Attached files

file filename
8-K - FORM 8-K - First Northwest Bancorpfnwb-012720x8k.htm


Exhibit 99.1
fnwb2019q4earningsrel_image1.jpg
Contact:
Matthew P. Deines, President and Chief Executive Officer
Regina Wood, EVP and Chief Financial Officer
First Northwest Bancorp
360-457-0461

First Northwest Bancorp Earns $2.2 Million, or $0.23 Per Diluted Share, in 4Q19
and a Record $9.0 Million, or $0.91 Per Diluted Share, for the Year

Port Angeles, WA (January 27, 2020) - First Northwest Bancorp (Nasdaq: FNWB) (“Company”), the holding company for First Federal Savings and Loan Association of Port Angeles (“Bank” or "First Federal"), today reported net income of $2.2 million, or $0.23 per diluted share, for the fourth quarter of 2019, compared to $2.5 million, or $0.25 per diluted share, for the preceding quarter and $2.1 million, or $0.21 per diluted share, in 2018.

"We delivered solid financial results for 2019, achieving revenue growth while maintaining a very strong balance sheet,” stated Matthew P. Deines, President and CEO. “Loans grew 4% during the quarter, while total deposits grew 3% during the same period, with 69% of our deposit base consisting of core deposits. We remain focused on building long-term customer relationships, offering a diverse array of banking products and services, and creating value for our customers and shareholders.”

Fourth Quarter highlights (at or for the quarter ended December 31, 2019)
Fourth quarter net income totaled $2.2 million, compared to $2.5 million generated in the preceding quarter and up 4.1% compared to $2.1 million in the fourth quarter a year ago;
Basic and diluted earnings per share was $0.23 in the fourth quarter, compared to $0.25 for the preceding quarter, and increased from $0.21 for the fourth quarter of 2018;
Loans receivable increased 4.4% to $878.4 million at December 31, 2019, compared to $841.1 million at September 30, 2019, and increased 1.7% when compared to $863.9 million a year ago, primarily due to growth in commercial business loans;
Deposits increased 3.2% during the quarter and increased 6.5% from one year prior, reaching $1.0 billion at year-end, due to various deposit strategies;
Repurchased 105,600 shares of our common stock at an average price of $17.33 per share during the quarter, and 477,837 shares at an average price of $16.36 per share during the year, under our 2017 stock repurchase plan. There were 25,209 remaining shares authorized for repurchase under this plan as of December 31, 2019; and
The Board of Directors approved a new stock repurchase plan of up to 535,097 shares, or approximately 5% of shares outstanding, to commence in 2020 upon completion of the 2017 plan.



1



Balance Sheet Review

Total assets increased $57.0 million, or 4.6%, during the quarter to $1.31 billion at December 31, 2019, compared to $1.25 billion three months earlier, and increased $48.6 million, or 3.9%, compared to $1.26 billion at December 31, 2018. The quarterly increase in total assets is primarily due to growth in net loans receivable and investment securities, and the year over year increase is primarily due to an increase in cash and equivalents and net loans receivable.

    Investment securities increased $26.7 million during the quarter to $315.6 million at December 31, 2019, and increased $9.1 million compared to $306.5 million at December 31, 2018. "We continue to focus on growing loan production, reflecting our strategic efforts to increase loans receivable and decrease investment securities as a percentage of earning assets over the long term," said Regina Wood, EVP/Chief Financial Officer.

    At December 31, 2019, U.S. government agency issued mortgage-backed securities ("MBS agency") comprised the largest portion of our investment portfolio at 50.8%, and totaled $160.2 million, unchanged from the previous quarter end. Other investment securities were $147.1 million at December 31, 2019, an increase of $27.7 million from $119.4 million three months earlier. Total investment securities increased $9.1 million at December 31, 2019 compared to $306.5 million at December 31, 2018, which included a $16.9 million decrease in mortgage-backed securities and a $26.0 million increase in other investment securities. The year over year increase was the result of new investment purchases, partially offset by sales, prepayment activity, and normal amortization activity during the year. The estimated average life of the total investment securities portfolio was 5.0 years, and the average repricing term was approximately 3.7 years as of December 31, 2019. "We anticipate the investment portfolio will continue to provide additional interest income, as well as a source of liquidity to fund loan growth and a means with which to manage interest rate risk. During the most recent quarter, we marked all held to maturity investments as available for sale in order to provide greater flexibility to manage changes in the investment portfolio," said Wood.

