Attached files

file filename
EX-32 - CERTIFICATION - Kentucky First Federal Bancorpf10k2018ex32_kentuckyfirst.htm
EX-31.2 - CERTIFICATION - Kentucky First Federal Bancorpf10k2018ex31-2_kentuckyfirst.htm
EX-31.1 - CERTIFICATION - Kentucky First Federal Bancorpf10k2018ex31-1_kentuckyfirst.htm
EX-23.2 - CONSENT OF BKD LLP - Kentucky First Federal Bancorpf10k2018ex23-2_kentuckyfirst.htm
EX-23.1 - CONSENT OF CROWE LLP - Kentucky First Federal Bancorpf10k2018ex23-1_kentuckyfirst.htm
EX-21 - SUBSIDIARIES - Kentucky First Federal Bancorpf10k2018ex21_kentuckyfirst.htm
10-K - ANNUAL REPORT - Kentucky First Federal Bancorpf10k2018_kentuckyfirstfed.htm

EXHIBIT 13

 

 

Parent company of

First Federal Savings and Loan Association of Hazard

and

First Federal Savings Bank of Kentucky

 

2018

Annual Report

 

 

 

 

 

 

KENTUCKY FIRST FEDERAL BANCORP

 

 

Kentucky First Federal Bancorp (“Kentucky First” or the “Company”) was formed under federal law in March 2005 and is the holding company for First Federal Savings and Loan Association of Hazard, Hazard, Kentucky (“First Federal of Hazard”) and First Federal Savings Bank of Kentucky, Frankfort, Kentucky (“First Federal of Kentucky”) (collectively, the “Banks”). Kentucky First’s operations consist primarily of operating the Banks as two independent, community-oriented savings institutions.

 

First Federal of Hazard is a federally chartered savings and loan association offering traditional financial services to consumers in Perry and surrounding counties in eastern Kentucky. First Federal of Hazard engages primarily in the business of attracting deposits from the general public and using such funds to originate, when available, loans secured by first mortgages on owner-occupied, residential real estate and, occasionally, other loans secured by real estate. To the extent there is insufficient loan demand in its market area, and where appropriate under its investment policies, First Federal of Hazard has historically invested in mortgage-backed and other securities, although since formation of the Company in 2005, First Federal of Hazard has been purchasing whole loans and participations in loans originated at First Federal of Kentucky.

 

First Federal of Kentucky is a federally chartered savings bank which is primarily engaged in the business of attracting deposits from the general public and the origination primarily of adjustable-rate loans secured by first mortgages on owner-occupied and non-owner-occupied one-to four-family residences in Franklin, Boyle, Garrard and surrounding counties in Kentucky. First Federal of Kentucky also originates, to a lesser extent, home equity loans, loans secured by churches, multi-family properties, professional office buildings and other types of property, as well as consumer loans and commercial and industrial loans.

 

MARKET INFORMATION

 

 

The Company’s common stock began trading under the symbol “KFFB” on the Nasdaq National Market on March 3, 2005. There are currently 8,444,515 shares of common stock outstanding and approximately 637 holders of record of the common stock. Following are the high and low closing prices, by fiscal quarter, as reported on the Nasdaq National Market during the periods indicated, as well as dividends declared on the common stock during each quarter.

 

   High   Low   Dividends Per Share 
Fiscal 2018            
First quarter  $9.90   $8.30   $0.10 
Second quarter   10.00    8.60    0.10 
Third quarter   9.70    8.25    0.10 
Fourth quarter   9.00    7.90    0.10 

 

   High   Low   Dividends Per Share 
Fiscal 2017            
First quarter  $8.59   $8.05   $0.10 
Second quarter   9.20    8.00    0.10 
Third quarter   10.15    9.00    0.10 
Fourth quarter   9.94    9.30    0.10 

 

 ii 

 

 

TABLE OF CONTENTS

 

 

Kentucky First Federal Bancorp (ii)
Market Information (ii)
Letter to Shareholders 1
Selected Consolidated Financial and Other Data 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Consolidated Financial Statements 26

  

iii

 

 

 

Dear Shareholder:

 

We are pleased to present the 2018 Annual Report for Kentucky First Federal Bancorp.  We encourage you to read both the Annual Report and Proxy Statement.  We encourage you to vote and, if possible, to attend our annual meeting on November 15, 2018, at the Challenger Center on the campus of the Hazard Community and Technical College.

