Attached files

file filename
EX-32 - EXHIBIT 32.2 - Crank Media Incex322.htm
EX-32 - EXHIBIT 32.1 - Crank Media Incex321.htm
EX-31 - EXHIBIT 31.2 - Crank Media Incex312.htm
EX-31 - EXHIBIT 31.1 - Crank Media Incex311.htm

UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION 
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 2018

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number: 000-55824

TEAM 360 SPORTS INC. 
(Exact name of registrant as specified in its charter)

Nevada 33-1227600
(State or other jurisdiction (IRS Employer Identification No.)
of Incorporation or organization)  

 

163 Killian Rd.

Maple, Ontario, Canada LGA 1A8

 
(Address of principal executive offices and zip code)

(775) 882-4641 
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 
[X] Yes      [   ] No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). 
[X] Yes      [   ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

[   ] Large accelerated filer [   ] Accelerated filer [   ] Non-accelerated filer

[X] Smaller Reporting

company

 [X] Emerging Growth

company

     

 

 1 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 
[   ] Yes      [X] No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class   Outstanding at November 09, 2018
Common stock, $0.001 par value   5,131,612

 

Team 360 Sports Inc.

Form 10-Q

For the Nine Months Ended September 30, 2018

INDEX

 

    Page
PART I – FINANCIAL INFORMATION  
Item 1. Financial Statements 4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 12
Item 3. Quantitative and Qualitative Disclosures About Market Risk 15
Item 4. Controls and Procedures 15
PART II – OTHER INFORMATION  
Item 1. Legal Proceedings 15
Item 1A. Risk Factors 15
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 15
Item 3. Defaults Upon Senior Securities 16
Item 4. Mine Safety Disclosures 16
Item 5. Other Information 16
Item 6. Exhibits 16
Signatures   17

 

 

 2 

 

FORWARD-LOOKING STATEMENTS

This Report on Form 10-Q contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Reference is made in particular to the description of our plans and objectives for future operations, assumptions underlying such plans and objectives, and other forward-looking statements included in this report. Such statements may be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intend,” “continue,” or similar terms, variations of such terms or the negative of such terms. Such statements are based on management’s current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. Such statements address future events and conditions concerning, among others, capital expenditures, earnings, litigation, regulatory matters, liquidity and capital resources, and accounting matters. Actual results in each case could differ materially from those anticipated in such statements by reason of factors such as future economic conditions, changes in consumer demand, legislative, regulatory and competitive developments in markets in which we operate, results of litigation, and other circumstances affecting anticipated revenues and costs, and the risk factors set forth in the financial statements and related notes included on the Company’s Annual Report on Form 10-K filed on April 2, 2018 .

As used in this Form 10-Q, “we,” “us,” and “our” refer to Team 360 Sports Inc., which is also sometimes referred to as the “Company.”

YOU SHOULD NOT PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS

The forward-looking statements made in this report on Form 10-Q relate only to events or information as of the date on which the statements are made in this report on Form 10-Q. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events. You should read this report and the documents that we reference in this report, including documents referenced by incorporation, completely and with the understanding that our actual future results may be materially different from what we expect or hope.

 3 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

 

Team 360 Sports Inc.

Balance Sheets

  

   September 30,
2018
  December 31,
2017
ASSETS   (Unaudited)      
CURRENT ASSETS:          
Cash and cash equivalents  $214   $18,163 
 Total Current Assets   214    18,163 
           
           
           
TOTAL ASSETS  $214   $18,163 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
           
 CURRENT LIABILITIES:          
Accounts payable and accrued liabilities  $5,540   $99 
Deferred revenue   8,099    10,017 
Loan payable   40,611    39,548 
Liability to be settled with stock   337,500    —   
 Total liabilities   391,750    49,664 
           
           
Commitments and Contingencies   —      —   
           
STOCKHOLDERS’ DEFICIT          
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 5,131,612  shares issued and outstanding, as of September 30, 2018 and December 31, 2017, respectively   5,132    5,132 
Additional paid in capital   783,100    783,100 
Accumulated deficit   (1,179,768)   (819,733)
                     Total stockholders' deficit   (391,536)   (31,501)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT  $214   $18,163 

 

The accompanying notes are an integral part of these unaudited financial statements.

