Attached files

file filename
8-K - 8-K - FIDELITY D & D BANCORP INCfdbc-20200129x8k.htm



Exhibit 99.1

FIDELITY D & D BANCORP, INC.

FOR IMMEDIATE RELEASE



Date:  January 29, 2020



Contacts:





 

Daniel J. Santaniello

Salvatore R. DeFrancesco, Jr.

President and Chief Executive Officer

Treasurer and Chief Financial Officer

570-504-8035

570-504-8000



FIDELITY D & D BANCORP, INC.

REPORTS FOURTH QUARTER 2019 FINANCIAL RESULTS



Dunmore, PA – Fidelity D & D Bancorp, Inc.  (NASDAQ: FDBC) and its banking subsidiary Fidelity Deposit and Discount Bank,  announced net income for the year ended December 31, 2019 of $11.6 million,  or $3.03 diluted earnings per share,  compared to $11.0 million, or $2.90 diluted earnings per share, for the year ended December 31, 2018The $0.6 million, or 5%, growth in net income resulted primarily from $1.3 million higher net interest income combined with a  $1.0 million increase in non-interest income and $0.4 million lower provision for loan losses, partially offset by a  $1.8 million increase in operating expenses.    Operating expenses included $0.4 million, or $0.11 per share, of merger-related expenses incurred in the process of acquiring MNB Corporation during 2019.  The Company achieved a  $54.3 million, or 6%, increase in average interest-earning assets funded by a  $55.5 million increase in average deposits and a  $11.7 million increase in average shareholders’ equity partially offset by $6.4 million less in average borrowings during 2019 compared to 2018.    Return on average assets (ROA) and return on average equity (ROE) were 1.18% and 11.49%, respectively, for 2019 and 1.20% and 12.36%, respectively, for 2018.



2019 marked a successful year for Fidelity Bank, with record net income. Earnings per share increased, and our returns on average assets and equity continued to be strong.” stated Daniel J. Santaniello, President and Chief Executive Officer.  “Fidelity Bank reached this mark by increasing loans, deposits, and non-interest income, while coupling it with disciplined expense management.  In 2019, Fidelity Bank expanded the branch network by opening a new branch in Mountain Top, Pennsylvania.



Mr. Santaniello further commented, “Fidelity Bank’s strategy of building long-term shareholder value is supported through strong capital levels and bankers committed to superior client experiences. The continued success of the strategy is supplemented by inorganic market expansion.  The Fidelity bankers are focused on successfully completing the anticipated acquisition and integration of MNB Bancorp, Inc. and its wholly owned subsidiary, Merchants Bank of Bangor, after receiving all proper approvals.



For the quarter ended December 31, 2019, net income decreased $0.1 million, or 5%, to $2.7 million from $2.8 million for the same 2018 period.  Earnings per share on a diluted basis were $0.71 and $0.75 for the fourth quarters of 2019 and 2018, respectively.  ROA and ROE were 1.06% and 10.19%, respectively, for the fourth quarter of 2019 and 1.17% and 12.43%, respectively, for the fourth quarter of 2018.  The quarter-over-quarter decrease was caused by 8%  higher non-interest expenses due to incurring $0.4 million of merger-related expenses in the fourth quarter of 2019If not for these merger-related expenses, net income would have otherwise increased $0.2 million when compared to the fourth quarter 2018 period, driven primarily by higher non-interest income.    



Excluding the $0.4 million in merger-related acquisition expenses incurred in conjunction with the acquisition of MNB Corporation and Merchants Bank of Bangor as well as the corresponding tax impact at the marginal tax rate, adjusted net income (non-GAAP) for the three and twelve months ended December 31, 2019, would have been $3.1 million, or $0.81 diluted earnings per share, and $12.0 million, or $3.14 diluted earnings per share,


 

respectively, which represents an increase of 8% and 9%, respectively, compared to the three and twelve months ended December 31, 2018.



