition costs related to the successful production of insurance and annuity products that subject the Company to mortality or morbidity risk over a period that extends beyond the period or periods in which premiums are collected and that have terms that are fixed and guaranteed (i.e., limited-payment long-duration annuity contracts) are deferred to the extent deemed recoverable and amortized in relation to the present value of actual and expected gross profits on the policies.

 

To the extent that realized gains and losses on fixed income securities result in adjustments to deferred acquisition costs related to insurance and annuity products, such adjustments are reflected as a component of the amortization of deferred acquisition costs. Deferred acquisition costs related to limited-payment long-duration insurance and annuity contracts are also adjusted, net of tax, for the change in amortization that would have been recorded if the unrealized gains (losses) from available-for-sale securities had actually been realized. This adjustment is included in the change in net unrealized appreciation (depreciation) on available-for-sale securities, a component of “Accumulated Other Comprehensive Income (Loss)” in the shareholders’ equity section of the statement of financial position.

 

Allowance for Loan Losses from Mortgage Loans

 

The allowance for possible loan losses from investments in mortgage loans on real estate is a reserve established through a provision for possible loan losses charged to expense which represents, in the Company’s judgment, the known and inherent credit losses existing in the residential and commercial mortgage loan portfolio. The allowance, in the judgment of the Company, is necessary to reserve for estimated loan losses inherent in the residential and commercial mortgage loan portfolios and reduces the carrying value of investments in mortgage loans on real estate to the estimated net realizable value on the consolidated statement of financial position.

 

While the Company utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including the performance of the residential and commercial mortgage loan portfolios, the economy and changes in interest rates. The Company’s allowance for possible mortgage loan losses consists of specific valuation allowances established for probable losses on specific loans and a portfolio reserve for probable incurred but not specifically identified loans.

 

Mortgage loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the mortgage loan agreement. Factors considered by the Company in determining impairment include payment status, collateral value of the real estate subject to the mortgage loan, and the probability of collecting scheduled principal and interest payments when due.

 

48

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

1. Organization and Significant Accounting Policies (continued)

 

Mortgage loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The Company determines the significance of payment delays and shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the mortgage loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis.

 

Property and Equipment

 

Property and equipment are carried at cost less accumulated depreciation or amortization. Office furniture, equipment and computer software is recorded at cost or fair value at acquisition less accumulated depreciation or amortization using the straight-line method over the estimated useful life of the respective assets of three to ten years. Leasehold improvements are recorded at cost and depreciated over the remaining non-cancellable lease term. 

 

Reinsurance

 

The Company cedes reinsurance under various agreements allowing management to control exposure to potential losses arising from large risks and providing additional capacity for growth. Estimated reinsurance recoverable balances are reported as assets and are recognized in a manner consistent with the liabilities related to the underlying reinsured ceded contracts. The Company also assumes reinsurance under various agreements allowing management to increase growth in assets and profitability. Estimated reinsurance payable balances are reported as liabilities and are recognized in a manner consistent with the assets related to the underlying assumed reinsurance contracts.

 

Value of Insurance Business Acquired

 

As a result of the Company’s purchases of FLAC and FBLIC, an asset was recorded in the application of purchase accounting to recognize the value of acquired insurance in force.  The Company’s value of acquired insurance in force is an intangible asset with a definite life and is amortized under Financial Accounting Standards Board (“FASB”) guidance.  The value of acquired insurance in force is amortized primarily over the emerging profit of the related policies using the same assumptions that were used in computing liabilities for future policy benefits.

 

For the amortization of the value of acquired insurance in force, the Company periodically reviews its estimates of gross profits. The most significant assumptions involved in the estimation of gross profits include interest rate spreads, future financial market performance, business surrender/lapse rates, mortality and morbidity, expenses and the impact of realized investment gains and losses. In the event actual experience differs significantly from assumptions or assumptions are significantly revised, the Company is required to record a charge or credit to amortization expense for the period in which an adjustment is made.

 

As of December 31, 2019 and 2018, there was $3,848,430 and $3,554,008, respectively, of accumulated amortization of the value of insurance business acquired due to the purchases of FLAC and FBLIC. The Company expects to amortize the value of insurance business acquired by the following amounts over the next five years: $275,501 in 2020, $257,083 in 2021, $237,034 in 2022, $226,150 in 2023 and $216,735 in 2024.

 

Other Assets and Other Liabilities

 

Other assets consist primarily of advances to mortgage loan originator, receivable for securities sold, federal and state income taxes recoverable, accrual of mortgage loan and long-term investment payments due, guaranty funds, notes receivable, prepaid assets, deposits, other receivables and property and equipment.

 

Other liabilities consist primarily of accrued expenses payable, accounts payable, remittance and suspense items not allocated, payable for securities purchased, guaranty fund assessments, unclaimed funds, deferred revenue, unearned investment income, withholdings, escrows and other payables.

 

49

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

1. Organization and Significant Accounting Policies (continued)

 

Policyholders’ Account Balances

 

The Company’s liability for policyholders’ account balances represents the contract value that has accrued to the benefit of the policyholder as of the financial statement date. This liability is generally equal to the accumulated account deposits plus interest credited less policyholders’ withdrawals and other charges assessed against the account balance. Interest crediting rates for individual annuities range from 2.25% to 4.50%. Interest crediting rates for deposit-type liabilities range from 2.50% to 4.00%.

 

Future Policy Benefits

 

The Company’s liability for future policy benefits is primarily comprised of the present value of estimated future payments to or on behalf of policyholders, where the timing and amount of payment depends on policyholder mortality or morbidity, less the present value of future net premiums. For life insurance and annuity products, expected mortality and morbidity is generally based on the Company’s historical experience or standard industry tables including a provision for the risk of adverse deviation. Interest rate assumptions are based on factors such as market conditions and expected investment returns. Although mortality, morbidity and interest rate assumptions are “locked-in” upon the issuance of new insurance with fixed and guaranteed terms, significant changes in experience or assumptions may require the Company to provide for expected future losses by establishing premium deficiency reserves.

 

Policy Claims

 

Policy claim liabilities represent the estimated liabilities for claims reported plus estimated incurred but not yet reported claims developed from trends of historical market data applied to current exposure. 

 

Federal Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes. Deferred income taxes are provided for cumulative temporary differences between balances of assets and liabilities determined under U.S. GAAP and balances determined using tax bases. A valuation allowance is established for the amount of the deferred tax asset that exceeds the amount of the estimated future taxable income needed to utilize the future tax benefits.

 

Common Stock

 

Common stock is fully paid, non-assessable and has a par value of $.01 per share.

 

Treasury Stock

 

Treasury stock, representing shares of the Company’s common stock that have been reacquired after having been issued and fully paid, is recorded at the reacquisition cost and the shares are no longer outstanding.

 

Accumulated Other Comprehensive Income (Loss) 

 

FASB guidance requires the inclusion of unrealized gains or losses on available-for-sale securities, net of tax, as a component of other comprehensive income (loss).  Unrealized gains and losses recognized in accumulated other comprehensive income (loss) that are later recognized in net income through a reclassification adjustment are identified on the specific identification method. In addition, deferred acquisition costs related to limited-payment long-duration insurance and annuity contracts are also adjusted, net of tax, for the change in amortization that would have been recorded if the unrealized gains (losses) from available-for-sale securities had actually been realized. This adjustment is included in the change in net unrealized appreciation (depreciation) on available-for-sale securities, a component of “Accumulated Other Comprehensive Income (Loss)” in the shareholders’ equity section of the statement of financial position.

 

50

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

1. Organization and Significant Accounting Policies (continued)

 

Revenues and Expenses

 

Revenues on traditional life insurance products consist of direct premiums reported as earned when due. Liabilities for future policy benefits are provided and acquisition costs are amortized in a systematic manner based on the related contract revenues or gross profits as appropriate.

 

Acquisition costs for traditional life insurance contracts are deferred to the extent deemed recoverable and are amortized over the premium paying period of the related policies using assumptions consistent with those used in computing future policy benefit liabilities. Traditional life insurance products are treated as long-duration contracts since they generally remain in force for the lifetime of the insured.

 

Deferred acquisition costs related to insurance and annuity products that subject the Company to mortality or morbidity risk over a period that extends beyond the period or periods in which premiums are collected and that have terms that are fixed and guaranteed are deferred to the extent deemed recoverable and amortized in relation to the present value of actual and expected gross profits on the policies. These types of insurance and annuity contracts are treated as long-duration insurance contracts since they generally remain in force for an extended period.

 

Net Income per Common Share

 

Net income per common share basic and diluted is calculated using the weighted average number of common shares outstanding and subscribed during the year. The weighted average outstanding and subscribed common shares basic and diluted were 7,802,593 for both of the years ended December 31, 2019 and 2018.

 

Subsequent Events

 

Effective January 1, 2020, the Company acquired 100% of the outstanding common stock of K-TENN Insurance Company (“K-TENN”) from its sole shareholder in exchange for 168,866 shares of FTFC’s common stock. The acquisition of K-TENN was accounted for as a purchase. The aggregate purchase price of K-TENN was $1,837,469. Immediately subsequent to this acquisition, the $1,837,469 of net assets and liabilities of K-TENN along with the related life insurance business operations was contributed to TLIC.

 

Since regulatory approval has recently been granted by the OID and Missouri Department of Insurance (“MDOI”) and approved at the Company’s October 2, 2019 Annual Shareholders’ Meeting (pending formal adoption by the Company’s Board of Directors in March 2020), the Company’s Certificate of Incorporation will be amended and restated to authorize a.) 50,000,000 shares of common stock to be divided into 40,000,000 shares of Class A common stock and 10,000,000 shares of Class B common stock and will establish the relative rights, preferences and privileges of, and the restrictions and limitations on, the Class A common stock and the Class B common stock and b.) there will be an automatic reclassification of each existing share of common stock into one (1) share of Class A common stock or, at the shareholder’s election, into one (1) share of Class B common stock.

 

Upon full implementation after formal adoption by the Company’s Board of Directors in March 2020, Class B shareholders will elect a majority of our Board of Directors (one-half plus one) but will only receive, compared to Class A shareholders, 85% of cash dividends, stock dividends or amounts due upon any Company merger, sale or liquidation event. Class B shareholders may also convert one share of Class B common stock for a .85 share of Class A common stock. Class A shareholders will elect the remaining Board of Directors members and will receive 100% of cash dividends, stock dividends or amounts due upon any Company merger, sale or liquidation event.

 

Upon full implementation after formal adoption by the Company’s Board of Directors in March 2020, Class A shareholders will receive a $0.05 per share cash dividend followed by a 10% stock dividend. The Class B shareholders will not receive these cash and stock dividends.

 

51

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

1. Organization and Significant Accounting Policies (continued)

 

Management has evaluated all other events subsequent to December 31, 2019 through the date that these financial statements have been issued.