 4 

 

Team 360 Sports Inc.

Statement of Operations

(Unaudited) 

 

    For the three months ended     For the nine months ended
    September 30,     September 30,
    2018     2017     2018     2017
                       
Revenues $ 639   $ 640   $ 1,918   $ 1,918
                       
Operating expenses                      
   Compensation expense   112,500     -     337,500     418,750
   General and administrative   3,453     6,049     21,159     31,420
 Total operating expense   115,953     6,049     358,659     350,170
                       
 Loss from operations   (115,314)     (5,409 )   (356,741)     (448,252)
Other income (expense):                      
   Interest expense   (1,001)     (76 )   (3,294)     (267)
 Total other income (expense)   (1,001)     (76)     (3,294)     (267
Income before income taxes $ (116,315)   $  (5,485 ) $ (360,035)   $  (448,519
                       
Income tax expense     -     -     -   -
Net Loss   (116,315)     (5,485)     (360,035)     (448,519)
                       
Net loss per common share – basic and diluted $ (0.02)   $  (0.00 ) $ (0.07)   $  (0.09
Weighted average common shares outstanding – basic and diluted   5,131,612     4,831,201     5,131,612     4,831,201

 

  

The accompanying notes are an integral part of these unaudited financial statements.

 

 5 

 

Team 360 Sports Inc.

Statement of Cash Flows

(Unaudited)

 

   For the nine months ended
September 30,
   2018  2017
 OPERATING ACTIVITIES:          
Net loss  $(360,035)  $(448,519)
  Adjustments to reconcile net loss to net cash (used in) operating activities:          
   Shares issued for services   —      400,000 
           
      Changes in net assets and liabilities -          
Accounts payable and accrued liabilities   5,441    170 
Prepaid expense   —      5,000 
Accrued compensation   —      18,750 
Liability to be settled with stock   337,500    —   
Deferred revenue   (1,918)   (1,918)
NET CASH USED IN OPERATING ACTIVITIES   (19,012)   (26,517)
           
FINANCING ACTIVITIES:          
   Proceeds from the sale of common stock   —      10,000 
   Proceeds from loans   1,063    22,638 
   Repayment of loans   —      (4,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES   1,063    28,638 
           
NET (DECREASE) INCREASE IN CASH   (17,949)   2,121 
           
CASH – BEGINNING OF PERIOD   18,163    1,016 
CASH – END OF PERIOD  $214   $3,137 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for:          
        Income tax  $—     $—   
        Interest   —      —   

 

The accompanying notes are an integral part of these unaudited financial statements.

 6 

 

Team 360 Sports, Inc.

Notes to the Financial Statements

(Unaudited)

September 30, 2018

 

 

Note 1 – Organization and basis of accounting

 

Basis of Presentation and Organization

The Company incorporated in the State of Nevada on February 26, 2013. Effective April 4, 2016, the Company changed its name to Team 360 Sports, Inc. The Company will provide amateur sports clubs, leagues and teams with easy to use robust digital administration management systems.

The Company’s unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates. The accompanying unaudited financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the nine months ended September 30, 2018 and full year ending December 31, 2017. These unaudited financial statements should be read in conjunction with the financial statements and related notes included in the Company’s Annual Report filed on Form 10-K for the year ended December 31, 2017 filed on April 2, 2018.

.

 

Note 2 – Summary of significant accounting policies

 

Cash and Cash Equivalents

 

For purposes of reporting within the statements of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.

 

 

Software Development Costs

 

Costs incurred to develop computer software products to be sold or otherwise marketed are charged to expense until technological feasibility of the product has been established. Once technological feasibility has been established, computer software development costs (consisting primarily of internal labor costs) are capitalized and reported at the lower of amortized cost or estimated realizable value. Purchased software development cost is capitalized and recorded at its estimated fair market value. When a product is ready for general release, its capitalized costs are amortized on a product-by-product basis. The annual amortization is the greater of the amounts of:  the ratio that current gross revenues for a product bear to the total of current and anticipated future gross revenues for that product and, the straight-line method over the remaining estimated economic life (a period of three to ten years) of the product including the period being reported on.