Consolidated Fourth Quarter Operating Results Overview



Net interest income was $8.0 million for the fourth quarter of 2019, a 1%, increase over the  $8.0 million earned for the fourth quarter of 2018.    The slight net interest income growth resulted from a  $29.5 million larger average balance of interest-earning assets which  increased interest income by $0.3 millionThe loan portfolio had the biggest impact, producing a  $0.4 million increase in interest income from a  $30.5 million higher average balance earning a four basis point higher yield with all portfolios contributing to the increaseInterest income from the investment portfolio declined $0.1 million due to lower yields earned on mortgage-backed securities and municipal securitiesPartially offsetting the total interest income growth, interest expense increased $0.3 million.  The average balance of interest-bearing deposits increased $81.0 million and the rates paid on these deposits increased 23 basis points resulting in $0.5 million in additional interest expense.  The Company utilized $42.5 million less in average overnight borrowings and FHLB advances which mitigated the increased deposit costs reducing interest expense from borrowings by $0.2 million.  The overall cost of interest-bearing liabilities was 1.10% for the fourth quarter of 2019, an increase of 11 basis points over the 0.99%  paid for the fourth quarter of 2018.  The Company’s FTE (non-GAAP) net interest spread was 3.16% for the fourth quarter of 2019, or 11 basis points lower than the 3.27% recorded for the same 2018 quarter.  The decrease was due to the rates paid on interest-bearing liabilities increasing while the yields earned on interest-earning assets remained stableBetween July and October 2019, the Federal Reserve cut short-term rates by 75 basis points.  As a result, yields on earning assets have declined throughout the second half of this year, but decreases in deposit rates have lagged.  The cost of funds increased 10 basis points to 0.86% for the fourth quarter of 2019 from 0.76% for the fourth quarter of 2018.    The Company’s FTE net interest margin decreased by nine basis points to 3.45% for the three months ended December 31, 2019 from 3.54% for the same 2018 period.



The provision for loan losses was $255 thousand for the fourth quarter of 2019, a $70 thousand decrease compared to $325 thousand for the fourth quarter of 2018.    The overall decrease in the level of provision for loan losses from the fourth quarter of 2018 was primarily due to a recovery received from the pay-off of a non-accrual loan during the fourth quarter of 2019.     



Total other income increased $0.3 million to $2.6 million for the fourth quarter of 2019 compared to $2.3 million for the fourth quarter of 2018.   The increase in other income was primarily due to $0.1 million higher service charges on loans and $0.1 million more in gains on loan sales during the fourth quarter of 2019 compared to the same 2018 period. 



Other expenses increased $0.5 million, or 8%, for the fourth quarter of 2019 to $7.0 million from $6.5 million for the same 2018 quarterMost of the increase was due to $0.5 million higher professional service expenses, stemming from the merger costs, and $0.3 million in added salaries and employee benefits partially offset by $0.1 million decrease in advertising expenses, $0.1 million reduction in the FDIC assessment and $0.1 million more loan cost reimbursement credits. 



The provision for income taxes increased $0.1 million for the fourth quarter of 2019 despite lower income before income taxes than the fourth quarter of 2018.  The decrease was due to certain facilitating merger related expenses that are not deductible.



Consolidated Year-To-Date Operating Results Overview



Net interest income was $31.7 million for the year ended December 31, 2019 compared to $30.5 million for the year ended December 31, 2018.  The $1.2 million, or 4%, improvement was the result of earnings from a larger average balance of higher-yielding interest-earning assets which more than offset the increased interest expense from higher rates paid on more interest-bearing liabilities.  The loan portfolio caused the largest impact, producing $3.3 million more in interest income, of which $1.9 million was the result of higher average loan balances and $1.4 million stemmed from higher yields earned on loans.  The investment portfolio contributed


 

$0.4 million in additional earnings, primarily from larger average balances of mortgage-backed securities and municipal securities.  On the liability side, interest expense increased by $2.7 million primarily due to higher rates paid on $56.9 million more interest-bearing deposits.  A larger average balance of borrowings at higher rates also contributed $0.3 million in additional interest expense.  FTE net interest spread was 3.22% for 2019, or 15 basis points lower than the 3.37% recorded for 2018The rates paid on interest-bearing liabilities rose faster than the yields earned on interest-earning assets, which reduced the spread.  Over the same time period, the Company’s FTE net interest margin decreased by seven basis points to 3.52% from 3.59%.



For 2019, the provision for loan losses was $1.1 million compared to $1.5  million for 2018.  The $0.4 million reduction in the provision was due to higher recoveries during 2019 along with improved asset quality when compared to 2018.



