Attached files

file filename
10-Q - 10-Q - Ventas, Inc.vtr9302018-10q.htm
EX-32.2 - SECTION 906 CFO CERTIFICATION - Ventas, Inc.vtr-ex3229302018.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - Ventas, Inc.vtr-ex3219302018.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - Ventas, Inc.vtr-ex3129302018.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - Ventas, Inc.vtr-ex3119302018.htm
EX-10.1 - CREDIT AND GUARANTY AGREEMENT - Ventas, Inc.vtr-ex1019302018.htm


Exhibit 12.1

STATEMENT REGARDING COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
For the Nine Months Ended September 30, 2018
 
 
(dollars in thousands)
Income before unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interests
 
$
353,319

Interest expense
 
 
Senior notes payable and other debt
 
331,973

Distributions from unconsolidated entities
 
60,164

Earnings
 
$
745,456

Interest
 
 
Senior notes payable and other debt expense
 
$
331,973

Interest capitalized
 
8,003

Fixed charges
 
$
339,976

 
 
 
Ratio of Earnings to Fixed Charges
 
2.19