Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - LHC Group, Inclhc-20180930exx311.htm
EX-32.1 - EXHIBIT 32.1 - LHC Group, Inclhc-20180930exx321.htm
EX-31.2 - EXHIBIT 31.2 - LHC Group, Inclhc-20180930exx312.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
 FORM 10-Q
 
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2018
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number: 001-33989
 
LHC GROUP, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
71-0918189
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
901 Hugh Wallis Road South
Lafayette, LA 70508
(Address of principal executive offices including zip code)
(337) 233-1307
(Registrant’s telephone number, including area code)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
  
ý
 
Accelerated filer
 
¨
Non-accelerated filer
  
¨  
 
Smaller reporting company  
 
¨
 
 
 
 
Emerging growth company
 
¨





If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý
Number of shares of common stock, par value $0.01, outstanding as of October 30, 2018: 31,373,967 shares.



LHC GROUP, INC.
INDEX
 
 
 
Page
Part I. Financial Information
 
Item 1.
 
Condensed Consolidated Balance Sheets — September 30, 2018 and December 31, 2017

Condensed Consolidated Statements of Income — Three and nine months ended September 30, 2018 and 2017

Condensed Consolidated Statement of Changes in Equity — Nine months ended September 30, 2018

Condensed Consolidated Statements of Cash Flows — Nine months ended September 30, 2018 and 2017


Item 2.
26

Item 3.

Item 4.

Part II. Other Information
 
Item 1.

Item 1A.

Item 2.

Item 6.



3


PART I — FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
LHC GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
 
September 30, 
 2018
 
December 31, 
 2017
 
(Unaudited)
 
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash
$
56,973

 
$
2,849

Receivables:
 
 
 
Patient accounts receivable
258,254

 
161,898

Other receivables
9,929

 
3,163

Amounts due from governmental entities
830

 
830

Total receivables
269,013

 
165,891

Prepaid income taxes

 
7,006

Prepaid expenses
23,058

 
13,042

Other current assets
18,139

 
12,177

Total current assets
367,183

 
200,965

Property, building and equipment, net of accumulated depreciation of $52,804 and $43,565, respectively
66,315

 
46,453

Goodwill
1,152,232

 
392,601

Intangible assets, net of accumulated amortization of $14,789 and $13,041, respectively
301,411

 
134,610

Assets held for sale
2,850

 

Other assets
20,773

 
19,073

Total assets
$
1,910,764

 
$
793,702

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable and other accrued liabilities
$
63,741

 
$
39,750

Salaries, wages, and benefits payable
113,430

 
44,747

Self-insurance reserve
33,456

 
12,450

 Income tax payable
877

 

Current portion of long-term debt
12,552

 
286

Amounts due to governmental entities
4,508

 
5,019

Total current liabilities
228,564

 
102,252

Deferred income taxes
25,184

 
27,466

Income taxes payable
2,596

 

Revolving credit facility
242,000

 
144,000

Long term notes payable
989

 

Total liabilities
499,333

 
273,718

Noncontrolling interest — redeemable
14,737

 
13,393

Stockholders’ equity:
 
 
 
LHC Group, Inc. stockholders’ equity:
 
 
 
Preferred stock – $0.01 par value; 5,000,000 shares authorized; none issued or outstanding

 

Common stock — $0.01 par value; 60,000,000 and 40,000,000 shares authorized in 2018 and 2017, respectively; 35,632,076 and 22,640,046 shares issued in 2018 and 2017, respectively
356

 
226

Treasury stock — 4,958,423 and 4,890,504 shares at cost, respectively
(48,968
)
 
(42,249
)
Additional paid-in capital
935,158

 
126,490

Retained earnings
407,423

 
364,401

Total LHC Group, Inc. stockholders’ equity
1,293,969

 
448,868

Noncontrolling interest — non-redeemable
102,725

 
57,723

Total equity
1,396,694

 
506,591

Total liabilities and equity
$
1,910,764

 
$
793,702

See accompanying notes to condensed consolidated financial statements.

4


LHC GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except share and per share data)
(Unaudited)
 
 
Three Months Ended  
 September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Net service revenue
$
507,043

 
$
269,678

 
$
1,300,121

 
$
771,462

Cost of service revenue
322,196

 
172,856

 
831,818

 
488,384

Gross margin
184,847

 
96,822

 
468,303

 
283,078

General and administrative expenses
149,917

 
75,492

 
391,940

 
221,054

Operating income
34,930

 
21,330

 
76,363

 
62,024

Interest expense
(3,264
)
 
(995
)
 
(7,916
)
 
(2,615
)
Income before income taxes and noncontrolling interest
31,666

 
20,335

 
68,447

 
59,409

Income tax expense
6,685

 
7,445

 
14,832

 
20,410

Net income
24,981

 
12,890

 
53,615

 
38,999

Less net income attributable to noncontrolling interests
3,751

 
1,984

 
10,593

 
7,321

Net income attributable to LHC Group, Inc.’s common stockholders
$
21,230

 
$
10,906

 
$
43,022

 
$
31,678

Earnings per share attributable to LHC Group, Inc.'s common stockholders:
 
 
 
 
 
 
 
Basic
$
0.69

 
$
0.61

 
$
1.63

 
$
1.79

Diluted
$
0.68

 
$
0.61

 
$
1.61

 
$
1.77

Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
30,750,227

 
17,740,818

 
26,393,337

 
17,704,561

Diluted
31,083,815

 
18,010,522

 
26,640,774

 
17,931,700

 




See accompanying notes to the condensed consolidated financial statements.


5


LHC GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Amounts in thousands, except share data)
(Unaudited)
 
 
Common Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Noncontrolling
Interest Non
Redeemable
 
Total
Equity
Issued
 
Treasury
 
Amount
 
Shares
 
Amount
 
Shares
 
Balance as of December 31, 2017
$
226

 
22,640,046

 
$
(42,249
)
 
(4,890,504
)
 
$
126,490

 
$
364,401

 
$
57,723

 
$
506,591

Net income (1)

 

 

 

 

 
43,022

 
3,308

 
46,330

Acquired noncontrolling interest

 

 

 

 

 

 
38,145

 
38,145

Noncontrolling interest distributions

 

 

 

 

 

 
(1,663
)
 
(1,663
)
NCI acquired, net of sales

 

 

 

 
5,041

 

 
5,212

 
10,253

Nonvested stock compensation

 

 

 

 
7,336

 

 

 
7,336

Restricted stock vesting
2

 
211,355

 

 

 
(2
)
 

 

 

Treasury shares redeemed to pay income tax

 

 
(6,719
)
 
(67,919
)
 

 

 

 
(6,719
)
Merger consideration
127

 
12,765,288

 

 

 
795,278

 

 

 
795,405

Issuance of common stock under Employee Stock Purchase Plan
1

 
15,387

 

 

 
1,015

 

 

 
1,016

Balance as of September 30, 2018
$
356

 
35,632,076

 
$
(48,968
)
 
(4,958,423
)
 
$
935,158

 
$
407,423

 
$
102,725

 
$
1,396,694

 
(1)
Net income excludes net income attributable to noncontrolling interest-redeemable of $7.3 million during the nine months ending September 30, 2018. Noncontrolling interest-redeemable is reflected outside of permanent equity on the condensed consolidated balance sheets. See Note 9 of the Notes to Condensed Consolidated Financial Statements.



See accompanying notes to condensed consolidated financial statements.

6


LHC GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
 
 
Nine Months Ended 
 September 30,
 
2018
 
2017
Operating activities:
 
 
 
Net income
$
53,615

 
$
38,999

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization expense
11,986

 
9,680

Stock-based compensation expense
7,336

 
4,522

Deferred income taxes
2,915

 
6,245

(Loss) gain on disposal of assets
4

 
(23
)
    Impairment of intangibles and other
1,123

 
81

Changes in operating assets and liabilities, net of acquisitions:
 
 
 
Receivables
(5,693
)
 
(11,331
)
Prepaid expenses and other assets
(7,489
)
 
(3,859
)
Prepaid income taxes
9,710

 
(4,879
)
Accounts payable and accrued expenses
13,862

 
26,038

Income taxes payable
(313
)
 
(3,499
)
Net amounts due to/from governmental entities
(722
)
 
(279
)
Net cash provided by operating activities
86,334

 
61,695

Investing activities:
 
 
 
Purchases of property, building and equipment
(18,889
)
 
(7,944
)
Cash acquired from business combination, net of cash paid
9,070

 
(61,247
)
Net cash used in investing activities
(9,819
)
 
(69,191
)
Financing activities:
 
 
 
Proceeds from line of credit
292,084

 
63,000

Payments on line of credit
(300,884
)
 
(31,000
)
Proceeds from employee stock purchase plan
1,015

 
776

Payments on debt
(196
)
 
(192
)
  Payments on deferred financing fees
(1,881
)
 

Noncontrolling interest distributions
(8,720
)
 
(8,406
)
Withholding taxes paid on stock-based compensation
(6,719
)
 
(3,091
)
Purchase of additional controlling interest
(412
)
 
(184
)
Sale of noncontrolling interest
3,322

 
251

Net cash provided by (used in) financing activities
(22,391
)
 
21,154

Change in cash
54,124

 
13,658

Cash at beginning of period
2,849

 
3,264

Cash at end of period
$
56,973

 
$
16,922

Supplemental disclosures of cash flow information:
 
 
 
Interest paid
$
6,127

 
$
2,694

Income taxes paid
$
2,929

 
$
22,376

See accompanying notes to condensed consolidated financial statements.


7


LHC GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization
LHC Group, Inc. (the “Company”) is a health care provider specializing in the post-acute continuum of care. The Company provides home health services, hospice services, home and community-based services, facility-based services, the latter primarily through long-term acute care hospitals (“LTACHs”), and healthcare innovations services ("HCI").
On April 1, 2018, the Company completed its previously announced "merger of equals" business combination (the "Merger") with Almost Family, Inc. ("Almost Family"). See Note 3 of the Notes to Condensed Consolidated Financial Statements.
As of September 30, 2018, the Company, through its wholly- and majority-owned subsidiaries, equity joint ventures, controlled affiliates, and management agreements (including, as a result of the Merger, those owned and operated by Almost Family), operated 771 service locations in 36 states within the continental United States.
Unaudited Interim Financial Information
The accompanying unaudited condensed consolidated balance sheets as of September 30, 2018 and December 31, 2017, and the related unaudited condensed consolidated statements of income for the three and nine months ended September 30, 2018 and 2017, condensed consolidated statement of changes in equity for the nine months ended September 30, 2018, condensed consolidated statements of cash flows for the nine months ended September 30, 2018 and 2017, and related notes (collectively, these financial statements are referred to as the "interim financial statements" and together with the related notes are referred to herein as the “interim financial information”) have been prepared by the Company. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been included. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from the interim financial information presented. This report should be read in conjunction with the Company’s consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The report was filed with the Securities and Exchange Commission (the “SEC”) on March 1, 2018, and includes information and disclosures not included herein.    
The accompanying unaudited condensed consolidated statements of income for the three and nine months ended September 30, 2018, include the results of operations for Almost Family for the period April 1, 2018 to September 30, 2018. The accompanying unaudited condensed consolidated balance sheet at September 30, 2018 includes the preliminary valuation of the assets acquired and liabilities assumed in connection with the Merger. See Note 3 of the Notes to Condensed Consolidated Financial Statements.
Reclassification
Certain acquired employee salaries that were previously classified in costs of service revenue for the second quarter of 2018 were reclassified into general and administrative expenses for the three and nine months ended September 30, 2018 to align with the Company's historical presentation of such job functions as employee roles were clarified during the payroll integration process.
2. Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported revenue and expenses during the reporting period. Actual results could differ from those estimates.
Critical Accounting Policies

8


The Company’s most critical accounting policies relate to the principles of consolidation and revenue recognition.
Principles of Consolidation
The interim financial information includes all subsidiaries and entities controlled by the Company through direct ownership of majority interest or controlling member ownership of such entities (including, as a result of the Merger, those owned and operated by Almost Family). Third party equity interests in the consolidated joint ventures are reflected as noncontrolling interests in the Company’s interim financial information. See Note 9 of the Notes to Condensed Consolidated Financial Statements.
The following table summarizes the percentage of net service revenue earned by type of ownership or relationship the Company had with the operating entity: 
 
 
Three Months Ended  
 September 30,
 
Nine Months Ended 
 September 30,
Ownership type
 
2018
 
2017
 
2018
 
2017
Wholly-owned subsidiaries
 
59.5
%
 
50.6
%
 
57.5
%
 
52.1
%
Equity joint ventures
 
39.5

 
47.5

 
41.3

 
46.1

Other
 
1.0

 
1.9

 
1.2

 
1.8

 
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
All significant intercompany accounts and transactions have been eliminated in the Company’s accompanying interim financial information. Business combinations accounted for under the acquisition method have been included in the interim financial information from the respective dates of acquisition.
The Company consolidates equity joint venture entities as the Company has controlling interests in the entities, has voting control over these entities, or has ability to exercise significant influence in the entities. The members of the Company's equity joint ventures participate in profits and losses in proportion to their equity interests. The Company also consolidates entities which have license leasing arrangements as the Company owns 100% of the equity of these subsidiaries.
The Company has various management services agreements under which the Company manages certain operations of agencies. The Company only consolidates these agencies if the Company has an ownership interest and an obligation to absorb the majority of losses, or right to receive the majority of the benefits from the entities that own the agencies.
Revenue Recognition
Basis of Presentation
The Company adopted ASU No. 2014-09, Revenue from Contracts with Customers, ("ASU 2014-09") on January 1, 2018 on a full retrospective basis, which required the Company to present the prior comparable period as adjusted. The adoption of the standard did not have a material impact on the Company's interim financial statements. The Company did not adjust the opening balance of retained earnings to account for the implementation of the requirements of this standard as there are no timing differences related to the recognition of implicit price concessions as part of net service revenue. All amounts previously classified as provision for bad debts were reclassified within the Company's net service revenue. For the three and nine months ended September 30, 2018, the Company recorded $7.1 million and $19.7 million, respectively, of implicit price concessions as a direct reduction of net service revenue that would have been recorded as provision for bad debts prior to the adoption of ASU 2014-09.
Adoption of the standard impacted the Company's previously reported results as follows (amounts in thousands):