Total other income for the year ended December 31, 2019 was $10.2 million, an increase of $1.0 million, or 11%, from $9.2 million for the year ended December 31, 2018.  The increase in other income was comprised primarily of the following: $0.5 million in loan service charges, $0.2 million in interchange fees and $0.2 million in wealth management fees.



Other expenses increased to $26.9 million,  for the year ended December 31, 2019, an increase of $1.8 million, or 7%, from $25.1 million for the year ended December 31, 2018.  The largest driver of this increase was a $1.1 million increase in salaries and employee benefits expense.  In addition, there was $0.3 million in additional premises and equipment expenses, a $0.3 million increase in data processing expense, $0.2 million higher professional service expenses, $0.1 million increase in automated transaction processing expenses and $0.1 million more loan collection expenses.  These increases were partially offset by $0.1 million lower FDIC assessment and $0.1 million more capitalized loan origination costs.



Consolidated Balance Sheet & Asset Quality Overview



During 2019, the Company’s total assets grew to over $1 billion for the first time.  The  Company’s total assets increased $28.8 million, or 3%, to $1,009.9 million at December 31, 2019 from $981.1 million at December 31, 2018.  This asset growth resulted primarily from a  $21.3 million increase in the loan portfolioDeposit growth of $65.6 million was used to pay down $55.2 million in borrowings and to fund loan growthThe Company  will focus on increasing assets by continuing to use its relationship management strategy and acquisition strategy to grow loans and deposits and achieve profitable returns.  The Company has begun its Luzerne County expansion plans, opening the Back Mountain branch in December 2018 and the Mountain Top branch in October 2019.



Total non-performing assets were $5.0 million, or 0.50% of total assets, at December 31, 2019.  Non-performing assets decreased $1.3 million from December 31, 2018, as a $0.9 million decrease in accruing troubled debt restructured loans and a $0.6 million decrease in non-performing loans was partially offset by a $0.2 million increase in other real estate owned.  Net charge-offs to average total loans increased to 0.15% at December 31, 2019 compared to 0.13% at December 31, 2018.



During 2019, the Company purchased an additional $2.0 million of bank-owned life insurance for tax-free income to mitigate added employee benefit costsIn addition, on January 1, 2019, the Company recognized right-of-use assets and lease liabilities for leases classified as operating leases as it transitioned to ASU 2016-02, Leases (Topic 842).    At December 31, 2019, the right-of-use assets and operating lease liabilities amounted to $6.0 million and $6.6 million, respectively.



Shareholders’ equity increased $13.3 million, or 14%, to $106.8 million at December 31, 2019 from $93.5 million at December 31, 2018.   Net income of $11.6 million was supplemented by a  $4.7 million, after tax, improvement in net unrealized gains from the investment portfolio.  An additional $1.1 million recorded from the issuance of common stock under the Company’s stock plans and stock-based compensation, was offset by $4.0 million in cash dividends paid to shareholdersThe Company remains well capitalized and is positioned


 

for continued growth with total shareholders’ equity at 10.58% of total assets at December 31, 2019.  Book value per share was $28.25 at December 31, 2019 compared to $24.89 at December 31, 2018.



Fidelity D & D Bancorp, Inc. has built a strong history as trusted financial advisors to the clients served by The Fidelity Deposit and Discount Bank and is proud to be an active member of the community of Northeastern Pennsylvania.  Part of the Bank’s mission is to be a good corporate partner within its market areas by providing over 2,900 hours of volunteer time to non-profit organizations yearly.    The Company serves multiple office locations throughout Lackawanna and Luzerne Counties providing personal and business banking products and services, including wealth management planning through fiduciary activities with the Bank’s full trust powers; as well as offering a full array of asset management services.  The Bank provides 24 hour, 7 day a week service to customers through branch offices, online at www.bankatfidelity.com, and through the Customer Care Center at 800-388-4380.  The Bank's deposits are insured by the Federal Deposit Insurance Corporation up to the full extent permitted by law.



Non-GAAP Financial Measures



The Company uses non-GAAP financial measures to provide information useful to the reader in understanding its operating performance and trends, and to facilitate comparisons with the performance of other financial institutions. Management uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities.  The Company’s non-GAAP financial measures and key performance indicators may differ from the non-GAAP financial measures and key performance indicators other financial institutions used to measure their performance and trends.