    Total loans, excluding loans held for sale, increased $37.7 million to $883.8 million at December 31, 2019 from $846.1 million at September 30, 2019, and increased $14.0 million during the year from $869.7 million a year ago. "During the quarter, we joined the Northpointe Bank Mortgage Participation Program, which provides interim financing to mortgage originators based on the contractual sale agreement of a mortgage loan, adding $22.9 million in commercial business loans to our portfolio," said Terry Anderson, EVP/Chief Credit Officer. "In addition, we continue our efforts to grow the loan portfolio, utilizing a combination of organic originations and prudent wholesale and loan participation opportunities."


2



Loans receivable consisted of the following at the dates indicated:
 
December 31, 2019
 
September 30, 2019
 
December 31, 2018
 
Three Month Change
 
One Year Change
 
(Dollars in thousands)
Real Estate:
 
 
 
 
 
 
 
 
 
One-to four-family
$
306,014

 
$
302,337

 
$
336,178

 
$
3,677

 
$
(30,164
)
Multi-family
96,098

 
62,173

 
82,331

 
33,925

 
13,767

Commercial real estate
255,722

 
254,058

 
253,235

 
1,664

 
2,487

Construction and land
37,187

 
64,954

 
54,102

 
(27,767
)
 
(16,915
)
Total real estate loans
695,021

 
683,522

 
725,846

 
11,499

 
(30,825
)
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
Home equity
35,046

 
36,898

 
37,629

 
(1,852
)
 
(2,583
)
Auto and other consumer
112,119

 
111,312

 
87,357

 
807

 
24,762

Total consumer loans
147,165

 
148,210

 
124,986

 
(1,045
)
 
22,179

 
 
 
 
 
 
 

 

Commercial business loans
41,571

 
14,325

 
18,898

 
27,246

 
22,673

 
 
 
 
 
 
 

 

Total loans
883,757

 
846,057

 
869,730

 
37,700

 
14,027

Less:
 
 
 
 
 
 

 

Net deferred loan fees
206

 
117

 
292

 
89

 
(86
)
Premium on purchased loans, net
(4,514
)
 
(4,649
)
 
(3,947
)
 
135

 
(567
)
Allowance for loan losses
9,628

 
9,443

 
9,533

 
185

 
95

Total loans receivable, net
$
878,437

 
$
841,146

 
$
863,852

 
$
37,291

 
$
14,585

 
 
 
 
 
 
 
 
 
 

Total deposits increased 3.2% to $1.0 billion at December 31, 2019, compared to $970.7 million at September 30, 2019 and increased 6.5% when compared to $940.3 million a year ago. Savings accounts increased 17.8% compared to a year ago, mainly due to a focused savings account offering, to $169.0 million at December 31, 2019, and represent 16.9% of total deposits; transaction accounts increased 5.5% compared to a year ago to $276.5 million at December 31, 2019, and represent 27.6% of total deposits; and certificates of deposit increased 17.9% compared to a year ago, mainly due to increased utilization of brokered certificates of deposits, to $308.1 million at year-end, and represent 30.8% of total deposits.

 
December 31, 2019
 
September 30, 2019
 
December 31, 2018
 
Three Month Change
 
One Year Change
 
(In thousands)
Savings
$
168,983

 
$
173,786

 
$
143,412

 
$
(4,803
)
 
$
25,571

Transaction accounts
276,496

 
274,660

 
262,152

 
1,836

 
14,344

Money market accounts
248,086

 
243,189

 
273,344

 
4,897

 
(25,258
)
Certificates of deposit
308,080

 
279,065

 
261,352

 
29,015

 
46,728

Total deposits
$
1,001,645

 
$
970,700

 
$
940,260

 
$
30,945

 
$
61,385


Total shareholders' equity was virtually unchanged at $176.9 million at December 31, 2019, compared to $177.3 million three months earlier, and was $172.3 million a year earlier. Book value per common share was $16.48 at December 31, 2019 and $15.42 at December 31, 2018. The increase in book value per share compared to a year ago was primarily due to the retirement of 477,837 shares, at a cost of $7.8 million, during 2019.