 

Recent Accounting Pronouncements

 

Leases

 

In February 2016, the FASB issued updated guidance (Accounting Standards Update 2016-02) to require lessees to recognize a right-of-use asset and a lease liability for leases with terms of more than 12 months. The updated guidance retains the two classifications of a lease as either an operating or finance lease (previously referred to as a capital lease). Both lease classifications require the lessee to record the right-of-use asset and the lease liability based upon the present value of cash flows. Finance leases will reflect the financial arrangement by recognizing interest expense on the lease liability separately from the amortization expense of the right-of-use asset. Operating leases will recognize lease expense (with no separate recognition of interest expense) on a straight-line basis over the term of the lease. The accounting by lessors is not significantly changed by the updated guidance. The updated guidance requires expanded qualitative and quantitative disclosures, including additional information about the amounts recorded in the financial statements.

 

In July 2018, the FASB amended the updated guidance on leases that was issued in February 2016 (Accounting Standards Update 2018-11) and provided an additional transition method with which to adopt the updated guidance. Under the additional transition method, entities may elect to recognize a cumulative-effect adjustment to the opening balance of retained earnings in the year of adoption

 

Consequently, if this transition method is elected, an entity’s reporting for the comparative periods prior to adoption presented in the financial statements would continue to be in accordance with current lease guidance. The amendments also provide lessors with a practical expedient to combine non-lease components (e.g., a fee for common area maintenance when leasing office space) with the associated lease component rather than accounting for those components separately if certain criteria are met. The updated guidance requires entities to recognize a right-of-use asset and lease liability equal to the present value of lease payments for all leases other than those that are less than one year. The updated guidance, as amended, is effective for reporting periods beginning after December 15, 2018.

 

In December 2018, the FASB issued additional guidance (Accounting Standards Update 2018-20) that permits an accounting policy election for lessors to not evaluate whether certain sales taxes and other similar taxes are lessor costs or lessee costs. A lessor making this election will exclude from the consideration in the contract and from variable payments not included in the consideration of the contract all collections from lessees of certain sales taxes and other similar taxes and to provide certain disclosures.

 

The Company adopted this guidance in first quarter 2019. The adoption of this guidance in 2019 did not have a material effect on the Company’s results of operations, financial position or liquidity.

 

Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments

 

In June 2016, the FASB issued updated guidance (Accounting Standards Update 2016-13) for the accounting for credit losses for financial instruments. The updated guidance applies a new credit loss model (current expected credit losses or CECL) for determining credit-related impairments for financial instruments measured at amortized cost (e.g. reinsurance recoverables, including structured settlements that are recorded as part of reinsurance recoverables) and requires an entity to estimate the credit losses expected over the life of an exposure or pool of exposures. The estimate of expected credit losses should consider historical information, current information, as well as reasonable and supportable forecasts, including estimates of prepayments. The expected credit losses, and subsequent adjustments to such losses, will be recorded through an allowance account that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented on the consolidated balance sheet at the amount expected to be collected.

 

52

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

1. Organization and Significant Accounting Policies (continued)

 

The updated guidance also amends the current other-than-temporary impairment model for available-for-sale debt securities by requiring the recognition of impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. In addition, the length of time a security has been in an unrealized loss position will no longer impact the determination of whether a credit loss exists.

 

The updated guidance was effective for reporting periods beginning after December 15, 2019. As a Smaller Reporting Company, the effective date was recently changed and the delayed effective date is now for reporting periods beginning after December 15, 2022. Early adoption is permitted for reporting periods beginning after December 15, 2018. Based on the financial instruments currently held by the Company, there would not be a material effect on the Company’s results of operations, financial position or liquidity if the new guidance had been adopted in the current accounting period. The impact on the Company’s results of operations, financial position or liquidity at the date of adoption of the updated guidance will be determined by the financial instruments held by the Company and the economic conditions at that time.

 

Intangibles - Goodwill and Other

 

In January 2017, the FASB issued updated guidance (Accounting Standards Update 2017-04) that eliminates the requirement to calculate the implied fair value of goodwill (i.e., Step 2 of the current goodwill impairment test) to measure a goodwill impairment charge. Instead, entities will record an impairment charge by comparing a reporting unit’s fair value with its carrying amount and recognizing an impairment charge for the excess of the carrying amount over estimated fair value (i.e., Step 1 of current guidance).

 

The implied fair value of goodwill is currently determined in Step 2 by deducting the fair value of all assets and liabilities of the reporting unit (determined in the same manner as a business combination) from the reporting unit’s fair value as determined in Step 1 (including any corporate-level assets or liabilities that were included in the determination of the carrying amount and fair value of the reporting unit in Step 1). The updated guidance requires an entity to perform its annual, or interim, impairment test by either: (1) an initial qualitative assessment of factors (such as changes in management, key personnel, strategy, key technology or customers) that may impact a reporting unit’s fair value and lead to the determination that it is more likely than not that the reporting unit’s fair value is less than its carrying value, including goodwill (consistent with current guidance), or (2) applying Step 1.

 

The updated guidance is effective for reporting periods beginning after December 15, 2019 and is to be applied prospectively. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations, financial position or liquidity.

 

Targeted Improvements to the Accounting for Long-Duration Contracts

 

In August 2018, the FASB issued updated guidance (Accounting Standards Update 2018-12) to the existing recognition, measurement, presentation and disclosure requirements for long-duration contracts issued by an insurance entity. This update improves the timeliness of recognizing changes in the liability for future policy benefits, modifies the rate used to discount future cash flows, simplifies and improves accounting for certain market-based options or guarantees associated with deposit (i.e., account balance) contracts, simplifies the amortization of deferred acquisitions costs and expands required disclosures. The expanded disclosure requires an insurance entity to provide disaggregated roll forwards of beginning to ending balances of the following: liability for future policy benefits, policyholder account balances, market risk benefits, separate account liabilities and deferred acquisition costs including disclosure about, changes to and effect of changes for significant inputs, judgments, assumptions and methods used in measurements.

 

The updated guidance was effective for reporting periods beginning after December 15, 2020. As a Smaller Reporting Company, the effective date was recently changed and the delayed effective date is now for reporting periods beginning after December 15, 2023. Early adoption is permitted. With respect to the liability for future policyholder benefits for traditional and limited-payment contracts and deferred acquisition costs, an insurance entity may elect to apply the amendments retrospectively as of the beginning of the earliest period presented.

 

53

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

1. Organization and Significant Accounting Policies (continued)

 

With respect to the market risk benefits, an insurance entity should apply the amendments retrospectively as of the beginning of the earliest period presented. The Company expects that the impact on the Company’s results of operations, financial position and liquidity at the date of adoption of the updated guidance in 2024 will be determined by the long-duration contracts then held by the Company and the economic conditions at that time.

 

Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement

 

In August 2018, the FASB issued amendments (Accounting Standards Update 2018-13) to modify the disclosure requirements related to fair value measurements including the consideration of costs and benefits of producing the modified disclosures. The updated guidance is effective for reporting periods beginning after December 15, 2019. Early adoption is permitted and an entity is permitted to early adopt any removed or modified disclosures upon issuance and delay adoption of the additional disclosures until their effective date. The adoption of this guidance in 2020 is not expected to have a material effect on the Company's results of operations, financial position or liquidity.

 

Income Taxes - Simplifying the Accounting for Income Taxes


In December 2019, the FASB issued updated guidance (Accounting Standards Update 2019-12) for the accounting for income taxes. The updated guidance is intended to simplify the accounting for income taxes by removing several exceptions contained in existing guidance and amending other existing guidance to simplify several other income tax accounting matters. The updated guidance is effective for the quarter ending March 31, 2021. Early adoption is permitted. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations, financial position or liquidity.

 

54

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

 

2. Investments

 

Fixed Maturity, Preferred Stock and Equity Securities

 

Investments in fixed maturity, preferred stock and equity securities as of December 31, 2019 and 2018 are summarized as follows:

 

           

Gross

   

Gross

         
   

Amortized Cost

   

Unrealized

   

Unrealized

   

Fair

 
   

or Cost

   

Gains

   

Losses

   

Value

 
   

December 31, 2019

 

Fixed maturity securities

                               

U.S. government and U.S. government agencies

  $ 1,679,731     $ 431     $ 11,129     $ 1,669,033  

States and political subdivisions

    9,536,120       617,063       2,252       10,150,931  

Residential mortgage-backed securities

    20,289       22,167       -       42,456  

Corporate bonds

    121,143,923       9,528,168       144,337       130,527,754  

Asset-backed

    2,116,056       68,395       -       2,184,451  

Exchange traded securities

    500,000       48,400       -       548,400  

Foreign bonds

    31,764,329       2,427,523       363,553       33,828,299  

Total fixed maturity securities

    166,760,448       12,712,147       521,271       178,951,324  
                                 

Preferred stock

    49,945       1,955       -       51,900  
                                 

Equity securities

                               

Mutual funds

    91,981       -       2,629       89,352  

Corporate common stock

    88,213       23,459       -       111,672  

Total equity securities

    180,194       23,459       2,629       201,024  

Total fixed maturity, preferred stock and equity securities

  $ 166,990,587     $ 12,737,561     $ 523,900     $ 179,204,248  

 

   

December 31, 2018

 

Fixed maturity securities

                               

U.S. government and U.S. government agencies

  $ 2,793,681     $ 2,769     $ 91,739     $ 2,704,711  

States and political subdivisions

    9,295,973       215,000       32,941       9,478,032  

Residential mortgage-backed securities

    23,694       27,461       -       51,155  

Corporate bonds

    100,360,468       823,991       3,220,268       97,964,191  

Asset-backed

    253,598       7,820       -       261,418  

Foreign bonds

    21,687,103       75,525       1,069,936       20,692,692  

Total fixed maturity securities

    134,414,517       1,152,566       4,414,884       131,152,199  
                                 

Preferred stock

    99,945       -       9,365       90,580  
                                 

Equity securities

                               

Mutual funds

    91,981       -       17,082       74,899  

Corporate common stock

    95,141       28,628       -       123,769  

Total equity securities

    187,122       28,628       17,082       198,668  

Total fixed maturity, preferred stock and equity securities

  $ 134,701,584     $ 1,181,194     $ 4,441,331     $ 131,441,447  

 

55

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

2. Investments (continued)

 

All securities in an unrealized loss position as of the financial statement dates, the estimated fair value, pre-tax gross unrealized loss and number of securities by length of time that those securities have been continuously in an unrealized loss position as of December 31, 2019 and 2018 are summarized as follows:

 

           

Unrealized

   

Number of

 
   

Fair Value

   

Loss

   

Securities

 
   

December 31, 2019

 

Fixed maturity securities

                       

Less than 12 months in an unrealized loss position

                       

U.S. government and U.S. government agencies

  $ 1,097,626     $ 6,841       3  

States and political subdivisions

    103,007       2,252       1  

Corporate bonds

    3,049,765       59,915       7  

Foreign bonds

    345,243       7,857       1  

Total less than 12 months in an unrealized loss position

    4,595,641       76,865       12  

More than 12 months in an unrealized loss position

                       