 

The enclosed report details both some of the challenges we, and all community banks, have been facing for several years as well as some reasons for optimism.  The biggest challenge continues to be declining earnings, primarily resulting from a shrinking margin and higher operating costs.  We continued building on the success we achieved in fiscal 2017, in which we grew our portfolio by nearly $20 million, by growing our loan portfolio by $12.1 million in fiscal 2018. As with most employers who offer a defined benefit (“DB”) plan to its employees, costs continue to increase at a rapid pace. Three factors attribute to higher costs for the Company’s DB plan: lower earnings on long-term pension assets, higher administrative costs and higher Pension Benefit Guarantee Corporation premiums.

 

As shareholders, we appreciate the members of First Federal Savings and Loan for their continued support of the dividend waiver.  For the seventh year in a row, they have voted overwhelmingly to allow us to waive the dividend which allows Kentucky First to pay a competitive dividend.

 

We are honored to have devoted, long-term employees. We want to wish the best to the following retirees:

 

Phyllis Bowman, Loan Processor First Federal of Kentucky 18 years
Lou Ella Farler, President/CEO First Federal of Hazard 43 years

 

We mourn the loss of two directors of First Federal of Kentucky. Danny Garland was the retired president of William Johnson, who passed away in February of this year.  Will was a long-time director of First Federal of Frankfort and was legal counsel for the institution for many years.

 

Please keep First Federal in mind for your banking needs.  We have been offering some very competitive CD rates in the past several months.  As a shareholder, when you bank with us, you help yourself (and we think enjoy excellent products and services).  Please let us know if there’s anything we can do for you.

 

Sincerely,

 

Don Jennings

 

 1 

 

 

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

 

Selected Financial Condition Data

 

   At June 30, 
   2018   2017   2016   2015   2014 
   (Dollars in thousands) 
                     
Total assets  $318,394   $308,489   $291,871   $296,298   $299,655 
Cash and cash equivalents   9,343    12,804    13,108    13,635    11,511 
Time deposits   5,692    4,201    3,711    --    -- 
Securities held to maturity   1,002    1,487    4,079    6,423    9,018 
Securities available for sale   48    71    134    159    247 
Loans, net   270,310    258,244    238,468    243,815    246,788 
Deposits   195,653    182,845    188,572    199,701    213,142 
Federal Home Loan Bank advances   53,052    55,780    33,211    26,635    17,200 
Shareholders’ equity   67,203    67,146    67,515    67,313    67,205 
Allowance for loan losses   1,576    1,533    1,515    1,568    1,473 
Nonperforming loans (90 days delinquent and nonaccrual)   7,665    6,810    7,135    6,512    9,740 

 

Selected Operating Data

 

   Year Ended June 30, 
   2018   2017   2016   2015   2014 
   (Dollars in thousands, except per share data) 
                     
Total interest income  $11,886   $11,316   $11,634   $12,389   $13,150 
Total interest expense   2,161    1,457    1,360    1,428    1,618 
Net interest income   9,725    9,859    10,274    10,961    11,532 
Provision for losses on loans   185    242    15    343    580 
Net interest income after provision for losses on loans   9,540    9,617    10,259    10,618    10,952 
Total non-interest income   691    362    387    514    344 
Total non-interest expenses   8,945    8,531    8,549    8,042    8,410 
Income before federal income taxes   1,286    1,448    2,097    3,090    2,886 
Federal income taxes (benefit)   (37)   513    596    1,021    952 
Net income  $1,323   $935   $1,501   $2,069   $1,934 
                          
Net earnings per share – basic  $0.16   $0.11   $0.18   $0.25   $0.23 
                          
Net earnings per share – diluted  $0.16   $0.11   $0.18   $0.25   $0.23 
Cash dividends declared per common share  $0.40   $0.40   $0.40   $0.40   $0.40 

  

 2 

 

 

Selected Financial Ratios and Other Data (1) 