3




Operating Results

Net interest income before provision for loan losses remained relatively stable at $9.2 million for the fourth quarter 2019, compared to $9.4 million for both the preceding quarter and the fourth quarter a year ago. For the year 2019, net interest income before the provision for loan losses increased 2.9% to $37.9 million, compared to $36.8 million in 2018. Primarily due to loan growth, the Company recorded a $249,000 provision for loan losses during the fourth quarter of 2019. This compares to a recapture of provision for loan losses of $170,000 for the preceding quarter, and a provision for loan losses of $272,000 for the fourth quarter of 2018. For the year, the provision for loan losses was $669,000, compared to $1.2 million in 2018.

Total interest income decreased to $11.8 million for the fourth quarter 2019 compared to $12.3 million for the previous quarter, mainly due to a decrease in interest and fees on loans receivable, and $12.1 million for the fourth quarter a year ago, mainly due to a combination of a decrease in interest on investment securities and a decrease in interest and fees on loans receivable.

Total interest expense decreased to $2.6 million for the fourth quarter 2019 compared to $2.8 million for the preceding quarter, and $2.7 million for the fourth quarter a year ago. "We continue to offer competitive rates to our customers to attract and retain deposits. In addition, we believe the decreased cost to utilize short-term FHLB advances remains a good alternative for managing our balance sheet mix," said Wood.

The net interest margin decreased three basis points to 3.14% for the fourth quarter of 2019 compared to 3.17% for the third quarter of 2019, and decreased five basis points from 3.19% for the fourth quarter in 2018. "The increased competition for deposits in our markets, combined with the three interest rate reductions during the last six months, contributed to our net interest margin compression during the quarter," said Wood. For 2019, net interest margin was 3.20%, which was unchanged compared to 2018.

Noninterest income increased 26.5% to $2.4 million for the fourth quarter 2019 from $1.9 million for the third quarter 2019, and increased 50.3% compared to $1.6 million for the fourth quarter in 2018. The increase during the fourth quarter of 2019 included a $779,000 gain on sale of investment securities. Loan and deposit service fees totaled $994,000 for the fourth quarter 2019, compared to $1.0 million for the preceding quarter and $1.2 million for the fourth quarter a year ago. For the year 2019, noninterest income increased 18.5% to $7.0 million, compared to $5.9 million in 2018.

Noninterest expense totaled $8.6 million for the fourth quarter of 2019, compared to $8.4 million for the preceding quarter and $8.2 million for the fourth quarter a year ago. For the year, noninterest expense increased modestly to $33.1 million, compared to $32.9 million in 2018. The year-over-year increase is attributable to higher compensation and benefits and advertising costs, partly offset by lower professional fees.



4



Capital Ratios and Credit Quality

Capital levels for both the Company and its operating bank, First Federal, remain in excess of applicable regulatory requirements and the Bank was categorized as "well-capitalized" at December 31, 2019.

Nonperforming loans increased $474,000 to $1.8 million at December 31, 2019, from $1.3 million at September 30, 2019, mainly attributable to an increase in nonperforming auto and other consumer loans of $373,000 and one- to four-family residential loans of $112,000. Nonperforming loans to total gross loans remained low at 0.2% at December 31, 2019, which was unchanged compared to both three months earlier and a year ago. The percentage of the allowance for loan losses to nonperforming loans was solid at 536.1% at December 31, 2019, 714.3% at September 30, 2019, and 553.3% at December 31, 2018, mainly reflecting the change in nonperforming assets over those same periods. Classified loans increased $329,000 to $5.0 million at December 31, 2019 from $4.6 million at September 30, 2019, mainly attributable to auto loans, and was $3.4 million at December 31, 2018. The allowance for loan losses as a percentage of total loans was unchanged at 1.1% at December 31, 2019, September 30, 2019 and December 31, 2018.