U.S. government and U.S. government agencies

    445,943       4,288       2  

Corporate bonds

    1,245,410       84,422       6  

Foreign bonds

    1,070,459       355,696       4  

Total more than 12 months in an unrealized loss position

    2,761,812       444,406       12  

Total fixed maturity securities in an unrealized loss position

    7,357,453       521,271       24  

Equity securities (mutual funds), greater than 12 months in an unrealized loss position

    89,352       2,629       1  

Total fixed maturity, preferred stock and equity securities in an unrealized loss position

  $ 7,446,805     $ 523,900     $ 25  

 

   

December 31, 2018

 

Fixed maturity securities

                       

Less than 12 months in an unrealized loss position

                       

U.S. government and U.S. government agencies

  $ 991,660     $ 2,419       1  

States and political subdivisions

    1,066,743       7,948       6  

Corporate bonds

    58,506,980       2,154,898       215  

Foreign bonds

    14,554,291       852,120       50  

Total less than 12 months in an unrealized loss position

    75,119,674       3,017,385       272  

More than 12 months in an unrealized loss position

                       

U.S. government and U.S. government agencies

    1,590,655       89,320       6  

States and political subdivisions

    518,969       24,993       4  

Corporate bonds

    7,107,831       1,065,370       30  

Foreign bonds

    1,376,680       217,816       5  

Total more than 12 months in an unrealized loss position

    10,594,135       1,397,499       45  

Total fixed maturity securities in an unrealized loss position

    85,713,809       4,414,884       317  

Preferred stock, less than 12 months in an unrealized loss position

    90,580       9,365       2  

Equity securities (mutual funds), less than 12 months in an unrealized loss position

    74,899       17,082       1  

Total fixed maturity, preferred stock and equity securities in an unrealized loss position

  $ 85,879,288     $ 4,441,331     $ 320  

 

As of December 31, 2019, the Company held 24 available-for-sale fixed maturity securities with an unrealized loss of $521,271, fair value of $7,357,453 and amortized cost of $7,878,724. These unrealized losses were primarily due to market interest rate movements in the bond market as of December 31, 2019. The ratio of the fair value to the amortized cost of these 24 securities is 93%.

 

56

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

2. Investments (continued)

 

As of December 31, 2018, the Company held 317 available-for-sale fixed maturity securities with an unrealized loss of $4,414,884, fair value of $85,713,809 and amortized cost of $90,128,693. These unrealized losses were primarily due to market interest rate movements in the bond market as of December 31, 2018. The ratio of the fair value to the amortized cost of these 317 securities is 95%.

 

As of December 31, 2018, the Company held two preferred stocks with an unrealized loss of $9,365, fair value of $90,580 and cost of $99,945. The ratio of fair value to cost of these two preferred stocks is 91%.

 

As of December 31, 2019, the Company held one equity security with an unrealized loss of $2,629, fair value of $89,352 and cost of $91,981. The ratio of fair value to cost of this security is 97%.

 

As of December 31, 2018, the Company held one equity security with an unrealized loss of $17,082, fair value of $74,899 and cost of $91,981. The ratio of fair value to cost of this security is 81%.

 

Fixed maturity securities were 97% and 96% investment grade as rated by Standard & Poor’s as of December 31, 2019 and December 31, 2018, respectively.

 

The Company’s decision to record an impairment loss is primarily based on whether the security’s fair value is likely to remain significantly below its book value based on all of the factors considered. Factors that are considered include the length of time the security’s fair value has been below its carrying amount, the severity of the decline in value, the credit worthiness of the issuer, and the coupon and/or dividend payment history of the issuer. The Company also assesses whether it intends to sell or whether it is more likely than not that it may be required to sell the security prior to its recovery in value.

 

For any fixed maturity securities that are other-than-temporarily impaired, the Company determines the portion of the other-than-temporary impairment that is credit-related and the portion that is related to other factors. The credit-related portion is the difference between the expected future cash flows and the amortized cost basis of the fixed maturity security, and that difference is charged to earnings. The non-credit-related portion representing the remaining difference to fair value is recognized in other comprehensive income (loss). Only in the case of a credit-related impairment where management has the intent to sell the security, or it is more likely than not that it will be required to sell the security before recovery of its cost basis, is a fixed maturity security adjusted to fair value and the resulting losses recognized in realized gains (losses) in the consolidated statements of operations. Any other-than-temporary impairments on preferred stocks are recorded in the consolidated statements of operations in the periods incurred as the difference between fair value and cost.

 

There were no other-than-temporary impairments on fixed maturity available-for-sale securities for the years ended December 31, 2019 and 2018.

 

Management believes that the Company will fully recover its cost basis in the securities held as of December 31, 2019, and management does not have the intent to sell nor is it more likely than not that the Company will be required to sell such securities until they recover or mature.  The remaining temporary impairments shown herein are primarily the result of the current interest rate environment rather than credit factors that would imply other-than-temporary impairment. 

 

57

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

2. Investments (continued)

 

Net unrealized gains (losses) included in other comprehensive income (loss) for investments classified as available-for-sale, net of the effect of deferred income taxes and deferred acquisition costs assuming that the appreciation (depreciation) had been realized as of December 31, 2019 and 2018 are summarized as follows:

 

   

December 31, 2019

   

December 31, 2018

 

Unrealized appreciation (depreciation) on available-for-sale securities

  $ 12,192,831     $ (3,271,683 )

Adjustment to deferred acquisition costs

    (19,844 )     10,124  

Deferred income taxes

    (2,556,327 )     684,928  

Net unrealized appreciation (depreciation) on available-for-sale securities

  $ 9,616,660     $ (2,576,631 )

 

The amortized cost and fair value of fixed maturity available-for-sale securities as of December 31, 2019, by contractual maturity, are summarized as follows:

 

   

December 31, 2019

 
   

Amortized Cost

   

Fair Value

 

Due in one year or less

  $ 2,321,142     $ 2,341,352  

Due in one year through five years

    26,961,169       27,696,544  

Due after five years through ten years

    57,121,030       60,901,680  

Due after ten years

    80,336,818       87,969,292  

Due at multiple maturity dates

    20,289       42,456  
    $ 166,760,448     $ 178,951,324  

 

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

58

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

2. Investments (continued)

 

Proceeds and gross realized gains (losses) from the sales, calls and maturities of fixed maturity securities available-for-sale, equity securities, investment real estate and preferred stock available-for-sale for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

 
   

Fixed Maturity Securities

   

Equity Securities

   

Investment Real Estate

 
   

2019

   

2018

   

2019

   

2018

   

2019

   

2018

 

Proceeds

  $ 33,700,106     $ 22,037,796     $ 19,371     $ 361,947     $ 350,817     $ 364,689  

Gross realized gains

    1,289,675       391,895       12,372       25,791       5,158       52,971  

Gross realized losses

    (300,168 )     (145,817 )     -       (58 )     (48,343 )     (1,322 )

Loss on other-than- temporary impairment

    -       -       -       -       -       -  

 

   

Years Ended December 31,

 
   

Preferred Stock

 
   

2019

   

2018

 

Proceeds

  $ 50,000     $ -  

Gross realized gains

    -       -  

Gross realized losses

    -       -  

Loss on other-than- temporary impairment

    -       -  

 

The accumulated change in net unrealized investment gains (losses) for fixed maturity and preferred stock available-for-sale for the years ended December 31, 2019 and 2018 and the amount of net realized investment gains (losses) on fixed maturity securities available-for-sale, equity securities and investment real estate for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Change in unrealized investment gains (losses):

               

Available-for-sale securities:

               

Fixed maturity securities

  $ 15,453,194     $ (9,323,510 )

Preferred stock

    11,320       (10,140 )

Net realized investment gains (losses):

               

Available-for-sale securities:

               

Fixed maturity securities

    989,507       246,078  

Equity securities, sale of securities

    12,372       25,733  

Equity securities, changes in fair value

    9,284       (56,962 )

Investment real estate

    (43,185 )     51,649  

 

59

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

2. Investments (continued)

 

Mortgage Loans on Real Estate

 

The Company’s mortgage loans by property type as of December 31, 2019 and 2018 are summarized as follows:

 

   

December 31, 2019

   

December 31, 2018

 
                 

Residential mortgage loans

  $ 150,002,865     $ 120,108,297  

Commercial mortgage loans by property type

               

Apartment

    1,604,934       1,816,870  

Industrial

    1,619,250       1,156,157  

Lodging

    729,603       112,494  

Office building

    3,676,396       2,348,639  

Retail

    4,771,592       4,507,153  

Total commercial mortgage loans by property type

    12,401,775       9,941,313  

Total mortgage loans

  $ 162,404,640     $ 130,049,610  

 

The Company utilizes the ratio of the carrying value of individual mortgage loans compared to the individual appraisal value to evaluate the credit quality of its mortgage loans on real estate (commonly referred to as the loan-to-value ratio). The Company’s residential and commercial (includes apartment, industrial, lodging, office building and retail) mortgage loans on real estate by credit quality using this ratio as of December 31, 2019 and 2018 are summarized as follows:

 

       

December 31,

 
       

Residential Mortgage Loans

   

Commercial Mortgage Loans

   

Total Mortgage Loans

 

Loan-To-Value Ratio

 

2019

   

2018

   

2019

   

2018

   

2019

   

2018

 

Over 70%

to 80%   $ 42,607,615     $ 23,205,637     $ 274,954     $ 280,020     $ 42,882,569     $ 23,485,657  

Over 60%

to 70%     50,158,843       43,631,465       2,320,734       2,216,436       52,479,577       45,847,901  

Over 50%

to 60%     28,939,576       24,890,831       1,318,536       752,181       30,258,112       25,643,012  

Over 40%

to 50%     13,160,306       16,055,231       2,142,354       1,670,263       15,302,660       17,725,494  

Over 30%

to 40%     8,023,690       5,984,097       1,800,952       3,341,616       9,824,642       9,325,713  

Over 20%

to 30%     3,806,361       3,249,410       1,235,799       1,429,085       5,042,160       4,678,495  

Over 10%

to 20%     2,677,037       2,233,102       3,308,446       251,712       5,985,483       2,484,814  

10%

or less     629,437       858,524       -       -       629,437       858,524  

 

Total     $ 150,002,865     $ 120,108,297     $ 12,401,775     $ 9,941,313     $ 162,404,640     $ 130,049,610  

 

60

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

2. Investments (continued)

 

The outstanding principal balance of mortgage loans, by the most significant states, as of December 31, 2019 and 2018 are summarized as follows:

 

   

December 31, 2019

   

December 31, 2018

 
   

Amount

   

Percentage

   

Amount

   

Percentage

 

