Attached files

file filename
8-K - 8-K - EQT Corpa8-k12312019.htm
..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



EQT REPORTS FOURTH QUARTER AND YEAR-END 2019 RESULTS, EXECUTION OF MIDSTREAM RATE RENEGOTIATION AND EXCHANGE OF HALF ITS EQUITY STAKE IN ETRN
The infusion of proven leadership team has driven step-changes across the organization

PITTSBURGH (February 27, 2020) -- EQT Corporation (NYSE: EQT) today announced financial and operational performance results for the fourth quarter and year-end 2019, as well as the successful renegotiation of its contractual midstream rates with EQM Midstream Partners, LP (EQM) and the exchange of 50% of its equity stake in Equitrans Midstream Corporation (ETRN).

Fourth Quarter Highlights:
Achieved sales volumes of 373 Bcfe or 4.06 Bcfe/d, at the high-end of guidance
Total operating revenues of $1.0 billion; received average realized price of $2.54 per Mcfe
Capital expenditures of $355 million; well costs of $800 per foot in Pennsylvania Marcellus, on track to hit target well costs
Net cash provided by operating activities of $218 million; adjusted free cash flow(1) of $148 million

Post Quarter Highlights:
Executed gas gathering agreement with EQM and exchanged half of equity stake in ETRN, substantially reducing fee structure
Signed Letter Agreement with EQM for water services
Reduced 2020 capital expenditure guidance by $150 million – $50 million due to base volume enhancement initiative and continued operational efficiencies, $100 million due to optimization of operations schedule
Refined hedging strategy adopted and in process
Maintained a strong current liquidity position of $1.9 billion, reflecting our collateral mitigation strategy
Hired energy and Appalachian Basin veteran David Khani as CFO on January 3rd
Successfully issued $1.75 billion in debt to address near-term maturities, the first step in liquidity and debt maturity management strategy
Signed electric frac fleet contract, improving efficiencies and reducing environmental impact


President and CEO Toby Rice stated: “Since July, we have been preparing to tactically enhance EQT’s financial footing and operational execution. We’ve repositioned our hedge book to protect the 2020 commodity price slide, refinanced our near-term maturities to create financial flexibility and are realizing the tangible benefits of our operational transformation. These decisive strategic actions have positioned us to successfully navigate this challenging commodity price environment."
Rice continued, "I am excited to announce that we have executed a mutually beneficial gas gathering agreement with EQM, which significantly improves our EBITDA and leverage outlook for 2021 and beyond. This agreement will enable EQT to optimize the development of our long-lived core Marcellus asset in the most capital-efficient manner, driving value accretion for EQT and its stakeholders. This agreement is just one of many strategic steps we are taking to create a long-term, durable and sustainable business model."

(1) A non-GAAP financial measure. See the Non-GAAP Disclosures section of this news release for the definition of, and other important information regarding, this non-GAAP financial measure.

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



FOURTH QUARTER 2019 FINANCIAL AND OPERATIONAL PERFORMANCE
 
Three Months Ended 
 December 31,
 
 
($ millions, except EPS)
2019
 
2018
 
Change
Total sales volume (Bcfe)
373

 
394

 
(21
)
Average realized price ($/Mcfe)
$
2.54

 
$
3.13

 
$
(0.59
)
Loss from continuing operations
$
(1,177
)
 
$
(598
)
 
$
(579
)
Adjusted net (loss) income from continuing operations(1)
$
(7
)
 
$
202

 
$
(209
)
Adjusted EBITDA from continuing operations(1)
$
458

 
$
678

 
$
(220
)
Diluted earnings per share (EPS) from continuing operations
$
(4.61
)
 
$
(2.35
)
 
$
(2.26
)
Adjusted EPS from continuing operations(1)
$
(0.03
)
 
$
0.79

 
$
(0.82
)
Net cash provided by operating activities
$
218

 
$
531

 
$
(313
)
Capital expenditures attributable to continuing operations
$
355

 
$
558

 
$
(203
)
Adjusted free cash flow(1)
$
148

 
$
134

 
$
14

(1) A non-GAAP financial measure. See the Non-GAAP Disclosures section of this news release for the definition of, and other important information regarding, this non-GAAP financial measure.

STRATEGIC UPDATE

Execution of Gas Gathering Agreement and Exchange of Half ETRN Equity Stake
On February 26, 2020, EQT (and certain of its affiliates) and EQM executed a gas gathering agreement, consolidating nearly all of EQT's existing Pennsylvania and West Virginia gathering contracts with EQM into one new consolidated agreement (New Gathering Agreement). The New Gathering Agreement will provide EQT with gathering and compression fee relief, effective upon the Mountain Valley Pipeline's in-service date, which is currently expected to be January 1, 2021. As part of the New Gathering Agreement, EQT increased its minimum volume commitments (MVC) with EQM, dedicated over 100,000 additional acres in West Virginia to EQM and extended its contractual obligations with EQM to 2035. EQM has also agreed to defer approximately $250 million in current credit assurance posting requirements.

In addition, EQT exchanged half of its equity stake in ETRN for a combination of $52 million in cash proceeds and substantial incremental fee relief. The EBITDA impact of the fee relief is meaningfully more accretive to future leverage than applying the associated value toward debt reduction. The value of the equity stake was determined using ETRN’s 20-day volume-weighted average price as of the day prior to execution date.

These transactions will result in approximately $535 million in total fee relief over a three-year period starting in 2021, substantially lowering the profile of EQT's gathering and compression fee structure. The extended contract duration provides EQT visibility into its long-term gathering fee structure, which is expected to decrease by approximately 35% for the period of 2024 through 2035 compared to expected 2020 levels. The economic benefits of these transactions could be enhanced with volume deliveries in excess of MVC's, driven by a beneficial overrun fee structure. These cost savings will significantly improve EQT's EBITDA and leverage metrics in 2021 and beyond, and solidify a peer-leading long-term gathering cost structure.

Water Services Agreement
EQT has signed a letter agreement with EQM to award a minimum of $60 million of water services to EQM for a period of five years commencing with the Mountain Valley Pipeline's in-service date. EQT and EQM expect to finalize the terms of a water services agreement in the coming months.


2

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



Asset Monetization Plans
EQT continues to pursue multiple asset monetization opportunities in conjunction with its previously-announced deleveraging plan. Despite weakened commodity prices, the aggregate potential value of these opportunities is substantially greater than EQT’s stated debt reduction target. Further, EQT does not believe lower gas prices will impede on its ability to execute multiple transactions. Transaction processes are progressing as planned, market interest is strong and EQT continues to target execution by mid-year 2020.