 

Revenue Recognition

 

Adoption of ASU 2014-09

Initial Adoption —On January 1, 2018, the Company adopted the new revenue recognition accounting standard issued by the Financial Accounting Standards Board (“FASB”) and codified in the FASB Accounting Standards Codification (“ASC”) as topic 606 (“ASC 606”). The revenue recognition standard in ASC 606 outlines a single comprehensive model for recognizing revenue as performance obligations, defined in a contract with a customer as goods or services transferred to the customer in exchange for consideration, are satisfied. The standard also requires expanded disclosures regarding the Company’s revenue recognition policies and significant judgments employed in the determination of revenue.

 7 

 

The Company applied the modified retrospective approach to all contracts when adopting ASC 606. The adoption of ASC 606 did not have a material impact on the results of operations for the three and nine months ended September 30, 2018, and the Company does not expect it to have a material impact on its results of operations for the remainder of 2018 and on a prospective basis.

  

The Company accounts for delivered elements in accordance with the selling price when arrangements include multiple product components or other elements and vendor-specific objective evidence exists for the value of all undelivered elements. Revenues on undelivered elements are recognized once delivery is complete.

 

In those instances, in which arrangements include significant customization, contractual milestones, acceptance criteria or other contingencies, the Company accounts for the arrangements using contract accounting, as follows:

 

·when customer acceptance can be estimated, but reliable estimated costs to complete cannot be determined, expenditures are capitalized as work-in process and deferred until completion of the contract at which time the costs and revenues are recognized.
·when customer acceptance cannot be estimated based on historical evidence, costs are expensed as incurred and revenue is recognized at the completion of the contract when customer acceptance is obtained.

  

The Company records amounts collected from customers in excess of recognizable revenue as deferred revenue in the accompanying balance sheets. Revenues for maintenance agreements, software support, online services and information products are recognized ratably over the term of the service agreement.

 

The Company recognizes revenue on a net basis, which excludes sales tax collected from customers and remitted to governmental authorities.

 

The Company has had minimal revenues from two customers in three transactions as the Company was developing its technology and platform. On November 1, 2016 the Company entered into a Licensing Agreement. The agreement grants the Licensee rights to grant sublicenses to third parties. The license agreement calls for a one time nonrefundable fee of $10,000 and a $3,000 set up and training fee. The license agreement also calls for a five percent (5%) royalty on further sales by licensees, but no royalty fees have been received to date.  All fees and royalty payments are to be recognized over the life of the agreement, which terminates on December 1, 2021. The Company recognized $1,918 and $1,918 of revenue during the nine months ended September 30, 2018 and the nine months ended September 30, 2017, respectively. As of September 30, 2018 and December 31, 2017, there was deferred revenue of $8,099 and $10,017, respectively.

 

Interest and Penalties Policies

 

We classify tax-related penalties and net interest on income taxes as income tax expense. As of September 30, 2018 and September 30, 2017, no income tax expense had been incurred.

 

Estimates

 

The financial statements are prepared on the basis of accounting principles generally accepted in the United States of America. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of September 30, 2018 and December 31, 2017. Actual results could differ from those estimates made by management.

 8 

 

Earnings (loss) per share

 

Basic earnings (loss) per share calculations are determined by dividing net income (loss) by the weighted average number of shares outstanding during the year. Diluted earnings (loss) per share calculations are determined by dividing net income (loss) by the weighted average number of shares. The Company does not have any potentially dilutive instruments for the nine months ended September 30, 2018 and September 30, 2017 because their effect is anti-dilutive.

Subsequent Event

The Company evaluated subsequent events through the date when financial statements are issued for disclosure consideration. 

 

Recent Accounting Pronouncements

 

In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350); Simplifying the Test for Goodwill Impairment. The amendments in this update simplify the measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under this guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 is effective for public companies for the reporting periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Although the Company cannot anticipate future goodwill impairment, based on the most recent assessment, it is unlikely that an impairment amount would need to be calculated and, therefore, does not anticipate a material impact on the Company’s financial statements. The current accounting policies and procedures are not anticipated to change, except for the elimination of the Step 2 analysis. The Company currently is in the process of evaluating the impact of the adoption on its financial statements.

