Attached files

file filename
EX-99.3 - EXHIBIT 99.3 - BIG LOTS INCexhibit993-dividendann.htm
EX-99.2 - EXHIBIT 99.2 - BIG LOTS INCexhibit992-eventtransc.htm
8-K - 8-K - BIG LOTS INCbig-8xkxearningsreleas.htm



Exhibit 99.1
PRESS RELEASE
 
 
 
 
FOR IMMEDIATE RELEASE
 
 
Contact: Andrew D. Regrut
 
 
 
 
Vice President, Investor Relations
 
 
 
 
(614) 278-6622
 
 
 
 
 
 

BIG LOTS REPORTS Q4 RESULTS

COMPANY PROVIDES INITIAL GUIDANCE FOR FISCAL 2020

ROLLOUT OF STRATEGIC TRANSFORMATION UNDERWAY


Columbus, Ohio - February 27, 2020 - Big Lots, Inc. (NYSE: BIG) today reported net income of $93.8 million, or $2.39 per diluted share, for the fourth quarter of fiscal 2019 ended February 1, 2020. This result compares to the company’s previously communicated guidance of net income of $2.40 to $2.55 per diluted share. Net income for the fourth quarter of fiscal 2018 was $108.0 million, or $2.68 per diluted share.

Net sales for the fourth quarter of fiscal 2019 totaled $1,607 million compared to $1,599 million for the same period last year, with the increase resulting from sales growth in high volume new and relocated non-comp stores, and a slightly higher store count year-over-year, partially offset by a comparable sales decline. Comparable sales decreased 0.9% for the fourth quarter of fiscal 2019, compared to guidance of slightly positive.

Commenting on today’s announcement, Bruce Thorn, President and CEO of Big Lots stated, “Our fourth quarter was a hard-fought one in which our sales came in below expectations and increased promotions drove our gross margin rate lower. However, these impacts were significantly offset by continued strong expense management and a favorable tax rate. On a full year basis, we delivered a positive comp and overall sales growth, and ended the year with significantly reduced debt levels and well-controlled inventories. In addition, we positioned the company for future growth by enhancing our digital capabilities with BOPIS, successfully launching the Broyhill brand, expanding the footprint of our fleet with new, high volume stores, and investing in marketing to drive traffic and build brand awareness.”

Mr. Thorn continued, “Looking forward, we remain confident that our Operation North Star strategies will deliver improved performance and enable us to competitively position our business for long-term success. As we execute key initiatives this year, we are evolving our approach, focusing on investing in areas that will drive the highest returns for our shareholders. Based on some recent softness in sales trends, we are slowing our Store of the Future rollout and assessing our capital allocation strategy with a focus on markets where we expect the strongest returns, while adding newer, higher-return growth initiatives.”

“We expect a challenging first quarter of 2020, due in part to upfront investments in our higher-return growth initiatives, combined with a slow start to the quarter and the sales impact of supply chain disruption related to the coronavirus. Notwithstanding these near-term uncertainties, we are working hard to deliver sustainable improvements in the company’s performance, and we expect the results of these initiatives to become more evident as the year progresses. Importantly, we remain committed to a highly disciplined, growth-focused capital allocation approach, while continuing to strategically take cost out of the business.”



logoq219a02.jpg
Investor Relations Department
 
4900 E Dublin-Granville Road
 
Columbus, OH 43081-7651
 
Phone: (614) 278-6622 Fax: (614) 278-6666
 
E-mail: aschmidt@biglots.com
 



 
 
Earnings per share
 
 
 
 
 
 
 
 
 
 
 
 
 
Q4 2019
 
Q4 2018
 
FY 2019
 
FY 2018
 
 
 
 
 
 
 
 
 
 
 
Earnings per diluted share
 
$2.39
 
$2.68
 
$6.16
 
$3.83
 
 
 
 
 
 
 
 
 
 
 
Gain on the sale of the California distribution center (1)
 
 
 