9


 
As previously reported
 
Adjustment for ASU 2014-09
 
As adjusted
 
As of December 31, 2017
Condensed Consolidated Balance Sheets
 
 
 
 
 
Patient accounts receivable
$
161,898

 
$

 
$
161,898

Allowance for uncollectible accounts
23,556

 
(23,556
)
 

 
Three Months Ended September 30, 2017
Condensed Consolidated Statements of Income:
 
 
 
 
 
Net service revenue
272,872

 
(3,194
)
 
269,678

Provision for bad debts
3,194

 
(3,194
)
 

Net income attributable to LHC Group, Inc.'s common
 stockholders
10,906

 

 
10,906

 
Nine Months Ended September 30, 2017
Condensed Consolidated Statements of Income:
 
 
 
 
 
Net service revenue
779,700

 
(8,238
)
 
771,462

Provision for bad debts
8,238

 
(8,238
)
 

Net income attributable to LHC Group, Inc.'s common
 stockholders
31,678

 

 
31,678

Condensed Consolidated Statements of Cash Flows:
 
 
 
 
 
Provision for bad debts
8,238

 
(8,238
)
 

Changes in operating assets and liabilities, net of acquisitions:
 
 
 
 
 
Receivables
(19,569
)
 
8,238

 
(11,331
)
Net service revenue equals the consideration the Company expects to receive in exchange for providing services. Such consideration is due from Medicare, Medicaid, Managed Care, Commercial customers, and others for services rendered, and includes, among other things, implicit price concessions for retroactive revenue adjustments due to actual payments from third-party payors, settlement of audits, and reviews. The estimated uncollectible amounts due from these payors are considered implicit price concessions that are a direct reduction to net service revenue. The Company assesses the patient's ability to pay for their healthcare services at the time of patient admission based on the Company's verification of the patient's insurance coverage under the Medicare, Medicaid, and other commercial or managed care insurance programs. Medicare contributes to the net service revenue of the Company’s home health, hospice, facility-based, and healthcare innovations services. Medicaid and other payors contribute to the net service revenue of all of the Company's segments.
Performance obligations are determined based on the nature of the services provided by the Company. The majority of the Company's performance obligation is to provide services to each patient based on medical necessity and identifies the bundle of services to be provided to achieve the goals established in the contract, while the healthcare innovations segment's performance obligation is largely to provide services under customer contracts. Further detail by segment is outlined below. Revenue for performance obligations is satisfied over time and recognized based on actual charges incurred in relation to total expected charges over the measurement period of the performance obligation, which depicts the transfer of services and related benefits received by the patient and customers over the term of the contract to satisfy the obligations. The Company measures the satisfaction of the performance obligation as services are provided.
The Company's performance obligations relate to contracts with a duration of less than one year; therefore, the Company has elected to apply the optional exemption provided by ASC 606 - Revenue Recognition, and is not required to disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The unsatisfied or partially unsatisfied performance obligations are generally completed when the patients are discharged.
The Company determines the transaction price for the majority of its performance obligations based on gross charges for services provided, reduced by contractual adjustments provided to third-party payors and implicit price concessions. The Company determines estimates of contractual adjustments and implicit price concessions based on historical collection experience. Estimates of contractual allowance and implicit price concessions are periodically reviewed to ensure they encompass the Company's current contract terms, are reflective of the Company's current patient mix, and are indicative of the Company's historic collections to ensure net service revenue is recognized at its net realizable value.

10


The following table sets forth the percentage of net service revenue earned by category of payor for the three and nine months ended September 30, 2018 and 2017:
 
 
Three Months Ended  
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Home health:
 
 
 
 
 
 
 
Medicare
72.0
%
 
72.5
%
 
72.2
%
 
72.8
%
Medicaid
1.2

 
1.1

 
1.3

 
1.2

Managed Care, Commercial, and Other
26.8

 
26.4

 
26.5

 
26.0

 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
Hospice:
 
 
 
 
 
 
 
Medicare
88.4
%
 
92.1
%
 
90.5
%
 
93.0
%
Medicaid
1.0

 

 
0.7

 
0.4

Managed Care, Commercial, and Other
10.6

 
7.9

 
8.8

 
6.6

 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
Home and Community-Based Services:
 
 
 
 
 
 
 
Medicaid
23.8
%
 
22.3
%
 
23.4
%
 
19.1
%
Managed Care, Commercial, and Other
76.2

 
77.7

 
76.6

 
80.9

 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
Facility-Based Services:
 
 
 
 
 
 
 
Medicare
56.7
%
 
63.2
%
 
59.9
%
 
64.0
%
Managed Care, Commercial, and Other
43.3

 
36.8

 
40.1

 
36.0

 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
HCI:
 
 
 
 
 
 
 
Medicare
16.8
%
 
%
 
21.1
%
 
%
Medicaid
0.2

 

 
0.3

 

Managed Care, Commercial, and Other
83.0

 

 
78.6

 

 
100.0
%
 
%
 
100.0
%
 
%
Medicare
Home Health Services
The home health segment's Medicare patients, including certain Medicare Advantage patients, are classified into one of 153 home health resource groups prior to receiving services. Based on the patient’s home health resource group, the Company is entitled to receive a standard prospective Medicare payment for delivering care over a 60-day period referred to as an episode. The Company elects to use the same 60-day length of episode that Medicare recognizes as standard but accelerates revenue upon discharge to align with a patient's episode length, if less than the expected 60 days, which depicts the transfer of services and related benefits received by the patient over the term of the contract necessary to satisfy the obligations. The Company recognizes revenue based on the number of days elapsed during an episode of care within the reporting period.
Final payments from Medicare will reflect base payment adjustments for case-mix and geographic wage differences and 2% sequestration reduction. In addition, final payments may reflect one of four retroactive adjustments to the total reimbursement: (a) an outlier payment if the patient’s care was unusually costly; (b) a low utilization adjustment if the number of visits was fewer than five; (c) a partial payment if the patient transferred to another provider before completing the episode; or (d) a payment adjustment based upon the level of therapy services required. The retroactive adjustments outlined above are recognized in net service revenue when the event causing the adjustment occurs and during the period in which the services are provided to the patient. The Company reviews these adjustments to ensure that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the retroactive adjustments is subsequently resolved. Net service revenue and related patient accounts receivable are recorded at amounts estimated to be realized from Medicare for services rendered.
Hospice Services

11


The Company's hospice services segment is reimbursed by Medicare under a per diem payment system based on the determined need for the patient on a daily basis. The hospice segment receives one of four predetermined daily rates based upon the level of care the Company furnishes. Each level of care is contingent upon the patient's medical necessity and is distinct under contracted performance obligation, which depicts the transfer of services and related benefits received by the patient over the term of the contract to satisfy the obligations. The Company records net service revenue for hospice services based on the contracted per diem rate over time as services are provided, satisfying the performance obligation.
Hospice payments are subject to variable consideration through an inpatient cap and an overall Medicare payment cap. The inpatient cap relates to individual programs receiving more than 20% of their total Medicare reimbursement from inpatient care services, and the overall Medicare payment cap relates to individual providers receiving reimbursements in excess of a “cap amount,” determined by Medicare to be payment equal to six months of hospice care for the aggregate base of hospice patients, indexed for inflation. The determination for each cap is made annually based on the 12-month period ending on October 31 of each year. The Company monitors its limits on a provider-by-provider basis and records an estimate of its liability for reimbursements received in excess of the cap amount in the reporting period. The Company reviews these estimates to ensure that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the retroactive adjustments is subsequently resolved.
Facility-Based Services
The Company's facility-based services segment is reimbursed primarily by Medicare for services provided under the LTACH prospective payment system. Each LTACH patient is assigned a long-term care diagnosis-related group. The Company is paid a predetermined fixed amount intended to reflect the average cost of treating a Medicare LTACH patient classified in that particular long-term care diagnosis-related group. For selected LTACH patients, the amount may be further adjusted based on length of stay and facility-specific costs, as well as in instances where a patient is discharged and subsequently re-admitted, among other factors. The Company calculates the adjustment based on a historical average of these types of adjustments for LTACH claims paid. Similar to other Medicare prospective payment systems, the rate is also adjusted for geographic wage differences. Net service revenue adjustments resulting from reviews and audits of Medicare cost report settlements are considered implicit price concessions for LTACHs and are measured at expected value. The Company reviews these estimates to ensure that it is probable that a significant reversal in the amount of LTACH services cumulative revenue recognized will not occur when the uncertainty associated with the retroactive adjustments is subsequently resolved. Net service revenue for the Company’s LTACH services are satisfied over time and recognized based on actual charges incurred in relation to total expected charges, which depicts the transfer of services and related benefits received by the customer over the term of the contract to satisfy the obligations.
Non-Medicare Revenues
Substantially all remaining revenues are derived from services provided under a per visit, per hour or unit basis, per assessment or per member per month basis for which revenues are calculated and recorded using payor-specific or patient-specific fee schedules based on the contracted rates in each underlying third party payor or services agreement. Net service revenue is recognized as such services are provided and costs for delivery of such services are incurred.
Contingent Service Revenues
The Company’s Healthcare Innovations segment provides strategic health management services to Accountable Care Organizations (“ACOs”) that have been approved to participate in the Medicare Shared Savings Program (“MSSP.”)  The HCI segment has service agreements with ACOs that provide for sharing of MSSP payments received by the ACO, if any.  ACOs are legal entities that contract with Centers for Medicare and Medicaid Services ("CMS") to provide services to the Medicare fee-for-service population for a specified annual period with the goal of providing better care for individuals, improving health for populations and lowering costs.  ACOs share savings with CMS to the extent that the actual costs of serving assigned beneficiaries are below certain trended benchmarks of such beneficiaries and certain quality performance measures are achieved.  The generation of shared savings is the performance obligation of each ACO, which only become certain upon the final issuance of unembargoed calculations by CMS, generally in the third quarter of each year. During the three months ended September 30, 2018, the HCI segment recorded net service revenue of $3.7 million related to the 2017 ACO service periods, as certain ACO's served by the HCI segment received unembargoed calculations from CMS confirming the performance obligation had been met. As of September 30, 2018, no net service revenue was recognized related to potential MSSP payments for savings generated for the program periods that will end December 31, 2018, if any, as it remains unclear as to if performance obligation has been met by any ACO's served by the HCI segment.

12


Accounts Receivable

The Company reports accounts receivable at amounts ultimately expected to be collected. Accounts receivable are uncollateralized and consist of amounts due from Medicare, Medicaid, other third-party payors, and patients. The credit risk for other concentrations of receivables is limited due to the significance of Medicare as the primary payor. The Company believes the credit risk associated with its Medicare accounts, which have historically exceeded 50% of its patient accounts receivable, is limited due to (i) the historical collection rate from Medicare and (ii) the fact that Medicare is a U.S. government payor. The Company does not believe that there are any other concentrations of receivables from any particular payor that would subject it to any significant credit risk in the collection of accounts receivable.
    
A portion of the estimated Medicare prospective payment system reimbursement from each submitted home nursing episode is received in the form of a request for anticipated payment (“RAP”). The Company submits a RAP for 60% of the estimated reimbursement for the initial episode at the start of care. The full amount of the episode is billed after the episode has been completed. The RAP is recouped and the payment for the entire episode is paid. If a final bill is not submitted within the greater of 120 days from the start of the episode, or 60 days from the date the RAP was paid, any RAP received for that episode will be recouped by Medicare from any other Medicare claims in process for that particular provider. The RAP and final claim must then be resubmitted. For subsequent episodes of care contiguous with the first episode for a particular patient, the Company submits a RAP for 50% instead of 60% of the estimated reimbursement.
The Company’s Medicare population is paid at prospectively set amounts that can be determined at the time services are rendered. The Company’s Medicaid reimbursement is based on a predetermined fee schedule applied to each individual service it provides. The Company’s managed care contracts are structured similarly to either the Medicare or Medicaid payment methodologies. The Company is able to calculate its actual amount due at the patient level and adjust the gross charges down to the actual amount at the time of billing. This negates the need to record an estimated contractual allowance when reporting net service revenue for each reporting period.
Other Significant Accounting Policies
Earnings Per Share
Basic per share information is computed by dividing the relevant amounts from the condensed consolidated statements of income by the weighted-average number of shares outstanding during the period, under the treasury stock method. Diluted per share information is also computed using the treasury stock method, by dividing the relevant amounts from the condensed consolidated statements of income by the weighted-average number of shares outstanding plus potentially dilutive shares.
The following table sets forth shares used in the computation of basic and diluted per share information and, with respect to the data provided for the three and nine months ended September 30, 2018, includes shares of the Company issued to former stockholders of Almost Family in connection with the Merger. See Note 3 of the Notes to Condensed Consolidated Financial Statements:
 
 
Three Months Ended  
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Weighted average number of shares outstanding for basic per share calculation
30,750,227

 
17,740,818

 
26,393,337

 
17,704,561

Effect of dilutive potential shares:
 
 
 
 
 
 
 
Nonvested stock
333,588

 
269,704

 
247,437

 
227,139

Adjusted weighted average shares for diluted per share calculation
31,083,815

 
18,010,522

 
26,640,774

 
17,931,700

Anti-dilutive shares
16,470

 

 
58,192

 
137,400


Effective April 1, 2018, in conjunction with the Merger, the Company increased the authorized number of common shares to 60.0 million.



13


Assets Held for Sale
As of September 30, 2018, assets held for sale includes the land and building and all related equipment and fixtures of one closed hospice facility, which was acquired in the Merger that the Company is actively marketing and intends to sell.