Non-GAAP financial measures should be supplemental to GAAP used to prepare the Company’s operating results and should not be read in isolation or relied upon as a substitute for GAAP measures.  In the event of such a disclosure or release, the Securities and Exchange Commission’s (SEC) Regulation G requires: (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP.  Reconciliations of GAAP to non-GAAP operating measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release.



Management believes merger-related expenses are not standard costs necessary for operations.  These charges principally represent professional fees related to the transaction.  These costs are specific to each individual transaction and may vary significantly based on the size and complexity of the transaction.



Interest income was fully-taxable equivalent (FTE) adjusted to recognize the income from tax exempt interest-earning assets as if the interest was taxable in order to calculate certain ratios within this document.  This treatment allows a uniform comparison among yields on interest-earning assets.  Interest income was FTE adjusted, using the corporate federal tax rate of 21% for 2019 and 2018.



Forward-looking statements

Certain of the matters discussed in this press release constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.  The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” and similar expressions are intended to identify such forward-looking statements.

The Company’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

§

the effects of economic conditions on current customers, specifically the effect of the economy on loan customers’ ability to repay loans;


 

§

the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;

§

the impact of new or changes in existing laws and regulations, including the Tax Cuts and Jobs Act and Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations promulgated there under;

§

impacts of the capital and liquidity requirements of the Basel III standards and other regulatory pronouncements, regulations and rules;

§

governmental monetary and fiscal policies, as well as legislative and regulatory changes;

§

effects of short- and long-term federal budget and tax negotiations and their effect on economic and business conditions;

§

the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;

§

the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;

§

the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;

§

technological changes;

§

the interruption or breach in security of our information systems and other technological risks and attacks resulting in failures or disruptions in customer account management, general ledger processing and loan or deposit updates and potential impacts resulting therefrom including additional costs, reputational damage, regulatory penalties, and financial losses;

§

acquisitions and integration of acquired businesses;

§

the failure of assumptions underlying the establishment of reserves for loan losses and estimations of values of collateral and various financial assets and liabilities;

§

volatilities in the securities markets;

§

acts of war or terrorism;

§

disruption of credit and equity markets; and

§

the risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

The Company cautions readers not to place undue reliance on forward-looking statements, which reflect analyses only as of the date of this release.  The Company has no obligation to update any forward-looking statements to reflect events or circumstances after the date of this release.

For more information please visit our investor relations web site located through www.bankatfidelity.com.


 



FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Balance Sheets

(dollars in thousands)

 



 

 

 

 



 

 

 

 

At Period End:

December 31, 2019

December 31, 2018

Assets

 

 

 

 

Cash and cash equivalents

$

15,663 

$

17,485 

Investment securities

 

185,117 

 

182,810 

Federal Home Loan Bank stock

 

4,383 

 

6,339 

Loans and leases

 

755,053 

 

733,771 

Allowance for loan losses

 

(9,747)

 

(9,747)

Premises and equipment, net

 

20,998 

 

18,289 

Life insurance cash surrender value

 

23,261 

 

20,615 

Other assets

 

15,199 

 

11,540 



 

 

 

 

Total assets

$

1,009,927 

$

981,102 



 

 

 

 

Liabilities

 

 

 

 

Non-interest-bearing deposits

$

192,023 

$

194,731 

Interest-bearing deposits

 

643,714 

 

575,452 

Total deposits

 

835,737 

 

770,183 

Short-term borrowings

 

37,839 

 

76,366 

FHLB advances

 

15,000 

 

31,704 

Other liabilities

 

14,516 

 

9,292 

Total liabilities

 

903,092 

 

887,545 



 

 

 

 

Shareholders' equity

 

106,835 

 

93,557 



 

 

 

 

Total liabilities and shareholders' equity

$

1,009,927 

$

981,102 



 

 

 

 



 

 

 

 

Average Year-To-Date Balances:

December 31, 2019

December 31, 2018

Assets

 

 

 

 

Cash and cash equivalents

$

15,364 

$

18,639 

Investment securities

 

189,720 

 

172,085 

Loans and leases, net

 

722,466 

 

678,217 

Premises and equipment, net

 

18,465 

 

16,389 

Other assets

 

38,537 

 

32,612 



 

 

 

 