About the Company

First Northwest Bancorp, a Washington corporation, is the bank holding company for First Federal Savings and Loan Association of Port Angeles. First Federal is a Washington state-chartered savings bank primarily serving communities in Western Washington State with thirteen banking locations - eight located within Clallam and Jefferson counties, two in Kitsap County, two in Whatcom County, and a lending center in King County.



5



Forward-Looking Statements

Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, projections of future performance, perceived opportunities in the market, potential future credit experience, and statements regarding our mission and vision. These forward-looking statements are based upon current management expectations and may, therefore, involve risks and uncertainties. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety or range of factors including, but not limited to: increased competitive pressures; changes in the interest rate environment; the credit risks of lending activities; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in the Company’s latest Annual Report on Form 10-K and other filings with the Securities and Exchange Commission ("SEC")-which are available on our website at www.ourfirstfed.com and on the SEC’s website at www.sec.gov.

Any of the forward-looking statements that we make in this Press Release and in the other public statements we make may turn out to be incorrect because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed or implied in any forward-looking statements made by or on our behalf and the Company's operating and stock price performance may be negatively affected. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2020 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Company’s operations and stock price performance.



6



FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands) (Unaudited)
 
 
 
 
 
 
 
Three
 
One
 
December 31,
 
September 30,
 
December 31,
 
Month
 
Year
ASSETS
2019
 
2019
 
2018
 
Change
 
Change
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
13,519

 
$
15,659

 
$
15,430

 
(13.7
)%
 
(12.4
)%
Interest-bearing deposits in banks
35,220

 
40,822

 
10,893

 
(13.7
)
 
223.3

Investment securities available for sale, at fair value
315,580

 
251,196

 
262,967

 
25.6

 
20.0

Investment securities held to maturity, at amortized cost

 
37,649

 
43,503

 
(100.0
)
 
(100.0
)
Loans held for sale
503

 
2,055

 

 
(75.5
)
 
100.0

Loans receivable (net of allowance for loan losses of $9,628, $9,443, and $9,533)
878,437

 
841,146

 
863,852

 
4.4

 
1.7

Federal Home Loan Bank (FHLB) stock, at cost
6,034

 
4,931

 
6,927

 
22.4

 
(12.9
)
Accrued interest receivable
3,931

 
3,726

 
4,048

 
5.5

 
(2.9
)
Premises and equipment, net
14,342

 
14,443

 
15,255

 
(0.7
)
 
(6.0
)
Mortgage servicing rights, net
871

 
926

 
1,044

 
(5.9
)
 
(16.6
)
Bank-owned life insurance, net
30,027

 
29,754

 
29,319

 
0.9

 
2.4

Prepaid expenses and other assets
8,872

 
8,003

 
5,520

 
10.9

 
60.7

 
 
 
 
 
 
 
 
 
 
Total assets
$
1,307,336

 
$
1,250,310

 
$
1,258,758

 
4.6
 %
 
3.9
 %
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
$
1,001,645

 
$
970,700

 
$
940,260

 
3.2
 %
 
6.5
 %
Borrowings
112,930

 
85,324

 
136,552

 
32.4

 
(17.3
)
Accrued interest payable
373

 
262

 
521

 
42.4

 
(28.4
)
Accrued expenses and other liabilities
14,392

 
14,838

 
8,071

 
(3.0
)
 
78.3

Advances from borrowers for taxes and insurance
1,145

 
1,876

 
1,090

 
(39.0
)
 
5.0

 
 
 
 
 
 
 
 
 
 
Total liabilities
1,130,485

 
1,073,000

 
1,086,494

 
5.4

 
4.0

 
 
 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
 
 
 
 
Preferred stock, $0.01 par value, authorized 5,000,000 shares, no shares issued or outstanding

 

 

 
n/a
 
n/a
Common stock, $0.01 par value, authorized 75,000,000 shares; issued and outstanding 10,731,639 at December 31, 2019; issued and outstanding 10,800,932 at September 30, 2019; and issued and outstanding 11,170,018 at December 31, 2018
107

 
108

 
112

 
(0.9
)
 
(4.5
)
Additional paid-in capital
102,017

 
102,786

 
105,825

 
(0.7
)
 