Recently Adopted Accounting Pronouncements
On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, ("ASU 2014-09") which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 replaced most existing revenue recognition guidance in U.S. GAAP. The Company adopted the new standard on January 1, 2018, and elected to adopt it using the full retrospective method.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments, which addresses eight classification issues related to the statement of cash flows. This ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. Entities should apply this ASU using a retrospective transition method to each period presented. There is no material impact to the Company's interim financial statements upon adoption of ASU 2016-15.
In January 2017, the FASB issued ASU 2017-01, Business Combinations: Clarifying the Definition of a Business, which assist entities with evaluating whether a set of transferred assets and activities is a business. This ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2017. The impact on the Company's consolidated financial statements and related disclosures will depend on facts and circumstances of any specific future transactions as evaluated under the new guidance.
Recently Issued Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02, Leases, ("ASU 2016-02") which requires lessees to recognize leases with terms exceeding 12 months on the Company's Condensed Consolidated Balance Sheet. Qualifying leases will be classified as finance or operating right-of-use ("ROU") assets and lease liabilities. The new standard is effective on January 1, 2019. Early adoption is permitted. ASU 2016-02 provides a number of optional practical expedients in transition. The Company expects: i) to elect the ‘package of practical expedients’, which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs, ii) not to elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to us, iii) to elect all of the new standard’s available transition practical expedients. The Company expects this standard to have a significant increase in total assets and total liabilities. While the Company continues to assess all of the effects of adoption, the most significant effects relate to the recognition of ROU assets and lease liabilities on our balance sheet for our operating leased office space and copiers for locations in each segment. The Company continues to evaluate the impact of new disclosures about our leasing activities required under ASU-2016-02; and further, does not expect a significant change in its leasing activities between now and adoption. ASU 2016-02 also provides practical expedients for an entity’s ongoing accounting. The Company currently expects to elect the short-term lease recognition exemption for certain medical devices and storage space leases that qualify, which means it will not recognize ROU assets or lease liabilities, including not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition.
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other: Simplifying the Test for Goodwill Impairment, which requires an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. This ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2019. Early adoption is permitted for goodwill impairment tests with measurement dates on or after January 1, 2017.

3. Almost Family Merger

On April 1, 2018, the Company completed its previously announced merger of equals business combination with Almost Family as contemplated by that certain Agreement and Plan of Merger, dated as of November 15, 2017 by merging Hammer Merger Sub, Inc., a wholly owned subsidiary of the Company (“Merger Sub”), with and into Almost Family, with Almost Family continuing as the surviving entity in the Merger and as a wholly owned subsidiary of the Company. At the effective time of the Merger on April 1, 2018, each outstanding share of common stock of Almost Family, other than certain canceled shares, was converted into the right to receive 0.9150 shares of the Company’s common stock and cash in lieu of any fractional shares of any Company common stock that Almost Family shareholders would otherwise have been entitled to

14


receive. As a result, the Company issued approximately 12.8 million shares of its common stock to former stockholders of Almost Family. The Company was determined to be the accounting acquirer in the Merger.
The following table summarizes the consideration transferred in connection with the Merger (amounts in thousands, except share data):
Outstanding shares of Almost Family common stock as of April 1, 2018
13,951,134

Exchange ratio
0.9150

Shares of the Company issued
12,765,288

Price per share as of April 1, 2018
$
61.56

Fair value of the Company common stock issued
$
785,831

Fair value of vested Almost Family equity awards exchanged for equity awards in the Company
$
9,581

Preliminary merger consideration
$
795,412

The Company's preliminary valuation analysis of identifiable assets and liabilities assumed for the Merger is in accordance with the requirements of ASC Topic 805, Business Combinations, the preliminary estimates of which are presented in the table below (amounts in thousands). The final determination of the fair value of assets acquired and liabilities assumed will be completed in accordance with the applicable accounting guidance. Due to the significance of the Merger, the Company may use all of the measurement period to adequately analyze and assess the fair values of assets acquired and liabilities assumed.     
Preliminary merger consideration
 
 
  Stock
 
$
795,412

Preliminary fair value of total consideration transferred
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
  Cash and cash equivalents
 
$
16,547

  Patient accounts receivable
 
95,185

Prepaid income taxes
 
2,705

  Prepaid expenses and other current assets
 
9,466

  Property and equipment
 
11,144

  Trade name
 
76,090

  Certificates of need/licenses
 
77,975

Customer relationships
 
13,970

  Assets held for sale
 
2,850

  Deferred income taxes
 
5,197

  Accounts payable
 
(37,014
)
  Accrued other liabilities
 
(62,397
)
  Seller notes payable
 
(13,571
)
  NCI- Redeemable
 
(8,034
)
  Long term income taxes payable
 
(3,786
)
  Line of credit
 
(106,800
)
NCI- Nonredeemable
 
(34,969
)
  Other assets and (liabilities), net
 
98

Total identifiable assets and liabilities
 
44,656

Preliminary goodwill
 
$
750,756

Trade names, certificates of need and licenses are indefinite-lived assets and, therefore, not subject to amortization. Acquired trade names that are not being used actively are amortized over the estimated useful life on the straight line basis. Trade names are valued using the relief from royalty method, a form of the income approach. Certificates of needs are valued using the replacement cost approach based on registration fees and opportunity costs. Licenses are valued based on the

15


estimated direct costs associated with recreating the asset, including opportunity costs based on an income approach. In the case of states with a moratorium in place, the licenses are valued using the multi period excess earnings method.
The other identifiable assets include customer relationships that are amortized over 20 years. Customer relationships was valued using the multi period excess earnings method. Noncontrolling interest is valued at fair value.
The following unaudited pro forma financial information reflects the consolidated results of operations of the Company had the Merger occurred on January 1, 2017. Almost Family’s financial information has been compiled in a manner consistent with the accounting policies adopted by LHC Group. The unaudited pro forma financial information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the Merger occurred on January 1, 2017, nor are they indicative of any future results (amounts in thousands, except per share amount).
 
Pro forma - unaudited
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Net service revenue
$
507,043

 
$
460,284

 
$
1,504,087

 
$
1,357,111

Net income attributable to the Company
21,230

 
14,076

 
58,882

 
43,257

Diluted earnings per share
$
0.68

 
$
0.84

 
$
1.89

 
$
1.39

The pro forma financial information contained in this report, including the above, is based on the Company's preliminary assignment of consideration given and therefore subject to adjustment. These pro forma amounts were calculated after applying the Company’s accounting policies and adjusting Almost Family’s and LHC Group's results to reflect adjustments that are directly attributable to the Merger. These adjustments mainly exclude transaction costs incurred by Almost Family and LHC Group in the fiscal quarter preceding the consummation of the Merger, together with the consequential tax effects at the statutory rate.
The unaudited pro forma financial information contained in this report, including the above, has been prepared for informational purposes only and does not include any anticipated synergies or other potential benefits of the Merger. Pro forma information is not presented for any other acquisitions or joint venture transactions, as the aggregate operations of the acquired businesses were not significant to the overall operations of the Company. It also does not give effect to certain future charges that the Company expects to incur in connection with the Merger, including, but not limited to, additional professional fees, legal expenses, severance, retention and other employee-related costs, contract breakage costs, and costs related to consolidation of technology systems and corporate facilities.
Transaction costs associated with the Merger that were incurred by the Company during the nine months ended September 30, 2018 are being expensed as incurred and are presented in the condensed consolidated statements of income as general and administrative expenses. These expenses include investment banking, legal, accounting, and other third party transaction costs associated with the Merger, including preparation for regulatory filings and shareholder approvals. During the nine months ended September 30, 2018, the Company incurred $27.1 million of transaction, transition, and integration costs related to the Merger.
4. Other Acquisitions and Joint Venture Activities

The Company acquired the majority-ownership of five home health agencies and one hospice agency during the nine months ended September 30, 2018. The total aggregate purchase price for these transactions was $7.8 million, of which $7.5 million was primarily paid in cash. The purchase prices were determined based on the Company’s analysis of comparable acquisitions and the target market’s potential future cash flows. Substantially all of the preliminary allocation of the purchase price for the acquisitions were allocated to goodwill of $8.8 million, indefinite lived intangibles-trade names of $1.3 million, and Certificates of need/licenses of $1.1 million. Acquired noncontrolling interest was $3.8 million.

Goodwill generated from the acquisitions was recognized based on the expected contributions of each acquisition to the overall corporate strategy. The Company expects its portion of goodwill to be fully tax deductible. The acquisitions were accounted for under the acquisition method of accounting. Accordingly, the accompanying interim financial information includes the results of operations of the acquired entities from the date of acquisition.    

During the nine months ended September 30, 2018, the Company sold ownership interests in four of its wholly-owned subsidiaries. The total sales prices of such ownership interests were $3.8 million, all of which were accounted for as equity transactions, resulting in the Company reducing additional paid in capital by $2.7 million.

16



During the nine months ended September 30, 2018, the Company purchased additional ownership interests in two of its equity joint venture subsidiaries. The total consideration for the purchase of such ownership interests was $8.1 million, of which $7.7 million was paid in shares of the Company's common stock. These transactions were accounted for as equity transactions, resulting in the Company increasing additional paid in capital by $7.7 million.
5. Goodwill and Intangibles
The changes in recorded goodwill by reporting unit for the nine months ended September 30, 2018 were as follows (amounts in thousands):
 
 
Home health reporting unit
 
Hospice
reporting
unit
 
Home and community-based services
reporting
 unit
 
Facility-based
reporting
 unit
 
HCI reporting unit
 
Total
Balance as of December 31, 2017
$
261,456

 
$
88,814

 
$
28,541

 
$
13,790

 
$

 
$
392,601

Acquisitions
543,337

 
27,888

 
142,734

 

 
42,817

 
756,776

Noncontrolling interests
2,314

 
506

 

 

 

 
2,820

Adjustments and disposals............................................
(369
)
 

 

 
404

 

 
35

Balance as of September 30, 2018
$
806,738

 
$
117,208

 
$
171,275

 
$
14,194

 
$
42,817

 
$
1,152,232

    The allocation of goodwill from acquisitions for each reporting unit is preliminary and subject to change once the valuation analysis required by ASC 805, Business Combinations is finalized. The Company recorded $1.1 million of disposal of goodwill and intangible assets during the nine months ended September 30, 2018 due to the closure of underperforming locations. Such costs were recorded in general and administrative expenses.
Intangible assets consisted of the following as of September 30, 2018 and December 31, 2017 (amounts in thousands): 
 
 Indefinite lived assets
 
 Definite lived assets
 
 
 
Trade Names
 
Certificates of Need
 
Trade Names
 
Customer Relationships
 
Non-compete
 
Total
Balance as of December 31, 2017
$
78,299

 
$
53,493

 
$
2,580

 
$

 
$
238

 
$
134,610

Acquisitions
77,463

 
78,785

 

 
13,970

 
178

 
170,396

Amortization

 

 
(1,103
)
 
(457
)
 
(188
)
 
(1,748
)
Adjustments & disposals

 
(1,847
)
 

 

 

 
(1,847
)
Balance as of September 30, 2018
$
155,762

 
$
130,431

 
$
1,477

 
$
13,513

 
$
228

 
$
301,411

     
Remaining useful lives for trade names, customer relationships, and non-compete agreements were 9.1, 19.5 and 3.0 years, respectively, at September 30, 2018. Similar amounts at December 31, 2017 were 10.3 and 2.1 years for trade names and non-compete agreements, respectively.
    
Intangible assets (net of accumulated amortization) in the amount of $217.3 million were related to the home health services segment, $37.0 million were related to the hospice services segment, $24.0 million were related to the home and community-based services segment, $4.1 million were related to the facility-based services segment, and $19.0 million were related to the HCI services segment as of September 30, 2018. Amortization expense was recorded in general and administrative expenses.
6. Debt
Credit Facility

17


During the period from January 1, 2018 through April 1, 2018, the Company maintained its revolving line of credit through a credit facility agreement with Capital One, National Association, which had a scheduled maturity of June 18, 2019 (the "Prior Credit Facility").
On March 30, 2018, the Company entered into a Credit Agreement with JPMorgan Chase Bank, N.A., which was effective on April 2, 2018 following the Merger (the "New Credit Agreement"). The New Credit Agreement provides a senior, secured revolving line of credit commitment with a maximum principal borrowing limit of $500.0 million, which includes an additional $200.0 million accordion expansion feature, and a letter of credit sub-limit equal to $50.0 million. The expiration date of the New Credit Agreement is March 30, 2023. The New Credit Agreement replaced the Prior Credit Facility with Capital One, National Association, which was set to mature on June 18, 2019. The Company’s obligations under the New Credit Agreement are secured by substantially all of the assets of the Company and its wholly-owned subsidiaries (subject to customary exclusions), which assets include the Company’s equity ownership of its wholly-owned subsidiaries and its equity ownership in joint venture entities. The Company’s wholly-owned subsidiaries also guarantee the obligations of the Company under the New Credit Agreement.  Debt issuance costs of $1.9 million were capitalized with the New Credit Agreement and will be amortized through March 30, 2023, the termination date for the New Credit Agreement. 
Revolving loans under the New Credit Agreement with JPMorgan Chase Bank, N.A. bear interest at, as selected by the Company, either a (a) Base Rate, which is defined as a fluctuating rate per annum equal to the highest of (1) the Federal Funds Rate in effect on such day plus 0.5% (2) the Prime Rate in effect on such day and (3) the Eurodollar Rate for a one month interest period on such day plus 1.5%, plus a margin ranging from 0.50% to 1.25% per annum or (b) Eurodollar rate plus a margin ranging from 1.50% to 2.25% per annum, with pricing varying based on the Company's quarterly consolidated Leverage Ratio (as defined in the New Credit Agreement). Swing line loans bear interest at the Base Rate. The Company is limited to 15 Eurodollar borrowings outstanding at any time. The Company is required to pay a commitment fee for the unused commitments at rates ranging from 0.20% to 0.35% per annum depending upon the Company’s quarterly consolidated Leverage Ratio. The Base Rate as of September 30, 2018 was 5.75% and the LIBOR rate was 3.88%. As of September 30, 2018, the effective interest rate on outstanding borrowings under the New Credit Agreement was 3.85%.
On April 2, 2018, in connection with the consummation of the Merger, the Company borrowed approximately $247.4 million under the New Credit Agreement to (i) repay the approximately $107.3 million of outstanding borrowings under Almost Family’s $350.0 million credit facility, which was terminated in connection with the Merger, (ii) repay the approximately $125.1 million of outstanding borrowings under Prior Credit Facility, which was also terminated in connection with the Merger, and (iii) pay certain debt issuance and repayment costs and Merger related fees and expenses.
As of September 30, 2018, the Company had $242.0 million drawn, letters of credit issued in the amount of $25.9 million, and $232.1 million of remaining borrowing capacity available under the New Credit Agreement. At December 31, 2017, the Company had $144.0 million drawn and letters of credit issued in the amount of $9.6 million under the Prior Credit Facility.
Under the terms of the New Credit Agreement, the Company is required to maintain certain financial ratios and comply with certain financial covenants. The new Credit Agreement permits the Company to make certain restricted payments, such as purchasing shares of its stock, within certain parameters, provided the Company maintains compliance with those financial ratios and covenants after giving effect to such restricted payments. The Company was in compliance with debt covenants at September 30, 2018.
7. Stockholder’s Equity
Equity Based Awards
At the LHC Group, Inc. 2018 Annual Meeting of Stockholders held on June 7, 2018, the stockholders of the Company approved the adoption of the LHC Group, Inc. 2018 Incentive Plan (the "2018 Incentive Plan") to replace the Company's 2010 Long Term Incentive Plan. The 2018 Incentive Plan will be administered by the Compensation Committee of the Company’s Board of Directors. The total number of shares of the Company's common stock originally reserved and available for issuance pursuant to awards granted under the 2018 Incentive Plan was 2,000,000, plus an additional number of shares (not to exceed 300,000) underlying stock awards granted under the Company's 2010 Long-Term Incentive Plan (the "Prior Plan") that terminated, expired, or forfeited. As of June 7, 2018, there were 2,210,544 shares of our common stock reserved for future awards, under the 2018 Incentive Plan. A total of 2,194,074 shares are available for issuance as of September 30, 2018. A variety of discretionary awards for employees, officers, directors, and consultants are authorized under the 2018 Incentive Plan, including incentive or non-qualified stock options and restricted stock, restricted stock units and performance-based awards. All awards must be evidenced by a written award certificate which will include the provisions specified by the Compensation Committee of the Board of Directors. The Compensation Committee determines the exercise price for stock options, which cannot be less than the fair market value of the Company’s common stock as of the date of grant.