OPERATIONAL UPDATE

EQT continued to make substantial progress toward its operational transformation during fourth quarter 2019. The infusion of new leadership and a streamlined organizational structure is driving cultural improvements and boosting operational performance. The business connectivity and transparency established through implementation of a digital work environment is driving enhanced performance and efficiencies across the organization. During the fourth quarter, well costs in EQT’s Pennsylvania Marcellus operations averaged $800 per foot, a 6% improvement over prior quarter well costs of $850 per foot and an 18% improvement over well costs planned by EQT's legacy management team of $970 per foot. EQT is primed to deliver large-scale combo-development projects and is confident in its ability to deliver on its 2020 operational plan and achieve its Pennsylvania Marcellus well cost target of $730 per foot by second half 2020.

Since July, EQT has seen a step-change in operational performance across the well development cycle. Top-hole drilling days have been reduced by 28%, while horizontal drilling speeds have improved by 38%, driving down total drilling days per well by 16%. Completion operations continue to see efficiency gains, with multiple pads averaging 15% more stages per day than internal target forecasts. These efficiency gains, coupled with EQT's transition from conventional frac fleets to next generation electric frac fleets, set the stage for EQT to not only incrementally improve operations, but to also significantly reduce its carbon footprint, improve safety in its operations and reduce the impact on the communities where it operates. Additionally, EQT's base volume enhancement initiative has increased well performance and uptime, leading to a more robust production profile. The impact of this enhanced operational performance, coupled with the refinement of EQT's operations schedule, will now require $150 million less capital in 2020 to deliver the same production volumes.

With the business analytics and insights in place to optimize our assets, an operations schedule that provides transparency into future development and real-time visibility into key business drivers across the organization, EQT is positioned to become the low-cost leader in the Appalachian Basin. As EQT continues to expand on its digital work environment and moves toward a fully-integrated procure-to-pay enterprise resource planning system, the business will become more efficient and better horizontally integrated. This will enable EQT to better identify opportunities, have a granular understanding of impacts to the business and take decisive action to capitalize on those opportunities. EQT plans to continue driving incremental financial and operational efficiencies.

Net Wells Drilled (Spud)
During fourth quarter 2019, EQT ran two top-hole rigs to spud 24 net Pennsylvania Marcellus wells with average expected lateral lengths of 12,750' and six net Ohio Utica wells with average expected lateral lengths of 11,540'. During 2019, EQT spud 87 net Pennsylvania Marcellus wells with average expected lateral lengths of 11,510', six net West Virginia Marcellus wells with average expected lateral lengths of 5,890’ and 21 net Ohio Utica wells with average expected lateral lengths of 10,240’.

During first quarter 2020, EQT plans to spud 18 net Pennsylvania Marcellus wells with average expected lateral lengths of 14,410’ and one net Ohio Utica well with average expected lateral lengths of 14,650’. EQT plans to run two-to-three top-hole rigs in 2020.

Net Wells Horizontally Drilled
During fourth quarter 2019, EQT ran three horizontal drilling rigs to drill 11 net Pennsylvania Marcellus wells with average lateral lengths of 11,590’ and eight net Ohio Utica wells with average lateral lengths of 10,530'. During 2019, EQT horizontally drilled 102 net Pennsylvania Marcellus wells with average lateral lengths of 10,900’, 20 net West Virginia Marcellus wells with average lateral lengths of 6,310’ and 16 net Ohio Utica wells with average lateral lengths of 10,040’.

3

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................




During first quarter 2020, EQT plans to horizontally drill 17 net Pennsylvania Marcellus wells with average lateral lengths of 12,400’ and three net Ohio Utica wells with average lateral lengths of 12,260’. EQT plans to run three-to-four horizontal rigs in 2020.

Net Wells Completed (Frac)
During fourth quarter 2019, EQT used three frac crews to complete 36 net Pennsylvania Marcellus wells with average lateral lengths of 9,990' and four net West Virginia Marcellus wells with average lateral lengths of 9,160'. During 2019, EQT completed 115 net Pennsylvania Marcellus wells with average lateral lengths of 10,590’, 15 net West Virginia Marcellus wells with average lateral lengths of 5,770’ and 15 net Ohio Utica wells with average lateral lengths of 8,620’.

During first quarter 2020, EQT plans to complete 16 net Pennsylvania Marcellus wells with average lateral lengths of 10,920’ and six net Ohio Utica wells with average lateral lengths of 8,960’. EQT plans to run three-to-four frac crews in 2020, including at least one electric frac crew.

Net Wells Turned-in-line (TIL)
During fourth quarter 2019, EQT turned-in-line 25 net Pennsylvania Marcellus wells with average lateral lengths of 9,870’ and one net Ohio Utica well with average lateral lengths of 7,490'. During 2019, EQT turned-in-line 105 net Pennsylvania Marcellus wells with average lateral lengths of 10,300‘, 12 net West Virginia Marcellus wells with average lateral lengths of 4,950’ and 20 net Ohio Utica wells with average lateral lengths of 8,540’.

During first quarter 2020, EQT plans to turn-in-line 26 net Pennsylvania Marcellus wells with average lateral lengths of 11,720’ and four net West Virginia Marcellus wells with average lateral lengths of 10,390’.

YEAR-END 2019 FINANCIAL AND OPERATIONAL PERFORMANCE
 
Year Ended 
 December 31,
 
 
($ millions, except EPS)
2019
 
2018
 
Change
Total sales volume (Bcfe)
1,508

 
1,488

 
20

Average realized price ($/Mcfe)
$
2.69

 
$
3.01

 
$
(0.32
)
Loss from continuing operations
$
(1,222
)
 
$
(2,381
)
 
$
1,159

Adjusted net income from continuing operations(1)
$
212

 
$
445

 
$
(233
)
Adjusted EBITDA from continuing operations(1)
$
2,073

 
$
2,387

 
$
(314
)
Diluted EPS from continuing operations
$
(4.79
)
 
$
(9.12
)
 
$
4.33

Adjusted EPS from continuing operations(1)
$
0.83

 
$
1.70

 
$
(0.87
)
Net cash provided by operating activities
$
1,852

 
$
2,976

 
$
(1,124
)
Capital expenditures attributable to continuing operations
$
1,773

 
$
2,739

 
$
(966
)
Adjusted free cash flow(1)
$
60

 
$
(263
)
 
$
323


(1) A non-GAAP financial measure. See the Non-GAAP Disclosures section of this news release for definition and other important information regarding this non-GAAP financial measure.

Loss from continuing operations for 2019 was $1.2 billion, or $4.79 per diluted share, an improvement compared to loss from continuing operations for 2018 of $2.4 billion, or $9.12 per diluted share. The variance was attributable primarily to lower impairments of long-lived assets and goodwill and dividends received on the Company's investment in ETRN, partly offset by lower income tax benefit and higher impairment and expiration of leases, unrealized loss on the Company's investment in ETRN and lower operating revenues.

Compared to last year, average realized price was 11% lower at $2.69 per Mcfe, due primarily to lower NYMEX and liquids prices and lower Btu uplift, partly offset by higher cash settled derivatives. Excluding sales volumes related to the Company's divestitures of its Permian and Huron assets in 2018 (2018 Divestitures), sales volumes of natural gas, oil and NGLs increased 4.2% in 2019.