(3.6
)
Retained earnings
86,156

 
85,143

 
81,607

 
1.2

 
5.6

Accumulated other comprehensive loss, net of tax
(1,539
)
 
(672
)
 
(4,731
)
 
(129.0
)
 
67.5

Unearned employee stock ownership plan (ESOP) shares
(9,890
)
 
(10,055
)
 
(10,549
)
 
1.6

 
6.2

 
 
 
 
 
 
 
 
 
 
Total shareholders' equity
176,851

 
177,310

 
172,264

 
(0.3
)
 
2.7

 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders' equity
$
1,307,336

 
$
1,250,310

 
$
1,258,758

 
4.6
 %
 
3.9
 %
 
 
 
 
 
 
 
 
 
 


7



FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data) (Unaudited)
 
Quarter Ended
 
Three
 
One
 
December 31,
 
September 30,
 
December 31,
 
Month
 
Year
 
2019
 
2019
 
2018
 
Change
 
Change
INTEREST INCOME
 
 
 
 
 
 
 
 
 
Interest and fees on loans receivable
$
9,505

 
$
10,095

 
$
9,654

 
(5.8
)%
 
(1.5
)%
Interest on mortgage-backed and related securities
1,070

 
1,087

 
1,301

 
(1.6
)
 
(17.8
)
Interest on investment securities
1,065

 
921

 
1,044

 
15.6

 
2.0

Interest-bearing deposits and other
54

 
65

 
50

 
(16.9
)
 
8.0

FHLB dividends
64

 
92

 
74

 
(30.4
)
 
(13.5
)
Total interest income
11,758

 
12,260

 
12,123

 
(4.1
)
 
(3.0
)
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
Deposits
2,171

 
2,141

 
1,742

 
1.4

 
24.6

Borrowings
427

 
691

 
985

 
(38.2
)
 
(56.6
)
Total interest expense
2,598

 
2,832

 
2,727

 
(8.3
)
 
(4.7
)
 
 
 
 
 
 
 
 
 
 
Net interest income
9,160

 
9,428

 
9,396

 
(2.8
)
 
(2.5
)
 
 
 
 
 
 
 
 
 
 
PROVISION FOR LOAN LOSSES
249

 
(170
)
 
272

 
246.5

 
(8.5
)
 
 
 
 
 
 
 
 
 
 
Net interest income after provision for loan losses
8,911

 
9,598

 
9,124

 
(7.2
)
 
(2.3
)
 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
Loan and deposit service fees
994

 
1,000

 
1,237

 
(0.6
)
 
(19.6
)
Mortgage servicing fees, net of amortization
33

 
44

 
33

 
(25.0
)
 

Net gain on sale of loans
247

 
655

 
121

 
(62.3
)
 
104.1

Net gain on sale of investment securities
779

 

 

 
100.0

 
100.0

Increase in cash surrender value of bank-owned life insurance
273

 
147

 
147

 
85.7

 
85.7

Other income
97

 
70

 
74

 
38.6

 
31.1

Total noninterest income
2,423

 
1,916

 
1,612

 
26.5

 
50.3

 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
Compensation and benefits
4,902

 
4,771

 
4,650

 
2.7

 
5.4

Data processing
645

 
680

 
664

 
(5.1
)
 
(2.9
)
Occupancy and equipment
1,233

 
1,161

 
1,125

 
6.2

 
9.6

Supplies, postage, and telephone
205

 
208

 
205

 
(1.4
)
 

Regulatory assessments and state taxes
210

 
209

 
172

 
0.5

 
22.1

Advertising
512

 
197

 
203

 
159.9

 
152.2

Professional fees
214

 
278

 
311

 
(23.0
)
 
(31.2
)
FDIC insurance premium

 
(72
)
 
76

 
100.0

 
(100.0
)
FHLB prepayment penalty

 
344

 

 
(100.0
)
 
n/a

Other
700

 
648

 
759

 
8.0

 
(7.8
)
Total noninterest expense
8,621

 
8,424

 
8,165

 
2.3

 
5.6

 
 
 
 
 
 
 
 
 
 
INCOME BEFORE PROVISION FOR INCOME TAXES
2,713

 
3,090

 
2,571

 
(12.2
)
 