18


Almost Family had Stock and Incentive Compensation Plans that provided for stock awards of the Company’s common stock to employees, non-employee directors, or independent contractors. Almost Family issued restricted share and/or option awards to employees and non-employee directors. Under the change in control provisions of the Almost Family plans, all outstanding restricted stock, performance restricted stock, and options became non-forfeitable in conjunction with the Merger.  
Each unvested restricted share award issued by Almost Family that was outstanding immediately prior to the Merger converted into a restricted stock award to acquire shares of the Company on the same terms and conditions rounded up or down to the nearest whole share, determined by multiplying the number of shares of Almost Family's common stock subject to such restricted share award by the exchange ratio. Each stock option to purchase shares of Almost Family that was outstanding immediately prior to the Merger converted into an option to purchase shares of the Company on the same terms and conditions, (A) the number of shares of LHC's common stock, rounded down to the nearest whole share, determined by multiplying (I) the total number of shares of Almost Family's common stock by (II) the exchange ratio, and (B) at a per-share exercise price, rounded up to the nearest whole cent, equal to the quotient determined by dividing (I) the exercise price per share of Almost Family's common stock by (II) the exchange ratio.
Share Based Compensation
Nonvested Stock
During the nine months ended September 30, 2018, the Company’s independent directors were granted 13,600 nonvested shares of common stock under the Second Amended and Restated 2005 Non-Employee Directors Compensation Plan. The shares vest 100% on the one year anniversary date. During the nine months ended September 30, 2018, four new directors were granted 14,000 nonvested shares of common stock under the Second Amended and Restated 2005 Non-Employee Directors Compensation Plan. The shares vest 33% at the grant date, then 33% each year on the anniversary date until the third year.
During the nine months ended September 30, 2018, employees were granted 213,105 nonvested shares of common stock pursuant to the 2010 Incentive Plan and 16,470 nonvested shares of common stock pursuant to the 2018 Incentive Plan. The shares vest over a period of five years, conditioned on continued employment. The fair value of nonvested shares of common stock is determined based on the closing trading price of the Company’s common stock on the grant date. The weighted average grant date fair value of nonvested shares of common stock granted during the nine months ended September 30, 2018 was $64.11.
The following table represents the nonvested stock activity for the nine months ended September 30, 2018: 
 
Restricted stock
 
Options
 
Number of
shares
 
Weighted
average grant
date fair value
 
Number of shares
 
Weighted
average grant
date fair value
Nonvested shares outstanding as of December 31, 2017
529,465

 
$
37.34

 

 
$

Granted
257,175

 
$
64.11

 

 
$

Acquired

 
$

 
270,710

 
$
36.48

Vested or exercised
(211,355
)
 
$
37.78

 
(93,532
)
 
$
34.55

Nonvested shares outstanding as of September 30, 2018
575,285

 
$
49.66

 
177,178

 
$
37.50

As of September 30, 2018, there was $21.4 million of total unrecognized compensation cost related to nonvested shares of common stock granted. That cost is expected to be recognized over the weighted average period of 3.24 years. The Company records compensation expense related to nonvested stock awards at the grant date for shares of common stock that are awarded fully vested, and over the vesting term on a straight line basis for shares of common stock that vest over time. The Company recorded $7.3 million and $4.5 million of compensation expense related to nonvested stock grants for each of the nine months ended September 30, 2018 and 2017.
Employee Stock Purchase Plan
In 2006, the Company adopted the Employee Stock Purchase Plan whereby eligible employees may purchase the Company’s common stock at 95% of the market price on the last day of the calendar quarter. There were 250,000 shares of common stock initially reserved for the plan. In 2013, the Company adopted the Amended and Restated Employee Stock Purchase Plan, which reserved an additional 250,000 shares of common stock to the plan.
The table below details the shares of common stock issued during 2018: 

19


 
Number of
shares
 
Per share
price
Shares available as of December 31, 2017
171,069

 
 
Shares issued during the three months ended March 31, 2018
5,534

 
$
58.19

Shares issued during the three months ended June 30, 2018
5,171

 
$
58.48

Shares issued during the three months ended September 30, 2018
4,682

 
$
81.31

Shares available as of September 30, 2018
155,682

 
 
Treasury Stock
In conjunction with the vesting of the nonvested shares of common stock, recipients incur personal income tax obligations. The Company allows the recipients to turn in shares of common stock to satisfy minimum tax obligations. During the nine months ended September 30, 2018, the Company redeemed 67,919 shares of common stock valued at $4.5 million, related to these tax obligations. In addition, the Company redeemed 60,102 shares of common stock valued at $2.2 million, related to the exercise of Almost Family options. Such shares are held as treasury stock and are available for reissuance by the Company.
Additionally, shares were submitted by employees in lieu of exercise price that would have otherwise been due on exercise of stock options, which shares are held in treasury stock and are available for reissuance by the Company.
8. Commitments and Contingencies
Contingencies
Regulatory Matters
The Company provides services in a highly regulated industry and is a party to various proceedings and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including audits by Zone Program Integrity Contractors ("ZPICs") and Recovery Audit Contractors ("RACs") and investigations resulting from the Company's obligation to self-report suspected violations of law). Management cannot predict the ultimate outcome of any regulatory and other governmental and internal audits and investigations. While such audits and investigations are the subject of administrative appeals, the appeals process, even if successful, may take several years to resolve. The Department of Justice, CMS, or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company's businesses. These audits and investigations have caused and could potentially continue to cause delays in collections, recoupments from governmental payors. Currently, the Company has recorded $16.9 million in other assets, which are from government payors related to the disputed finding of pending appeals of ZPIC audits. Additionally, these audits may subject the Company to sanctions, damages, extrapolation of damage findings, additional recoupments, fines, and other penalties (some of which may not be covered by insurance), which may, either individually or in the aggregate, have a material adverse effect on the Company's business and financial condition.
Merger Related Litigation
On January 18, 2018, Jordan Rosenblatt, a purported shareholder of Almost Family filed a complaint for violations of the Securities Exchange Act of 1934 in the United States District Court for the Western District of Kentucky, styled Rosenblatt v. Almost Family, Inc., et al., Case No. 3:18-cv-40-TBR (the “Rosenblatt Action”). The Rosenblatt Action was filed against the Company, Almost Family, Almost Family’s board of directors, and Merger Sub. The complaint in the Rosenblatt Action (“Rosenblatt Complaint”) asserts, among other things, that the Form S-4 Registration Statement (“Registration Statement”) filed on December 21, 2017 in connection with the Merger contained false and misleading statements with respect to the Merger. The Rosenblatt Action sought, among other things, an injunction enjoining the Merger from closing and an award of attorneys’ fees and costs.
In addition to the Rosenblatt Action, two additional complaints were filed against Almost Family in the United States District Court for the District of Delaware (the "Delaware Actions") alleging similar violations as the Rosenblatt Action. These Delaware Actions also sought, among other things, an injunction to enjoin both the vote of the Almost Family stockholders with respect to the Merger and the closing of the Merger, monetary damages and an award of attorneys’ fees and costs from Almost Family.
On February 22, 2018, plaintiffs in the Delaware Actions moved for a preliminary injunction to enjoin the merger of Almost Family and Merger Sub. Then, on March 2, 2018, the Delaware Actions were transferred to the United States District

20


Court for the Western District of Kentucky. Shortly thereafter, on March 12, 2018, Almost Family, LHC and Merger Sub opposed the plaintiffs’ motion for a preliminary injunction, and the court heard oral argument on the plaintiffs’ motion for a preliminary injunction on March 19, 2018. On March 22, 2018, the court denied plaintiffs’ motion for preliminary injunction. The next day, on March 23, 2018, one of the plaintiffs in the Delaware Actions moved to consolidate the Delaware Actions with the Rosenblatt Action and for the appointment of a lead plaintiff, and that motion is pending before the court.
We believe that the claims asserted in these lawsuits are entirely without merit and intend to defend these lawsuits vigorously.
Other Litigation
We are involved in various other legal proceedings arising in the ordinary course of business. Although the results of litigation cannot be predicted with certainty, we believe the outcome of pending litigation will not have a material adverse effect, after considering the effect of our insurance coverage, on our consolidated financial information.
Joint Venture Buy/Sell Provisions
Most of the Company’s joint ventures include a buy/sell option that grants to the Company and its joint venture partners the right to require the other joint venture party to either purchase all of the exercising member’s membership interests or sell to the exercising member all of the non-exercising member’s membership interest, at the non-exercising member’s option, within 30 days of the receipt of notice of the exercise of the buy/sell option. In some instances, the purchase price is based on a multiple of the historical or future earnings before income taxes and depreciation and amortization of the equity joint venture at the time the buy/sell option is exercised. In other instances, the buy/sell purchase price will be negotiated by the partners and subject to a fair market valuation process. The Company has not received notice from any joint venture partners of their intent to exercise the terms of the buy/sell agreement nor has the Company notified any joint venture partners of its intent to exercise the terms of the buy/sell agreement.
Compliance
The laws and regulations governing the Company’s operations, along with the terms of participation in various government programs, regulate how the Company does business, the services offered and its interactions with patients and the public. These laws and regulations, and their interpretations, are subject to frequent change. Changes in existing laws or regulations, or their interpretations, or the enactment of new laws or regulations could materially and adversely affect the Company’s operations and financial condition.
The Company is subject to various routine and non-routine governmental reviews, audits and investigations. In recent years, federal and state civil and criminal enforcement agencies have heightened and coordinated their oversight efforts related to the health care industry, including referral practices, cost reporting, billing practices, joint ventures and other financial relationships among health care providers. Violation of the laws governing the Company’s operations, or changes in the interpretation of those laws, could result in the imposition of fines, civil or criminal penalties and/or termination of the Company’s rights to participate in federal and state-sponsored programs and suspension or revocation of the Company’s licenses. The Company believes that it is in material compliance with all applicable laws and regulations.
9. Noncontrolling interest
The Company classifies noncontrolling interests of its joint venture parties based upon a review of the legal provisions governing the redemption of such interests. In each of the Company’s joint ventures, those provisions are embodied within the joint venture’s operating agreement. For joint ventures with operating agreement provisions that establish an obligation for the Company to purchase the third party partners’ noncontrolling interests other than as a result of events that lead to a liquidation of the joint venture, such noncontrolling interests are classified as redeemable noncontrolling interests in temporary equity. For joint ventures with operating agreement provisions that establish an obligation that the Company purchase the third party partners’ noncontrolling interests, but which obligation is triggered by events that lead to a liquidation of the joint venture, such noncontrolling interests are classified as nonredeemable noncontrolling interests in permanent equity. Additionally, for joint ventures with operating agreement provisions that do not establish an obligation for the Company to purchase the third party partners’ noncontrolling interests (e.g., where the Company has the option, but not the obligation, to purchase the third party partners’ noncontrolling interests), such noncontrolling interests are classified as nonredeemable noncontrolling interests in permanent equity.
The Company’s equity joint ventures that are classified as redeemable noncontrolling interests are subject to operating agreement provisions that require the Company to purchase the noncontrolling partner’s interest upon the occurrence of certain triggering events, which are defined as the bankruptcy of the partner or the partner’s exclusion from the Medicare or Medicaid

21


programs. These triggering events and the related repurchase provisions are specific to each redeemable equity joint venture, since the triggering of a repurchase obligation for any one redeemable noncontrolling interest in an equity joint venture does not necessarily impact any of the other redeemable noncontrolling interests in other equity joint ventures. Upon the occurrence of a triggering event requiring the purchase of a redeemable noncontrolling interest, the Company would be required to purchase the noncontrolling partner’s interest based upon a valuation methodology set forth in the applicable joint venture agreement.
Redeemable noncontrolling interests and nonredeemable noncontrolling interests are initially recorded at their fair value as of the closing date of the transaction establishing the joint venture. Such fair values are determined using various accepted valuation methods, including the income approach, the market approach, the cost approach, and a combination of one or more of these approaches. A number of facts and circumstances concerning the operation of the joint venture are evaluated for each transaction, including (but not limited to) the ability to choose management, control over acquiring or liquidating assets, and controlling the joint venture’s strategy and direction, in order to determine the fair value of the noncontrolling interest.
Based upon the Company’s evaluation of the redemption provisions concerning redeemable noncontrolling interests as of September 30, 2018, the Company determined in accordance with authoritative accounting guidance that it was not probable that an event otherwise requiring redemption of any redeemable noncontrolling interest would occur (i.e., the date for such event was not set or such event is not certain to occur). Therefore, none of the redeemable noncontrolling interests were identified as mandatorily redeemable interests at such times, and the Company did not record any values in respect of any mandatorily redeemable interests.
Subsequent to the closing date of the transaction establishing the joint venture, the Company records adjustments to the carrying amounts of noncontrolling interests during each reporting period to reflect (a) comprehensive income (loss) attributed to each noncontrolling interest, which is calculated by multiplying the noncontrolling interest percentage by the comprehensive income (loss) of the joint venture’s operations, (b) dividends paid to the noncontrolling interest partner, and (c) any other transactions that increase or decrease the Company’s ownership interest in each joint venture, as a result of which the Company retains its controlling interest. If the Company determines that, based upon its analysis as of the end of each reporting period in accordance with authoritative accounting guidance, that it is not probable that an event would occur to otherwise require the redemption of a redeemable noncontrolling interest (i.e., the date for such event is not set or such event is not certain to occur), then the Company does not adjust the recorded amount of such redeemable noncontrolling interest.
On July 1, 2018, the Company purchased the remaining redeemable noncontrolling interests for one of its joint ventures for $7.1 million. Total consideration was paid in shares of the Company's common stock.
The carrying amount of each redeemable equity instrument presented in temporary equity for the nine months ended September 30, 2018 is not less than the initial amount reported for each instrument. The following table summarizes the activity of noncontrolling interest-redeemable for the nine months ended September 30, 2018 (amounts in thousands):
Balance as of December 31, 2017
$
13,393