($3.47)
 
 
 
 
 
 
 
 
 
 
 
 
Impact of the costs associated with the implementation of the strategic transformation (1)
 
 
 
$0.83
 
 
 
 
 
 
 
 
 
 
 
 
Impact of legal settlement loss contingencies (1)
 
 
 
$0.14
 
 
 
 
 
 
 
 
 
 
 
 
Impact of CEO retirement (1)
 
 
 
 
$0.15
 
 
 
 
 
 
 
 
 
 
 
Impact of settlement of shareholder litigation matters (1)
 
 
 
 
$0.06
 
 
 
 
 
 
 
 
 
 
 
Earnings per diluted share - adjusted basis
 
$2.39
 
$2.68
 
$3.67
 
$4.04
 
 
 
 
 
 
 
 
 
 
 
(1) Non-GAAP detailed reconciliation provided in our statements below.
 
 
 
 
 

FISCAL 2019

For fiscal 2019, net income totaled $242.5 million, or $6.16 per diluted share. Excluding non-recurring items detailed in this release, adjusted net income for the full year period ended February 1, 2020, totaled $144.4 million, or $3.67 per diluted share (non-GAAP), compared to adjusted net income of $165.6 million, or $4.04 per diluted share (non-GAAP), for fiscal 2018.

Net sales for fiscal 2019 totaled $5,323 million, a 1.6% increase compared to $5,238 million last year, with the increase resulting from sales growth in high volume new and relocated non-comp stores, a comparable sales increase of 0.3%, and a slightly higher store count year-over-year.

Inventory and Cash Management

Inventory ended fiscal 2019 at $921 million, a 5% decline compared to $970 million at the end of fiscal 2018, with the decrease in most merchandise categories as inventory levels were elevated at the end of fiscal 2018 as a result of tariff mitigation activities.

The company ended fiscal 2019 with $53 million of Cash and Cash Equivalents and $279 million of long-term debt compared to $46 million of Cash and Cash Equivalents and $374 million of long-term debt as of the end of fiscal 2018. The reduction in long-term debt was a result of the company using net after-tax proceeds of approximately $90 million from the sale of its California distribution center to pay down a portion of the outstanding balance on its unsecured line of credit.

For fiscal 2019, approximately $98 million was returned to shareholders in the form of share repurchases and dividend payments.

Dividend

As announced in a separate press release today, on February 26, 2020, the Board of Directors declared a quarterly cash dividend of $0.30 per common share. This dividend payment of approximately $12 million will be payable on April 3, 2020, to shareholders of record as of the close of business on March 20, 2020.


logoq219a02.jpg
Investor Relations Department
 
4900 E Dublin-Granville Road
 
Columbus, OH 43081-7651
 
Phone: (614) 278-6622 Fax: (614) 278-6666
 
E-mail: aschmidt@biglots.com
 




FISCAL 2020 GUIDANCE

The company’s guidance incorporates the anticipated first quarter sales impact of disruption to the supply chain caused by the coronavirus. Due to a lack of visibility at this point, impact of the coronavirus beyond the first quarter is not reflected in guidance.

The company estimates fiscal 2020 net income will be in the range of $3.20 to $3.40 per diluted share, compared to adjusted net income of $3.67 per diluted share (non-GAAP) for fiscal 2019. This guidance is based on comparable sales in the range of flat to a low single digit increase with comparable sales accelerating in the second half of the year as the growth initiatives are rolled out. The company estimates capital expenditures of approximately $160 to $170 million.


Q1 Fiscal 2020 Guidance

For the first quarter of fiscal 2020, the company expects net income in the range of $0.30 to $0.45 per diluted share, compared to adjusted net income of $0.92 per diluted share (non-GAAP) in the first quarter of fiscal 2019. This guidance assumes a decrease in comparable sales in the low to mid-single digit range, which includes the estimated impact of supply chain disruption due to the coronavirus.