4

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................




Net cash provided by operating activities decreased by $1,124 million and adjusted free cash flow increased $323 million. Adjusted free cash flow was positively impacted by lower capital expenditures of $966 million. In addition, adjusted free cash flow for the year ended December 31, 2019 of $60 million included the impacts of litigation expense of $82 million and proxy, transaction and reorganization costs of $117 million.

Operating Expenses Per Unit
The following presents certain of the Company's operating expenses on a per unit basis.
 
Three Months Ended 
 December 31,
 
Year Ended 
 December 31,
($/Mcfe)
2019
 
2018
 
2019
 
2018
Gathering
$
0.57

 
$
0.54

 
$
0.56

 
$
0.54

Transmission
0.52

 
0.46

 
0.52

 
0.49

Processing
0.08

 
0.09

 
0.08

 
0.11

Lease operating expenses, excluding production taxes
0.06

 
0.04

 
0.06

 
0.07

Production taxes
0.04

 
0.07

 
0.05

 
0.06

Exploration

 

 

 

SG&A
0.10

 
0.33

 
0.17

 
0.19

Total selected operating expenses per unit
$
1.37

 
$
1.53

 
$
1.44

 
$
1.46

 
 
 
 
 
 
 
 
Production depletion
$
1.02

 
$
1.06

 
$
1.01

 
$
1.04

Adjusted SG&A per unit(1)
$
0.10

 
$
0.18

 
$
0.11

 
$
0.12


(1) A non-GAAP financial measure. See the Non-GAAP Disclosures section of this news release for definition and other important information regarding this non-GAAP financial measure.

For the year ended December 31, 2019, per Mcfe processing expense and production taxes were lower due to the 2018 Divestitures. For the year ended December 31, 2019, excluding the sales volumes related to the 2018 Divestitures, gathering and transmission expense per Mcfe were $0.55 and $0.50, respectively, in 2018.

Liquidity
As of December 31, 2019, the Company had credit facility borrowings of $294 million and no letters of credit outstanding under its $2.5 billion credit facility and $1 billion in borrowings under its unsecured term loan facility. Net debt(1) was $5,288 million as of December 31, 2019 compared to $5,494 million as of December 31, 2018.

As of February 26, 2020, the Company had sufficient unused borrowing capacity under its credit facility, net of letters of credit, to satisfy any collateral requests that its counterparties would be permitted to seek. As of February 26, 2020, such amounts could be up to approximately $1.4 billion, inclusive of assurances posted of approximately $0.6 billion in the aggregate. As of February 26, 2020, the Company had no borrowings under it credit facility. Additional information related to financing activities and liquidity will be contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2019, to be filed with the SEC.

Year-End Proved Reserves
EQT reported year-end 2019 total proved reserves of 17.5 Tcfe, a 20% decrease from 2018 due to a downward revision of previously proved reserves. The implementation of EQT's combo-development strategy has resulted in removing previously booked proved undeveloped reserves that are outside of the revised five-year capital allocation program. EQT's future development strategy is planned on high-quality core acreage with a high degree of confidence in well performance, but, due to SEC reporting requirements, these locations have been classified as probable reserves.


5

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



EQT increased its proved developed reserves by 7%, or 0.8 Tcfe, to 12.4 Tcfe from 11.6 Tcfe last year. This increase was driven by proved undeveloped conversions to proved developed reserves.

Proved undeveloped reserves decreased by 50%, or 5.3 Tcfe, to 5.0 Tcfe from 10.3 Tcfe last year, as a result of the Company’s strategic shift toward large-scale combo-development projects. Legacy development plans contained a prevalence of return-to-pad drilling, one-off wells and inefficient reservoir development, which resulted in poor operational performance and capital inefficiencies that lead to approximately 25% higher well costs and under-performing wells due to parent-child well interactions as compared to EQT's new combo-development strategy.

Proved Reserves by Play (Bcfe)
 
 
Year Ended December 31,
 
 
2019
 
2018
Proved developed reserves
 
 
 
 
Marcellus
 
10,513

 
9,625

Upper Devonian
 
880

 
915

Ohio Utica
 
947

 
898

Other
 
104

 
112

Total
 
12,444

 
11,550

Proved undeveloped reserves
 
 
 
 
Marcellus
 
4,584

 
9,464

Upper Devonian
 

 
92

Ohio Utica
 
441

 
711

Total
 
5,025

 
10,267

Total proved reserves
 
17,469

 
21,817


Summary of Changes in Proved Reserves (Bcfe)
Balance at December 31, 2018
21,817

Revision of previous estimates
(4,907
)
Extensions, discoveries and other additions
2,067

Production
(1,508
)
Balance at December 31, 2019
17,469


Year-end 2019 reserves are based on a $2.58 per MMBtu natural gas price (NYMEX), which is $0.52 lower than the price used to estimate the 2018 reserves. Prices are determined in accordance with the SEC requirement to use the unweighted arithmetic average of the first-day-of-the-month price for the preceding twelve months without giving effect to derivative transactions.

Ryder Scott Company, L.P., an independent consulting firm hired by management, reviewed 100% of the total net natural gas, NGLs and oil proved reserves attributable to the Company's interests as of December 31, 2019.

Year-End and Fourth Quarter 2019 Webcast Information
The Company's conference call with securities analysts begins at 9:30 a.m. ET today and will be broadcast live via the Company's web site at www.eqt.com and on the investor information page of the Company’s web site at ir.eqt.com, with a replay available for seven days following the call.

6

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................




2020 GUIDANCE

Production
 
Q1 2020
 
Full-Year 2020
Total sales volume (Bcfe)
 
360 - 370
 
1,450 - 1,500
Liquids sales volume, excluding ethane (Mbbls)
 
1,900 - 2,000
 
7,450 - 7,550
Ethane sales volume (Mbbls)
 
1,150 - 1,250
 
5,150 - 5,250
Total liquids sales volume (Mbbls)
 
3,050 - 3,250
 
12,600 - 12,800
 
 
 
 
 
Btu uplift (MMbtu / Mcf)
 
 
 
1.045 - 1.055
 
 
 
 
 
Average differential ($ / Mcf)
 
$(0.25) - $(0.05)
 
$(0.40) - $(0.20)
 
 
 
 
 
Resource Counts
 
 
 
 
Top-hole Rigs
 
 
 
2 - 3
Horizontal Rigs
 
 
 
3 - 4
Frac Crews
 
 
 
3 - 4
 
 
 
 
 
Unit Costs ($ / Mcfe)
 
 
 
 
Gathering
 
 
 
$0.57 - $0.59
Transmission
 
 
 
$0.55 - $0.57
Processing
 
 
 
$0.07 - $0.09
LOE, excluding production taxes
 
 
 
$0.07 - $0.09
Production taxes
 
 
 
$0.03 - $0.05
SG&A
 
 
 
$0.09 - $0.11
Total Unit Costs
 
 
 
$1.38 - $1.50
 
 
 
 
 
Interest Expense ($ / Mcfe)
 
 
 
$0.16 - $0.18
 
 
 
 
 
Financial ($ Billions)
 
 
 
 
Adjusted EBITDA (1)
 
 
 
$1.500 - $1.600
Adjusted operating cash flow (1)
 
 
 
$1.350 - $1.450
Capital expenditures
 
 
 
$1.150 - $1.250
Adjusted free cash flow (1)
 
 
 
$0.200 - $0.300

Based on NYMEX natural gas price of $2.07 per MMbtu as of January 31, 2020.