Net income attributable to noncontrolling interest-redeemable
7,285

Noncontrolling interest-redeemable distributions
(7,057
)
Acquired noncontrolling interest-redeemable
8,232

  Noncontrolling interest-redeemable sale
(7,116
)
Balance as of September 30, 2018
$
14,737

10. Fair Value of Financial Instruments
The carrying amounts of the Company’s cash, receivables, accounts payable and accrued liabilities approximate their fair values because of their short maturity. The estimated fair value of intangible assets acquired was calculated using level 3 inputs based on the present value of anticipated future benefits. For the nine months ended September 30, 2018, the carrying value of the Company’s long-term debt approximates fair value as the interest rates approximate current rates.
11. Segment Information
In the second quarter of 2018, in recognition of the changes to the Company's business segments resulting from the addition of Almost Family and its subsidiaries through the Merger, the Company redefined its reporting segments to include (1) home health services, (2) hospice services, (3) home and community-based services, formerly referred to by the Company as community-based services, (4) facility-based services and (5) healthcare innovations (“HCI”).  In management’s opinion, this approach provides investors clarity and best aligns with the Company’s internal decision-making processes as viewed by the

22


chief operating decision maker. Reportable segments have been identified based upon how management has organized the business by services provided to customers and how the chief operating decision maker manages the business and allocates resources, consistent with the criteria in ASC 280, Segment Reporting.
The home health segment provides skilled medical services in patients’ homes largely to enable recipients to reduce or avoid periods of hospitalization and/or nursing home care.  During the nine months ended September 30, 2018, 72.2% of the home health services segment revenues were generated from the Medicare program, while the balance is generated from Medicaid and private insurance programs. 
The hospice segment services are largely provided in patients’ homes and generally require specialized hospice nursing skills.  Hospice services segment revenues are generated on a per diem basis and are primarily from Medicare, which accounted for 90.5% of hospice services segment revenues during the nine months ended September 30, 2018.
The home and community-based segment provides traditional home and community-based services (generally provided by paraprofessional staff such as home health aides), which are generally of a custodial rather than skilled nature.  Home and community-based services segment revenues are generated on an hourly basis and are primarily from Medicaid, which accounted for 23.4% of home and community-based services segment revenues during the nine months ended September 30, 2018.  
The facility-based segment services includes services provided through LTACHs, a family health center, two pharmacies, a rural health clinic, and two physical therapy clinics. The facility-based services segment is reimbursed primarily by Medicare under the LTACH prospective payment system, which accounted for 59.9% of facility-based services segment revenue during the nine months ended September 30, 2018.
The HCI segment combines reporting on the Company’s developmental activities outside its other business segments.  The HCI segment includes (a) Imperium Health Management, LLC, an ACO enablement company, (b) Long Term Solutions, Inc., an in-home assessment company serving the long-term care insurance industry, and certain assets operated by Advanced Care House Calls, which provides primary medical care for patients with chronic and acute illnesses who have difficulty traveling to a doctor’s office, (c) Ingenios Health Co., a Nurse-Practitioner-oriented and mobile technology-enabled health risk assessment company primarily serving managed care organizations, and (d) an investment in Care Journey (formerly NavHealth, Inc.), a population-health analytics company. These activities are intended ultimately, whether directly or indirectly, to benefit the Company’s patients and payors through the enhanced provision of services in the Company’s other segments.  The activities all share a common goal of improving patient experiences and quality outcomes, while lowering costs.  They include, but are not limited to, items such as: technology, information, population health management, risk-sharing, care-coordination and transitions, clinical advancements, enhanced patient engagement and informed clinical decision and technology enabled in-home clinical assessments.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies, as described in Note 2 of the Notes to Condensed Consolidated Financial Statements, including the adoption of ASU 2014-09.
The following tables summarize the Company’s segment information for the three and nine months ended September 30, 2018 and 2017 (amounts in thousands):

23


 
Three Months Ended September 30, 2018
 
Home health services
 
Hospice services
 
Home and community-based services
 
Facility-based services
 
HCI
 
Total
Net service revenue
$
360,000

 
$
52,962

 
$
52,773

 
$
27,891

 
$
13,417

 
$
507,043

Cost of service revenue
222,765

 
34,540

 
39,860

 
20,146

 
4,885

 
322,196

General and administrative expenses
105,457

 
14,685

 
12,922

 
9,823

 
7,030

 
149,917

Operating income (loss)
31,778

 
3,737

 
(9
)
 
(2,078
)
 
1,502

 
34,930

Interest expense
(2,284
)
 
(491
)
 
(163
)
 
(163
)
 
(163
)
 
(3,264
)
Income (loss) before income taxes and noncontrolling interest
29,494

 
3,246

 
(172
)
 
(2,241
)
 
1,339

 
31,666

Income tax expense (benefit)
6,209

 
774

 
(74
)
 
(541
)
 
317

 
6,685

Net income (loss)
23,285

 
2,472

 
(98
)
 
(1,700
)
 
1,022

 
24,981

Less net income (loss) attributable to noncontrolling interests
3,425

 
386

 
(87
)
 
27

 

 
3,751

Net income (loss) attributable to LHC Group, Inc.’s common stockholders
$
19,860

 
$
2,086

 
$
(11
)
 
$
(1,727
)
 
$
1,022

 
$
21,230

Total assets
$
1,316,792

 
$
203,921

 
$
246,963

 
$
61,089

 
$
81,999

 
$
1,910,764

 
 
Three Months Ended September 30, 2017
 
(as adjusted)
 
Home health services
 
Hospice services
 
Home and community-based services
 
Facility-based services
 
HCI
 
Total
Net service revenue
$
196,317

 
$
41,057

 
$
12,116

 
$
20,188

 
$

 
$
269,678

Cost of service revenue
123,204

 
27,441

 
8,971

 
13,240

 

 
172,856

General and administrative expenses
56,000

 
11,276

 
2,387

 
5,829

 

 
75,492

Operating income
17,113

 
2,340

 
758

 
1,119

 

 
21,330

Interest expense
(746
)
 
(149
)
 
(50
)
 
(50
)
 

 
(995
)
Income before income taxes and noncontrolling interest
16,367

 
2,191

 
708

 
1,069

 

 
20,335

Income tax expense
5,703

 
931

 
338

 
473

 

 
7,445

Net income
10,664

 
1,260

 
370

 
596

 

 
12,890

Less net income (loss) attributable to noncontrolling interests
1,759

 
273

 
(21
)
 
(27
)
 

 
1,984

Net income attributable to LHC Group, Inc.’s common stockholders
$
8,905

 
$
987

 
$
391

 
$
623

 
$

 
$
10,906

Total assets
$
515,562

 
$
156,296

 
$
44,621

 
$
48,574

 
$

 
$
765,053

 

24


 
Nine Months Ended September 30, 2018
 
Home health services
 
Hospice services
 
Home and community-based services
 
Facility-based services
 
HCI
 
Total
Net service revenue
$
924,463

 
$
146,142

 
$
119,617

 
$
86,345

 
$
23,554

 
$
1,300,121

Cost of service revenue
576,416

 
95,557

 
90,331

 
59,102

 
10,412

 
831,818

General and administrative expenses
277,711

 
43,090

 
28,664

 
30,058

 
12,417

 
391,940

Operating income (loss)
70,336

 
7,495

 
622

 
(2,815
)
 
725

 
76,363

Interest expense
(5,627
)
 
(1,181
)
 
(393
)
 
(395
)
 
(320
)
 
(7,916
)
Income (loss) before income taxes and noncontrolling interest
64,709

 
6,314

 
229

 
(3,210
)
 
405

 
68,447

Income tax expense (benefit)
14,022

 
1,368

 
50

 
(695
)
 
87

 
14,832

Net income (loss)
50,687

 
4,946

 
179

 
(2,515
)
 
318

 
53,615

Less net income (loss) attributable to noncontrolling interests
9,472

 
1,215

 
(157
)
 
129

 
(66
)
 
10,593

Net income (loss) attributable to LHC Group, Inc.’s common stockholders
$
41,215

 
$
3,731

 
$
336

 
$
(2,644
)
 
$
384

 
$
43,022

 
 
Nine Months Ended September 30, 2017
 
(as adjusted)
 
Home health services
 
Hospice services
 
Home and community-based services
 
Facility-based services
 
HCI
 
Total
Net service revenue
$
569,384

 
$
114,856

 
$
33,403

 
$
53,819

 
$

 
$
771,462

Cost of service revenue
352,896

 
75,187

 
24,905

 
35,396

 

 
488,384

General and administrative expenses
165,192

 
32,425

 
6,957

 
16,480

 

 
221,054

Operating income
51,296

 
7,244

 
1,541

 
1,943

 

 
62,024

Interest expense
(1,961
)
 
(393
)
 
(130
)
 
(131
)
 

 
(2,615
)
Income before income taxes and noncontrolling interest
49,335

 
6,851

 
1,411

 
1,812

 

 
59,409

Income tax expense
16,712

 
2,439

 
602

 
657

 

 
20,410

Net income
32,623

 
4,412

 
809

 
1,155

 

 
38,999

Less net income (loss) attributable to noncontrolling interests
6,053

 
1,038

 
(7
)
 
237

 

 
7,321

Net income attributable to LHC Group, Inc.’s common stockholders
$
26,570

 
$
3,374

 
$
816

 
$
918

 
$

 
$
31,678

 
12. Income Taxes

On December 22, 2017, the U.S. enacted significant changes to U.S. tax law following the passage and signing of “Tax Cuts and Jobs Act” or the “TCJA”. The TCJA is complex and significantly changes the U.S. corporate income tax system by, among other things, reducing the Federal corporate income tax rate from 35% to 21%. The effective tax rate for the nine months ended September 30, 2018 and 2017 benefited from $2.1 million and $1.0 million, respectively, of excess tax benefits associated with stock-based compensation arrangements, which was offset by the effect of capitalized transaction costs related to the Merger during the nine months ended September 30, 2018 of $0.9 million.

US GAAP prescribes a recognition threshold and measurement attribute for the accounting and financial statement disclosure of tax positions taken or expected to be taken in a tax return.  The evaluation of a tax position is a two-step process.  The first step requires the Company to determine whether it is more likely than not that a tax position will be sustained upon examination based on the technical merits of the position.  The second step requires the Company to recognize in the financial statements each tax position that meets the more likely than not criteria, measured at the amount of benefit that has a greater than 50% likelihood of being realized.  The Company’s unrecognized tax benefits would affect the tax rate, if

25


recognized.  The Company includes the full amount of unrecognized tax benefits in other noncurrent liabilities in the consolidated balance sheets.  The Company anticipates it is reasonably possible an increase or decrease in the amount of unrecognized tax benefits could be made in the next twelve months. However, the Company does not presently anticipate that any increase or decrease in unrecognized tax benefits will be material to the consolidated financial statements. The amount recognized as of September 30, 2018 was $2.6 million.

ITEM 2.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains certain statements and information that may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements relate to future plans and strategies, anticipated events or trends, future financial performance, and expectations and beliefs concerning matters that are not historical facts or that necessarily depend upon future events. The words “may,” “should,” “could,” “would,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “project,” “predict,” “potential,” and similar expressions are intended to identify forward-looking statements. Specifically, this report contains, among others, forward-looking statements about:
 
our expectations regarding financial condition or results of operations for periods after September 30, 2018;
our critical accounting policies;
our business strategies and our ability to grow our business;
our participation in the Medicare and Medicaid programs;
the reimbursement levels of Medicare and other third-party payors;
the prompt receipt of payments from Medicare and other third-party payors;
our future sources of and needs for liquidity and capital resources;
the effect of any regulatory changes or anticipated regulatory changes;
the effect of any changes in market rates on our operations and cash flows;
our ability to obtain financing;
our ability to make payments as they become due;
the outcomes of various routine and non-routine governmental reviews, audits and investigations;
our expansion strategy, the successful integration of recent acquisitions and, if necessary, the ability to relocate or restructure our current facilities;
the value of our proprietary technology;
the impact of legal proceedings;
our insurance coverage;
our competitors and our competitive advantages;
our ability to attract and retain valuable employees;
the price of our stock;
our compliance with environmental, health and safety laws and regulations;
our compliance with health care laws and regulations;
the impact of federal and state government regulation on our business;