5.5

 
 
 
 
 
 
 
 
 
 
PROVISION FOR INCOME TAXES
495

 
580

 
441

 
(14.7
)
 
12.2

 
 
 
 
 
 
 
 
 
 
NET INCOME
$
2,218

 
$
2,510

 
$
2,130

 
(11.6
)%
 
4.1
 %
 
 
 
 
 
 
 
 
 
 
Basic and diluted earnings per share
$
0.23

 
$
0.25

 
$
0.21

 
(8.0
)%
 
9.5
 %


 

 


 

 





8



FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data) (Unaudited)
 
Twelve Months Ended
 
One
 
December 31,
 
Year
 
2019
 
2018
 
Change
INTEREST INCOME
 
 
 
 
 
Interest and fees on loans receivable
$
40,166

 
$
36,446

 
10.2
 %
Interest on mortgage-backed and related securities
4,606

 
5,031

 
(8.4
)
Interest on investment securities
3,965

 
3,831

 
3.5

Interest on deposits and other
244

 
186

 
31.2

FHLB dividends
332

 
311

 
6.8

Total interest income
49,313

 
45,805

 
7.7

 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
Deposits
8,304

 
5,350

 
55.2

Borrowings
3,144

 
3,663

 
(14.2
)
Total interest expense
11,448

 
9,013

 
27.0

 
 
 
 
 
 
Net interest income
37,865

 
36,792

 
2.9

 
 
 
 
 
 
PROVISION FOR LOAN LOSSES
669

 
1,174

 
(43.0
)
 
 
 
 
 
 
Net interest income after provision for loan losses
37,196

 
35,618

 
4.4

 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
Loan and deposit service fees
3,893

 
4,167

 
(6.6
)
Mortgage servicing fees, net of amortization
176

 
188

 
(6.4
)
Net gain on sale of loans
1,077

 
577

 
86.7

Net gain on sale of investment securities
836

 
77

 
985.7

Increase in cash surrender value of bank-owned life insurance
708

 
595

 
19.0

Other income
322

 
315

 
2.2

Total noninterest income
7,012

 
5,919

 
18.5

 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
Compensation and benefits
18,999

 
18,946

 
0.3

Data processing
2,623

 
2,645

 
(0.8
)
Occupancy and equipment
4,642

 
4,473

 
3.8

Supplies, postage, and telephone
883

 
890

 
(0.8
)
Regulatory assessments and state taxes
783

 
625

 
25.3

Advertising
1,081

 
1,002

 
7.9

Professional fees
1,121

 
1,410

 
(20.5
)
FDIC insurance premium
82

 
307

 
(73.3
)
FHLB prepayment penalty
344

 

 
100.0

Other
2,559

 
2,559

 

Total noninterest expense
33,117

 
32,857

 
0.8

 
 
 
 
 
 
INCOME BEFORE PROVISION FOR INCOME TAXES
11,091

 
8,680

 
27.8

 
 
 
 
 
 
PROVISION FOR INCOME TAXES
2,077

 
1,575

 
31.9

 
 
 
 
 
 
NET INCOME
$
9,014

 
$
7,105

 
26.9
 %
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
$
0.92

 
$
0.69

 
33.3
 %
Diluted earnings per share
0.91

 
0.68

 
33.8



9



FIRST NORTHWEST BANCORP AND SUBSIDIARY
Selected Financial Ratios and Other Data
(Dollars in thousands, except per share data) (Unaudited)

 
As of or For the Quarter Ended
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
2019
 
2019
 
2019
 
2019
 
2018
Performance ratios: (1)
 
 
 
 
 
 
 
 
 
Return on average assets
0.71
%
 
0.81
%
 
0.65
%
 
0.70
%
 
0.68
%
Return on average equity
4.99

 
5.65

 
4.77

 
5.12

 
4.96

Average interest rate spread
2.86

 
2.87

 
2.81

 
2.89

 
2.92

Net interest margin (2)
3.14

 
3.17

 
3.10

 
3.16

 
3.19

Efficiency ratio (3)
74.4

 
74.3

 
74.5

 
71.9

 
74.2

Average interest-earning assets to average interest-bearing liabilities
131.8

 
130.6

 
128.3

 
128.5

 
129.0

Book value per common share
$
16.48

 
$
16.42

 
$
16.15

 
$
15.78

 
$
15.42

 
 