(1) See the Non-GAAP Disclosures section for important information regarding the non-GAAP financial measures included in this news release, including reasons why EQT is unable to provide a projection of its 2020 net cash provided by operating activities, the most comparable financial measure calculated in accordance with GAAP, to projected adjusted operating cash flow and adjusted free cash flow, or a projection of its 2020 net income, the most comparable financial measure calculated in accordance with GAAP, to projected adjusted EBITDA.


7

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................




HEDGING (as of February 25, 2020)
The Company’s total natural gas production NYMEX hedge positions are:
 
 
2020 (a)
 
2021
 
2022
 
2023
 
2024
Swaps:
 
 

 
 

 
 

 
 
 
 
Volume (MMDth)
 
1,093

 
155

 
3

 
2

 
2

Average Price ($/Dth)
 
$
2.75

 
$
2.43

 
$
2.72

 
$
2.67

 
$
2.67

Calls – Net Short:
 
 
 
 
 
 
 
 
 
 
Volume (MMDth)
 
392

 
209

 
157

 
77

 
15

Average Short Strike Price ($/Dth)
 
$
2.99

 
$
2.82

 
$
2.79

 
$
2.96

 
$
3.11

Puts – Net Long:
 
 
 
 
 
 
 
 
 
 
Volume (MMDth)
 
154

 
157

 
135

 
69

 
15

Average Long Strike Price ($/Dth)
 
$
2.38

 
$
2.38

 
$
2.35

 
$
2.40

 
$
2.45

Fixed Price Sales (b)
 
 
 
 
 
 
 
 
 
 
Volume (MMDth)
 
15

 
65

 
4

 
3

 

Average Price ($/Dth)
 
$
2.76

 
$
2.50

 
$
2.38

 
$
2.38

 
$


(a)
Full year 2020.
(b)
The difference between the fixed price and NYMEX price is included in average differential presented in the Company’s price reconciliation.

For 2020, 2021, 2022, 2023 and 2024, the Company has natural gas sales agreements for approximately 13 MMDth, 18 MMDth, 18 MMDth, 79 MMDth and 11 MMDth, respectively, that include average NYMEX ceiling prices of $3.68, $3.17, $3.17, $2.84 and $3.21, respectively. The Company also has derivative instruments to hedge basis. The Company may use other contractual agreements to implement its commodity hedging strategy.

NON-GAAP DISCLOSURES

Adjusted Net (Loss) Income from Continuing Operations and Adjusted Earnings per Diluted Share (Adjusted EPS) from Continuing Operations
Adjusted net (loss) income from continuing operations and adjusted EPS from continuing operations are non-GAAP supplemental financial measures that are presented because they are important measures used by the Company's management to evaluate period-to-period comparisons of earnings trends. Adjusted net (loss) income from continuing operations and adjusted EPS from continuing operations should not be considered as alternatives to loss from continuing operations or diluted EPS from continuing operations presented in accordance with GAAP. Adjusted net (loss) income from continuing operations as presented excludes impairments, proxy, transaction and reorganization costs, the revenue impact of changes in the fair value of derivative instruments prior to settlement and certain other items that impact comparability between periods. Management utilizes adjusted net (loss) income from continuing operations to evaluate earnings trends because the measure reflects only the impact of settled derivative contracts; thus, the income from natural gas sales is not impacted by the often-volatile fluctuations in the fair value of derivatives prior to settlement. The measure also excludes other items that affect the comparability of results or that are not indicative of trends in the ongoing business. Management believes that adjusted net (loss) income from continuing operations as presented provides useful information for investors for evaluating period-over-period earnings.

The table below reconciles adjusted net (loss) income from continuing operations and adjusted EPS from continuing operations with loss from continuing operations and diluted EPS from continuing operations, respectively, the most comparable financial measures calculated in accordance with GAAP, each as derived from the Statements of Consolidated Operations to be included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.

8

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



 
Three Months Ended 
 December 31,
 
Year Ended 
 December 31,
 
2019
 
2018
 
2019
 
2018
 
(Thousands, except per share information)
Loss from continuing operations
$
(1,176,924
)
 
$
(598,062
)
 
$
(1,221,695
)
 
$
(2,380,920
)
Add back / (deduct):
 
 
 
 
 
 
 
Impairment/loss on sale/exchange of long-lived assets
1,124,352

 
3,538

 
1,138,287

 
2,709,976

Impairment of intangible assets

 

 
15,411

 

Impairment of goodwill

 
530,811

 

 
530,811

Impairment and expiration of leases
428,705

 
244,124

 
556,424

 
279,708

Proxy, transaction and reorganization
14,659

 
2,401

 
117,045

 
26,331

(Gain) loss on derivatives not designated as hedges
(160,682
)
 
184,211

 
(616,634
)
 
178,591

Net cash settlements received (paid) on derivatives not designated as hedges
94,490

 
(197,878
)
 
246,639

 
(225,279
)
Premiums received (paid) for derivatives that settled during the period
3,065

 
(18
)
 
19,676

 
435

Litigation expense

 
51,677

 
82,395

 
51,677

Unrealized loss on investment in Equitrans Midstream Corporation
60,214

 
72,366

 
336,993

 
72,366

Tax impact of non-GAAP items (a)
(395,052
)
 
(91,527
)
 
(462,193
)
 
(798,927
)
Adjusted net (loss) income from continuing operations
$
(7,173
)
 
$
201,643

 
$
212,348

 
$
444,769

Diluted weighted average common shares outstanding
255,384

 
255,033

 
255,325

 
261,166

Diluted EPS from continuing operations
$
(4.61
)
 
$
(2.35
)
 
$
(4.79
)
 
$
(9.12
)
Adjusted EPS from continuing operations
$
(0.03
)
 
$
0.79

 
$
0.83

 
$
1.70


(a)
The tax impact of non-GAAP items represents the incremental tax expense that would have been incurred had these items been excluded from loss from continuing operations, which resulted in blended tax rates of 25.2% and 10.3% for the three months ended December 31, 2019 and 2018, respectively, and 24.4% and 22.0% for the years ended December 31, 2019 and 2018, respectively. These rates differ from the Company's statutory tax rate due primarily to the impact of items specific to each respective quarter. In addition, the tax benefit that may be recorded in any quarter is limited to the amount of benefit expected for the entire year.

