Attached files
| file | filename |
|---|---|
| 8-K - TRUEBLUE FORM 8-K - TrueBlue, Inc. | tbi2018q3pressrelease.htm |
| EX-99.3 - TRUEBLUE INVESTOR PRESENTATION - TrueBlue, Inc. | a2018q3investorroadshowp.htm |
| EX-99.2 - TRUEBLUE EARNINGS RELEASE PRESENTATION - TrueBlue, Inc. | a2018q3earningspresentat.htm |
TRUEBLUE REPORTS FISCAL THIRD QUARTER 2018 RESULTS
TACOMA, WASH. -- Nov. 5, 2018 -- TrueBlue (NYSE:TBI) today announced its fiscal third quarter 2018 results.
Revenue was $680 million, an increase of 3 percent, compared to revenue of $661 million in the fiscal third quarter of 2017. Net income per diluted share was $0.61, an increase of 20 percent, compared to $0.51 in the fiscal third quarter of 2017. Adjusted net income per diluted share1 was $0.79, an increase of 32 percent, compared to $0.60 in the fiscal third quarter of 2017.
“Our team delivered another quarter of revenue growth, gross margin expansion and strong EPS growth,” said Patrick Beharelle, CEO of TrueBlue. “PeopleReady produced its second consecutive quarter of revenue growth, and PeopleScout achieved its fifth consecutive quarter of double-digit organic revenue growth. Our top line growth, gross margin expansion and share repurchases, combined with a lower income tax rate, are all contributing to strong EPS growth.”
“TrueBlue’s digital strategies are creating differentiation with clients and candidates. JobStackTM, our PeopleReady mobile staffing technology, is transforming how people find work and how businesses find people. AffinixTM, our PeopleScout proprietary talent acquisition technology, is receiving praise from current and prospective customers.”
2018 Outlook
The company estimates revenue for the fiscal fourth quarter of 2018 will range from $642 million to $659 million. The company also estimates net income per diluted share will range from $0.34 to $0.41 and adjusted net income per diluted share will range from $0.55 to $0.62.
Management will discuss fiscal third quarter 2018 results on a webcast at 2 p.m. PST (5 p.m. EST), today, Monday, Nov. 5. The webcast can be accessed on TrueBlue’s website: www.trueblue.com.
About TrueBlue
TrueBlue (NYSE: TBI) is a leading provider of specialized workforce solutions that help clients achieve business growth and improve productivity, while connecting approximately 740,000 people with work in 2017. TrueBlue's PeopleReady segment offers industrial staffing services, PeopleManagement offers contingent and productivity-based on-site industrial staffing services, and PeopleScout offers Recruitment Process Outsourcing (RPO) and Managed Service Provider (MSP) solutions to a wide variety of industries. Learn more at www.trueblue.com.
1 See the financial statements accompanying the release and the company’s website for more information on non-GAAP terms.
Forward-looking statements
This document contains forward-looking statements relating to our plans and expectations, all of which are subject to risks and uncertainties. Such statements are based on management’s expectations and assumptions as of the date of this release and involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements including: (1) national and global economic conditions, (2) our ability to attract and retain customers, (3) our ability to maintain profit margins, (4) new laws and regulations that could have a material effect on our operations or financial results, (5) our ability to successfully complete and integrate acquisitions (6) our ability to attract sufficient qualified candidates and employees to meet the needs of our customers, (7) our ability to successfully execute on business strategies and initiatives such as the consolidation of our businesses and leveraging of mobile technology, and (8) uncertainty surrounding the interpretation and application of the recent 2017 Tax Cuts and Jobs Act and any reduction or change in tax credits we utilize, including the Work Opportunity Tax Credit. Other information regarding factors that could affect our results is included in our Securities Exchange Commission (SEC) filings, including the company's most recent reports on Forms 10-K and 10-Q, copies of which may be obtained by visiting our website at www.trueblue.com under the Investor Relations section or the SEC's website at www.sec.gov. We assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law. Any other reference to future financial estimates are included for informational purposes only and subject to risk factors discussed in our most recent filings with the SEC.
In addition, we use several non-GAAP financial measures when presenting our financial results in this document. Please refer to the reconciliations between our GAAP and non-GAAP financial measures in the appendix to this document and on our website at www.trueblue.com under the Investor Relations section for a complete perspective on both current and historical periods. The presentation of these non-GAAP financial measures is used to enhance the understanding of certain aspects of our financial performance. It is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP, and may not be comparable to similarly titled measures of other companies.
Contact:
Derrek Gafford, Executive Vice President and CFO
253-680-8214
TRUEBLUE, INC.
SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
13 Weeks Ended | 39 Weeks Ended | ||||||||||||
(in thousands, except per share data) | Sep 30, 2018 | Oct 1, 2017 | Sep 30, 2018 | Oct 1, 2017 | |||||||||
Revenue from services | $ | 680,371 | $ | 660,780 | $ | 1,849,060 | $ | 1,839,146 | |||||
Cost of services | 496,053 | 488,761 | 1,355,890 | 1,372,418 | |||||||||
Gross profit | 184,318 | 172,019 | 493,170 | 466,728 | |||||||||
Selling, general and administrative expense | 145,382 | 131,552 | 405,352 | 378,150 | |||||||||
Depreciation and amortization | 10,586 | 11,189 | 30,777 | 34,650 | |||||||||
Income from operations | 28,350 | 29,278 | 57,041 | 53,928 | |||||||||
Interest and other income (expense), net | (340 | ) | (219 | ) | 896 | 10 | |||||||
Income before tax expense | 28,010 | 29,059 | 57,937 | 53,938 | |||||||||
Income tax expense | 3,630 | 7,838 | 7,070 | 14,909 | |||||||||
Net income | $ | 24,380 | $ | 21,221 | $ | 50,867 | $ | 39,029 | |||||
Net income per common share: | |||||||||||||
Basic | $ | 0.61 | $ | 0.52 | $ | 1.27 | $ | 0.94 | |||||
Diluted | $ | 0.61 | $ | 0.51 | $ | 1.26 | $ | 0.94 | |||||
Weighted average shares outstanding: | |||||||||||||
Basic | 39,743 | 41,046 | 40,138 | 41,420 | |||||||||
Diluted | 40,073 | 41,276 | 40,417 | 41,671 | |||||||||
TRUEBLUE, INC.
SUMMARY CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands) | Sep 30, 2018 | Dec 31, 2017 | ||||
ASSETS | ||||||
Cash and cash equivalents | $ | 34,736 | $ | 28,780 | ||
Accounts receivable, net | 384,867 | 374,273 | ||||
Other current assets | 33,520 | 25,226 | ||||
Total current assets | 453,123 | 428,279 | ||||
Property and equipment, net | 55,803 | 60,163 | ||||
Restricted cash and investments | 240,634 | 239,231 | ||||
Goodwill and intangible assets, net | 335,510 | 331,309 | ||||
Other assets, net | 56,543 | 50,049 | ||||
Total assets | $ | 1,141,613 | $ | 1,109,031 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
Current liabilities | $ | 223,681 | $ | 212,419 | ||
Long-term debt, less current portion | 107,900 | 116,489 | ||||
Other long-term liabilities | 224,877 | 225,276 | ||||
Total liabilities | 556,458 | 554,184 | ||||
Shareholders’ equity | 585,155 | 554,847 | ||||
Total liabilities and shareholders’ equity | $ | 1,141,613 | $ | 1,109,031 | ||
TRUEBLUE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
39 Weeks Ended | ||||||
(in thousands) | Sep 30, 2018 | Oct 1, 2017 | ||||
Cash flows from operating activities: | ||||||
Net income | $ | 50,867 | $ | 39,029 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 30,777 | 34,650 | ||||
Provision for doubtful accounts | 10,140 | 6,321 | ||||
Stock-based compensation | 9,552 | 6,161 | ||||
Deferred income taxes | 2,638 | 4,890 | ||||
Other operating activities | 526 | 2,724 | ||||
Changes in operating assets and liabilities: | ||||||
Accounts receivable | (17,960 | ) | (34,198 | ) | ||
Income tax receivable | (5,389 | ) | 12,788 | |||
Other assets | (12,110 | ) | 6,306 | |||
Accounts payable and other accrued expenses | 1,624 | (784 | ) | |||
Accrued wages and benefits | 4,724 | (176 | ) | |||
Workers’ compensation claims reserve | (8,405 | ) | 1,985 | |||
Other liabilities | 1,642 | 1,086 | ||||
Net cash provided by operating activities | 68,626 | 80,782 | ||||
Cash flows from investing activities: | ||||||
Capital expenditures | (10,313 | ) | (16,303 | ) | ||
Acquisition of business | (22,742 | ) | — | |||
Divestiture of business | 10,414 | — | ||||
Purchases of restricted investments | (11,747 | ) | (36,015 | ) | ||
Maturities of restricted investments | 17,021 | 15,042 | ||||
Net cash used in investing activities | (17,367 | ) | (37,276 | ) | ||
Cash flows from financing activities: | ||||||
Purchases and retirement of common stock | (24,818 | ) | (29,371 | ) | ||
Net proceeds from stock option exercises and employee stock purchase plans | 1,146 | 1,179 | ||||
Common stock repurchases for taxes upon vesting of restricted stock | (2,539 | ) | (2,956 | ) | ||
Net change in revolving credit facility | 12,000 | (1,099 | ) | |||
Payments on debt | (22,855 | ) | (1,700 | ) | ||
Payment of contingent consideration at acquisition date fair value | — | (18,300 | ) | |||
Net cash used in financing activities | (37,066 | ) | (52,247 | ) | ||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (583 | ) | 364 | |||
Net change in cash, cash equivalents, and restricted cash | 13,610 | (8,377 | ) | |||
Cash, cash equivalents and restricted cash, beginning of period | 73,831 | 103,222 | ||||
Cash, cash equivalents and restricted cash, end of period | $ | 87,441 | $ | 94,845 | ||
TRUEBLUE, INC.