Total assets

$

984,552 

$

917,942 



 

 

 

 

Liabilities

 

 

 

 

Non-interest-bearing deposits

$

195,393 

$

196,790 

Interest-bearing deposits

 

621,618 

 

564,763 

Total deposits

 

817,011 

 

761,553 

Short-term borrowings

 

35,243 

 

37,558 

FHLB advances

 

18,074 

 

22,109 

Other liabilities

 

13,517 

 

7,697 

Total liabilities

 

883,845 

 

828,917 



 

 

 

 

Shareholders' equity

 

100,707 

 

89,025 



 

 

 

 

Total liabilities and shareholders' equity

$

984,552 

$

917,942 




 



FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Statements of Income

(dollars in thousands)







 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Twelve Months Ended

 

 



 

Dec. 31, 2019

 

Dec. 31, 2018

 

Dec. 31, 2019

 

Dec. 31, 2018

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

Loans and leases

$

8,591 

$

8,173 

$

33,441 

$

30,113 

 

 

Securities and other

 

1,358 

 

1,451 

 

5,828 

 

5,217 

 

 



 

 

 

 

 

 

 

 

 

 

Total interest income

 

9,949 

 

9,624 

 

39,269 

 

35,330 

 

 



 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,687 

 

1,140 

 

6,176 

 

3,811 

 

 

Borrowings and debt

 

251 

 

520 

 

1,378 

 

1,062 

 

 



 

 

 

 

 

 

 

 

 

 

Total interest expense

 

1,938 

 

1,660 

 

7,554 

 

4,873 

 

 



 

 

 

 

 

 

 

 

 

 

Net interest income

 

8,011 

 

7,964 

 

31,715 

 

30,457 

 

 



 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

(255)

 

(325)

 

(1,085)

 

(1,450)

 

 

Other income

 

2,615 

 

2,263 

 

10,193 

 

9,200 

 

 

Other expenses

 

(7,073)

 

(6,530)

 

(26,921)

 

(25,072)

 

 



 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,298 

 

3,372 

 

13,902 

 

13,135 

 

 



 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(584)

 

(525)

 

(2,326)

 

(2,129)

 

 

Net income

$

2,714 

$

2,847 

$

11,576 

$

11,006 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



Three Months Ended



 

Dec. 31, 2019

 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

Interest income

 

 

 

 

 

 

 

 

 

 

Loans and leases

$

8,591 

$

8,499 

$

8,193 

$

8,158 

$

8,173 

Securities and other

 

1,358 

 

1,509 

 

1,464 

 

1,497 

 

1,451 



 

 

 

 

 

 

 

 

 

 

Total interest income

 

9,949 

 

10,008 

 

9,657 

 

9,655 

 

9,624 



 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,687 

 

1,683 

 

1,474 

 

1,331 

 

1,140 

Borrowings and debt

 

251 

 

325 

 

389 

 

414 

 

520 



 

 

 

 

 

 

 

 

 

 

Total interest expense

 

1,938 

 

2,008 

 

1,863 

 

1,745 

 

1,660 



 

 

 

 

 

 

 

 

 

 

Net interest income

 

8,011 

 

8,000 

 

7,794 

 

7,910 

 

7,964 



 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

(255)

 

(320)

 

(255)

 

(255)

 

(325)

Other income

 

2,615 

 

2,632 

 

2,489 

 

2,457 

 

2,263 

Other expenses

 

(7,073)

 

(6,643)

 

(6,435)

 

(6,770)

 

(6,530)



 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,298 

 

3,669 

 

3,593 

 

3,342 

 

3,372 



 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(584)

 

(611)

 

(591)

 

(540)

 

(525)

Net income

$

2,714 

$

3,058 

$

3,002 

$

2,802 

$

2,847 



 

 

 

 

 

 

 

 

 

 


 



FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Balance Sheets

(dollars in thousands)





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

At Period End:

 

Dec. 31, 2019

 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

15,663 

$

18,687 

$

19,190 

$

15,310 

$

17,485 

Investment securities

 

185,117 

 

189,246 

 

189,899 

 

182,496 

 

182,810 

Federal Home Loan Bank stock

 

4,383 

 

3,818 

 

4,396 

 

3,663 

 

6,339 

Loans and leases

 

755,053 

 

750,470 

 