26


the impact of changes in future interpretations of fraud, anti-kickback, or other laws;
the integration of the Almost Family and the Company's business;
the cost savings, synergies, growth and other benefits from the Almost Family Merger, which may not be fully realized or may take longer to realize than expected; and
costs associated with the integration of the businesses of the Company and Almost Family, which could be higher than anticipated.
The forward-looking statements included in this report reflect our current views about future events, are based on assumptions, and are subject to known and unknown risks and uncertainties. Many important factors could cause actual results or achievements to differ materially from any future results or achievements expressed in or implied by our forward-looking statements. Many of the factors that will determine future events or achievements are beyond our ability to control or predict. Important factors that could cause actual results or achievements to differ materially from the results or achievements reflected in our forward-looking statements include, among other things, the factors discussed in the Part II, Item 1A. “Risk Factors,” included in this report and in our other filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2017 (the “2017 Form 10-K”), as updated by our subsequent filings with the SEC. This report should be read in conjunction with the 2017 Form 10-K, and all of our other filings made with the SEC through the date of this report, including quarterly reports on Form 10-Q and current reports on Form 8-K.
The forward-looking statements contained in this report reflect our views and assumptions only as of the date this report is filed with the SEC. Except as required by law, we assume no responsibility for updating any forward-looking statements.
We qualify all of our forward-looking statements by these cautionary statements. In addition, with respect to all of our forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
You should read this report, the information incorporated by reference into this report, and the documents filed as exhibits to this report completely and with the understanding that our actual future results or achievements may differ materially from what we expect or anticipate.
Unless the context otherwise requires, “we,” “us,” “our,” and the “Company” refer to LHC Group, Inc. and its consolidated subsidiaries (including, as a result of the Merger, those owned and operated by Almost Family).
OVERVIEW
General
We provide quality, cost-effective post-acute health care services to our patients. As of September 30, 2018, we have 771 service providers in 36 states within the continental United States. Our services are classified into five segments: (1) home health services, (2) hospice services, (3) home and community-based services, (4) facility-based services offered through our long-term acute care hospitals (“LTACHs”) and (5) healthcare innovations services. We intend to increase the number of service providers within each of our segments that we operate through continued acquisitions, joint ventures, and organic development.
Our home health service locations offer a wide range of services, including skilled nursing, medically-oriented social services, and physical, occupational, and speech therapy. As of September 30, 2018, we operated 565 home health services locations, of which 313 are wholly-owned, 243 are majority-owned through equity joint ventures, three are under license lease arrangements, and the operations of the remaining six locations are only managed by us.
Our hospices provide end-of-life care to patients with terminal illnesses through interdisciplinary teams of physicians, nurses, home health aides, counselors, and volunteers. We offer a wide range of services, including pain and symptom management, emotional and spiritual support, inpatient and respite care, homemaker services, and counseling. As of September 30, 2018, we operated 104 hospice locations, of which 58 are wholly-owned, 44 are majority-owned through equity joint ventures, and two are under license lease arrangements.
Through our home and community-based services segment, services are performed by skilled nursing and paraprofessional personnel, and include assistance with activities of daily living to the elderly, chronically ill, and disabled

27


patients. As of September 30, 2018, we operated 80 home and community-based services locations: 71 are wholly-owned and nine are majority-owned through equity joint ventures.
We provide facility-based services principally through our LTACHs. As of September 30, 2018, we operated 11 LTACHs with 11 locations, of which all but one are located within host hospitals. Of these facility-based services locations, two are wholly-owned and nine are majority-owned through equity joint ventures. We also wholly-own and operate a family health center, two pharmacies, a rural health clinic, and two physical therapy clinics.
Our HCI segment reports on our developmental activities outside its other business segments.  The HCI segment includes (a) Imperium Health Management, LLC, an ACO enablement company, (b) Long Term Solutions, Inc., an in-home assessment company serving the long-term care insurance industry, Long Term Solutions, Inc., and certain assets operated by Advanced Care House Calls, which provides primary medical care for patients with chronic and acute illnesses who have difficulty traveling to a doctor’s office, (c) Ingenios Health Co., a Nurse-Practitioner-oriented and mobile technology-enabled health risk assessment company primarily serving managed care organizations, and (d) an investment in Care Journey (formerly NavHealth, Inc.), a population-health analytics company. These activities are intended ultimately, whether directly or indirectly, to benefit our patients and/or payors through the enhanced provision of services in our other segments.  The activities all share a common goal of improving patient experiences and quality outcomes, while lowering costs.  They include, but are not limited to, items such as: technology, information, population health management, risk-sharing, care-coordination and transitions, clinical advancements, enhanced patient engagement and informed clinical decision and technology enabled in-home clinical assessments. We have four HCI locations, of which all are wholly-owned.
The Joint Commission is a nationwide commission that establishes standards relating to the physical plant, administration, quality of patient care, and operation of medical staffs of health care organizations. Currently, Joint Commission accreditation of home nursing and hospice agencies is voluntary. However, some managed care organizations use Joint Commission accreditation as a credentialing standard for regional and state contracts. As of September 30, 2018, the Joint Commission had accredited 471 of our 565 home health services locations and 84 of our 104 hospice agencies. Those not yet accredited are working towards achieving this accreditation. As we acquire companies, we apply for accreditation 12 to 18 months after completing the acquisition.
The percentage of net service revenue contributed from each reporting segment for the three and nine months ended September 30, 2018 and 2017 was as follows:
 
 
 
Three Months Ended  
 September 30,
 
Nine Months Ended 
 September 30,
Reporting segment
 
2018
 
2017
 
2018
 
2017
Home health services
 
71.0
%
 
72.9
%
 
71.1
%
 
73.8
%
Hospice services
 
10.5

 
15.1

 
11.3

 
14.9

Home and community-based services
 
10.4

 
4.5

 
9.2

 
4.3

Facility-based services
 
5.5

 
7.5

 
6.6

 
7.0

Healthcare innovations services
 
2.6

 

 
1.8

 

 
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
Recent Developments
The reader is encouraged to review our detailed discussion of health care legislation and Medicare regulations in the similarly titled section in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” along with the discussions in Part I, Item 1, “Business; Government Regulation” and in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 30, 2017, as supplemented in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in each of our Quarterly Reports on our Form 10-Qs for the quarters ended March 31, 2018 and June 30, 2018.





28


Home Health Services
On October 31, 2018, CMS released the final rule regarding payment rates for home health services provided during calendar year 2019. The national, standardized 60-day episode payment rate will increase to $3,154.27 in 2019. The rule estimates an impact of 2.2% increase in payments due to the rate and policy changes proposed in the rule. The rule implements a modified rural safeguard payment varying between 1.5% and 4.0% beginning in 2019 as prescribed by the Bipartisan Budget Act of 2018. The final rule prescribed scores for various case-weights and made minor changes to the wage indices, both in a budget neutral manner. The final rule also establishes policy changes to the home health quality reporting program, the home health value based purchasing demonstration, the home health high cost outlier policy, and simplifies certification and recertification requirements beginning January 1, 2019.
In addition, for certifications and recertifications that commence on or after January 1, 2020, CMS will implement the Patient Driven Groupings Model ("PDGM") prospective payment system, as mandated by the Bipartisan Budget Act of 2018. Under the PDGM, the initial certification of patient eligibility, plan of care, and comprehensive assessment will remain valid for 60-day episodes of care, but payments for home health services will be made based upon 30-day payment periods. Further, the PDGM eliminates the use of the number of therapy visits in determining the calculation of payments. Under the PDGM, the national standardized rate will be budget neutral and will be set in the 2020 proposed rule. While CMS has proposed to make adjustments totaling -6.42% for assumptions on changes in provider behavior affecting reimbursement, which relate to clinical group coding, comorbidity coding, and achievement of LUPA thresholds, without providing backup data to support a full understanding of the assumptions that CMS used in determining these adjustments. LHC Group intends to continue its advocacy efforts to eliminate or reduce the amount of the behavioral adjustments.
Medicare Accountable Care Organizations (ACOs)
The Affordable Care Act established ACOs as a tool to improve quality and lower costs through increased care coordination in the Medicare fee-for-service (“FFS”) program, also known as “Original Medicare.”  The Medicare FFS program covers approximately 70% of the Medicare recipients or approximately 36 million eligible Medicare beneficiaries.  ACOs are typically formed as legal entities by groups of doctors and other healthcare providers who endeavor to work together to provide high quality services and care for their patients through three-year contracts with CMS.  Provider and beneficiary participation in an ACO is purely voluntary and Medicare beneficiaries retain their current ability to seek treatment from any provider they wish.  Beneficiaries are assigned to ACOs using an “attribution” model based on a plurality of services provided by the primary care physician.  Beneficiaries retain the right to use any doctor or hospital who accepts Medicare, at any time.
CMS established the Medicare Shared Savings Program (“MSSP”) to facilitate coordination and cooperation among providers to improve the quality of care for Medicare FFS beneficiaries and to reduce costs.  Eligible providers, hospitals, and suppliers may participate in the MSSP by creating, participating in or contracting with an ACO.  The MSSP is designed to improve beneficiary outcomes and increase value of care by (1) promoting accountability for the care of Medicare FFS beneficiaries, (2) requiring coordinated care for all services provided under Medicare FFS, and (3) encouraging investment in infrastructure and redesigned care processes.  The MSSP will reward ACOs that provide healthcare services at a cost for the ACO’s patients during a relevant measurement year that is below the ACO’s benchmark costs established by CMS, while also meeting performance standards on quality of care.  Under the final MSSP rules, Medicare is to reimburse individual providers and suppliers for specific items and services as Medicare currently does under the FFS payment methodologies.  MSSP rules require CMS to develop a benchmark for savings to be achieved by each ACO, if the ACO is to receive shared savings or for ACOs that have elected to accept responsibility for losses.  An ACO that meets the program’s quality performance standards will be eligible to receive a share of the savings to the extent its assigned beneficiary medical expenditures are below its own medical expenditure benchmark provided by CMS. The Company’s HCI services segment provides specialized management services to ACOs, and in return, the Company shares in any MSSP payments received by the ACO.
Seasonality
Our home health services segment operations in Florida normally experience higher admissions during the first quarter and lower admissions during the third quarter than in the other quarters due to seasonal population fluctuations. In the third quarter of 2018, Florida operations generated approximately 7.4% of our net service revenue. Further, our third quarter falls within the "hurricane season" including the peak months of August and September. Our operations may thus be subject to periods of unexpected disruption, which may lower volumes and increase costs.
RESULTS OF OPERATIONS

29


Merger with Almost Family
On April 1, 2018, we completed our "merger of equals" business combination between us and Almost Family. The Merger created the second largest in-home healthcare provider in the country with an expanded geographic service territory of 36 states, which service territory contains over sixty percent (60%) of the U.S. population aged 65 and over and more than 770 locations, including those related to the 76 joint venture partnerships with health systems that consist of 336 hospitals.
Since the Merger was completed April 1, 2018, the first day of the Company’s second fiscal quarter, financial results of the Company for the nine months ended September 30, 2018 include two full fiscal quarters of revenue and operating income with Almost Family and its subsidiaries. The Company’s unaudited revenue and operating income for its third fiscal quarter of 2018, which included the financial results of Almost Family and its subsidiaries, was $507.0 million and $34.9 million, respectively. By comparison, for its third fiscal quarter of 2017, the Company (without combining the financial results of Almost Family and its subsidiaries) reported unaudited revenue and operating income of $269.7 million and $21.3 million, respectively, and Almost Family reported unaudited revenues and operating income of approximately $190.6 million and $7.6 million, respectively. Comparable unaudited pro forma third fiscal quarter operating results for 2017 reflected aggregate unaudited pro forma revenue and operating income of $460.3 million and $14.1 million, respectively. Unaudited pro forma information is for illustrative purposes only and may not be indicative of the results of operations that would have actually occurred if the Merger had been completed as of the beginning of 2017. In addition, future results may vary from the results reflected in such information.
Three months ended September 30, 2018 compared to three months ended September 30, 2017
Consolidated financial statements
The following table summarizes our consolidated results of operations for the three months ended September 30, 2018 and 2017 (amounts in thousands, except percentages which are percentages of consolidated net service revenue, unless indicated otherwise):
 
 
2018
 
2017
 
Increase
(Decrease)
Net service revenue
$
507,043

 
 
 
$
269,678

 
 
 
$
237,365

Cost of service revenue
322,196

 
63.5
%
 
172,856

 
64.1
%
 
149,340

General and administrative expenses
149,917

 
29.6

 
75,492

 
28.0

 
74,425

Interest expense
(3,264
)
 
 
 
(995
)
 
 
 
2,269

Income tax expense
6,685

 
28.2

(1
)
7,445

 
41.1

(1)
(760
)
Net income attributable to noncontrolling interests
3,751

 
 
 
1,984

 
 
 
1,767

Net income attributable to LHC Group, Inc.’s common stockholders
$
21,230

 
 
 
$
10,906

 
 
 
$
10,324



(1)
Effective tax rate as a percentage of income from continuing operations attributable to LHC Group, Inc.’s common stockholders, excluding the excess tax benefits realized during the three months ended September 30, 2018 and 2017, of $1.2 million and $0.09 million, respectively. The change in our effective tax rate in 2018 was a result of the passage and signing of the Tax Cuts and Job Act, which reduced the Federal corporate income tax rate.