 
Q1
 
Full Year
 
 
 
 
 
 
 
 
 
2020 Guidance
 
2019 (1)
 
2020 Guidance
 
2019 (1)
 
 
 
 
 
 
 
 
 
Earnings per diluted share - adjusted basis
 
$0.30 - $0.45
 
$0.92
 
$3.20 - $3.40
 
$3.67
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Non-GAAP detailed reconciliation provided below.



logoq219a02.jpg
Investor Relations Department
 
4900 E Dublin-Granville Road
 
Columbus, OH 43081-7651
 
Phone: (614) 278-6622 Fax: (614) 278-6666
 
E-mail: aschmidt@biglots.com
 




Conference Call/Webcast
The company will host a conference call today at 4:15 p.m. to discuss the financial results for the fourth quarter of fiscal 2019 and provide commentary on the outlook for fiscal 2020. A webcast of the conference call is available through the Investor Relations section of the company’s website http://www.biglots.com. An archive of the call will be available through the Investor Relations section of the company’s website after 7:30 p.m. today and will remain available through midnight on Thursday, March 12, 2020. A replay of this call will also be available beginning today at 7:30 p.m. through March 12 by dialing 1.877.660.6853 (Toll Free) or 1.201.612.7415 (Toll) and entering Replay Conference ID 13698571. All times are Eastern Time.

Headquartered in Columbus, Ohio, Big Lots, Inc. (NYSE: BIG) is a discount retailer operating 1,402 BIG LOTS stores in 47 states with product assortments in the merchandise categories of Furniture, Seasonal, Soft Home, Food, Consumables, Hard Home, and Electronics, Toys & Accessories. The company’s mission is to help people Live BIG and Save Lots. The company strives to be the BIG difference for a better life by delivering unmatched value to customers through surprise and delight, being a “best places to work” culture for associates, rewarding shareholders with consistent growth and top tier returns, and doing good in communities as the company does well. For more information about the company, visit www.biglots.com.


Cautionary Statement Concerning Forward-Looking Statements
Certain statements in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and such statements are intended to qualify for the protection of the safe harbor provided by the Act. The words “anticipate,” “estimate,” “expect,” “objective,” “goal,” “project,” “intend,” “plan,” “believe,” “will,” “should,” “may,” “target,” “forecast,” “guidance,” “outlook” and similar expressions generally identify forward-looking statements. Similarly, descriptions of objectives, strategies, plans, goals or targets are also forward-looking statements. Forward-looking statements relate to the expectations of management as to future occurrences and trends, including statements expressing optimism or pessimism about future operating results or events and projected sales, earnings, capital expenditures and business strategy. Forward-looking statements are based upon a number of assumptions concerning future conditions that may ultimately prove to be inaccurate. Forward-looking statements are and will be based upon management’s then-current views and assumptions regarding future events and operating performance and are applicable only as of the dates of such statements. Although the company believes the expectations expressed in forward-looking statements are based on reasonable assumptions within the bounds of knowledge, forward-looking statements, by their nature, involve risks, uncertainties and other factors, any one or a combination of which could materially affect business, financial condition, results of operations or liquidity.

Forward-looking statements that the company makes herein and in other reports and releases are not guarantees of future performance and actual results may differ materially from those discussed in such forward-looking statements as a result of various factors, including, but not limited to, current economic and credit conditions, the cost of goods, the inability to successfully execute strategic initiatives, competitive pressures, economic pressures on customers and the company, the availability of brand name closeout merchandise, trade restrictions, freight costs, the risks discussed in the Risk Factors section of the company’s most recent Annual Report on Form 10-K, and other factors discussed from time to time in other filings with the SEC, including Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. This release should be read in conjunction with such filings, and you should consider all of these risks, uncertainties and other factors carefully in evaluating forward-looking statements.