Adjusted EBITDA
Adjusted EBITDA is defined as loss from continuing operations, plus interest expense, income tax benefit, depreciation and depletion, amortization of intangible assets, impairments, proxy, transaction and reorganization costs, the revenue impact of changes in the fair value of derivative instruments prior to settlement and certain other items that impact comparability between periods. Adjusted EBITDA is a non-GAAP supplemental financial measure that management and external users of the Company’s consolidated financial statements, such as industry analysts, lenders and ratings agencies use to assess the Company’s earnings trends. The Company believes that adjusted EBITDA is an important measure used by investors in evaluating period-over-period comparisons of earnings trends. Adjusted EBITDA should not be considered as an alternative to the Company’s net (loss) income presented in accordance with GAAP. Adjusted EBITDA excludes the revenue impact of changes in the fair value of derivative instruments prior to settlement and other items that affect the comparability of results and are not trends in the ongoing business. Management utilizes adjusted EBITDA to evaluate earnings trends because the measure reflects only the impact of settled derivative contracts and thus the income from natural gas is not impacted by the often-volatile fluctuations in fair value of derivatives prior to settlement.

The table below reconciles adjusted EBITDA with loss from continuing operations, the most comparable financial measure as calculated in accordance with GAAP, as reported in the Statements of Consolidated Operations to be included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.

9

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



 
Three Months Ended 
 December 31,
 
Year Ended 
 December 31,
 
2019
 
2018
 
2019
 
2018
 
(Thousands)
Loss from continuing operations
$
(1,176,924
)
 
$
(598,062
)
 
$
(1,221,695
)
 
$
(2,380,920
)
Add back / (deduct):
 
 
 
 
 
 
 
Interest expense
45,066

 
57,747

 
199,851

 
228,958

Income tax benefit
(366,532
)
 
(99,788
)
 
(375,776
)
 
(696,511
)
Depreciation and depletion
384,226

 
416,620

 
1,538,745

 
1,569,038

Amortization of intangible assets
7,477

 
10,342

 
35,916

 
41,367

Impairment/loss on sale/exchange of long-lived assets
1,124,352

 
3,538

 
1,138,287

 
2,709,976

Impairment of intangible assets

 

 
15,411

 

Impairment of goodwill

 
530,811

 

 
530,811

Impairment and expiration of leases
428,705

 
244,124

 
556,424

 
279,708

Proxy, transaction and reorganization
14,659

 
2,401

 
117,045

 
26,331

(Gain) loss on derivatives not designated as hedges
(160,682
)
 
184,211

 
(616,634
)
 
178,591

Net cash settlements received (paid) on derivatives not designated as hedges
94,490

 
(197,878
)
 
246,639

 
(225,279
)
Premiums received (paid) for derivatives that settled during the period
3,065

 
(18
)
 
19,676

 
435

Litigation expense

 
51,677

 
82,395

 
51,677

Unrealized loss on investment in Equitrans Midstream Corporation
60,214

 
72,366

 
336,993

 
72,366

Adjusted EBITDA from continuing operations
$
458,116

 
$
678,091

 
$
2,073,277

 
$
2,386,548


The Company has not provided projected net (loss) income or a reconciliation of projected adjusted EBITDA to projected net (loss) income, the most comparable financial measure calculated in accordance with GAAP. Net (loss) income includes the impact of interest expense, income tax benefit or expense, depreciation and depletion expense, the revenue impact of changes in the projected fair value of derivative instruments prior to settlement and certain other items that impact comparability between periods and the tax effect of such items, which may be significant and difficult to project with a reasonable degree of accuracy. Therefore, projected net (loss) income, and a reconciliation of projected adjusted EBITDA to projected net (loss) income, are not available without unreasonable effort.

Adjusted Operating Cash Flow and Adjusted Free Cash Flow
Adjusted operating cash flow is defined as the Company’s net cash provided by operating activities less changes in other assets and liabilities, less EBITDA attributable to discontinued operations (a non-GAAP supplemental financial measure defined below), plus interest expense attributable to discontinued operations and cash distributions from discontinued operations. Adjusted free cash flow is defined as adjusted operating cash flow less accrual-based capital expenditures attributable to continuing operations. Adjusted operating cash flow and adjusted free cash flow are non-GAAP supplemental financial measures that the Company's management and external users of its consolidated financial statements, such as industry analysts, lenders and ratings agencies use to assess the Company’s liquidity. The Company believes that adjusted operating cash flow and adjusted free cash flow provide useful information to management and investors in assessing the Company’s ability to generate cash flow in excess of capital requirements and return cash to shareholders. Adjusted operating cash flow and adjusted free cash flow should not be considered as alternatives to net cash provided by operating activities or any other measure of liquidity presented in accordance with GAAP.

The table below reconciles adjusted operating cash flow and adjusted free cash flow with net cash provided by operating activities, the most comparable financial measure calculated in accordance with GAAP, as derived from the Statements of Consolidated Cash Flows to be included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.

10

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



 
Three Months Ended 
 December 31,
 
Year Ended 
 December 31,
 
2019
 
2018
 
2019
 
2018
 
(Thousands)
Net cash provided by operating activities
$
217,850

 
$
530,866

 
$
1,851,704

 
$
2,976,256

Add back / (deduct) changes in other assets and liabilities
285,147

 
261,216

 
(19,536
)
 
119,495

Operating cash flow
$
502,997

 
$
792,082

 
$
1,832,168

 
$
3,095,751

(Deduct) / add back:
 
 
 
 
 
 
 
EBITDA attributable to discontinued operations (a)

 
(118,934
)
 

 
(988,291
)
Interest expense attributable to discontinued operations

 
19,452

 

 
88,300

Cash distributions from discontinued operations (b)

 

 

 
280,401

Adjusted operating cash flow
$
502,997

 
$
692,600

 
$
1,832,168

 
$
2,476,161

(Deduct):
 
 
 
 
 
 
 
Capital expenditures attributable to continuing operations
(355,470
)
 
(558,351
)
 
(1,772,479
)
 
(2,739,103
)
Adjusted free cash flow
$
147,527

 
$
134,249

 
$
59,689

 
$
(262,942
)

(a)
As a result of the separation of the Company's midstream business from its upstream business and subsequent spin-off of ETRN in November 2018, the results of operations of ETRN are presented as discontinued operations in the Company's Statements of Consolidated Operations. EBITDA attributable to discontinued operations is a non-GAAP supplemental financial measure reconciled in the section below.
(b)
Cash distributions from discontinued operations represents the cash distributions payable from EQM, EQGP Holdings, LP and Rice Midstream Partners LP (the Company's former midstream affiliates) to the Company in respect of the three months and year ended December 31, 2018.