 

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features; II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Down round features are features of certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable noncontrolling interests. The amendments in Part II of this update do not have an accounting effect. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company is currently assessing the potential impact of adopting ASU 2017-11 on its financial statements and related disclosures. 

 

Note 3 – Going Concern

 

 9 

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has had minimal revenue and has accumulated a deficit of $1,179,768 as of September 30, 2018. The Company requires capital for its contemplated operational and marketing activities. The Company’s ability to raise additional capital through the future issuances of common stock is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. These conditions and the ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date these financial statements are issued. The financial statements of the Company do not include any adjustments that may result from the outcome of these uncertainties.

 

The Company has discussed ways in order to mitigate conditions or events that may raise substantial doubt about its ability to continue as a going concern, there are no assurances that any of these measures will successfully mitigate or be effective at all. (1) The Company shall pursue financing plans to raise funds to judiciously spend towards operational expenses, (2) The Company shall continue to employ low cost measures to operate its business and analyze any unnecessary cost or expense, (3) The Company will seek to avoid unnecessary expenditures, travel, and lodging costs that are not mission critical to its business, (4) The Company shall seek to continuously maximize its assets and business licensing strategies to increase revenue as well as to gain new customers.

 

Note 4 – Loans Payable

On January 1, 2017, the Company executed a promissory note for $4,000. The loan was repaid on January 23, 2017. The loan was unsecured, accrued interest at 10% and was due on demand. During the year 2017, the Company received a total of $42,638 in loan funds for operating expenses from the same party and made principal payments of $3,993, interest payments of $7 and earned accrued interest of $910. The total outstanding balance on the note at December 31, 2017 was $39,548, which included $38,645 of principal and $904 in accrued interest. During the nine months ended September 30, 2018, the Company received a total of $1,063 in loan funds for operating expenses from the same party. The total outstanding balance on the note at September 30, 2018 was $43,905 which included $39,707 of principal and $4,198 in accrued interest. The Company recorded $1,001 of interest expense for the three months period ended September 30, 2018 and $3,294 of interest expense for nine months ended September 30, 2018.

Note 5 – Stockholders’ Equity

On January 1, 2017, the Company issued 400,000 shares of common stock for services to Mssrs. Miklos and Smith. The shares were issued at fair market value of $1.00 per share, for a total non-cash expense of $400,000.

On January 20, 2017, the Company sold 10,000 shares of common stock for total cash proceeds of $10,000.

On August 24, 2017, the Company issued 300,000 shares of common stock for services. The shares were issued at fair market value of $1, for a total non-cash expense of $300,000

As of September 30, 2018 a total of 5,131,612 shares of common stock were issued and outstanding.

Note 6 – Related party transactions

 

 10 

 

 On January 1, 2017, pursuant to the terms of an Executive Management Agreement, the Company granted 200,000 shares of common stock to Mr. Sandor Miklos, President and member of the Board of Directors. The shares were issued at $1.00 per share for a total non-cash expense of $200,000.

 On January 1, 2017, pursuant to the terms of an Executive and Consulting Agreement, the Company granted 200,000 shares of common stock to Mr. Simon Smith, Chief Technology Officer. The shares were issued at $1.00 per share for a total non-cash expense of $200,000.

On January 1, 2018, The Company amended the January 1, 2015 Executive and Consulting Agreement with Sandor Miklos, President and member of the Board of Directors for services rendered. The amended agreement calls for annual compensation of 450,000 common shares of the Company fully earned immediately to be assigned and registered fully as at the end of the fiscal year. As of September 30, 2018, 337,500 shares valued at $1.00 per share for a total of $337,500 was accrued as compensation for Sandor Miklos.

  

Note 7 – Subsequent Events

 

On November 9, 2018, The Company received a total of $2,750 in loan funds for operating expenses.

The Company evaluates events that occur after the year-end date through the date the financial statements are issued. Accordingly, management has evaluated subsequent events and has determined that there were no subsequent events, other than as disclosed above, requiring adjustment to, or disclosure in, the financial statements.

 11 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read in conjunction with our consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. Forward looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments. Forward-looking statements are based upon estimates, forecasts, and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by us, or on our behalf. We disclaim any obligation to update forward-looking statements.