Alabama

  $ 1,150,160       0.71 %   $ 783,866       0.60 %

Arizona

    1,709,789       1.05 %     2,103,627       1.62 %

Arkansas

    697,748       0.43 %     71,854       0.06 %

California

    7,010,828       4.32 %     9,489,106       7.30 %

Colorado

    57,431       0.04 %     200,174       0.15 %

Connecticut

    901,101       0.55 %     1,511,981       1.16 %

Delaware

    458,587       0.28 %     458,587       0.35 %

District of Columbia

    720,000       0.44 %     -       0.00 %

Florida

    29,921,779       18.42 %     24,622,340       18.93 %

Georgia

    10,459,089       6.44 %     8,353,781       6.42 %

Hawaii

    229,865       0.14 %     233,170       0.18 %

Idaho

    638,967       0.39 %     635,114       0.49 %

Illinois

    6,659,219       4.10 %     8,317,183       6.40 %

Indiana

    1,181,493       0.73 %     996,756       0.77 %

Kansas

    548,138       0.34 %     389,239       0.30 %

Kentucky

    94,619       0.06 %     97,872       0.08 %

Louisiana

    241,748       0.15 %     248,360       0.19 %

Maine

    128,112       0.08 %     129,456       0.10 %

Maryland

    757,860       0.47 %     767,325       0.59 %

Massachusetts

    2,174,988       1.34 %     778,303       0.60 %

Michigan

    192,050       0.12 %     195,838       0.15 %

Minnesota

    32,286       0.02 %     135,241       0.10 %

Mississippi

    81,653       0.05 %     136,306       0.10 %

Missouri

    3,130,470       1.93 %     3,909,254       3.01 %

Nevada

    165,092       0.10 %     487,365       0.37 %

New Hampshire

    132,040       0.08 %     285,077       0.22 %

New Jersey

    7,470,226       4.60 %     1,463,390       1.13 %

New Mexico

    81,497       0.05 %     341,769       0.26 %

New York

    3,864,479       2.38 %     3,485,062       2.68 %

North Carolina

    3,926,787       2.42 %     1,877,753       1.44 %

Ohio

    2,438,541       1.50 %     3,318,414       2.55 %

Oklahoma

    612,075       0.38 %     450,297       0.35 %

Oregon

    1,647,107       1.01 %     2,929,557       2.25 %

Pennsylvania

    67,195       0.04 %     81,435       0.06 %

South Carolina

    183,078       0.11 %     420,629       0.32 %

Tennessee

    4,024,710       2.48 %     2,130,400       1.64 %

Texas

    65,639,490       40.42 %     45,200,527       34.76 %

Utah

    2,000,000       1.23 %     2,000,000       1.54 %

Vermont

    241,470       0.15 %     102,968       0.08 %

Virginia

    486,846       0.30 %     494,462       0.38 %

Washington

    345,986       0.21 %     361,716       0.28 %

Wisconsin

    328,573       0.20 %     375,657       0.29 %

Mortgage loan allowance and unamortized origination fees

    (428,532 )     -0.26 %     (321,601 )     -0.25 %
    $ 162,404,640       100 %   $ 130,049,610       100 %

 

There were 23 loans with a remaining principal balance of $4,427,317 that were more than 90 days past due as of December 31, 2019. There were 11 loans with a remaining principal balance of $2,233,575 that were more than 90 days past due as of December 31, 2018.

 

61

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

2. Investments (continued)

 

There were $1,691,980 mortgage loans in default and foreclosure as of December 31, 2019 and the Company estimates that it will not incur losses on these foreclosures due to the anticipated sales prices less disposal costs exceeding the carrying values of these foreclosed mortgage loans.  There were no mortgage loans in default and foreclosure as of December 31, 2018.

 

During 2019 the Company foreclosed on residential mortgage loans of real estate totaling $99,218 and transferred those properties to investment real estate held for sale. During 2018 the Company foreclosed on residential mortgage loans of real estate totaling $467,593 and transferred those properties to investment real estate held for sale.

 

The principal balances of the 1,211 residential mortgage loans owned by the Company as of December 31, 2019 that aggregated to $150,002,865 ranged from a low of $262 to a high of $1,000,000 and the interest rates ranged from 3.43% to 26.18%. The principal balances of the 30 commercial (includes apartment, industrial, lodging, office building and retail) mortgage loans owned by the Company as of December 31, 2019 that aggregated to $12,401,775 ranged from a low of $53,066 to a high of $2,000,000 and the interest rates ranged from 5.75% to 20.60%.

 

The principal balances of the 1,051 residential mortgage loans owned by the Company as of December 31, 2018 that aggregated to $120,108,297 ranged from a low of $796 to a high of $994,500 and the interest rates ranged from 3.43% to 58.04%. The principal balances of the 29 commercial (includes apartment, industrial, lodging, office building and retail) mortgage loans owned by the Company as of December 31, 2018 that aggregated to $9,941,313 ranged from a low of $113,059 to a high of $1,000,000 and the interest rates ranged from 5.75% to 12.90%.

 

There are allowances for losses on mortgage loans of $505,378 and $424,166 as of December 31, 2019 and 2018, respectively. As of December 31, 2019, $798,753 of independent mortgage loan balances are held in escrow by a third party for the benefit of the Company related to its investment in mortgage loans on real estate with one loan originator. As of December 31, 2018, $823,645 of independent mortgage loan balances are held in escrow by a third party for the benefit of the Company related to its investment in mortgage loans on real estate with one loan originator.

 

In 2019 and 2018 the Company did not experience any impairment on mortgage loan investments.

 

Investment real estate

 

During 2019 the Company foreclosed on residential mortgage loans of real estate totaling $99,218 and transferred those properties to investment real estate held for sale. During 2019, the Company sold investment real estate property with an aggregate carrying value of $394,002. The Company recorded a gross realized investment loss on sale of $43,185 based on an aggregate sales price of $350,817.

 

During 2018 the Company foreclosed on residential mortgage loans of real estate totaling $467,593 and transferred those properties to investment real estate held for sale. During 2018, the Company sold investment real estate property with an aggregate carrying value of $313,040. The Company recorded a gross realized investment gain on sale of $51,649 based on an aggregate sales price of $364,689.

  

TLIC owns approximately six and one-half acres of land located in Topeka, Kansas that includes a 20,000 square foot office building on approximately one-fourth of this land. This building and land on one of the four lots is held for the production of income. The other three lots of land owned in Topeka, Kansas are held for investment. In addition, FBLIC owns one-half acre of undeveloped land located in Jefferson City, Missouri.

 

62

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

2. Investments (continued)

 

The Company’s investment real estate as of December 31, 2019 and 2018 is summarized as follows:

 

   

December 31,

 
   

2019

   

2018

 

Land - held for the production of income

  $ 213,160     $ 213,160  

Land - held for investment

    745,155       745,155  

Total land

    958,315       958,315  

Building - held for the production of income

    2,267,557       2,267,557  

Less - accumulated depreciation

    (1,486,159 )     (1,340,671 )

Buildings net of accumulated depreciation

    781,398       926,886  

Residential real estate - held for sale

    212,046       506,830  

Total residential real estate

    212,046       506,830  

Investment real estate, net of accumulated depreciation

  $ 1,951,759     $ 2,392,031  

 

Other Long-Term Investments

 

The Company’s investment in lottery prize cash flows was $71,824,480 and $59,255,477 as of December 31, 2019 and 2018, respectively. The lottery prize cash flows are assignments of the future rights from lottery winners purchased at a discounted price. Payments on these investments are made by state run lotteries.

 

The amortized cost and estimated fair value of lottery prize cash flows, by contractual maturity, as of December 31, 2019 are summarized as follows:

 

   

December 31, 2019

 
   

Amortized Cost

   

Fair Value

 

Due in one year or less

  $ 10,803,287     $ 11,016,206  

Due in one year through five years

    33,620,272       37,653,046  

Due after five years through ten years

    19,714,267       25,799,501  

Due after ten years

    7,686,654       13,766,266  
    $ 71,824,480     $ 88,235,019  

 

63

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

2. Investments (continued)

 

The outstanding balance of lottery prize cash flows, by state lottery, as of December 31, 2019 and 2018 are summarized as follows:

 

   

December 31, 2019

   

December 31, 2018

 
   

Amount

   

Percentage

   

Amount

   

Percentage

 

Arizona

  $ 450,573       0.63 %   $ 360,333       0.61 %

California

    7,772,309       10.82 %     4,656,712       7.86 %

Colorado

    41,000       0.06 %     75,706       0.13 %

Connecticut

    2,670,153       3.72 %     2,406,581       4.06 %

Florida

    92,145       0.13 %     128,960       0.22 %

Georgia

    4,003,717       5.57 %     3,263,364       5.51 %

Illinois

    458,280       0.64 %     486,477       0.82 %

Indiana

    5,398,417       7.52 %     1,259,879       2.13 %

Maine

    146,290       0.20 %     176,637       0.30 %

Massachusetts

    15,481,300       21.55 %     12,953,938       21.86 %

Michigan

    264,403       0.37 %     279,911       0.47 %

Missouri

    100,406       0.14 %     108,404       0.18 %

New Jersey

    175,493       0.24 %     -       0.00 %

New York

    24,807,063       34.54 %     23,762,905       40.09 %

Ohio

    4,775,235       6.65 %     4,748,535       8.01 %

Oregon

    144,013       0.20 %     172,902       0.29 %

Pennsylvania

    1,753,190       2.44 %     1,534,181       2.59 %

Texas

    2,673,036       3.72 %     2,314,597       3.91 %

Virginia

    70,671       0.10 %     -       0.00 %

Vermont

    259,677       0.36 %     271,609       0.46 %

Washington

    287,109       0.40 %     293,846       0.50 %
    $ 71,824,480       100.00 %   $ 59,255,477       100.00 %

 

Major categories of net investment income for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 
                 

Fixed maturity securities

  $ 7,419,650     $ 6,278,105  

Preferred stock and equity securities

    131,823       83,263  

Other long-term investments

    4,860,323       3,992,882  

Mortgage loans

    13,544,895       11,079,802  

Policy loans

    137,492       122,587  

Real estate

    269,123       376,599  

Short-term and other investments

    637,999       233,366  

Gross investment income

    27,001,305       22,166,604  
                 

Investment expenses

    (2,631,265 )     (2,557,218 )

Net investment income

  $ 24,370,040     $ 19,609,386  

 

64

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

 

3. Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) on the measurement date.  The Company also considers the impact on fair value of a significant decrease in volume and level of activity for an asset or liability when compared with normal activity.

 

The Company holds fixed maturity, preferred stock and equity securities that are measured and reported at fair market value on the statement of financial position. The Company determines the fair market values of its financial instruments based on the fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value, as follows:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities. The Company’s Level 1 assets include equity securities that are traded in an active exchange market.

 

Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company’s Level 2 assets and liabilities include fixed maturity securities with quoted prices that are traded less frequently than exchange-traded instruments or assets and liabilities whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes U.S. Government and agency, mortgage-backed debt securities, state and political subdivision securities, corporate debt securities, asset-backed and foreign debt securities.

 

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company’s Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments where independent pricing information was not able to be obtained for a significant portion of the underlying assets.

 

The Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level fair value hierarchy. If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the valuation inputs, or their ability to be observed, may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in and out of the Level 3 category as of the beginning of the period in which the reclassifications occur.