 

   Year Ended June 30, 
   2018   2017   2016   2015   2014 
Performance Ratios:                         
Return  on average assets (net income divided by average total assets)   0.43%   0.31%   0.51%   0.70%   0.63%
Return  on average equity (net income divided by average equity)   1.97    1.39    2.23    3.07    2.90 
Interest rate spread (combined weighted average interest rate earned less combined weighted average interest rate cost)   3.28    3.52    3.74    3.96    3.99 
Net interest margin (net interest income divided by  average interest-earning assets)   3.43    3.63    3.84    4.07    4.10 
Ratio of average interest-earning assets to average interest-bearing liabilities   120.11    120.34    120.21    120.33    119.14 
Ratio of total general administrative and other expenses to average total assets   2.88    2.84    2.89    2.71    2.74 
Efficiency ratio (1)   85.88    83.47    80.19    70.08    70.82 
Dividend payout ratio (2)   109.75    159.04    98.60    66.94    78.13 
                          
Asset Quality Ratios:                         
Nonperforming loans as a percent of total loans at end of period (3)   2.80    2.62    2.91    2.67    3.95 
Nonperforming assets as a percent of total assets at end of period (3)   2.64    2.32    2.63    2.74    3.87 
Allowance for loan losses as a percent of total loans at end of period   0.57    0.59    0.62    0.64    0.60 
Allowance for loan losses as a percent of nonperforming loans at end of period   20.56    22.51    21.23    24.08    18.44 
Provision for loan losses to total loans   0.07    0.09    0.01    0.14    0.24 
Net charge-offs to average loans outstanding   0.05    0.09    0.03    0.10    0.17 
                          
Capital Ratios:                         
Average equity to average assets   21.66    22.45    22.73    22.64    21.76 
Shareholders’ equity or capital to total assets at end of period   21.15    21.77    23.13    22.72    22.43 
                          
Consolidated Regulatory Capital Ratios:                         
Common equity Tier 1   29.46    30.01    31.38    31.91    N/A 
Tier 1 (core) capital to risk-weighted assets   29.46    30.01    31.38    31.91    32.77 
Total capital to risk-weighted assets   30.34    30.88    32.29    32.88    33.37 
Tier 1 leverage capital to average assets   17.51    18.43    18.95    18.66    17.99 
 Number of banking offices   7    7    7    7    7 

 

 

(1)Efficiency ratio represents the ratio of non-interest expenses divided by the sum of net interest income and total non-interest income.

 

(2)Represents dividends paid as a percent of net earnings. Dividends paid does not include dividends waived by First Federal MHC.

 

(3)Nonperforming loans consist of nonaccrual loans, accruing loans greater than 90 days delinquent, and restructured loans not performing according to their revised terms, while nonperforming assets consist of nonperforming loans and real estate acquired through foreclosure.

 

 3 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

 

 

References in this Annual Report to “we,” “us,” and “our” refer to Kentucky First Federal Bancorp and where appropriate, collectively to Kentucky First Federal Bancorp, First Federal of Hazard and First Federal of Kentucky.

 

Forward-Looking Statements

 

Certain statements contained in this Annual Report that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties.  When used herein, the terms “anticipates,” “plans,” “expects,” “believes,” and similar expressions as they relate to the Company or its management are intended to identify such forward-looking statements.  The Company’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements.  Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, prices for real estate in the Company’s market areas, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, rapidly changing technology affecting financial services and the risk factors described in Item 1A of our Annual Report on Form 10-K for the year ended June 30, 2017. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. We wish to advise readers that the factors listed above could affect our financial performance and could cause our actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

 

We do not undertake, and specifically disclaim any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

General

 

The Company was incorporated as a mid-tier holding company under the laws of the United States on March 2, 2005 upon the completion of the reorganization of First Federal of Hazard into a federal mutual holding company form of organization (the “Reorganization”). On that date, Kentucky First also completed its minority stock offering and its concurrent acquisition of Frankfort First Bancorp, Inc. (“Frankfort First Bancorp”) and its wholly owned subsidiary, First Federal of Kentucky, Frankfort Kentucky (“First Federal of Kentucky”) (the “Merger”). Following the Reorganization and Merger, the Company has operated First Federal of Hazard and First Federal of Kentucky (collectively, the “Banks”) as two independent, community-oriented savings institutions.