Overview

We were incorporated in Nevada on February 26, 2013, and on April 4, 2016, amended the Articles of Incorporation to change the name of the company to Team 360 Sports, Inc. The Company provides amateur sports clubs, leagues and teams with easy to use robust digital administration management systems. 

The Company has had minimal revenues from two customers in three transactions as the Company was developing its technology and platform. One transaction on September 1, 2016 for $1,250 was for a "white label" administration scheduler software. Another transaction on November 5, 2016 was a payment of $10,000 as a non-refundable up-front payment for a non-exclusive license for use of the Company's software. Another transaction on the same date was a training fee of $3,000 in conjunction with a non-exclusive license. The license agreement calls for a five percent (5%) royalty on further sales by licensees, but no fees have been received to date. There are no assurances that the previous customers will continue using our services as there are no existing contracts due to the nature of our business. The trend in the market place is to provide services to teams versus large organizations such as leagues and clubs. The Company is planning to move into that market place, however there can be no assurances that it will succeed.

Results of Operations

Comparison of three-month periods ended September 30, 2018 and 2017

Revenue

We have generated $639 in revenues for the three month period ended September 30, 2018 and $640 for the three month period ended September 30, 2017. This revenue is derived from the amortization of deferred revenue from a license contract.

Expenses

General and administration expenses for the three-month period ended September 30, 2018, amounted to $3,453, compared to $6,049 during the three-month period ended September 30, 2017. The Company incurred significant accounting and legal expense associated with registering the company with the Securities and Exchange Commission in 2017.

Compensation expenses for the three-month period ended September 30, 2018, amounted to $112,500, compared to $0 during the three-month period ended September 30, 2017. The increase is attributable to the CEO amending his existing Executive Compensation contract thereby forgoing any cash compensation for the fiscal year 2018 in lieu of stock compensation of 112,500 shares valued at $112,500.

 12 

 

Other expense for the three-month period ended September 30, 2018 amounted to $1,001, compared to $76 during the three-month period ended September 30, 2017.  The increase is primarily due to an increase in interest expense associated with the company’s increase in its loan payable.

Net Loss

For the three-month period ended September 30, 2018, we incurred a net loss of $116,315, compared to a net loss of $5,485 for the three-month period ended September 30, 2017. The increase is primarily attributable to common stock compensation valued at $112,500, owed to the CEO.

 

Comparison of nine-month periods ended September 30, 2018 and 2017

Revenue

We have generated $1,918 in revenues for the nine month period ended September 30, 2018 and $1,918 for the nine month period ended September 30, 2017. This revenue is derived from the amortization of deferred revenue from a license contract.

Expenses

General and administration expenses for the nine-month period ended September 30, 2018, amounted to $21,159, compared to $31,420 during the nine-month period ended September 30, 2017. The Company incurred significant accounting and legal expense associated with registering the company with the Securities and Exchange Commission in 2017.

Compensation expenses for the nine-month period ended September 30, 2018, amounted to $337,500, compared to $418,750 during the nine-month period ended September 30, 2017. The decrease is attributable to the CEO amending his existing Executive Compensation contract thereby forgoing any cash compensation for the fiscal year 2018 in lieu of stock compensation of 337,500 shares valued at $337,500.

Other expense for the nine-month period ended September 30, 2018 amounted to $3,294, compared to $267 during the nine-month period ended September 30, 2017.  The increase is primarily due to an increase in interest expense associated with the company’s increase in its loan payable.

Net Loss

For the nine-month period ended September 30, 2018, we incurred a net loss of $360,035, compared to a net loss of $448,519 for the nine-month period ended September 30, 2017. The decrease is primarily attributable to common stock compensation valued at $337,500, owed to the CEO in 2018 versus a full year in 2017.

Liquidity and Capital Resources

As of September 30, 2018, we have $214 in current assets and $391,750 in current liabilities. Our total assets were $214 and our total liabilities were $391,750. We had $214 in cash and our working capital deficit was $391,536.