 

65

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

3. Fair Value Measurements (continued)

 

The Company’s fair value hierarchy for those financial instruments measured at fair value on a recurring basis as of December 31, 2019 and 2018 is summarized as follows:

 

   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

December 31, 2019

 

Fixed maturity securities, available-for-sale

                               

U.S. government and U.S. government agencies

  $ -     $ 1,669,033     $ -     $ 1,669,033  

States and political subdivisions

    -       10,150,931       -       10,150,931  

Residential mortgage-backed securities

    -       42,456       -       42,456  

Corporate bonds

    -       130,527,754       -       130,527,754  

Asset-backed

    -       2,184,451       -       2,184,451  

Exchange traded securities

    -       548,400       -       548,400  

Foreign bonds

    -       33,828,299       -       33,828,299  

Total fixed maturity securities

  $ -     $ 178,951,324     $ -     $ 178,951,324  

Preferred stock, available-for-sale

  $ 51,900     $ -     $ -     $ 51,900  

Equity securities

                               

Mutual funds

  $ -     $ 89,352     $ -     $ 89,352  

Corporate common stock

    47,565       -       64,107       111,672  

Total equity securities

  $ 47,565     $ 89,352     $ 64,107     $ 201,024  

 

   

December 31, 2018

 

Fixed maturity securities, available-for-sale

                               

U.S. government and U.S. government agencies

  $ -     $ 2,704,711     $ -     $ 2,704,711  

States and political subdivisions

    -       9,478,032       -       9,478,032  

Residential mortgage-backed securities

    -       51,155       -       51,155  

Corporate bonds

    -       97,964,191       -       97,964,191  

Asset-backed

    -       261,418       -       261,418  

Foreign bonds

    -       20,692,692       -       20,692,692  

Total fixed maturity securities

  $ -     $ 131,152,199     $ -     $ 131,152,199  

Preferred stock, available-for-sale

  $ 90,580     $ -     $ -     $ 90,580  

Equity securities

                               

Mutual funds

  $ -     $ 74,899     $ -     $ 74,899  

Corporate common stock

    59,733       -       64,036       123,769  

Total equity securities

  $ 59,733     $ 74,899     $ 64,036     $ 198,668  

 

As of December 31, 2019 and 2018, Level 3 financial instruments consisted of two private placement common stocks that have no active trading and a joint venture investment with a mortgage loan originator.

 

These private placement common stocks represent investments in small insurance holding companies. The fair value for these securities was determined through the use of unobservable assumptions about market participants. The Company has assumed a willing market participant would purchase the securities for the same price as the Company paid until such time as these small insurance holding companies commence significant operations. The joint venture investment with a mortgage loan originator is accounted for under the equity method of accounting.

 

66

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

3. Fair Value Measurements (continued)

 

Fair values for Level 1 and Level 2 assets for the Company’s fixed maturity and preferred stock available-for-sale and equity securities are primarily based on prices supplied by a third party investment service. The third party investment service provides quoted prices in the market which use observable inputs in developing such rates.

 

The Company analyzes market valuations received to verify reasonableness and to understand the key assumptions used and the sources. Since the fixed maturity securities owned by the Company do not trade on a daily basis, the third party investment service prepares estimates of fair value measurements using relevant market data, benchmark curves, sector groupings and matrix pricing. As the fair value estimates of the Company’s fixed maturity securities are based on observable market information rather than market quotes, the estimates of fair value on these fixed maturity securities are included in Level 2 of the hierarchy. The Company’s Level 2 investments include obligations of U.S. government, U.S. government agencies, state and political subdivisions, mortgage-backed securities, corporate bonds, asset-backed, exchange traded securities and foreign bonds.

 

The Company’s preferred stock is included in Level 1 and equity securities are included in Level 1 and Level 2 and the private placement common stocks and joint venture investment are included in Level 3. Level 1 for the preferred stock and those equity securities classified as such is appropriate since they trade on a daily basis, are based on quoted market prices in active markets and are based upon unadjusted prices. Level 2 for those equity securities classified as such is appropriate since they are not actively traded.

 

The Company’s fixed maturity and preferred stock available-for-sale securities and equity securities are highly liquid and allows for a high percentage of the portfolio to be priced through pricing services.

 

The change in the fair value of the Company’s Level 3 equity securities available-for-sale for the years ended December 31, 2019 and 2018 is summarized as follows:

 

   

December 31,

 
   

2019

   

2018

 
                 

Beginning balance

  $ 64,036     $ 61,500  

Joint venture investment

    -       10,200  

Joint venture net income

    115,357       63,046  

Joint venture distribution

    (115,286 )     (55,710 )

Equity security sale

    -       (15,000 )

Ending balance

  $ 64,107     $ 64,036  

 

67

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

  

3. Fair Value Measurements (continued)

 

Fair Value of Financial Instruments

 

The carrying amount and fair value of the Company’s financial assets and financial liabilities disclosed, but not carried, at fair value as of December 31, 2019 and 2018, and the level within the fair value hierarchy at which such assets and liabilities are measured on a recurring basis are summarized as follows:

 

   

Carrying

   

Fair

                         
   

Amount

   

Value

   

Level 1

   

Level 2

   

Level 3

 
   

December 31, 2019

 

Financial assets

                                       

Mortgage loans on real estate

                                       

Commercial

  $ 12,401,775     $ 12,280,704     $ -     $ -     $ 12,280,704  

Residential

    150,002,865       152,443,349       -       -       152,443,349  

Policy loans

    2,026,301       2,026,301       -       -       2,026,301  

Short-term investments

    1,831,087       1,831,087       1,831,087       -       -  

Other long-term investments

    71,824,480       88,235,019       -       -       88,235,019  

Cash and cash equivalents

    23,212,170       23,212,170       23,212,170       -       -  

Accrued investment income

    5,207,823       5,207,823       -       -       5,207,823  

Total financial assets

  $ 266,506,501     $ 285,236,453     $ 25,043,257     $ -     $ 260,193,196  

Financial liabilities

                                       

Policyholders' account balances

  $ 363,083,838     $ 355,557,123     $ -     $ -     $ 355,557,123  

Policy claims

    1,399,393       1,399,393       -       -       1,399,393  

Total financial liabilities

  $ 364,483,231     $ 356,956,516     $ -     $ -     $ 356,956,516  

 

   

December 31, 2018

 

Financial assets

                                       

Mortgage loans on real estate

                                       

Commercial

  $ 9,941,313     $ 9,698,226     $ -     $ -     $ 9,698,226  

Residential

    120,108,297       115,788,967       -       -       115,788,967  

Policy loans

    1,809,339       1,809,339       -       -       1,809,339  

Short-term investments

    896,371       896,371       896,371       -       -  

Other long-term investments

    59,255,477       69,641,358       -       -       69,641,358  

Cash and cash equivalents

    29,665,605       29,665,605       29,665,605       -       -  

Accrued investment income

    2,672,978       2,672,978       -       -       2,672,978  

Total financial assets

  $ 224,349,380     $ 230,172,844     $ 30,561,976     $ -     $ 199,610,868  

Financial liabilities

                                       

Policyholders' account balances

  $ 297,168,411     $ 259,247,412     $ -     $ -     $ 259,247,412  

Policy claims

    1,102,257       1,102,257       -       -       1,102,257  

Total financial liabilities

  $ 298,270,668     $ 260,349,669     $ -     $ -     $ 260,349,669  

 

68

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

3. Fair Value Measurements (continued)

 

The estimated fair value amounts have been determined using available market information and appropriate valuation methodologies. However, considerable judgment was required to interpret market data to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange. The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts.

 

The following methods and assumptions were used in estimating the fair value disclosures for financial instruments in the accompanying financial statements and notes thereto:

 

Fixed Maturity Securities, Preferred Stock and Equity Securities

 

The fair value of fixed maturity securities and equity securities are based on the principles previously discussed as Level 1, Level 2 and Level 3.

 

Mortgage Loans on Real Estate

 

The fair values for mortgage loans are estimated using discounted cash flow analyses. For residential mortgage loans, the discount rate used was indexed to the LIBOR yield curve adjusted for an appropriate credit spread. For commercial (includes apartment, industrial, lodging, office building and retail) mortgage loans, the discount rate used was assumed to be the interest rate on the last commercial mortgage acquired by the Company.

 

Cash and Cash Equivalents, Short-Term Investments, Accrued Investment Income and Policy Loans

 

The carrying value of these financial instruments approximates their fair values. Cash and cash equivalents and short-term investments are included in Level 1 of the fair value hierarchy due to their highly liquid nature.

 

Other Long-Term Investments

 

Other long-term investments are comprised of lottery prize receivables and fair value is derived by using a discounted cash flow approach. Projected cash flows are discounted using the average FTSE Pension Liability Index in effect at the end of each period.

 

Investment Contracts – Policyholders’ Account Balances

 

The fair value for liabilities under investment-type insurance contracts (accumulation annuities) is calculated using a discounted cash flow approach.  Cash flows are projected using actuarial assumptions and discounted to the valuation date using risk-free rates adjusted for credit risk and the nonperformance risk of the liabilities.

 

The fair values for insurance contracts other than investment-type contracts are not required to be disclosed.

 

Policy Claims

 

The carrying amounts reported for these liabilities approximate their fair value.

 

 

 

4. Special Deposits

 

TLIC and FBLIC are required to hold assets on deposit for the benefit of policyholders and other special deposits in accordance with statutory rules and regulations. As of December 31, 2019 and 2018, these required deposits had amortized costs that totaled $4,434,662 and $4,376,463, respectively. As of December 31, 2019 and 2018, these required deposits had fair values that totaled $4,468,783 and $4,292,657, respectively.

 

69

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

  

 

5. Allowance for Loan Losses from Mortgage Loans on Real Estate

 

As of December 31, 2019, $798,753 of independent residential mortgage loans on real estate are held in escrow by a third party for the benefit of the Company.   As of December 31, 2019, $489,965 of that escrow amount is available to the Company as additional collateral on $4,436,787 of advances to the loan originator. The remaining December 31, 2019 escrow amount of $308,788 is available to the Company as additional collateral on its investment of $61,757,602 in residential mortgage loans on real estate. In addition, the Company has an additional $505,378 allowance for possible loan losses in the remaining $100,647,038 of investments in mortgage loans on real estate as of December 31, 2019.

 

As of December 31, 2018, $823,645 of independent residential mortgage loans on real estate are held in escrow by a third party for the benefit of the Company.   As of December 31, 2018, $598,803 of that escrow amount is available to the Company as additional collateral on $4,942,870 of advances to the loan originator. The remaining December 31, 2018 escrow amount of $224,842 is available to the Company as additional collateral on its investment of $44,968,471 in residential mortgage loans on real estate. In addition, the Company has an additional $424,166 allowance for possible loan losses in the remaining $85,081,139 of investments in mortgage loans on real estate as of December 31, 2018.