You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date thereof. The company undertakes no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures the company makes on related subjects in public announcements and SEC filings.



logoq219a02.jpg
Investor Relations Department
 
4900 E Dublin-Granville Road
 
Columbus, OH 43081-7651
 
Phone: (614) 278-6622 Fax: (614) 278-6666
 
E-mail: aschmidt@biglots.com
 



 
 
 
 
 
 
 
BIG LOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
 
 
 
 
 
 
 
 
 
 
FEBRUARY 1
 
FEBRUARY 2
 
 
 
 
2020
 
2019
 
 
 
 
(Unaudited)
 
(Unaudited)
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 

$52,721

 

$46,034

 
 
Inventories
 
921,266

 
969,561

 
 
Other current assets
 
89,962

 
112,408

 
 
   Total current assets
 
1,063,949

 
1,128,003

 
 
 
 
 
 
 
 
Operating lease right-of-use assets
 
1,202,252

 
0

 
 
 
 
 
 
 
 
Property and equipment - net
 
849,147

 
822,338

 
 
 
 
 
 
 
Deferred income taxes
 
4,762

 
8,633

 
Other assets
 
69,171

 
64,373

 
 
 
 

$3,189,281

 

$2,023,347

 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Accounts payable
 

$378,241

 

$396,903

 
 
Current operating lease liabilities
 
212,144

 
0

 
 
Property, payroll and other taxes
 
82,109

 
75,317

 
 
Accrued operating expenses
 
118,973

 
99,422

 
 
Insurance reserves
 
36,131

 
38,883

 
 
Accrued salaries and wages
 
39,292

 
26,798

 
 
Income taxes payable
 
3,930

 
1,237

 
 
   Total current liabilities
 
870,820

 
638,560

 
 
 
 
 
 
 
 
Long-term debt
279,464

 
374,100

 
 
 
 
 
 
 
 
Noncurrent operating lease liabilities
 
1,035,377

 
0

 
Deferred income taxes
 
48,610

 
0

 
Deferred rent
 
0

 
60,700

 
Insurance reserves
 
57,567

 
54,507

 
Unrecognized tax benefits
 
10,722

 
14,189

 
Synthetic lease obligation
 
0

 
144,477

 
Other liabilities
 
41,257

 
43,773

 
 
 
 
 
 
 
 
Shareholders' equity
 
845,464

 
693,041

 
 
 
 

$3,189,281

 

$2,023,347

 
 
 
 
 
 
 
 






 
 
 
 
 
 
 
 
 
BIG LOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
13 WEEKS ENDED
 
13 WEEKS ENDED
 
 
 
 
FEBRUARY 1, 2020
 
FEBRUARY 2, 2019
 
 
 
 
 
%
 
 
%
 
 
 
 
(Unaudited)
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Net sales
 

$1,606,982

100.0

 

$1,598,551

100.0

 
Gross margin
 
634,019

39.5

 
659,344

41.2

 
 
Selling and administrative expenses
 
471,064

29.3

 
476,893

29.8

 
 
Depreciation expense
 
37,409

2.3

 
34,034

2.1

 
Operating profit
 
125,546

7.8

 
148,417

9.3

 
 
Interest expense
 
(3,170
)
(0.2
)
 
(3,217
)
(0.2
)
 
 
Other income (expense)
 
(250
)
(0.0
)
 
(1,274
)
(0.1
)
 
Income before income taxes
 
122,126

7.6

 
143,926

9.0

 
 
Income tax expense
 
28,362

1.8

 
35,879

2.2

 
Net income
 

$93,764

5.8

 

$108,047

6.8

 
 
 
 
 
 
 
 
 
 
Earnings per common share
 
 
 
 
 
 
 
 
Basic
 

$2.40

 
 

$2.70

 
 
 
Diluted
 

$2.39

 
 

$2.68

 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
 
 
 
 
 
 
 
Basic
 
39,037

 
 
40,043

 
 
 
Dilutive effect of share-based awards
 
165

 
 
318

 
 
 
Diluted
 
39,202

 
 
40,361

 
 
 
 
 
 
 
 
 
 