Net service revenue
The following table sets forth each of our segment’s revenue growth or loss, admissions, census, episodes, patient days, and billable hours for the three months ended September 30, 2018 and the related change from the same period in 2017 (amounts in thousands, except admissions, census, episode data, patient days and billable hours, and revenue excludes implicit price concessions):
 

30


 
Same
Store(1)
 
De
Novo(2)
 
Organic(3)
 
Organic
Growth
(Loss) %
 
Acquired(4)
 
Total
 
Total
Growth
(Loss) %
Home health services
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
212,471

 
$
1,268

 
$
213,739

 
9.3
 %
 
$
151,188

 
$
364,927

 
83.4
%
Revenue Medicare
$
145,932

 
$
1,065

 
$
146,997

 
4.6

 
$
113,760

 
$
260,757

 
82.2

Admissions
51,216

 
291

 
51,507

 
9.2

 
41,136

 
92,643

 
94.1

Medicare Admissions
30,708

 
204

 
30,912

 
4.9

 
26,206

 
57,118

 
91.4

Average Census
43,618

 
224

 
43,842

 
2.9

 
31,637

 
75,479

 
74.6

Average Medicare Census
28,614

 
180

 
28,794

 
(0.9
)
 
21,154

 
49,948

 
69.3

Home Health Episodes
53,050

 
342

 
53,392

 
0.7

 
37,144

 
90,536

 
68.4

Hospice services
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
43,831

 
$

 
$
43,831

 
6.2

 
$
9,962

 
$
53,793

 
30.3

Revenue Medicare
$
37,620

 
$

 
$
37,620

 
(0.7
)
 
$
9,472

 
$
47,092

 
24.2

Admissions
3,612

 

 
3,612

 
5.1

 
945

 
4,557

 
32.5

Medicare Admissions
3,126

 

 
3,126

 
5.4

 
805

 
3,931

 
32.5

Average Census
2,998

 

 
2,998

 
(3.5
)
 
806

 
3,804

 
22.4

Average Medicare Census
2,759

 

 
2,759

 
(4.5
)
 
732

 
3,491

 
20.8

Patient days
279,842

 

 
279,842

 
(2.1
)
 
66,311

 
346,153

 
21.0

Home and community-based services
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
12,791

 
$

 
$
12,791

 
5.3

 
$
40,696

 
$
53,487

 
340.4

Billable hours
423,292

 

 
423,292

 
0.4

 
1,861,688

 
2,284,980

 
441.9

Facility-based services
 
 
 
 
 
 
 
 
 
 
 
 
 
LTACHs
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
19,654

 
$

 
$
19,654

 
7.6

 
$
5,928

 
$
25,582

 
40.0

Patient days
16,784

 

 
16,784

 
14.6

 
4,833

 
21,617

 
47.6

  Other facility-based services
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
2,912

 
$

 
$
2,912

 
33.3

 
$

 
$
2,912

 
33.3

HCI
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$

 
$

 
$

 

 
$
13,417

 
$
13,417

 
100.0

Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
291,659

 
$
1,268

 
$
292,927

 
8.7

 
$
221,191

 
$
514,118

 
88.4


(1)
Same store — location that has been in service with us for greater than 12 months.
(2)
De Novo — internally developed location that has been in service with us for 12 months or less.
(3)
Organic — combination of same store and de novo.
(4)
Acquired — purchased location that has been in service with us for 12 months or less, including all legacy Almost Family locations for the period after April 1, 2018.
Organic growth is primarily generated by population growth in areas covered by mature agencies, agencies five years old or older, and by increased market share in acquired and developing agencies. Historically, acquired agencies have the highest growth in admissions and average census in the first 24 months after acquisition, and have the highest contribution to organic growth, measured as a percentage of growth, in the second full year of operation after the acquisition.
The following table sets forth the reconciliation of total revenue disclosed above, which excludes implicit price concession, to net service revenue recognized for the three months ended September 30, 2018 and 2017 (amounts in thousands):


31


 
 
Three Months Ended
September 30,
 
 
2018
% of Net Service Revenue
 
2017
% of Net Service Revenue
Revenue
 
$
514,118

 
 
$
272,872

 
Less: Implicit price concession
 
7,075

1.4
%
 
3,194

1.2
%
Net service revenue
 
$
507,043

 
 
$
269,678

 
Cost of service revenue
The following table summarizes cost of service revenue (amounts in thousands, except percentages, which are percentages of the segment’s respective net service revenue): 
 
Three Months Ended
September 30,
 
2018
 
2017
Home health services
 
 
 
 
 
 
 
Salaries, wages and benefits
$
203,463

 
56.5
%
 
$
112,117

 
57.1
%
Transportation
11,450

 
3.2

 
6,271

 
3.2

Supplies and services
7,852

 
2.2

 
4,816

 
2.5

Total
$
222,765

 
61.9
%
 
$
123,204

 
62.8
%
Hospice services
 
 
 
 
 
 
 
Salaries, wages and benefits
$
24,763

 
46.8
%
 
$
19,523

 
47.6
%
Transportation
1,931

 
3.6

 
1,588

 
3.9

Supplies and services
7,846

 
14.8

 
6,330

 
15.4

Total
$
34,540

 
65.2
%
 
$
27,441

 
66.9
%
Home and community-based services
 
 
 
 
 
 
 
Salaries, wages and benefits
$
39,100

 
74.1
%
 
$
8,820

 
72.8
%
Transportation
576

 
1.1

 
92

 
0.8

Supplies and services
184

 
0.3

 
59

 
0.5

Total
$
39,860

 
75.5
%
 
$
8,971

 
74.1
%
Facility-based services
 
 
 
 
 
 
 
Salaries, wages and benefits
$
13,784

 
49.4
%
 
$
9,644

 
47.8
%
Transportation
89

 
0.3

 
81

 
0.4

Supplies and services
6,273

 
22.5

 
3,515

 
17.4

Total
$
20,146

 
72.1
%
 
$
13,240

 
65.6
%
HCI
 
 
 
 
 
 
 
Salaries, wages and benefits
$
4,674


34.8
%
 
$

 
%
Transportation
177


1.3

 

 

Supplies and services
34


0.3

 

 

Total
$
4,885

 
36.4
%
 

 
%
Consolidated
 
 
 
 
 
 
 
Total
$
322,196

 
63.5
%
 
$
172,856

 
64.1
%
Consolidated cost of service revenue for the three months ended September 30, 2018 was $322.2 million or 63.5% of net service revenue, compared to $172.9 million, or 64.1% of net service revenue, for the same period in 2017. Substantially all of the change in consolidated cost of service revenue was a result of the Merger and other acquisitions purchased during the latter part of 2017 and 2018.

    



32


General and administrative expenses
The following table summarizes general and administrative expenses (amounts in thousands, except percentages, which are percentages of the segment’s respective net service revenue):
 
 
Three Months Ended September 30,
 
2018
 
2017
Home health services
 
 
 
 
 
 
 
General and administrative
$
102,978

 
28.6
%
 
$
53,773

 
27.4
%
Depreciation and amortization
2,479

 
0.7

 
2,227

 
1.1

Total
$
105,457

 
29.3
%
 
$
56,000

 
28.5
%
Hospice services
 
 
 
 
 
 
 
General and administrative
$
14,048

 
26.5
%
 
$
10,710

 
26.1
%
Depreciation and amortization
637

 
1.2

 
566

 
1.4

Total
$
14,685

 
27.7
%
 
$
11,276

 
27.5
%
Home and community-based services
 
 
 
 
 
 
 
General and administrative
$
12,771

 
24.2
%
 
$
2,275

 
18.8
%
Depreciation and amortization
151

 
0.3

 
112

 
0.9

Total
$
12,922

 
24.5
%
 
$
2,387

 
19.7
%
Facility-based services
 
 
 
 
 
 
 
General and administrative
$
9,056

 
32.5
%
 
$
5,402

 
26.8
%
Depreciation and amortization
767

 
2.7

 
427

 
2.1

Total
$
9,823

 
35.2
%
 
$
5,829

 
28.9
%
HCI
 
 
 
 
 
 
 
General and administrative
$
6,624

 
49.4
%
 
$

 
%
Depreciation and amortization
406

 
3.0

 

 

Total
$
7,030

 
52.4
%
 
$

 
%
Consolidated
 
 
 
 
 
 
 
Total
$
149,917

 
29.6
%
 
$
75,492

 
28.0
%
Consolidated general and administrative expenses for the three months ended September 30, 2018 were $149.9 million, or 29.6% of net service revenue, compared to $75.5 million, or 28.0% of net service revenue, for the same period in 2017. Substantially all of the change in consolidated general and administrative expenses was a result of the Merger and other acquisitions purchased during the latter part of 2017 and 2018.
Nine months ended September 30, 2018 compared to nine months ended September 30, 2017
Consolidated financial statements
The following table summarizes our consolidated results of operations for the nine months ended September 30, 2018 and 2017 (amounts in thousands, except percentages which are percentages of consolidated net service revenue, unless indicated otherwise):
 

33


 
2018
 
2017
 
Increase
(Decrease)
Net service revenue
$
1,300,121

 
 
 
$
771,462

 
 
 
$
528,659

Cost of service revenue
831,818

 
64.0
%
 
488,384

 
63.3
%
 
343,434

General and administrative expenses
391,940

 
30.1

 
221,054

 
28.7

 
170,886

Interest expense
(7,916
)
 
 
 
(2,615
)
 
 
 
5,301

Income tax expense
14,832

 
27.5

(1
)
20,410

 
41.1

(1)
(5,578
)
Net income attributable to noncontrolling interests
10,593

 
 
 
7,321

 
 
 
3,272

Net income attributable to LHC Group, Inc.’s common stockholders
$
43,022

 
 
 
$
31,678

 
 
 
$
11,344


(1)
Effective tax rate as a percentage of income from continuing operations attributable to LHC Group, Inc.’s common stockholders, excluding the excess tax benefits realized during the nine months ended September 30, 2018 and 2017 of $2.1 million and $1.0 million, respectively. The change in our effective tax rate in 2018 was a result of the passage and signing of the Tax Cuts and Job Act, which reduced the Federal corporate income tax rate.

Net service revenue
The following table sets forth each of our segment’s revenue growth or loss, admissions, census, episodes, patient days, and billable hours for the nine months ended September 30, 2018 and the related change from the same period in 2017 (amounts in thousands, except admissions, census, episode data, patient days and billable hours, and revenue excludes implicit price concessions):
 

34


 
Same
Store(1)
 
De
Novo(2)
 
Organic(3)
 
Organic
Growth
(Loss) %
 
Acquired(4)
 
Total
 
Total
Growth
(Loss) %
Home health services
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
612,836

 
$
4,436

 
$
617,272

 
9.1
 %
 
$
321,097

 
$
938,369

 
63.1
 %
Revenue Medicare
$
424,257

 
$
3,940

 
$
428,197

 
4.8

 
$
242,524

 
$
670,721

 
61.4

Admissions
150,468

 
932

 
151,400

 
7.9

 
88,271

 
239,671

 
68.3

Medicare Admissions
91,593

 
729

 
92,322

 
4.9

 
56,836

 
149,158

 
66.8

Average Census
42,978

 
271

 
43,249

 
2.8

 
32,831

 
76,080

 
78.3

Average Medicare Census
28,470

 
231

 
28,701

 
(0.9
)
 
22,067

 
50,768

 
72.8

Home Health Episodes
156,845

 
1,194

 
158,039

 
1.0

 
83,187

 
241,226

 
51.9

Hospice services
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
118,779

 
$
176

 
$
118,955

 
2.6

 
$
29,355

 
$
148,310

 
27.6

Revenue Medicare
$
105,855

 
$
152

 
$
106,007

 
(1.2
)
 
$
26,751

 
$
132,758

 
23.4

Admissions
10,084

 
14

 
10,098

 
4.2

 
3,041

 
13,139

 
35.3

Medicare Admissions
8,766

 
11

 
8,777

 
5.2

 
2,645

 
11,422

 
36.6

Average Census
2,832

 
7

 
2,839

 
(4.7
)
 
701

 
3,540

 
18.5

Average Medicare Census
2,618

 
6

 
2,624

 
(5.0
)
 
798

 
3,422

 
23.6

Patient days
777,829

 
1,172

 
779,001

 
(4.2
)
 
183,838

 
962,839

 
18.1

Home and community-based services
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
35,302

 
$
1,084

 
$
36,386

 
7.6

 
$
85,170

 
$
121,556

 
259.6

Billable hours
1,131,609

 
58,370

 
1,189,979

 
1.3

 
3,801,615

 
4,991,594

 
325.0

Facility-based services
 
 
 
 
 
 
 
 
 
 
 
 
 
LTACHs
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
55,321

 
$

 
$
55,321

 
16.8

 
$
26,117

 
$
81,438

 
72.0

Patient days
42,436

 

 
42,436

 
2.4

 
20,218

 
62,654

 
51.2

Other facility-based services
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
6,611

 
$

 
$
6,611

 
(6.9
)
 
$

 
$
6,611

 
(6.9
)
HCI
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$

 
$

 
$

 

 
$
23,556

 
$
23,556

 
100.0

Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
828,849

 
$
5,696

 
$
834,545

 
8.8

 
$
485,295

 
$
1,319,840

 
69.3


(1)
Same store — location that has been in service with us for greater than 12 months.
(2)
De Novo — internally developed location that has been in service with us for 12 months or less.
(3)
Organic — combination of same store and de novo.
(4)
Acquired — purchased location that has been in service with us for 12 months or less, including all legacy Almost Family locations for the period after April 1, 2018.
Organic growth is primarily generated by population growth in areas covered by mature agencies, agencies five years old or older, and by increased market share in acquired and developing agencies. Historically, acquired agencies have the highest growth in admissions and average census in the first 24 months after acquisition, and have the highest contribution to organic growth, measured as a percentage of growth, in the second full year of operation after the acquisition.
The following table sets forth the reconciliation of total revenue disclosed above, which excludes implicit price concession, to net service revenue recognized for the nine months ended September 30, 2018 and 2017 (amounts in thousands):


35


 
Nine Months Ended 
September 30,
 
2018
% of Net Service Revenue
 
2017
% of Net Service Revenue
Revenue
$
1,319,840

 
 
$
779,700

 
Less: Implicit price concession
19,719

1.5
%
 
8,238

1.1
%
Net service revenue
$
1,300,121

 
 
$
771,462

 
Cost of service revenue
The following table summarizes cost of service revenue (amounts in thousands, except percentages, which are percentages of the segment’s respective net service revenue):
 
 
Nine Months Ended 
 September 30,
 
2018
 
2017
Home health services
 
 
 
 
 
 
 
Salaries, wages and benefits
$
526,958

 
57.0
%
 
$
320,933

 
56.4
%
Transportation
29,483

 
3.2

 
18,064

 
3.2

Supplies and services
19,975

 
2.2

 
13,899

 
2.4

Total
$
576,416

 
62.3
%
 
$
352,896

 
62.0
%
Hospice services
 
 
 
 
 
 
 
Salaries, wages and benefits
$
69,321

 
47.4
%
 
$
52,800

 
46.0
%
Transportation
5,427

 
3.7

 
4,555

 
4.0

Supplies and services
20,809

 
14.2

 
17,832

 
15.5

Total
$
95,557

 
65.3
%
 
$
75,187

 
65.5
%
Home and community-based services
 
 
 
 
 
 
 
Salaries, wages and benefits
$
88,693

 
74.1
%
 
$
24,514

 
73.4
%
Transportation
1,215

 
1.0

 
231

 
0.7

Supplies and services
423

 
0.4

 
160

 
0.5

Total
$
90,331

 
75.6
%
 
$
24,905

 
74.6
%
Facility-based services
 
 
 
 
 
 
 
Salaries, wages and benefits
$
41,145

 
47.7
%
 
$
24,959

 
46.4
%
Transportation
238

 
0.3

 
199

 
0.4

Supplies and services
17,719

 
20.5

 
10,238

 
19.0

Total
$
59,102

 
68.5
%
 
$
35,396

 
65.8
%
HCI
 
 
 
 
 
 
 
Salaries, wages and benefits
$
10,017

 
42.5
%
 
$

 
%
Transportation
340

 
1.4

 

 

Supplies and services
55

 
0.2

 

 

Total
$
10,412

 
44.2
%
 
$

 
%
Consolidated
 
 
 
 
 
 
 
Total
$
831,818

 
64.0
%
 
$
488,384

 
63.3
%
Consolidated cost of service revenue for the nine months ended September 30, 2018 was $831.8 million or 64.0% of net service revenue, compared to $488.4 million, or 63.3% of net service revenue, for the same period in 2017. Substantially all of the change in consolidated cost of service revenue was a result of the Merger and other acquisitions purchased during the latter part of 2017 and 2018. Our home health same store cost of service revenue as a percentage of net service revenue increased 1.0%, which was due in part to 1.0% Medicare reimbursement cuts recognized in 2018.