 

The balances of and changes in the Company’s credit losses related to residential and commercial (includes apartment, industrial, lodging, office building and retail) mortgage loans on real estate as of and for the years ended December 31, 2019 and 2018 are summarized as follows (excluding $61,757,602 and $44,968,471 of mortgage loans on real estate as of December 31, 2019 and 2018, respectively, with one loan originator where independent mortgage loan balances are held in escrow by a third party for the benefit of the Company):

 

   

Years Ended December 31,

 
   

Residential Mortgage Loans

   

Commercial Mortgage Loans

   

Total

 
   

2019

   

2018

   

2019

   

2018

   

2019

   

2018

 

Allowance, beginning

  $ 374,209     $ 333,789     $ 49,957     $ 9,026     $ 424,166     $ 342,815  

Charge offs

    -       -       -       -       -       -  

Recoveries

    -       -       -       -       -       -  

Provision

    68,848       40,420       12,364       40,931       81,212       81,351  

Allowance, ending

  $ 443,057     $ 374,209     $ 62,321     $ 49,957     $ 505,378     $ 424,166  
                                                 

Allowance, ending:

                                               

Individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ -     $ -  

Collectively evaluated for impairment

  $ 443,057     $ 374,209     $ 62,321     $ 49,957     $ 505,378     $ 424,166  
                                                 

Carrying Values:

                                               

Individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ -     $ -  

Collectively evaluated for impairment

  $ 88,245,263     $ 75,139,826     $ 12,401,775     $ 9,941,313     $ 100,647,038     $ 85,081,139  

 

70

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

 

6. Deferred Policy Acquisition Costs

 

The balances of and changes in deferred acquisition costs as of and for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

2019

   

2018

 

Balance, beginning of year

  $ 29,681,737     $ 24,555,902  

Capitalization of commissions, sales and issue expenses

    12,369,350       8,527,380  

Amortization

    (4,015,480 )     (3,515,624 )

Deferred acquisition costs allocated to investments

    (29,968 )     114,079  

Balance, end of year

  $ 38,005,639     $ 29,681,737  

 

 

 

7. Federal Income Taxes

 

FTFC filed 2018 and 2017 consolidated federal income tax returns that included TLIC, FBLIC, FTFC and FTCC since all companies had been members of a consolidated group for five years.

 

Certain items included in income reported for financial statement purposes are not included in taxable income for the current period, resulting in deferred income taxes.

 

A reconciliation of federal income tax expense computed by applying the federal income tax rate of 21% to income before federal income tax expense for the years ended December 31, 2019 and 2018, respectively, is summarized as follows:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Expected tax expense

  $ 1,726,119     $ 1,386,896  

Future policy benefits

    208,197       27,253  

Net operating losses

    207,580       (66,779 )

Alternative minimum taxes

    164,432       15,401  

Capital gain taxes

    14,536       (55,464 )

Difference in book versus tax basis of available-for-sale securities

    9,721       60,083  

Adjustment of prior years' taxes

    (54,793 )     (128,764 )

Reinsurance recoverable

    (205,559 )     197,009  

Other

    49,663       26,486  

Total income tax expense

  $ 2,119,896     $ 1,462,121  

 

71

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

7. Federal Income Taxes (continued)

 

Deferred taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax liabilities and assets as of December 31, 2019 and 2018 are summarized as follows:

 

   

December 31,

 
   

2019

   

2018

 

Deferred tax liabilities:

               

Net unrealized investment gains

  $ 2,556,327     $ -  

Deferred policy acquisition costs

    6,463,579       5,161,165  

Value of insurance business acquired

    1,027,204       1,089,032  

Reinsurance recoverable

    241,362       446,921  

Available-for-sale fixed maturity securities

    78,207       80,409  

Investment real estate

    40,627       39,663  

Due premiums

    30,800       22,975  

Other

    13,544       435  

Total deferred tax liabilities

    10,451,650       6,840,600  

Deferred tax assets:

               

Net unrealized investment losses

    -       684,928  

Policyholders' account balances and future policy benefits

    3,181,433       2,342,777  

Net operating loss carryforward

    774,003       1,106,769  

Alternative minimum tax carryforward

    -       190,153  

Mortgage loans

    89,992       67,536  

Available-for-sale equity securities

    21,056       36,565  

Policy claims

    16,366       13,258  

Unearned investment income

    13,105       14,811  

Dividend liability

    9,777       10,325  

Total deferred tax assets

    4,105,732       4,467,122  

Net deferred tax liabilities

  $ 6,345,918     $ 2,373,478  

 

FTFC has net operating loss carryforwards of $3,685,729 expiring in 2027 through 2033. During 2019, FTFC utilized $596,123 of the net operating loss carryforward existing as of January 1, 2019 to offset 2019 federal taxable income. During 2018, FTFC utilized $753,915 of the net operating loss carryforward existing as of January 1, 2018 to offset 2018 federal taxable income.

 

The Company has no known uncertain tax benefits within its provision for income taxes. In addition, the Company does not believe it would be subject to any penalties or interest relative to any open tax years and, therefore, have not accrued any such amounts. The Company files U.S. federal income tax returns and income tax returns in various state jurisdictions.  The 2016 through 2019 U.S. federal tax years are subject to income tax examination by tax authorities. The Company classifies any interest and penalties (if applicable) as income tax expense in the financial statements.

 

 

 

8. Reinsurance

 

TLIC participates in ceded and assumed reinsurance in order to provide risk diversification, additional capacity for future growth and limit the maximum net loss potential arising from large risks. TLIC reinsures all amounts of risk on any one life in excess of $100,000 for individual life insurance with Investors Heritage Life Insurance Company, Optimum Re Insurance Company (“Optimum Re”), RGA Reinsurance Company and Wilton Reassurance Company (“Wilton Re”).

 

72

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

8. Reinsurance (continued)

 

TLIC is a party to an Automatic Retrocession Pool Agreement (the “Reinsurance Pool”) with Optimum Re, Catholic Order of Foresters, American Home Life Insurance Company and Woodmen of the World. The agreement provides for automatic retrocession of coverage in excess of Optimum Re’s retention on business ceded to Optimum Re by the other parties to the Reinsurance Pool. TLIC’s maximum exposure on any one insured under the Reinsurance Pool is $100,000. As of January 1, 2008, the Reinsurance Pool stopped accepting new cessions.

 

Effective September 29, 2005, FLAC and Wilton Re executed a binding letter of intent whereby both parties agreed that FLAC would cede the simplified issue version of its Golden Eagle Whole Life (Final Expense) product to Wilton Re on a 50/50 quota share original term coinsurance basis. The letter of intent was executed on a retroactive basis to cover all applicable business issued by FLAC subsequent to January 1, 2005. Wilton Re agreed to provide various commission and expense allowances to FLAC in exchange for FLAC ceding 50% of the applicable premiums to Wilton Re as they were collected. As of June 24, 2006, Wilton Re terminated the reinsurance agreement for new business issued after the termination date.

 

FBLIC also participates in reinsurance in order to provide risk diversification, additional capacity for future growth and limit the maximum net loss potential arising from large risks. FBLIC reinsures initial amounts of risk on any one life in excess of $100,000 for individual life insurance with Optimum Re. TLIC and FBLIC also reinsure the accidental death benefit portion of their life policies under a bulk agreement with Optimum Re.

 

To the extent that the reinsurance companies are unable to meet their obligations under the reinsurance agreements, TLIC and FBLIC remain primarily liable for the entire amount at risk.

 

Statutory reinsurance assumed and ceded amounts for TLIC and FBLIC for 2019 and 2018 are summarized as follows:

 

   

2019

   

2018

 

Premiums assumed

  $ 1,777,449     $ 457,512  

Commissions and expense allowances assumed

    1,413,057       194,908  

Benefits assumed

    8,001       33,694  

Reserve credits assumed

    1,279,582       343,140  

In force amount assumed

    41,056,032       17,863,123  
                 

Premiums ceded

    71,936,037       30,445,152  

Commissions and expense allowances ceded

    2,670,202       1,051,766  

Benefits ceded

    1,208,109       356,806  

Reserve credits ceded

    103,142,179       30,686,404  

In force amount ceded

    43,641,121       77,653,688  

 

Effective January 1, 2018, TLIC entered into an annuity coinsurance agreement with an offshore annuity and life insurance company whereby 90% of TLIC’s annuity considerations originated after December 31, 2017 were ceded to the assuming company. The assuming company contractually reimburses TLIC for the related commissions, withdrawals, settlements, interest credited, submission costs, maintenance costs, marketing costs, excise taxes and other costs plus a placement fee.

 

In accordance with this annuity coinsurance agreement, TLIC holds assets and recognizes a funds withheld liability for the benefit of the assuming company in an amount at least equal to the annuity reserves in accordance with U.S. statutory accounting principles generated by this ceded business. In addition, the assuming company maintains a trust related to this ceded business amounting to at least an additional 4% of assets above the annuity reserve required under U.S. statutory accounting principles. This coinsurance agreement may be terminated for new business by either party at any time upon 30 days prior written notice to the other party.

 

In 2019, TLIC entered into a life insurance coinsurance agreement with TAI, effective October 1, 2018, whereby 100% of TAI’s life insurance policies and annuity contracts issued after September 30, 2018 were ceded to TLIC. TLIC contractually reimburses TAI for the related commissions, submission costs, maintenance costs, marketing costs and other costs related to the production of life insurance policies and annuity contracts.

 

73

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

 

9. Leases

 

The Company leases 6,769 square feet of office space pursuant to an original five-year lease that began October 1, 2010 and was amended on October 1, 2015 for another five-year term. Under the terms of the original home office lease, the monthly rent was $7,897 from October 1, 2010 through September 30, 2015. Under the terms of the amended home office lease, the monthly rent is $8,461 from October 1, 2015 through September 30, 2016, $8,630 from October 1, 2016 through September 30, 2017, $8,805 from October 1, 2017 through September 30, 2018, $8,920 from October 1, 2018 through September 30, 2019 and $9,161 from October 1, 2019 through September 30, 2020. The Company incurred rent expense (including charges for the lessor’s building operating expenses above those specified in the lease agreement less monthly amortization of the leasehold improvement allowance received from the lessor) of $97,489 and $97,063 for the years ended December 31, 2019 and 2018, respectively, under this lease.

 

On January 1, 2011, the Company received a $120,000 leasehold improvement allowance from the lessor related to the original lease that was fully amortized by September 30, 2015. In accordance with the amended lease on October 1, 2015, the Company was provided an allowance of $54,152 for leasehold improvements. The leasehold improvement allowance is amortized over the remaining amended non-cancellable lease term and reduced rent expense by $10,830 for both the years ended December 31, 2019 and 2018. The future minimum lease payments to be paid under the amended non-cancellable lease agreement is $82,446 for the year 2020.

 

TLIC owns approximately six and one-half acres of land located in Topeka, Kansas. A 20,000 square foot office building has been constructed on approximately one-fourth of this land. TLIC executed a two year lease agreement effective January 1, 2015, for 7,500 square feet of its building in Topeka, Kansas. Effective January 1, 2017, this lease was renewed for two years. The terms of the lease leave TLIC responsible for paying real estate taxes, building insurance and building and ground maintenance. The monthly lease payments were $8,696 for 2015, 2016, 2017 and 2018. Effective December 31, 2018, the lease agreement expired without renewal. TLIC renewed a five year lease agreement effective June 1, 2011, for 10,000 square feet in the Topeka, Kansas office building. Beginning June 1, 2014, the lessee can terminate the lease with a 180 day written notice. The terms of the lease leave TLIC responsible for paying real estate taxes, building insurance and building and ground maintenance with partial reimbursement from the lessee. The lease agreement calls for minimum monthly base lease payments of $17,750.