Cash Flows:

   For the nine months ended
   September 30,
   2018  2017
       
Cash Flows from Operating Activities  $(19,012)  $(26,517)
Cash Flows from Financing Activities   1,603    28,638 
Effects of Currency Translations   —      —   
Net (decrease) increase in cash  $(17,949)  $2,121 

 

 13 

 

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with generally accepted accounting principles of the United States (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. The more significant areas requiring the use of estimates include asset impairment, stock-based compensation, and future income tax amounts. Management bases its estimates on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ from the estimates.

We believe the following is among the most critical accounting policies that impact our financial statement. We suggest that our significant accounting policies, as described in our financial statements in the Summary of Significant Accounting Policies, be read in conjunction with this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Revenue Recognition

Adoption of ASU 2014-09

Initial Adoption —On January 1, 2018, the Company adopted the new revenue recognition accounting standard issued by the Financial Accounting Standards Board (“FASB”) and codified in the FASB Accounting Standards Codification (“ASC”) as topic 606 (“ASC 606”). The revenue recognition standard in ASC 606 outlines a single comprehensive model for recognizing revenue as performance obligations, defined in a contract with a customer as goods or services transferred to the customer in exchange for consideration, are satisfied. The standard also requires expanded disclosures regarding the Company’s revenue recognition policies and significant judgments employed in the determination of revenue.

 

The Company applied the modified retrospective approach to all contracts when adopting ASC 606. the adoption of ASC 606 did not have a material impact on the consolidated results of operations for the three and nine months ended September 30, 2018, and the Company does not expect it to have a material impact on its consolidated results of operations for the remainder of 2018 and on a prospective basis.

 

 

The Company accounts for delivered elements in accordance with the selling price when arrangements include multiple product components or other elements and vendor-specific objective evidence exists for the value of all undelivered elements. Revenues on undelivered elements are recognized once delivery is complete.

 

In those instances, in which arrangements include significant customization, contractual milestones, acceptance criteria or other contingencies, the Company accounts for the arrangements using contract accounting, as follows:

 

·when customer acceptance can be estimated, but reliable estimated costs to complete cannot be determined, expenditures are capitalized as work-in process and deferred until completion of the contract at which time the costs and revenues are recognized.
·when customer acceptance cannot be estimated based on historical evidence, costs are expensed as incurred and revenue is recognized at the completion of the contract when customer acceptance is obtained.

 

The Company records amounts collected from customers in excess of recognizable revenue as deferred revenue in the accompanying consolidated balance sheets. Revenues for maintenance agreements, software support, online services and information products are recognized ratably over the term of the service agreement.

 14 

 

 Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, Sandor Miklos, who is our Chief executive officer and Chief financial officer, as of September 31, 2018, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, our Chief Executive Officer has concluded that, based on the material weaknesses discussed below, our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed by us in reports filed or submitted under the Securities Exchange Act were recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Act Commission's rules and forms and that our disclosure controls are not effectively designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is accumulated and communicated to management, including our Chief Executive Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting that occurred during the nine months ended September 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

Not applicable.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

 

These issuances of the convertible promissory notes were exempt from the registration requirements of the Securities Act pursuant to the exemption for transactions by an issuer not involved in any public offering under Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D.

Item 3. Defaults Upon Senior Securities

None.

 15 

 

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits.

Exhibit Description
No.  
3.1 Articles of Incorporation (incorporated by reference to our Registration Statement on Form S-1, as filed with the SEC on March 17, 2017).
   
3.1.1 Certificate of Amendment (incorporated by reference to our Registration Statement on Form S-1, as filed with the SEC on March 17, 2017).
   
3.1.1 Bylaws (incorporated by reference to our Registration Statement on Form S-1, as filed with the SEC on March 17, 2017).
   
31.1* Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2* Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1* Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2* Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101 * Interactive Data Files

 

* Filed herewith.

 16 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  Team 360 Sports Inc.
     
Dated: November 15, 2018 By:   /s/ Sandor Miklos
    Sandor Miklos
    President, Chief Executive Officer, Chairman of the Board of Directors (Principal Executive Officer)
     
Dated: November 15, 2018 By:   /s/ Sandor Miklos
    Sandor Miklos
    Chief Financial Officer (Principal Financial Officer and Principal
    Accounting Officer)

 17