SEGMENT DATA
(Unaudited)
13 Weeks Ended | ||||||
(in thousands) | Sep 30, 2018 | Oct 1, 2017 | ||||
Revenue from services: | ||||||
PeopleReady | $ | 428,665 | $ | 414,995 | ||
PeopleManagement | 181,199 | 196,835 | ||||
PeopleScout | 70,507 | 48,950 | ||||
Total company | $ | 680,371 | $ | 660,780 | ||
Segment profit (1): | ||||||
PeopleReady | $ | 31,230 | $ | 28,752 | ||
PeopleManagement | 6,169 | 6,940 | ||||
PeopleScout | 12,478 | 10,277 | ||||
Total segment profit | 49,877 | 45,969 | ||||
Corporate unallocated expense | (6,469 | ) | (5,322 | ) | ||
Total company Adjusted EBITDA | 43,408 | 40,647 | ||||
Work Opportunity Tax Credit processing fees (2) | (241 | ) | (180 | ) | ||
Acquisition/integration costs (3) | (1,226 | ) | — | |||
Other costs (4) | (3,005 | ) | — | |||
EBITDA | 38,936 | 40,467 | ||||
Depreciation and amortization | (10,586 | ) | (11,189 | ) | ||
Interest and other income (expense), net | (340 | ) | (219 | ) | ||
Income before tax expense | 28,010 | 29,059 | ||||
Income tax expense | (3,630 | ) | (7,838 | ) | ||
Net income | $ | 24,380 | $ | 21,221 | ||
(1) | We evaluate performance based on segment revenue and segment profit. Segment profit includes revenue, related cost of services, and ongoing operating expenses directly attributable to the reportable segment. Segment profit excludes goodwill and intangible impairment charges, depreciation and amortization expense, unallocated corporate general and administrative expense, interest, other income and expense, income taxes, and costs not considered to be ongoing costs of the segment. Segment profit is comparable to segment adjusted EBITDA amounts reported in prior years. |
(2) | These third-party processing fees are associated with generating the Work Opportunity Tax Credits, which are designed to encourage employers to hire workers from certain targeted groups with higher than average unemployment rates and reduce our income taxes. |
(3) | Acquisition/integration costs relate to the acquisition of TMP Holdings LTD completed on June 12, 2018. |
(4) | Other costs include implementation costs for cloud-based systems and accelerated vesting of stock per the CEO’s employment contract associated with the leadership transition. |
TRUEBLUE, INC.
NON-GAAP FINANCIAL MEASURES AND NON-GAAP RECONCILIATIONS
In addition to financial measures presented in accordance with U.S. GAAP, we monitor certain non-GAAP key financial measures. The presentation of these non-GAAP financial measures is used to enhance the understanding of certain aspects of our financial performance. It is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP, and may not be comparable to similarly titled measures of other companies.