 

This 10,000 square feet lease was renewed for five years to be effective from June 1, 2016 through May 31, 2021, with an option for an additional five years from June 1, 2021 through May 31, 2026. Beginning June 1, 2021, the lessee can terminate the lease with a 120 day written notice. The terms of the lease leave TLIC responsible for paying real estate taxes, building insurance and building and ground maintenance with partial reimbursement from the lessee. The lease agreement calls for a monthly lease payment of $16,598 from June 1, 2016 through June 30, 2016. Starting July 1, 2016, the lease agreement includes an $88,833 tenant improvement allowance that is amortized over 59 months with interest at 5.00%. The monthly lease payments were $18,299 from July 1, 2016 through May 31, 2017, $18,376 from June 1, 2017 through May 31, 2018, $18,508 from June 1, 2018 through May 31, 2019 and $18,584 from June 1, 2019 through May 31, 2021.

 

A five year lease agreement effective September 1, 2010 automatically renewed on 2,500 square feet of the Topeka, Kansas office building with a 90 day notice by the lessee to terminate the lease. This lease was renewed on September 1, 2015 to run through August 31, 2017 with an option for an additional three years through August 31, 2020. Beginning September 1, 2017, the lessee can terminate the lease with a 120 day written notice. The terms of the lease leave TLIC responsible for paying real estate taxes, building insurance and building and ground maintenance with partial reimbursement from the lessee. The lease payments are $4,236 per month from September 1, 2015 through August 31, 2016, $4,242 from September 1, 2016 through August 31, 2017, $4,263 from September 1, 2017 through August 31, 2018, $4,293 from September 1, 2018 through August 31, 2019 and $4,310 from September 1, 2019 through December 31, 2019.

 

The future minimum lease payments to be received under the non-cancellable lease agreements are $223,008 and $92,920 for the years 2020 and 2021, respectively.

 

74

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

 

10. Shareholders’ Equity and Statutory Accounting Practices

 

TLIC is domiciled in Oklahoma and prepares its statutory financial statements in accordance with statutory accounting practices prescribed or permitted by the OID. FBLIC is domiciled in Missouri and prepares its statutory financial statements in accordance with statutory accounting practices prescribed or permitted by the MDOI. Prescribed statutory accounting practices include publications of the National Association of Insurance Commissioners, state laws, regulations, and general administrative rules. Permitted statutory accounting practices encompass all accounting practices not so prescribed. Statutory accounting practices primarily differ from U.S. GAAP by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions and valuing investments, deferred taxes, and certain assets on a different basis.

 

The statutory net income for TLIC amounted to $652,807 and $2,098,488 for the years ended December 31, 2019 and 2018, respectively. The statutory capital and surplus of TLIC was $12,451,837 and $12,686,538 as of December 31, 2019 and 2018, respectively. The statutory net income (loss) for FBLIC amounted to ($2,150,286) and $1,001,594 for the years ended December 31, 2019 and 2018, respectively. The statutory capital and surplus of FBLIC was $9,185,113 and $7,400,476 as of December 31, 2019 and 2018, respectively.

 

TLIC is subject to Oklahoma laws and FBLIC is subject to Missouri laws that limit the amount of dividends insurance companies can pay to stockholders without approval of the respective Departments of Insurance. The maximum dividend, which may be paid in any twelve-month period without notification or approval, is limited to the greater of 10% of statutory surplus as of December 31 of the preceding year or the net gain from operations of the preceding calendar year. Cash dividends may only be paid out of surplus derived from realized net profits. Based on these limitations, there is capacity for TLIC to pay a dividend up to $1,245,184 in 2020 without prior approval. In addition, based on those limitations, there is the capacity for FBLIC to pay a dividend up to $918,511 in 2020 without prior approval. FBLIC paid dividends of $760,347 to TLIC in 2018. These dividends are eliminated in consolidation. TLIC has paid no dividends to FTFC.

 

75

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

 

11. Segment Data

 

The Company has a life insurance segment, consisting of the life insurance operations of TLIC and FBLIC, an annuity segment, consisting of the annuity operations of TLIC and FBLIC and a corporate segment. Results for the parent company and the operations of FTCC, after elimination of intercompany amounts, are allocated to the corporate segment.

 

These segments as of and for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Year Ended December 31,

 
   

2019

   

2018

 

Revenues:

               

Life insurance operations

  $ 27,170,994     $ 21,985,441  

Annuity operations

    21,931,249       16,739,274  

Corporate operations

    674,452       516,380  

Total

  $ 49,776,695     $ 39,241,095  

Income before income taxes:

               

Life insurance operations

  $ 621,436     $ 780,362  

Annuity operations

    7,109,199       5,369,900  

Corporate operations

    488,981       454,005  

Total

  $ 8,219,616     $ 6,604,267  

Depreciation and amortization expense:

               

Life insurance operations

  $ 3,663,864     $ 3,738,531  

Annuity operations

    817,243       302,772  

Total

  $ 4,481,107     $ 4,041,303  

 

   

December 31,

 
   

2019

   

2018

 

Assets:

               

Life insurance operations

  $ 99,612,420     $ 69,756,013  

Annuity operations

    500,738,949       357,797,728  

Corporate operations

    4,585,005       5,953,109  

Total

  $ 604,936,374     $ 433,506,850  

 

 

 

12. Concentrations of Credit Risk

 

Credit risk is limited by diversifying the Company’s investments. The Company maintains cash and cash equivalents at multiple institutions. The Federal Deposit Insurance Corporation insures accounts up to $250,000. Uninsured balances aggregate $18,089,331 as of December 31, 2019. Other funds are invested in mutual funds that invest in U.S. government securities. The Company monitors the solvency of all financial institutions in which it has funds to minimize the exposure for loss. The Company has not experienced any losses in such accounts.

 

The Company’s lottery prize receivables due from various states and the geographical distribution of the Company’s mortgage loans by state are summarized in Note 2.

 

76

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

 

13. Contingent Liabilities

 

A lawsuit filed by the Company and Chairman, President and Chief Executive Officer, Gregg E. Zahn, in 2013 against former Company Board of Directors member Wayne Pettigrew and Mr. Pettigrew's company, Group & Pension Planners, Inc. (the "Defendants"), concluded on February 17, 2017.  The lawsuit was filed in the District Court of Tulsa County, Oklahoma (Case No. CJ-2013-03385).  In the lawsuit, the Company alleged that Mr. Pettigrew had defamed the Company by making untrue statements to certain shareholders of the Company, to the press and to regulators of the state of Oklahoma and had breached his fiduciary duties.  Mr. Pettigrew denied the allegations.

 

The jury concluded that Mr. Pettigrew, while still a member of the Company’s Board of Directors, did, in fact, make untrue statements regarding the Company and Mr. Zahn and committed breaches of his fiduciary duties to the Company and the jury awarded the Company $800,000 of damages against Mr. Pettigrew.  In addition, the jury found that Mr. Pettigrew had defamed Mr. Zahn and intentionally inflicted emotional distress on Mr. Zahn and awarded Mr. Zahn $3,500,000 of damages against Mr. Pettigrew.  In addition to the damages awarded by the jury, the Company and Mr. Zahn have initiated steps to aggressively communicate the correction of the untrue statements to outside parties.

 

Mr. Pettigrew appealed this decision.  The appeal challenged two trial court judgments based on separate verdicts against him in the jury trial.  On February 28, 2020, the Court of Civil Appeals of the state of Oklahoma reversed the judgments entered by the trial court and remanded the case for a new trial.  The Court of Appeals reversal, however, is not final.  The Company will request that the Court of Appeals grant a rehearing and reverse its decision.  Should it not do so, the Company will petition the Oklahoma Supreme Court to reverse the Court of Appeals decision.

 

In 2013, the Company’s Board of Directors, represented by independent counsel, concluded that there was no action to be taken against Mr. Zahn and that the allegations by Mr. Pettigrew were without substance.  The Company was also informed back in 2013 by the Oklahoma Insurance Department that it would take no action and was also informed in 2013 that the Oklahoma Department of Securities, after its investigation of the allegations, concluded that no proceedings were needed with respect to the alleged matters.  It remains the Company’s intention to again vigorously prosecute this action against the Defendants for damages and for correction of the defamatory statements.  In the opinion of the Company’s management, the ultimate resolution of any contingencies that may arise from this litigation is not considered material in relation to the financial position or results of operations of the Company.

 

Prior to being acquired by TLIC, FBLIC developed, marketed, and sold life insurance products known as “Decreasing Term to 95” policies. On January 17, 2013, FBLIC’s Board of Directors voted that, effective March 1, 2013, it was not approving, and therefore was not providing, a non-guaranteed dividend for the Decreasing Term to 95 policies since that group of policies was not producing a positive divisible surplus to allow the payment of a non-guaranteed dividend.

 

On November 22, 2013, a lawsuit was filed in the Circuit Court of Greene County, Missouri asserting claims by two individuals and a class of Missouri residents against FBLIC relating to this decision to not pay a non-guaranteed dividend. A trial was held November 27, 2017 through December 1, 2017 regarding those class and individual claims. During 2018, a settlement was reached by the parties and the Court approved the settlement agreement on June 11, 2018. FBLIC paid $1.85 million to resolve all class and individual claims and all active Decreasing Term to 95 policies for individuals in the class were cancelled.

 

Guaranty fund assessments, brought about by the insolvency of life and health insurers, are levied at the discretion of the various state guaranty fund associations to cover association obligations. In most states, guaranty fund assessments may be taken as a credit against premium taxes, typically over a five-year period.

 

 

 

14. Related Party Transactions

 

On April 15, 2019, the Company renewed its previous one-year loan of $400,000 to its former Chairman. The renewed loan has a term of one year and a contractual interest rate of 5.00%. The loan is collateralized by 100,000 shares of the Company’s Class A Common stock owned by the former Chairman. This loan is included in other assets in the consolidated statements of financial position.