 
Cash dividends declared per common share
 

$0.30

 
 

$0.30

 
 
 
 
 
 
 
 
 
 
 








 
 
 
 
 
 
 
 
 
BIG LOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
52 WEEKS ENDED
 
52 WEEKS ENDED
 
 
 
 
FEBRUARY 1, 2020
 
FEBRUARY 2, 2019
 
 
 
 
 
%
 
 
%
 
 
 
 
(Unaudited)
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Net sales
 

$5,323,180

100.0

 

$5,238,105

100.0

 
Gross margin
 
2,114,682

39.7

 
2,121,895

40.5

 
 
Selling and administrative expenses
 
1,823,409

34.3

 
1,778,416

34.0

 
 
Depreciation expense
 
134,981

2.5

 
124,970

2.4

 
 
Gain on sale of distribution center
 
(178,534
)
(3.4
)
 
0

0.0

 
Operating profit
 
334,826

6.3

 
218,509

4.2

 
 
Interest expense
 
(16,827
)
(0.3
)
 
(10,338
)
(0.2
)
 
 
Other income (expense)
 
(451
)
(0.0
)
 
(558
)
(0.0
)
 
Income before income taxes
 
317,548

6.0

 
207,613

4.0

 
 
Income tax expense
 
75,084

1.4

 
50,719

1.0

 
Net income
 

$242,464

4.6

 

$156,894

3.0

 
 
 
 
 
 
 
 
 
 
Earnings per common share
 
 
 
 
 
 
 
 
Basic
 

$6.18

 
 

$3.84

 
 
 
Diluted
 

$6.16

 
 

$3.83

 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
 
 
 
 
 
 
 
Basic
 
39,244

 
 
40,809

 
 
 
Dilutive effect of share-based awards
 
107

 
 
153

 
 
 
Diluted
 
39,351

 
 
40,962

 
 
 
 
 
 
 
 
 
 
 
Cash dividends declared per common share
 

$1.20

 
 

$1.20

 
 
 
 
 
 
 
 
 
 
 








 
 
 
 
 
 
 
 
 
 
 
 
 
 
BIG LOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
13 WEEKS ENDED
 
13 WEEKS ENDED
 
 
 
 
FEBRUARY 1, 2020
 
FEBRUARY 2, 2019
 
 
 
 
 (Unaudited)
 
 (Unaudited)
 
 
 
 
 
 
 
 
 
  Net cash provided by operating activities
 

$258,422

 

$193,640

 
 
 
 
 
 
 
 
 
  Net cash used in investing activities
 
(33,249
)
 
(95,440
)
 
 
 
 
 
 
 
 
 
  Net cash used in financing activities
 
(234,246
)
 
(114,104
)
 
 
 
 
 
 
 
 
Decrease in cash and cash equivalents
 
(9,073
)
 
(15,904
)
 
 
Cash and cash equivalents:
 
 
 
 
 
 
  Beginning of period
 
61,794

 
61,938

 
 
  End of period
 

$52,721

 

$46,034

 







 
 
 
 
 
 
 
 
 
 
 
 
 
 
BIG LOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
 
 
 
 
 
 
 
 
 
52 WEEKS ENDED
 
52 WEEKS ENDED
 
 
 
 
FEBRUARY 1, 2020
 
FEBRUARY 2, 2019
 
 
 
 
 (Unaudited)
 
 (Unaudited)
 
 
 
 
 
 
 
 
 
  Net cash provided by operating activities
 

$338,970

 

$234,060

 
 
 
 
 
 
 
 
 
  Net cash used in investing activities
 
(74,480
)
 
(376,473
)
 
 
 
 
 
 
 
 
 
  Net cash (used in) provided by financing activities
 
(257,803
)
 
137,271

 
 
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
 
6,687

 
(5,142
)
 
 
Cash and cash equivalents:
 
 
 
 
 
 
  Beginning of period
 
46,034

 
51,176

 
 
  End of period
 

$52,721

 