The Company has not provided projected net cash provided by operating activities or reconciliations of projected adjusted operating cash flow and adjusted free cash flow to projected net cash provided by operating activities, the most comparable financial measure calculated in accordance with GAAP. The Company is unable to project net cash provided by operating activities for any future period because this metric includes the impact of changes in operating assets and liabilities related to the timing of cash receipts and disbursements that may not relate to the period in which the operating activities occurred. The Company is unable to project these timing differences with any reasonable degree of accuracy without unreasonable efforts such as predicting the timing of its and customers’ payments, with accuracy to a specific day, months in advance. Furthermore, the Company does not provide guidance with respect to its average realized price, among other items, that impact reconciling items between net cash provided by operating activities and adjusted operating cash flow and adjusted free cash flow, as applicable. Natural gas prices are volatile and out of the Company’s control, and the timing of transactions and the income tax effects of future transactions and other items are difficult to accurately predict. Therefore, the Company is unable to provide projected net cash provided by operating activities, or the related reconciliations of projected adjusted operating cash flow and adjusted free cash flow to projected net cash provided by operating activities, without unreasonable effort.

EBITDA Attributable to Discontinued Operations
EBITDA attributable to discontinued operations is a non-GAAP supplemental financial measure defined as (loss) income from discontinued operations, net of tax plus interest expense, income tax (benefit) expense, depreciation, amortization of intangible assets and impairment of goodwill attributable to discontinued operations for the three months and year ended December 31, 2018.

The table below reconciles EBITDA attributable to discontinued operations with (loss) income from discontinued operations, net of tax, the most comparable financial measure calculated in accordance with GAAP, as reported in the Statements of Consolidated Operations to be included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.

11

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



 
Three Months Ended 
 December 31, 2018
 
Year Ended 
 December 31, 2018
 
(Thousands)
(Loss) income from discontinued operations, net of tax
$
(163,911
)
 
$
373,762

Add back / (deduct):
 
 
 
Interest expense
19,452

 
88,300

Income tax (benefit) expense
(31,575
)
 
61,643

Depreciation
22,243

 
160,701

Amortization of intangible assets
4,847

 
36,007

Impairment of goodwill
267,878

 
267,878

EBITDA attributable to discontinued operations
$
118,934

 
$
988,291


Adjusted Operating Revenue
Adjusted operating revenue (also referred to as total natural gas & liquids sales, including cash settled derivatives) is a non-GAAP supplemental financial measure that is presented because it is an important measure used by the Company’s management to evaluate period-over-period comparisons of earnings trends. Adjusted operating revenue as presented excludes the revenue impact of changes in the fair value of derivative instruments prior to settlement and the revenue impact of net marketing services and other revenues. Management utilizes adjusted operating revenue to evaluate earnings trends because the measure reflects only the impact of settled derivative contracts and thus does not impact the revenue from natural gas sales with the often-volatile fluctuations in the fair value of derivatives prior to settlement. Adjusted operating revenue also excludes "net marketing services and other" because management considers this revenue to be unrelated to the revenue for its natural gas and liquids production. "Net marketing services and other" includes both the cost of and recoveries on third-party pipeline capacity released as well as revenue for gathering services. Management further believes that adjusted operating revenue, as presented, provides useful information to investors for evaluating period-over-period earnings trends.

The table below reconciles adjusted operating revenue to total operating revenue, the most comparable financial measure calculated in accordance with GAAP, as reported in the Statements of Consolidated Operations to be included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
 
Three Months Ended 
 December 31,
 
Year Ended 
 December 31,
 
2019
 
2018
 
2019
 
2018
 
(Thousands, unless noted)
Total operating revenue
$
1,011,483

 
$
1,245,138

 
$
4,416,484

 
$
4,557,868

Add back / (deduct):
 
 
 
 
 
 
 
(Gain) loss on derivatives not designated as hedges
(160,682
)
 
184,211

 
(616,634
)
 
178,591

Net cash settlements received (paid) on derivatives not designated as hedges
94,490

 
(197,878
)
 
246,639

 
(225,279
)
Premiums received (paid) for derivatives that settled during the period
3,065

 
(18
)
 
19,676

 
435

Net marketing services and other
(1,154
)
 
1,442

 
(8,436
)
 
(40,940
)
Adjusted operating revenue
$
947,202


$
1,232,895

 
$
4,057,729

 
$
4,470,675

Total sales volumes (MMcfe)
373,489

 
393,907

 
1,507,896

 
1,487,689

Average realized price ($/Mcfe)
$
2.54

 
$
3.13

 
$
2.69

 
$
3.01


Adjusted SG&A Per Unit
Adjusted SG&A per unit is a non-GAAP supplemental financial measure that is presented because it is an important measure used by the Company's management to evaluate period-to-period comparisons of earnings trends. Adjusted SG&A per unit is defined as SG&A less litigation expense and indirect costs allocated to the midstream business prior to separation that are not permitted to be allocated to discontinued operations under the accounting rules, divided by total sales volumes. The measure excludes items that affect the comparability of results or that are not

12

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



indicative of trends in the ongoing business. Management believes that adjusted SG&A per unit as presented provides useful information for investors for evaluating period-over-period earnings.

The table below reconciles adjusted SG&A per unit with SG&A, the most comparable financial measure calculated in accordance with GAAP, as derived from the Statements of Consolidated Operations to be included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
 
Three Months Ended 
 December 31,
 
Year Ended 
 December 31,
 
2019
 
2018
 
2019
 
2018
 
(Thousands, unless noted)
Selling, general and administrative
$
38,444

 
$
129,630

 
$
253,006

 
$
284,220

Less:
 
 
 
 
 
 
 
Litigation expense

 
51,677

 
82,395

 
51,677

Indirect costs allocated to midstream business prior to separation

 
6,118

 

 
47,491

Adjusted SG&A
$
38,444

 
$
71,835

 
$
170,611

 
$
185,052

Total sales volumes (MMcfe)
373,489

 
393,907

 
1,507,896

 
1,487,689

Adjusted SG&A per unit ($/Mcfe)
$
0.10

 
$
0.18

 
$
0.11

 
$
0.12


Net Debt
Net debt is a non-GAAP supplemental financial measure that is presented because it is an important measure used by the Company's management to determine the Company's outstanding debt obligations that would not be readily satisfied by cash and cash equivalents on hand. Net debt is defined as total debt less cash and cash equivalents. Total debt includes the current portion of debt plus, credit facility borrowings, term loan borrowings, senior notes and note payable to EQM. Management believes that net debt as presented provides useful information for investors for evaluating the Company's leverage since the Company could choose to use its cash and cash equivalents to retire debt.