 

77

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

 

15. Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss)

 

The changes in the components of the Company’s accumulated other comprehensive income (loss) for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Unrealized

                 
   

Appreciation

           

Accumulated

 
   

(Depreciation) on

   

Adjustment to

   

Other

 
   

Available-For-Sale

   

Deferred Acquisition

   

Comprehensive

 
   

Securities

   

Costs

   

Income (Loss)

 
   

Year Ended December 31, 2019

 
                         

Balance as of January 1, 2019

  $ (2,584,643 )   $ 8,012     $ (2,576,631 )

Other comprehensive income before reclassifications, net of tax

    12,998,677       (23,675 )     12,975,002  

Less amounts reclassified from accumulated other comprehensive income having no credit losses, net of tax

    781,711       -       781,711  

Other comprehensive income

    12,216,966       (23,675 )     12,193,291  

Balance as of December 31, 2019

  $ 9,632,323     $ (15,663 )   $ 9,616,660  

 

   

Year Ended December 31, 2018

 

Balance as of January 1, 2018

  $ 4,843,061     $ (82,110 )   $ 4,760,951  

Other comprehensive loss before reclassifications, net of tax

    (7,233,303 )     90,122       (7,143,181 )

Less amounts reclassified from accumulated other comprehensive loss having no credit losses, net of tax

    194,401       -       194,401  

Other comprehensive loss

    (7,427,704 )     90,122       (7,337,582 )

Balance as of December 31, 2018

  $ (2,584,643 )   $ 8,012     $ (2,576,631 )

 

The pretax components of the Company’s other comprehensive income (loss) and the related income tax expense (benefit) for each component for the years ended December 31, 2019 and 2018 are summarized as follows:

 

           

Income Tax

         
           

Expense

         
   

Pretax

   

(Benefit)

   

Net of Tax

 
   

Year Ended December 31, 2019

 

Other comprehensive income:

                       

Change in net unrealized gains on available-for-sale securities:

                       

Unrealized holding gains arising during the period

  $ 16,454,021     $ 3,455,344     $ 12,998,677  

Reclassification adjustment for net gains included in operation having no credit losses

    989,507       207,796       781,711  

Net unrealized gains on investments

    15,464,514       3,247,548       12,216,966  

Adjustment to deferred acquisition costs

    (29,968 )     (6,293 )     (23,675 )

Total other comprehensive income

  $ 15,434,546     $ 3,241,255     $ 12,193,291  

 

   

Year Ended December 31, 2018

 

Other comprehensive loss:

                       

Change in net unrealized losses on available-for-sale securities:

                       

Unrealized holding losses arising during the period

  $ (9,156,080 )   $ (1,922,777 )   $ (7,233,303 )

Reclassification adjustment for net gains included in operation having no credit losses

    246,078       51,677       194,401  

Net unrealized losses on investments

    (9,402,158 )     (1,974,454 )     (7,427,704 )

Adjustment to deferred acquisition costs

    114,079       23,957       90,122  

Total other comprehensive loss

  $ (9,288,079 )   $ (1,950,497 )   $ (7,337,582 )

 

78

 

First Trinity Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2019 and 2018

 

15. Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss) (continued)

 

Realized gains and losses on the sales of investments are determined based upon the specific identification method and include provisions for other-than-temporary impairments where appropriate.

 

The pretax and the related income tax components of the amounts reclassified from the Company’s accumulated other comprehensive income (loss) to the Company’s consolidated statements of operations for the years ended December 31, 2019 and 2018 are summarized as follows:

 

   

Years Ended December 31,

 

Reclassification Adjustments

 

2019

   

2018

 

Realized gains on sales of securities (a)

  $ 989,507     $ 246,078  

Income tax expense (b)

    207,796       51,677  

Total reclassification adjustments

  $ 781,711     $ 194,401  

 

(a) These items appear within net realized investment gains in the consolidated statements of operations.

 

(b) These items appear within federal income taxes in the consolidated statements of operations.

 

 

16. Line of Credit

 

On November 8, 2019, the Company renewed its $1.5 million line of credit with a bank to provide working capital and funds for expansion.  The terms of the line of credit allows for advances, repayments and re-borrowings through a maturity date of September 15, 2020.  Any outstanding advances will incur interest at a variable interest rate of the prime rate set forth in the Wall Street Journal plus 1% per annum adjusting monthly based on a 360 day year with a minimum interest rate floor of 5%. 

 

79

 

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None

 

Item 9A. Controls and Procedures. (This report shall not be deemed to be filed for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section).

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer (“Certifying Officers”), has evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Securities and Exchange Act of 1934 as amended (“Exchange Act”) as of the end of the fiscal period covered by this Annual Report on Form 10-K. Based upon such evaluation, the Certifying Officers have concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is made known to management, including our Certifying Officers, as appropriate, to allow timely decisions regarding disclosure and that such information is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operating, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

Management’s Report on Internal Control over Financial Reporting

 

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting. As of the end of the period covered by this annual report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Certifying Officers, of the effectiveness of the design and operation of the Company’s internal controls over financial reporting as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. The standard measures adopted by management in making its evaluation are the measures in the Internal-Control Integrated Framework (2013) published by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon such evaluation, management has determined that internal control over financial reporting was effective as of December 31, 2019.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to the attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

 

Limitations on the Effectiveness of Controls

 

The Company’s management, including the Certifying Officers, does not expect that the disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.

 

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management or board override of the control.

 

80

 

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

Changes to Internal Control over Financial Reporting 

 

There were no changes in the Company’s internal control over financial reporting during the twelve months ended December 31, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 9B. Other Information

 

None

 

Part III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

The information required by this Item is incorporated by reference from the Company’s proxy statement for the 2020 annual meeting of shareholders to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934.

 

Item 11. Executive Compensation

 

The information required by this Item is incorporated by reference from the Company’s proxy statement for the 2020 annual meeting of shareholders to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The information required by this Item is incorporated by reference from the Company’s proxy statement for the 2020 annual meeting of shareholders to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

The information required by this Item is incorporated by reference from the Company’s proxy statement for the 2020 annual meeting of shareholders to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934.

 

Item 14. Principal Accounting Fees and Services

 

The information required by this Item is incorporated by reference from the Company’s proxy statement for the 2020 annual meeting of shareholders to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934.

 

Item 15. Exhibits

 

The exhibits are listed in the Exhibit Index, which is incorporated herein by reference.

 

81

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  FIRST TRINITY FINANCIAL CORPORATION  
       
Date March 12, 2020 By /s/ Gregg E. Zahn  
    Gregg E. Zahn  
    President, Chief Executive Officer and Director  

 

 

In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  FIRST TRINITY FINANCIAL CORPORATION  
       
Date March 12, 2020 By /s/ Jeffrey J. Wood  
    Jeffrey J. Wood  
    Chief Financial Officer  

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By

/s/ Gregg E. Zahn

 

Date March 12, 2020

 

Gregg E. Zahn

   
 

Chairman of the Board, President, Chief Executive Officer and Director

 
       
By

/s/ William S. Lay

 

Date March 12, 2020

 

William S. Lay

   
 

Vice President, Chief Investment Officer and Director

 
       
By

/s/ Bill H. Hill

 

Date March 12, 2020

 

Bill H. Hill, Director

   
       
By

/s/ Will W. Klein

 

Date March 12, 2020

 

Will W. Klein, Director

   
       
By

/s/ Gerald J. Kohout

 

Date March 12, 2020

 

Gerald J. Kohout, Director

   
       
By

/s/ Charles W, Owens

 

Date March 12, 2020

 

Charles W. Owens, Director

   
       
By

/s/ George E. Peintner

 

Date March 12, 2020

 

George E, Peintner, Director

   
       
By

/s/ Gary L. Sherrer

 

Date March 12, 2020

 

Gary L. Sherrer, Director

   

 

82

 

EXHIBIT INDEX

 

Exhibit

   

Number 

  Description of Exhibit
     

3.1

 

Amended Certificate of Incorporation, incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed June 17, 2009.

     

3.2

 

By-laws, as amended and restated, incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed May 1, 2009.

     

4.1

 

Specimen Stock Certificate, incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form 10SB12G filed April 30, 2007.

     

10.1

 

Lease Agreement, incorporated by reference as Exhibit 10.2 to the Company’s Registration Statement on Form 10SB12G filed April 30, 2007.

     

10.2

 

Supplemental Lease Agreement dated July 10, 2006 between First Life America Corporation and the United States of America, incorporated by reference as Exhibit 10.7 of the Company’s Annual Report on Form 10-K filed April 14, 2009.

     

10.3

 

Supplemental Lease Agreement dated August 2, 2006 between First Life America Corporation and the United States of America, incorporated by reference as Exhibit 10.8 of the Company’s Annual Report on Form 10-K filed April 14, 2009.

     

10.4

 

Employment Agreement of Gregg E. Zahn, President, dated June 7, 2010, incorporated by reference as Exhibit 10.1 of the Company’s Current Report on Form 8-K filed June 11, 2010.

     

10.5

 

Second Amendment to Lease Agreement between First Trinity Financial Corporation and Amejak Limited Partnership dated June 16, 2010, incorporated by reference as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed June 22, 2010.

     

10.6

 

Amendment to Employment Agreement of Gregg E. Zahn, President, dated December 8, 2011, incorporated by reference as Exhibit 10.6 of the Company’s Current Report on Form 8-K filed December 13, 2011.

     

10.7

 

Employment Agreement of Jeffrey J. Wood, dated December 8, 2011, incorporated by reference as Exhibit 10.4 of the Company’s Current Report on Form 8-K filed December 13, 2011.

     

10.8

 

Amendment to Employment Agreement of Gregg E. Zahn, President, dated April 9, 2013, incorporated by reference as Exhibit 10.20 of the Company’s Current Report on Form 8-K filed April 11, 2013.

     

10.9

 

Employment Agreement of Jeffrey J. Wood, dated April 9, 2013, incorporated by reference as Exhibit 10.21 of the Company’s Current Report on Form 8-K filed April 11, 2013.

     

10.10

 

Employment Agreement of Jeffrey J. Wood, dated December 23, 2015, incorporated by reference as Exhibit 10.24 of the Company’s Current Report on Form 8-K filed December 28, 2015.

     

10.11

 

Amendment to Employment Agreement of Jeffrey J. Wood, dated February 26, 2016, incorporated by reference as Exhibit 10.25 of the Company’s Current Report on Form 8-K filed February 29, 2016.

     

10.12

 

Amendment to Employment Agreement of Gregg E. Zahn, President, dated September 5, 2017, incorporated by reference as Exhibit 10.26 of the Company’s Current Report on Form 8-K filed September 8, 2017.

 

83

 

EXHIBIT INDEX (continued)

 

Exhibit

   

Number 

  Description of Exhibit
     

10.13

 

Employment Agreement of William S. Lay, dated December 6, 2018, incorporated by reference as Exhibit 10.27 of the Company’s Current Report on Form 8-K filed December 7, 2018.

     

10.14

 

Amendment to Employment Agreement of Jeffrey J. Wood, dated March 14, 2019, incorporated by reference as Exhibit 10.28 of the Company’s Current Report on Form 8-K filed March 20, 2019.

     

21.1*

 

Subsidiaries of First Trinity Financial Corporation.

     

24.1*

 

Powers of Attorney (included in the signature pages hereto, and incorporated herein by reference).

     

31.1*

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.

     

31.2*

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.

     

32.1*

 

Section 1350 Certification of Principal Executive Officer.

     

32.2*

 

Section 1350 Certification of Principal Financial Officer.

 

101.INS**

XBRL Instance

   

101.SCH**

XBRL Taxonomy Extension Schema

   

101.CAL**

XBRL Taxonomy Extension Calculation

   

101.DEF**

XBRL Taxonomy Extension Definition

   

101.LAB**

XBRL Taxonomy Extension Labels

   

101.PRE**

XBRL Taxonomy Extension Presentation

   

**XBRL

Information is furnished and not filed as part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under These sections.

   
* Filed herewith

 

 

84