$46,034

 







BIG LOTS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)

The following tables reconcile: gross margin, gross margin rate, selling and administrative expenses, selling and administrative expense rate, gain on sale of distribution center, gain on sale of distribution center rate, operating profit, operating profit rate, income tax expense, effective income tax rate, net income, and diluted earnings per share for the full year 2019, the full year 2018, and the first quarter of 2019 (GAAP financial measures) to adjusted gross margin, adjusted gross margin rate, adjusted selling and administrative expenses, adjusted selling and administrative expense rate, adjusted gain on sale of distribution center, adjusted gain on sale of distribution center rate, adjusted operating profit , adjusted operating profit rate, adjusted income tax expense, adjusted effective income tax rate, adjusted net income, and adjusted diluted earnings per share (non-GAAP financial measures).

Full Year 2019 - Fifty-two weeks ended February 1, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
Impact to exclude department exit inventory impairment
 
Impact to exclude transformational restructuring costs
 
Adjustment to exclude legal settlement loss contingencies
 
Adjustment to exclude gain on sale of distribution center
 
 As Adjusted (non-GAAP)
 Gross margin
$
2,114,682

 
$
6,050

 
$

 
$

 
$

 
$
2,120,732

 Gross margin rate
39.7
 %
 
0.1
%
 

 

 

 
39.8
%
 Selling and administrative expenses
1,823,409

 

 
(38,338
)
 
(7,250
)
 

 
1,777,821

 Selling and administrative expense rate
34.3
 %
 

 
(0.7
%)
 
(0.1
%)
 

 
33.4
%
 Gain on sale of distribution center
(178,534
)
 

 

 

 
178,534

 

 Gain on sale of distribution center rate
(3.4
%)
 

 

 

 
3.4
%
 

 Operating profit
334,826

 
6,050

 
38,338

 
7,250

 
(178,534
)
 
207,930

 Operating profit rate
6.3
 %
 
0.1
%
 
0.7
 %
 
0.1
 %
 
(3.4
%)
 
3.9
%
 Income tax expense
75,084

 
1,553

 
9,836

 
1,696

 
(41,930
)
 
46,239

 Effective income tax rate
23.6
 %
 
0.0
%
 
0.1
%
 
(0.0
%)
 
0.6
%
 
24.3
%
 Net income
 
242,464

 
4,497

 
28,502

 
5,554

 
(136,604
)
 
144,413

 Diluted earnings per share
$
6.16

 
$
0.11

 
$
0.72

 
$
0.14

 
$
(3.47
)
 
$
3.67


The above adjusted gross margin, adjusted gross margin rate, adjusted selling and administrative expenses, adjusted selling and administrative expense rate, adjusted gain on sale of distribution center, adjusted gain on sale of distribution center rate, adjusted operating profit, adjusted operating profit rate, adjusted income tax expense, adjusted effective income tax rate, adjusted net income, and adjusted diluted earnings per share are “non-GAAP financial measures” as that term is defined by Rule 101 of Regulation G (17 CFR Part 244) and Item 10 of Regulation S-K (17 CFR Part 229). These non-GAAP financial measures exclude from the most directly comparable financial measures calculated and presented in accordance with GAAP (1) an inventory impairment amount of $6,050 ($4,497, net of tax) as a result of a merchandise department exit; (2) the costs associated with a transformational restructuring initiative of $38,338 ($28,502, net of tax); (3) a pretax charge related to estimated legal settlement of employee class actions of $7,250 ($5,554, net of tax); and (4) a gain resulting from the sale of our Rancho Cucamonga, California distribution center of $178,534 ($136,604, net of tax).