The table below reconciles net debt with total debt, the most comparable financial measure calculated in accordance with GAAP, as derived from the Statements of Consolidated Balance Sheets to be included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
 
December 31, 2019
 
December 31, 2018
 
(Thousands)
Current portion of debt
$
16,204

 
$
704,390

Credit facility borrowings
294,000

 
800,000

Term loan facility borrowings
999,353

 

Senior notes
3,878,366

 
3,882,932

Note payable to EQM Midstream Partners, LP
105,056

 
110,059

Total debt
5,292,979

 
5,497,381

Less: Cash and cash equivalents
4,596

 
3,487

  Net debt
$
5,288,383

 
$
5,493,894


About EQT Corporation:
EQT Corporation is a natural gas production company with emphasis in the Appalachian Basin and operations throughout Pennsylvania, West Virginia and Ohio. With 130 years of experience and a long-standing history of good corporate citizenship, EQT is the largest producer of natural gas in the United States. As a leader in the use of advanced horizontal drilling technology, EQT is committed to minimizing the impact of drilling-related activities and reducing its overall environmental footprint. Through safe and responsible operations, EQT is helping to meet our nation’s demand for clean-burning energy, while continuing to provide a rewarding workplace and support for activities that enrich the communities where its employees live and work. Visit EQT Corporation at https://www.EQT.com; and to learn more about EQT’s sustainability efforts, please visit https://csr.eqt.com.

EQT Management speaks to investors from time to time and the analyst presentation for these discussions, which is updated periodically, is available via the Company’s investor relationship website at https://ir.eqt.com.

13

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................




Cautionary Statements
Reserve engineering is a process of estimating underground accumulations of natural gas, NGLs and oil that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions would change the schedule of any further production and development program. Accordingly, reserve estimates may differ significantly from the quantities of natural gas, NGLs and oil that are ultimately recovered.

This news release contains certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Statements that do not relate strictly to historical or current facts are forward-looking. Without limiting the generality of the foregoing, forward-looking statements contained in this news release specifically include the expectations of plans, strategies, objectives and growth and anticipated financial and operational performance of the Company and its subsidiaries, including guidance regarding the Company’s strategy to develop its reserves; drilling plans and programs (including the number, type, depth, spacing, lateral length and the number and location of wells to be drilled, spud or turned-in-line, the number and type of drilling rigs, the number and type of frac crews, and the availability of capital to complete these plans and programs); estimated reserves; projected production and sales volumes and growth rates (including liquids production and sales volumes and growth rates); natural gas prices, changes in basis and the impact of commodity prices on the Company's business; the Company's ability to reduce its drilling and completions costs, other costs and expenses, and capital expenditures, and the timing of achieving any such reductions; the Company's ability to successfully implement and execute the executive management team's operational, organizational and technological initiatives, and achieve the anticipated results of such initiatives; the projected reduction of the Company’s gathering and compression rates resulting from the Company’s new gathering agreement with EQM, and the anticipated cost savings and effects on the Company’s EBITDA and financial profile associated with such anticipated rate changes; monetization transactions, including asset sales, joint ventures or other transactions involving the Company's assets, and the Company's planned use of the proceeds from any such monetization transactions; acquisition transactions; the projected capital efficiency savings and other operating efficiencies and synergies resulting from the Company's monetization transactions and acquisition transactions; the timing and structure of any additional dispositions of the Company's retained equity interest in ETRN, and the planned use of the proceeds from any such dispositions; the amount and timing of any repurchases of the Company's common stock or outstanding debt securities; projected dividend amounts and rates; projected cash flows, adjusted operating cash flow and free cash flow; projected capital expenditures; projected adjusted EBITDA; liquidity and financing requirements, including funding sources and availability; the Company's ability to maintain or improve its credit ratings, leverage levels and financial profile; the Company's hedging strategy; and the effects of litigation, government regulation and tax position.

The forward-looking statements included in this new release involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The Company has based these forward-looking statements on current expectations and assumptions about future events, taking into account all information currently available to the Company. While the Company considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, many of which are difficult to predict and beyond the Company’s control and which include, but are not limited to, volatility of commodity prices; the costs and results of drilling and operations; access to and cost of capital; uncertainties about estimates of reserves, identification of drilling locations and the ability to add proved reserves in the future; the assumptions underlying production forecasts; the quality of technical data; the Company's ability to appropriately allocate capital and resources among its strategic opportunities; inherent hazards and risks normally incidental to drilling for, producing, transporting and storing natural gas, natural gas liquids and oil; cyber security risks; availability and cost of drilling rigs, completion services, equipment, supplies, personnel, oilfield services and water required to execute the Company's exploration and development plans; the ability to obtain environmental and other permits and the timing thereof; government regulation or action; environmental and weather risks, including the possible impacts of climate change; and disruptions to the Company's business due to acquisitions and other significant transaction. These and other risks and uncertainties are described under Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC and the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 to be filed with the SEC, as updated by any subsequent Form 10-Qs, and those set forth in the other documents the Company files from time to time with the SEC.

Any forward-looking statement speaks only as of the date on which such statement is made, and the Company does not intend to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.

Analyst inquiries please contact:
Andrew Breese - Director, Investor Relations
ABreese@eqt.com
412.395.2555

14

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................




EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED OPERATIONS
 
Three Months Ended 
 December 31,
 
Year Ended 
 December 31,
 
2019
 
2018
 
2019
 
2018
 
(Thousands except per share amounts)
Operating revenues:
 
 
 
 
 
 
 
Sales of natural gas, natural gas liquids and oil
$
849,647

 
$
1,430,791

 
$
3,791,414

 
$
4,695,519

Gain (loss) on derivatives not designated as hedges
160,682

 
(184,211
)
 
616,634

 
(178,591
)
Net marketing services and other
1,154


(1,442
)
 
8,436


40,940

Total operating revenues
1,011,483

 
1,245,138

 
4,416,484

 
4,557,868

Operating expenses:
 
 
 

 
 

 
 

Transportation and processing
438,580

 
431,528

 
1,752,752

 
1,697,001

Production
36,240

 
46,544

 
153,785

 
195,775

Exploration
867

 
291

 
7,223

 
6,765

Selling, general and administrative
38,444

 
129,630

 
253,006

 
284,220

Depreciation and depletion
384,226

 
416,620

 
1,538,745

 
1,569,038

Amortization of intangible assets
7,477

 
10,342

 
35,916

 
41,367

Impairment/loss on sale/exchange of long-lived assets
1,124,352

 
3,538

 
1,138,287

 
2,709,976

Impairment of intangible assets

 

 
15,411

 

Impairment of goodwill

 
530,811

 

 
530,811

Impairment and expiration of leases
428,705

 
244,124

 
556,424

 
279,708

Proxy, transaction and reorganization
14,659


2,401


117,045


26,331

Total operating expenses
2,473,550


1,815,829

 
5,568,594


7,340,992

Operating loss
(1,462,067
)

(570,691
)
 
(1,152,110
)
 
(2,783,124
)
Unrealized loss on investment in Equitrans Midstream Corporation
60,214

 
72,366

 
336,993

 
72,366

Dividend and other income
(23,891
)
 
(2,954
)
 
(91,483
)
 
(7,017
)
Interest expense
45,066

 
57,747

 
199,851

 
228,958

Loss from continuing operations before income taxes
(1,543,456
)
 