General and administrative expenses

36


The following table summarizes general and administrative expenses (amounts in thousands, except percentages, which are percentages of the segment’s respective net service revenue):
 
 
Nine Months Ended 
 September 30,
 
2018
 
2017
Home health services
 
 
 
 
 
 
 
General and administrative
$
270,762

 
29.3
%
 
$
158,752

 
27.9
%
Depreciation and amortization
6,949

 
0.8

 
6,440

 
1.1

Total
$
277,711

 
30.0
%
 
$
165,192

 
28.9
%
Hospice services
 
 

 
 
 
 
General and administrative
$
41,325

 
28.3
%
 
$
30,696

 
26.7
%
Depreciation and amortization
1,765

 
1.2

 
1,729

 
1.5

Total
$
43,090

 
29.4
%
 
$
32,425

 
28.2
%
Home and community-based services
 
 
 
 
 
 
 
General and administrative
$
28,206

 
23.6
%
 
$
6,621

 
19.8
%
Depreciation and amortization
458

 
0.4

 
336

 
1.0

Total
$
28,664

 
24.0
%
 
$
6,957

 
20.8
%
Facility-based services
 
 
 
 
 
 
 
General and administrative
$
28,028

 
32.5
%
 
$
15,305

 
28.4
%
Depreciation and amortization
2,030

 
2.4

 
1,175

 
2.2

Total
$
30,058

 
34.9
%
 
$
16,480

 
30.6
%
HCI
 
 
 
 
 
 
 
General and administrative
$
11,633

 
49.4
%
 
$

 
%
Depreciation and amortization
784

 
3.3

 

 

Total
$
12,417

 
52.7
%
 
$

 
%
Consolidated
 
 
 
 
 
 
 
Total
$
391,940

 
30.1
%
 
$
221,054

 
28.7
%
Consolidated general and administrative expenses for the nine months ended September 30, 2018 were $391.9 million or 30.1% of net service revenue, compared to $221.1 million, or 28.7% of net service revenue, for the same period in 2017. Substantially all of the change in consolidated general and administrative expenses was a result of the Merger and other acquisitions purchased during the latter part of 2017 and 2018. The increase in general and administrative expenses in the facility-based services segment was due in part to the closure of two LTACH locations and the relocation of two other LTACH locations.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
Our principal source of liquidity for operating activities is the collection of patient accounts receivable, most of which are collected from governmental and third party commercial payors. We also have the ability to obtain additional liquidity, if necessary, through our credit facility, which provides for aggregate borrowings, including outstanding letters of credit.
The following table summarizes changes in cash (amounts in thousands): 
 
Nine Months Ended September 30,
 
2018
 
2017
Net cash provided by (used in):
 
 
 
Operating activities
$
86,334

 
$
61,695

Investing activities
(9,819
)
 
(69,191
)
Financing activities
(22,391
)
 
21,154


37


Cash provided by operating activities and cash used in investing activities varied due to net changes in operating assets and liabilities primarily related to acquisitions acquired in 2017. Cash used in financing activities changed primarily due to the Company's payments under its credit facilities exceeding its borrowings under its credit facilities.
Indebtedness
During the period from January 1, 2018 through April 1, 2018, we maintained our revolving line of credit through a credit facility agreement with Capital One, National Association which had a scheduled maturity of June 18, 2019 (the "Prior Credit Facility"). The interest rate for borrowing under the Prior Credit Facility was a variable rate which is a function of the prime rate (base rate) or London Interbank Offered Rate ("LIBOR") as elected by us, plus the applicable margin based on the Leverage Ratio.
On March 30, 2018, we entered into a Credit Agreement with JPMorgan Chase Bank, N.A., which was effective on April 2, 2018 (the "New Credit Agreement"). The New Credit Agreement provides a senior, secured revolving line of credit commitment with a maximum principal borrowing limit of $500.0 million, which includes an additional $200.0 million accordion expansion feature, and a letter of credit sub-limit equal to $50.0 million. The expiration date of the New Credit Agreement is March 30, 2023. Our obligations under the New Credit Agreement are secured by substantially all of the assets of the Company and its wholly-owned subsidiaries, which assets include the Company’s equity ownership of its wholly-owned subsidiaries and its equity ownership in joint venture entities. Our wholly-owned subsidiaries also guarantee the obligations of the Company under the New Credit Agreement. Debt issuance costs of $1.9 million were capitalized with the New Credit Agreement and will be amortized through March 30, 2023, the termination date for the New Credit Agreement.
Revolving loans under the New Credit Agreement bear interest at, as selected by us, either a (a) Base Rate, which is defined as a fluctuating rate per annum equal to the highest of (1) the Federal Funds Rate in effect on such day plus 0.5%, (2) the Prime Rate in effect on such day, and (3) the Eurodollar Rate for a one month interest period on such day plus 1.5%, plus a margin ranging from 0.50% to 1.25% per annum or (b) Eurodollar rate plus a margin ranging from 1.50% to 2.25% per annum. Swing line loans bear interest at the Base Rate. We are limited to 15 Eurodollar borrowings outstanding at the same time. We are required to pay a commitment fee for the unused commitments at rates ranging from 0.20% to 0.35% per annum depending upon our consolidated Leverage Ratio, as defined in the New Credit Agreement. The effective interest rates on our borrowings under the New Credit Agreement were 3.85% as of September 30, 2018.
On April 2, 2018, in connection with the consummation of the Merger, we borrowed approximately $247.4 million under the New Credit Agreement to (i) repay the approximately $107.3 million of outstanding borrowings under Almost Family’s prior credit facility with JPMorgan Chase Bank, N.A., which was terminated in connection with the Merger, (ii) repay the approximately $125.1 million of outstanding borrowings under the Prior Credit Facility, which was also terminated in connection with the Merger, and (iii) pay certain debt issuance and repayment costs and Merger related fees and expenses.
At December 31, 2017, we had $144.0 million drawn and letters of credit outstanding in the amount of $9.6 million under our Prior Credit Facility. As of September 30, 2018, we had $242.0 million drawn and letters of credit outstanding in the amount of $25.9 million under the New Credit Agreement, and had approximately $232.1 million of remaining borrowing capacity available under the New Credit Agreement.
Under the New Credit Agreement with JPMorgan Chase Bank, N.A., a letter of credit fee shall be equal to the applicable Eurodollar rate on the average daily amount of the letter of credit exposure. The agent’s standard up-front fee and other customary administrative charges will also be due upon issuance of the letter of credit along with a renewal fee on each anniversary date of such issuance while the letter of credit is outstanding. Borrowings accrue interest under the Credit Agreement at either the Base Rate or the Eurodollar rate, and are subject to the applicable margins set forth below:
 
Leverage Ratio
 
Eurodollar
Margin
 
Base
Rate
Margin
 
Commitment
Fee Rate
≤1.00:1.00
 
1.50
%
 
0.50
%
 
0.200
%
>1.00:1.00 ≤ 2.00:1.00
 
1.75
%
 
0.75
%
 
0.250
%
>2.00:1.00 ≤ 3.00:1.00
 
2.00
%
 
1.00
%
 
0.300
%
>3.00:1.00
 
2.25
%
 
1.25
%
 
0.350
%
Our New Credit Agreement contains customary affirmative, negative and financial covenants, which are subject to customary carve-outs, thresholds, and materiality qualifiers. The Credit Facility allows us to make certain restricted payments

38


within certain parameters provided we maintain compliance with those financial ratios and covenants after giving effect to such restricted payments or, in the case of repurchasing shares of its stock, so long as such repurchases are within certain specified baskets.
Our New Credit Agreement also contains customary events of default, which are subject to customary carve-outs, thresholds, and materiality qualifiers. These include bankruptcy and other insolvency events, cross-defaults to other debt agreements, a change in control involving us or any subsidiary guarantor, and the failure to comply with certain covenants.
At September 30, 2018, we were in compliance with all debt covenants.
Contingencies
For a discussion of contingencies, see Note 8 of the Notes to Condensed Consolidated Financial Statements, which is incorporated herein by reference.
Off-Balance Sheet Arrangements
We do not currently have any off-balance sheet arrangements with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not engage in trading activities involving non-exchange traded contracts. As such, we are not materially exposed to any financing, liquidity, market, or credit risk that could arise if we had engaged in these relationships.
Critical Accounting Policies
For a discussion of critical accounting policies, see Note 2 of the Notes to Condensed Consolidated Financial Statements, which is incorporated herein by reference.
Insurance
We retain coverage for our employee health insurance, workers compensation, employment practices, and professional liability insurance programs. Our insurance programs require us to estimate potential payments on filed claims and/or claims incurred but not reported. Our estimates are based on information provided by the third-party plan administrators, historical claim experience, expected costs of claims incurred but not paid and expected costs associated with settling claims. Each month, we review the insurance-related recoveries and liabilities to determine if any adjustments are required.
Our employee health insurance program is self-funded, with stop-loss coverage on claims that exceed $0.3 million for any individually covered employee or employee family member. We are responsible for workers’ compensation claims up to $0.5 million per individual incident.
Malpractice, employment practices, and general liability claims for incidents which may give rise to litigation have been asserted against us by various claimants. The claims are in various stages of processing and some may ultimately be brought to trial. We are aware of incidents that have occurred through September 30, 2018 that may result in the assertion of additional claims. We currently carry professional, general liability and employment practices insurance coverage (on a claims made basis) for this exposure.
We also carry D&O coverage (also on a claims made basis) for potential claims against our directors and officers, including securities actions, with a deductible of $1.0 million per security claim and $0.5 million on other claims. Pursuant to the terms of the Agreement and Plan of Merger with Almost Family, for six years following the Merger, the Company will maintain in effect Almost Family’s directors’ and officers’ liability insurance policy covering each person covered by such policy for acts or omissions occurring prior to and through the effective time of the Merger. In lieu of maintaining Almost Family’s policies, the Company may (i) substitute policies of an insurance company with the same or better rating as Almost Family’s insurance carrier, the material terms of which, including coverage and amount, are no less favorable in any material respect than Almost Family’s policies as of the effective date of the Merger, or (ii) obtain extended reporting period coverage under Almost Family’s insurance programs for a period of six years after the effective time of the Merger.
We estimate our liabilities related to these programs using the most current information available. As claims develop, we may need to change the recorded liabilities and change our estimates. These changes and adjustments could be material to our financial statements, results of operations and financial condition.

39



ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Our exposure to market risk relates to changes in interest rates for borrowings under our credit facility. Our letter of credit fees and interest accrued on our debt borrowings are subject to the applicable Eurodollar or Base Rate. A hypothetical basis point increase in interest rates on the average daily amounts outstanding under the credit facility would have increased interest expense by $1.6 million for the nine months ended September 30, 2018.
ITEM 4.    CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) that are designed to ensure that information that we are required to disclose in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report.
Based on the evaluation of our disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) were effective as of September 30, 2018.
Changes in Internal Controls Over Financial Reporting
Except in connection with the orderly integration of the operations and financial reporting of Almost Family following the Merger, there have not been any changes in our internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act, during the quarterly period ended September 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. On April 1, 2018, the Company completed the Merger. The Company is in the process of integrating Almost Family into the Company's existing internal control environment. As permitted by the SEC, the Company expects to exclude Almost Family from the assessment of internal control over financial reporting as of December 31, 2018.

40


PART II — OTHER INFORMATION
 
ITEM 1.    LEGAL PROCEEDINGS.
For a discussion of legal proceedings, see Note 8 of the Notes to Condensed Consolidated Financial Statements, which is incorporated herein by reference.
ITEM 1A.    RISK FACTORS.
Important risk factors that could affect the Company’s operations and financial performance, or that could cause results or events to differ from current expectations, are described in Part I, Item 1A., “Risk Factors” of the Company’s 2017 Annual Report on Form 10-K and Part II, Item 1A, "Risk Factors" of the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2018. Those risk factors are supplemented by those discussed under “Management’s Discussion And Analysis Of Financial Condition And Results Of Operations” in Part I, Item 2 of this report. Except as set forth in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, there have been no material changes to the risk factors as disclosed in the Company's 2017 Annual Report on Form 10-K.
ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

On July 1, 2018, the Company acquired all noncontrolling membership interests in Imperium Health Management, LLC (“Imperium”) then-held by non-affiliated owners (the “Imperium Sellers”), which equated to approximately 29.4% of the membership interests of Imperium outstanding at such time, for an aggregate purchase price equal to $7.1 million.  Upon the closing, Imperium became a wholly-owned indirect subsidiary of the Company.  At the closing, the Company issued an aggregate of 90,032 shares of its unregistered common stock to the Imperium Sellers as consideration for their noncontrolling membership interests in Imperium.  The shares were issued pursuant to an exemption from registration under Section 4(2) of the Securities Act of 1933 (the “Securities Act”) in a privately-negotiated transaction not involving a public offering to the Imperium Sellers, each of which is an “accredited investor” as defined in Regulation D promulgated under the Securities Act.


41


ITEM 6.    EXHIBITS.
 
3.1
 
 
3.2
 
 
4.1
 
 
31.1
 
 
31.2
 
 
32.1*
 
 
101.INS
 
 
101.SCH
 
 
101.CAL
 
 
101.DEF
 
 
101.LAB
 
 
101.PRE

*    This exhibit is furnished to the SEC as an accompanying document and is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section, and the document will not be deemed incorporated by reference into any filing under the Securities Act of 1933.


42


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
LHC GROUP, INC.
 
 
Date: November 1, 2018
 
/s/ Joshua L. Proffitt
 
 
Joshua L. Proffitt
 
 
Executive Vice President and Chief Financial Officer      
(Principal financial officer)


43