Non-GAAP Measure | Definition | Purpose of Adjusted Measures | |
EBITDA and Adjusted EBITDA | EBITDA excludes from net income: - interest and other income (expense), net, - income taxes, and - depreciation and amortization. Adjusted EBITDA, further excludes: - Work Opportunity Tax Credit third-party processing fees, - acquisition/integration costs and - other costs. | - Enhances comparability on a consistent basis and provides investors with useful insight into the underlying trends of the business. - Used by management to assess performance and effectiveness of our business strategies. - Provides a measure, among others, used in the determination of incentive compensation for management. | |
Adjusted net income and Adjusted net income, per diluted share | Net income and net income per diluted share, excluding: - adjustment to the gain on divestiture, - amortization of intangibles of acquired businesses, - acquisition/integration costs, - other costs, - tax effect of each adjustment to U.S. GAAP net income, and - adjust income taxes to the expected effective tax rate. | - Enhances comparability on a consistent basis and provides investors with useful insight into the underlying trends of the business. - Used by management to assess performance and effectiveness of our business strategies. | |
Organic revenue | Revenue from services excluding acquired entity revenue. | - Enhances comparability on a consistent basis and provides investors with useful insight into the underlying trends of the business. - Used by management to assess performance and effectiveness of our business strategies. | |
1. | RECONCILIATION OF U.S. GAAP NET INCOME TO ADJUSTED NET INCOME AND ADJUSTED NET INCOME, PER DILUTED SHARE |
(Unaudited)
Q3 2018 | Q3 2017 | Q4 2018 Outlook* | |||||||
13 Weeks Ended | 13 Weeks Ended | 13 Weeks Ended | |||||||
(in thousands, except for per share data) | Sep 30, 2018 | Oct 1, 2017 | Dec 30, 2018 | ||||||
Net income | $ | 24,380 | $ | 21,221 | $ 13,800 — $ 16,300 | ||||
Adjustment to the gain on divestiture (1) | 385 | — | — | ||||||
Amortization of intangible assets of acquired businesses | 5,193 | 5,353 | 5,200 | ||||||
Acquisition/integration costs (2) | 1,226 | — | 1,500 | ||||||
Other costs (3) | 3,005 | — | 3,200 | ||||||
Tax effect of adjustments to net income (4) | (1,569 | ) | (1,499 | ) | (1,600) | ||||
Adjustment of income taxes to normalized effective rate (5) | (852 | ) | (299 | ) | — | ||||
Adjusted net income | $ | 31,768 | $ | 24,776 | $ 22,100 — $ 24,600 | ||||
Adjusted net income, per diluted share | $ | 0.79 | $ | 0.60 | $ 0.55 — $ 0.62 | ||||
Diluted weighted average shares outstanding | 40,073 | 41,276 | 40,000 | ||||||
2. | RECONCILIATION OF U.S. GAAP NET INCOME TO EBITDA AND ADJUSTED EBITDA |
(Unaudited)
Q3 2018 | Q3 2017 | Q4 2018 Outlook* | |||||||
13 Weeks Ended | 13 Weeks Ended | 13 Weeks Ended | |||||||
(in thousands) | Sep 30, 2018 | Oct 1, 2017 | Dec 30, 2018 | ||||||
Net income | $ | 24,380 | $ | 21,221 | $ 13,800 — $ 16,300 | ||||
Income tax expense | 3,630 | 7,838 | 2,600 — 3,100 | ||||||
Interest and other (income) expense, net | 340 | 219 | (400) | ||||||
Depreciation and amortization | 10,586 | 11,189 | 10,100 | ||||||
EBITDA | 38,936 | 40,467 | 26,200 — 29,200 | ||||||
Work Opportunity Tax Credit processing fees (6) | 241 | 180 | 200 | ||||||
Acquisition/integration costs (2) | 1,226 | — | 1,500 | ||||||
Other costs (3) | 3,005 | — | 3,200 | ||||||
Adjusted EBITDA | $ | 43,408 | $ | 40,647 | $ 31,100 — $ 34,100 | ||||
* Totals may not sum due to rounding | |||||||||
3. | RECONCILIATION OF U.S. GAAP REVENUE TO ORGANIC REVENUE |
(Unaudited)
Q3 2018 | Q3 2017 | ||||||
13 Weeks Ended | 13 Weeks Ended | ||||||
(in thousands) | Sep 30, 2018 | Oct 1, 2017 | |||||
Revenue from services | $ | 680,371 | $ | 660,780 | |||
Acquired entity revenue | (15,032 | ) | — | ||||
Organic revenue | $ | 665,339 | $ | 660,780 | |||
(1) | Adjustment to the gain on the divestiture of our PlaneTechs business as we continue to finalize actual costs incurred. PlaneTechs was sold mid-March 2018. |
(2) | Acquisition/integration costs relate to the acquisition of TMP Holdings LTD completed on June 12, 2018. |
(3) | Other costs include implementation costs for cloud-based systems and accelerated vesting of stock associated with the CEO transition. |
(4) | Total tax effect of each of the adjustments to U.S. GAAP net income using the expected ongoing rate of 16 percent for 2018, due to the enacted U.S. Tax Cuts and Jobs Act, and 28 percent for 2017. |
(5) | Adjustment of the effective income tax rate to the expected ongoing rate of 16 percent for 2018, due to the enacted U.S. Tax Cuts and Jobs Act, and 28 percent for 2017. |
(6) | These third-party processing fees are associated with generating the Work Opportunity Tax Credits, which are designed to encourage employers to hire workers from certain targeted groups with higher than average unemployment rates and reduce our income taxes. |