(697,850
)
 
(1,597,471
)
 
(3,077,431
)
Income tax benefit
(366,532
)
 
(99,788
)
 
(375,776
)
 
(696,511
)
Loss from continuing operations
(1,176,924
)
 
(598,062
)
 
(1,221,695
)
 
(2,380,920
)
(Loss) income from discontinued operations, net of tax

 
(163,911
)
 

 
373,762

Net loss
(1,176,924
)
 
(761,973
)
 
(1,221,695
)
 
(2,007,158
)
Less: Net (loss) income from discontinued operations attributable to noncontrolling interests

 
(125,286
)
 

 
237,410

Net loss attributable to EQT Corporation
$
(1,176,924
)

$
(636,687
)

$
(1,221,695
)
 
$
(2,244,568
)
Amounts attributable to EQT Corporation:
 
 
 
 
 

 
 

Loss from continuing operations
$
(1,176,924
)
 
$
(598,062
)
 
$
(1,221,695
)
 
$
(2,380,920
)
(Loss) income from discontinued operations, net of tax

 
(38,625
)
 

 
136,352

Net loss attributable to EQT Corporation
$
(1,176,924
)
 
$
(636,687
)
 
$
(1,221,695
)
 
$
(2,244,568
)
 
 
 
 
 
 
 
 
Earnings per share of common stock attributable to EQT Corporation:
Basic and diluted:
 
 
 
 
 

 
 

Weighted average common stock outstanding
255,384

 
254,642

 
255,141

 
260,932

Loss from continuing operations
$
(4.61
)
 
$
(2.35
)
 
$
(4.79
)
 
$
(9.12
)
(Loss) income from discontinued operations

 
(0.15
)
 

 
0.52

Net loss
$
(4.61
)
 
$
(2.50
)
 
$
(4.79
)
 
$
(8.60
)

15

..................................................................................................................................................................................................................................
EQT NEWS RELEASE
..................................................................................................................................................................................................................................



EQT CORPORATION AND SUBSIDIARIES
PRICE RECONCILIATION
 
Three Months Ended 
 December 31,
 
Year Ended 
 December 31,
 
2019
 
2018
 
2019
 
2018
 
(Thousands, unless noted)
NATURAL GAS
 
 
 
 
 
 
 
Sales volume (MMcf)
357,172

 
372,882

 
1,435,134

 
1,386,718

NYMEX price ($/MMBtu) (a)
$
2.50

 
$
3.65

 
$
2.63

 
$
3.10

Btu uplift
0.14

 
0.21

 
0.13

 
0.19

Natural gas price ($/Mcf)
$
2.64

 
$
3.86

 
$
2.76

 
$
3.29

Basis ($/Mcf) (b)
$
(0.41
)
 
$
(0.26
)
 
$
(0.28
)
 
$
(0.25
)
Cash settled basis swaps (not designated as hedges) ($/Mcf)
(0.02
)
 
(0.11
)
 
(0.04
)
 
(0.08
)
Average differential, including cash settled basis swaps ($/Mcf)
$
(0.43
)
 
$
(0.37
)
 
$
(0.32
)
 
$
(0.33
)
Average adjusted price ($/Mcf)
$
2.21

 
$
3.49

 
$
2.44

 
$
2.96

Cash settled derivatives (not designated as hedges) ($/Mcf)
0.28

 
(0.43
)
 
0.21

 
(0.07
)
Average natural gas price, including cash settled derivatives ($/Mcf)
$
2.49

 
$
3.06

 
$
2.65

 
$
2.89

Natural gas sales, including cash settled derivatives
$
889,086

 
$
1,141,565

 
$
3,805,977

 
$
4,004,147

 
 
 
 
 
 
 
 
LIQUIDS
 
 
 
 
 
 
 
NGLs, excluding ethane:
 
 
 
 
 
 
 
Sales volume (MMcfe) (c)
9,723

 
11,948

 
44,082

 
63,247

Sales volume (Mbbl)
1,622

 
1,992

 
7,348

 
10,542

Price ($/Bbl)
$
25.84

 
$
36.17

 
$
23.63

 
$
37.63

Cash settled derivatives (not designated as hedges) ($/Bbl)
0.27

 
0.28

 
2.19

 
(1.07
)
Average NGLs price, including cash settled derivatives ($/Bbl)
$
26.11

 
$
36.45

 
$
25.82

 
$
36.56

NGLs sales
$
42,326

 
$
72,596

 
$
189,718

 
$
385,364

Ethane:
 
 
 
 
 
 
 
Sales volume (MMcfe) (c)
5,509

 
8,232

 
23,748

 
33,645

Sales volume (Mbbl)
917

 
1,371

 
3,957

 
5,607

Price ($/Bbl)
$
5.56

 
$
8.92

 
$
6.16

 
$
8.09

Cash settled derivatives (not designated as hedges) ($/Bbl)
4.40

 

 
1.02

 

Average Ethane price, including cash settled derivatives ($/Bbl)
$
9.96

 
$
8.92

 
$
7.18

 
$
8.09

Ethane sales
$
9,141

 
$
12,231

 
$
28,414

 
$
45,339

Oil:
 
 
 
 
 
 
 
Sales volume (MMcfe) (c)
1,085

 
845

 
4,932

 
4,079

Sales volume (Mbbl)
181

 
141

 
822

 
680

Price ($/Bbl)
$
36.76

 
$
46.17

 
$
40.90

 
$
52.70

Oil sales
$
6,649

 
$
6,503

 
$
33,620

 
$
35,825

 
 
 
 
 
 
 
 
Total liquids sales volume (MMcfe) (c)
16,317

 
21,025

 
72,762

 
100,971

Total liquids sales volume (Mbbl)
2,720

 
3,504

 
12,127

 
16,829

Total liquids sales
$
58,116

 
$
91,330

 
$
251,752

 
$
466,528

 
 
 
 
 
 
 
 
TOTAL
 
 
 
 
 
 
 
Total natural gas & liquids sales, including cash settled derivatives (d)
$
947,202

 
$
1,232,895

 
$
4,057,729

 
$
4,470,675

Total sales volume (MMcfe)
373,489

 
393,907

 
1,507,896

 
1,487,689

Average realized price ($/Mcfe)
$
2.54


$
3.13

 
$
2.69


$
3.01


(a) 
The Company's volume weighted NYMEX natural gas price (actual average NYMEX natural gas price ($/MMBtu)) was $2.50 and $3.64 for the three months ended December 31, 2019 and 2018, respectively, and $2.63 and $3.09 for the year ended December 31, 2019 and 2018, respectively.
(b)
Basis represents the difference between the ultimate sales price for natural gas and the NYMEX natural gas price.
(c)
NGLs, ethane and crude oil were converted to Mcfe at the rate of six Mcfe per barrel for all periods.
(d)
Also referred to in this report as adjusted operating revenues, a non-GAAP supplemental financial measure.

16