 
 
 
 
 
 
 
 
Asset quality ratios:
 
 
 
 
 
 
 
 
 
Nonperforming assets to total assets at end of period (4)
0.2
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
Nonperforming loans to total gross loans (5)
0.2

 
0.2

 
0.2

 
0.2

 
0.2

Allowance for loan losses to nonperforming loans (5)
536.1

 
714.3

 
753.8

 
607.7

 
553.3

Allowance for loan losses to total loans receivable
1.1

 
1.1

 
1.1

 
1.1

 
1.1

Net charge-offs to average outstanding loans

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Capital ratios (First Federal):
 
 
 
 
 
 
 
 
 
Tier 1 leverage
12.2
%
 
12.0
%
 
11.6
%
 
11.4
%
 
11.5
%
Common equity Tier 1 capital
17.6

 
18.0

 
17.4

 
16.9

 
17.0

Tier 1 risk-based
17.6

 
18.0

 
17.4

 
16.9

 
17.0

Total risk-based
18.7

 
19.1

 
18.5

 
18.0

 
18.2

 
 
 
 
 
 
 
 
 
 
Other Information:
 
 
 
 
 
 
 
 
 
Average total assets
$
1,242,780

 
$
1,241,014

 
$
1,271,085

 
$
1,267,444

 
$
1,246,868

Average interest-earning assets
1,167,805

 
1,167,353

 
1,198,848

 
1,193,684

 
1,177,006

Average total loans
849,741

 
867,647

 
888,757

 
876,639

 
858,075

Average equity
177,759

 
177,671

 
174,437

 
172,446

 
171,861

Average deposits
985,788

 
957,736

 
943,136

 
943,567

 
934,072

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Performance ratios are annualized, where appropriate.
(2)
Net interest income divided by average interest-earning assets.
(3)
Total noninterest expense as a percentage of net interest income and total other noninterest income.
(4)
Nonperforming assets consists of nonperforming loans (which include nonaccruing loans and accruing loans more than 90 days past due), real estate owned and repossessed assets.
(5)
Nonperforming loans consists of nonaccruing loans and accruing loans more than 90 days past due.


10



FIRST NORTHWEST BANCORP AND SUBSIDIARY
Selected Financial Ratios and Other Data
(Dollars in thousands, except per share data) (Unaudited)

 
As of or For the Twelve Months Ended
 
December 31,
 
2019
 
2018
Selected Financial Ratios and Other Data:
 
 
 
Performance ratios:
 
 
 
Return on average assets
0.72
%
 
0.58
%
Return on average equity
5.13

 
4.09

Average interest rate spread
2.91

 
2.98

Net interest margin (1)
3.20

 
3.20

Efficiency ratio (2)
73.8

 
76.9

Average interest-earning assets to average interest-bearing liabilities
129.8

 
129.3

 
 
 
 
Asset quality ratios:
 
 
 
Nonperforming assets to total assets at end of period (3)
0.1
%
 
0.1
%
Nonperforming loans to total gross loans (4)
0.2

 
0.2

Allowance for loan losses to nonperforming loans (4)
536.1

 
553.3

Allowance for loan losses to total loans receivable
1.1

 
1.1

Net charge-offs to average outstanding loans
0.1

 

 
 
 
 
Other Information:
 
 
 
Average total assets
$
1,255,581

 
$
1,217,344

Average interest-earning assets
1,181,923

 
1,148,469

Average total loans
870,696

 
826,055

Average equity
175,578

 
173,631

Average deposits
957,557

 
897,656

 
 
 
 
 
 
 
 
(1)
Net interest income divided by average interest-earning assets.
(2)
Total noninterest expense as a percentage of net interest income and total other noninterest income.
(3)
Nonperforming assets consists of nonperforming loans (which include nonaccruing loans and accruing loans more than 90 days past due), real estate owned and repossessed assets.
(4)
Nonperforming loans consists of nonaccruing loans and accruing loans more than 90 days past due.



11