735,685 

 

713,761 

 

733,771 

Allowance for loan losses

 

(9,747)

 

(9,441)

 

(9,495)

 

(9,522)

 

(9,747)

Premises and equipment, net

 

20,998 

 

18,149 

 

18,353 

 

18,186 

 

18,289 

Life insurance cash surrender value

 

23,261 

 

23,094 

 

22,926 

 

22,761 

 

20,615 

Other assets

 

15,199 

 

17,401 

 

16,085 

 

17,565 

 

11,540 



 

 

 

 

 

 

 

 

 

 

Total assets

$

1,009,927 

$

1,011,424 

$

997,039 

$

964,220 

$

981,102 



 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

$

192,023 

$

203,816 

$

215,973 

$

230,610 

$

194,731 

Interest-bearing deposits

 

643,714 

 

648,506 

 

623,650 

 

594,675 

 

575,452 

Total deposits

 

835,737 

 

852,322 

 

839,623 

 

825,285 

 

770,183 

Short-term borrowings

 

37,839 

 

24,355 

 

29,105 

 

5,906 

 

76,366 

FHLB advances

 

15,000 

 

15,000 

 

15,000 

 

21,704 

 

31,704 

Other liabilities

 

14,516 

 

14,958 

 

11,885 

 

13,583 

 

9,292 

Total liabilities

 

903,092 

 

906,635 

 

895,613 

 

866,478 

 

887,545 



 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

106,835 

 

104,789 

 

101,426 

 

97,742 

 

93,557 



 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,009,927 

$

1,011,424 

$

997,039 

$

964,220 

$

981,102 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Average Quarterly Balances:

 

Dec. 31, 2019

 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

15,048 

$

15,357 

$

14,518 

$

16,548 

$

14,682 

Investment securities

 

190,909 

 

194,125 

 

189,704 

 

184,017 

 

183,548 

Loans and leases, net

 

746,867 

 

727,441 

 

704,748 

 

710,351 

 

715,974 

Premises and equipment, net

 

18,924 

 

18,288 

 

18,362 

 

18,281 

 

16,499 

Other assets

 

39,362 

 

40,008 

 

38,135 

 

36,598 

 

33,921 



 

 

 

 

 

 

 

 

 

 

Total assets

$

1,011,110 

$

995,219 

$

965,467 

$

965,795 

$

964,624 



 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

$

194,313 

$

198,188 

$

193,702 

$

195,349 

$

200,936 

Interest-bearing deposits

 

654,205 

 

630,810 

 

602,161 

 

598,582 

 

573,211 

Total deposits

 

848,518 

 

828,998 

 

795,863 

 

793,931 

 

774,147 

Short-term borrowings

 

27,160 

 

34,096 

 

39,291 

 

40,587 

 

59,289 

FHLB advances

 

15,000 

 

15,000 

 

18,831 

 

23,593 

 

31,704 

Other liabilities

 

14,773 

 

14,008 

 

12,477 

 

12,783 

 

8,625 

Total liabilities

 

905,451 

 

892,102 

 

866,462 

 

870,894 

 

873,765 



 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

105,659 

 

103,117 

 

99,005 

 

94,901 

 

90,859 



 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,011,110 

$

995,219 

$

965,467 

$

965,795 

$

964,624 




 



FIDELITY D & D BANCORP, INC.

Selected Financial Ratios and Other Data







 

 

 

 

 

 

 

 

 

 



 

Three Months Ended



 

Dec. 31, 2019

 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

Selected returns and financial ratios

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.71 

$

0.82 

$

0.79 

$

0.74 

$

0.76 

Diluted earnings per share

$

0.71 

$

0.80 

$

0.79 

$

0.73 

$

0.75 

Dividends per share

$

0.28 

$

0.26 

$

0.26 

$

0.26 

$

0.26 

Yield on interest-earning assets (FTE)*

 

4.26% 

 

4.35% 

 

4.36% 

 

4.40% 

 

4.26% 

Cost of interest-bearing liabilities

 

1.10% 

 

1.17% 

 

1.13% 

 

1.07% 

 

0.99% 

Cost of funds

 

0.86% 

 

0.91% 

 

0.88% 

 

0.82% 

 

0.76% 

Net interest spread (FTE)*

 

3.16% 

 