 Full Year 2018 - Fifty-two weeks ended February 2, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 As Reported
 
Adjustment to exclude CEO retirement costs
 
Adjustment to exclude shareholder litigation matter
 
 As Adjusted (non-GAAP)
 Selling and administrative expenses
$
1,778,416

 
$
(7,018
)
 
$
(3,500
)
 
$
1,767,898

 Selling and administrative expense rate
34.0
%
 
(0.1
%)
 
(0.1
%)
 
33.8
%
 Operating profit
218,509

 
7,018

 
3,500

 
229,027

 Operating profit rate
4.2
%
 
0.1
%
 
0.1
 %
 
4.4
%
 Income tax expense
50,719

 
895

 
879

 
52,493

 Effective income tax rate
24.4
%
 
(0.4
%)
 
(0.0
%)
 
24.1
%
 Net income
 
156,894

 
6,123

 
2,621

 
165,638

 Diluted earnings per share
$
3.83

 
$
0.15

 
$
0.06

 
$
4.04


The above adjusted selling and administrative expenses, adjusted selling and administrative expense rate, adjusted operating profit, adjusted operating profit rate, adjusted income tax expense, adjusted effective income tax rate, adjusted net income, and adjusted diluted earnings per share are “non-GAAP financial measures” as that term is defined by Rule 101 of Regulation G (17 CFR Part 244) and Item 10 of Regulation S-K (17 CFR Part 229). These non-GAAP financial measures exclude from the most directly comparable financial measures calculated and presented in accordance with GAAP (1) the costs associated with the retirement of our former CEO of $7,018 ($6,123, net of tax); and (2) a pretax charge related to the settlement in principle of shareholder litigation matters of $3,500 ($2,621, net of tax).

First quarter of 2019 - Thirteen weeks ended May 4, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
Impact to exclude department exit inventory impairment
 
Impact to exclude transformational restructuring costs
 
Adjustment to exclude legal settlement loss contingencies
 
 As Adjusted (non-GAAP)
Gross margin
$
519,047

 
$
6,050

 
$

 
$

 
$
525,097

Gross margin rate
40.1
%
 
0.5
%
 

 

 
40.5
%
 Selling and administrative expenses
460,605

 

 
(15,333
)
 
(7,250
)
 
438,022

 Selling and administrative expense rate
35.5
%
 

 
(1.2
)%
 
(0.6
)%
 
33.8
%
 Operating profit
25,645

 
6,050

 
15,333

 
7,250

 
54,278

 Operating profit rate
2.0
%
 
0.5
 %
 
1.2
 %
 
0.6
 %
 
4.2
%
 Income tax expense
7,282

 
1,553

 
3,935

 
1,696

 
14,466

 Effective income tax rate
31.9
%
 
(0.8
%)
 
(1.6
%)
 
(1.4
%)
 
28.1
%
 Net income
 
15,540

 
4,497

 
11,398

 
5,554

 
36,989

 Diluted earnings per share
$
0.39

 
$
0.11

 
$
0.28

 
$
0.14

 
$
0.92


The above adjusted gross margin, adjusted gross margin rate, selling and administrative expenses, adjusted selling and administrative expense rate, adjusted operating profit, adjusted operating profit rate, adjusted income tax expense, adjusted effective income tax rate, adjusted net income, and adjusted diluted earnings per share are “non-GAAP financial measures” as that term is defined by Rule 101 of Regulation G (17 CFR Part 244) and Item 10 of Regulation S-K (17 CFR Part 229). These non-GAAP financial measures exclude from the most directly comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) (1) an inventory impairment amount of $6,050 ($4,497, net of tax) as a result of a merchandise department exit; (2) the costs associated with a transformational restructuring initiative of $15,333 ($11,398, net of tax); and (3) a pretax charge related to estimated legal settlement of employee class actions of $7,250 ($5,554, net of tax).

Our management believes that the disclosure of these non-GAAP financial measures provides useful information to investors because the non-GAAP financial measures present an alternative and more relevant method for measuring our operating performance, excluding special items included in the most directly comparable GAAP financial measures, that management believes is more indicative of our on-going operating results and financial condition. Our management uses these non-GAAP financial measures, along with the most directly comparable GAAP financial measures, in evaluating our operating performance.