3.18% 

 

3.23% 

 

3.33% 

 

3.27% 

Net interest margin (FTE)*

 

3.45% 

 

3.49% 

 

3.54% 

 

3.62% 

 

3.54% 

Return on average assets

 

1.06% 

 

1.22% 

 

1.25% 

 

1.18% 

 

1.17% 

Return on average equity

 

10.19% 

 

11.77% 

 

12.16% 

 

11.98% 

 

12.43% 

Efficiency ratio (FTE)*

 

65.38% 

 

61.41% 

 

61.47% 

 

64.15% 

 

62.66% 

Expense ratio

 

1.75% 

 

1.60% 

 

1.64% 

 

1.81% 

 

1.76% 







 

 

 

 



 

Twelve Months Ended



 

Dec. 31, 2019

 

Dec. 31, 2018

Basic earnings per share

$

3.06 

$

2.93 

Diluted earnings per share

$

3.03 

$

2.90 

Dividends per share

$

1.06 

$

0.98 

Yield on interest-earning assets (FTE)*

 

4.34% 

 

4.15% 

Cost of interest-bearing liabilities

 

1.12% 

 

0.78% 

Cost of funds

 

0.87% 

 

0.59% 

Net interest spread (FTE)*

 

3.22% 

 

3.37% 

Net interest margin (FTE)*

 

3.52% 

 

3.59% 

Return on average assets

 

1.18% 

 

1.20% 

Return on average equity

 

11.49% 

 

12.36% 

Efficiency ratio (FTE)*

 

63.11% 

 

62.10% 

Expense ratio

 

1.70% 

 

1.73% 







 

 

 

 

 

 

 

 

Non-GAAP Measures

 

Three Months Ended

 

Twelve Months Ended

(dollars in thousands except per share data)

 

Dec. 31, 2019

 

Dec. 31, 2018

 

Dec. 31, 2019

 

Dec. 31, 2018

Net income

$

2,714 

$

2,847 

$

11,576 

$

11,006 

Merger-related expenses, net of income taxes

 

371 

 

 -

 

411 

 

 -

Adjusted net income*

$

3,085 

$

2,847 

$

11,987 

$

11,006 

Adjusted basic earnings per share*

$

0.82 

$

0.76 

$

3.17 

$

2.93 

Adjusted diluted earnings per share*

$

0.81 

$

0.75 

$

3.14 

$

2.90 

Interest income adjustment to FTE*

$

192 

$

196 

$

750 

$

718 

*  See non-GAAP Financial Measures above. 


 







 

 

 

 

 

 

 

 

 

 

Other financial data

 

At period end:

(dollars in thousands except per share data)

 

Dec. 31, 2019

 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

Book value per share

$

28.25 

$

27.71 

$

26.82 

$

25.85 

$

24.89 

Equity to assets

 

10.58% 

 

10.36% 

 

10.17% 

 

10.14% 

 

9.54% 

Allowance for loan losses to:

 

 

 

 

 

 

 

 

 

 

Total loans

 

1.29% 

 

1.26% 

 

1.29% 

 

1.34% 

 

1.34% 

Non-accrual loans

 

2.65x

 

2.45x

 

2.31x

 

2.54x

 

2.27x

Non-accrual loans to total loans

 

0.49% 

 

0.51% 

 

0.56% 

 

0.53% 

 

0.59% 

Non-performing assets to total assets

 

0.50% 

 

0.55% 

 

0.62% 

 

0.62% 

 

0.64% 

Net charge-offs to average total loans

 

0.15% 

 

0.21% 

 

0.21% 

 

0.27% 

 

0.13% 



 

 

 

 

 

 

 

 

 

 

Capital Adequacy Ratios

 

 

 

 

 

 

 

 

 

 

Total risk-based capital ratio

 

15.76% 

 

15.56% 

 

15.01% 

 

15.24% 

 

14.75% 

Common equity tier 1 risk-based capital ratio

 

14.51% 

 

14.31% 

 

13.76% 

 

13.99% 

 

13.50% 

Tier 1 risk-based capital ratio

 

14.51% 

 

14.31% 

 

13.76% 

 

13.99% 

 

13.50% 

Leverage ratio

 

10.39% 

 

10.20% 

 

10.26% 

 

9.99% 

 

9.79%