 

On December 31, 2012, the Company acquired CKF Bancorp, Inc., a savings and loan holding company which operated three banking locations in Boyle and Garrard Counties in Kentucky. In accounting for the transaction the assets and liabilities of CKF Bancorp were recorded on the books of First Federal of Kentucky in accordance with accounting standard ASC 805, Business Combinations.

 

Our results of operations are dependent primarily on net interest income, which is the difference between the income earned on our loans and securities and our cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by the provision for losses on loans and service charges and fees collected on our deposit accounts. Our general, administrative and other expense primarily consists of employee compensation and benefits expense, occupancy and equipment expense, data processing expense, other operating expenses and state franchise and federal income taxes. Results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities.

 

 4 

 

 

Income. We have two primary sources of pre-tax income. The first is net interest income, which is the difference between interest income, the income that we earn on our loans and investments, and interest expense, the interest that we pay on our deposits and borrowings.

 

To a much lesser extent, we also recognize pre-tax income from fee and service charges, which is the compensation we receive from providing financial products and services.

 

Expenses. The expenses we incur in operating our business consist of compensation, taxes and benefits, office occupancy, data processing fees, taxes and other expenses.

 

Compensation, taxes and benefits consist primarily of the salaries and wages paid to our employees and directors, payroll taxes and expenses for retirement and other employee benefits.

 

Office occupancy expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of taxes, depreciation charges, maintenance and costs of utilities.

 

Data processing fees primarily include fees paid to our third-party data processing providers.

 

Taxes consist of the current and deferred portion of federal income taxes as well as franchise taxes paid to the Commonwealth of Kentucky by the subsidiary Banks.

 

Other expenses include expenses for attorneys, accountants and consultants, advertising, telephone, employee training and education, charitable contributions, insurance, office supplies, postage and other miscellaneous operating activities.

 

Critical Accounting Policies

 

Our accounting and reporting policies comply with U.S. GAAP and conform to general practices within the banking industry. We believe that of our significant accounting policies, the following may involve a higher degree of management assumptions and judgments that could result in materially different amounts to be reported if conditions or underlying circumstances were to change.

 

Allowance for Loan Losses. The allowance for loan losses is the estimated amount considered necessary to cover probable incurred losses in the loan portfolio at the balance sheet date. The allowance is established through the provision for losses on loans, which is charged against income.

 

The management and the Boards of the Company and of First Federal of Hazard and First Federal of Kentucky review the allowance for loan losses on a quarterly basis. Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews, volume and mix of the loan portfolio and other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to change. Management considers the economic climate in the Banks’ respective lending areas to be among the factors most likely to have an impact on the level of the required allowance for loan losses.

 

 5 

 

 

Management continues to monitor and evaluate factors which could have an impact on the required level of the allowance. Management watches for national issues that may negatively affect a significant percentage of homeowners in the Banks’ lending areas. These may include significant increases in unemployment or significant depreciation in home prices. Management reviews employment statistics periodically when determining the allowance for loan losses and generally finds the unemployment rates in both lending areas to be high in relation to historical trends. Management has no current plans to alter the type of lending or collateral currently offered, but if such plans change or market conditions result in large concentrations of certain types of loans, such as commercial real estate or high loan-to-value ratio residential loans, management would respond with an increase in the overall allowance for loan losses.

 

The analysis has two components, specific and general allocations. Loans are classified as either homogenous or other. Homogenous loans are analyzed in the aggregate according to various criteria. Non-homogenous loans receive additional scrutiny and are classified as impaired or unimpaired. Specific allocations are made for loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. A loan is considered to be collateral-dependent when the circumstances of the borrower indicate that we can no longer rely upon the overall financial strength of that borrower to comply with the terms of the loan and that the loan will likely be repaid in whole or in part by proceeds from the sale of the collateral. Updated independent appraisals are ordered in most situations where management has determined to evaluate a loan for impairment. The general allocation is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of the general reserve. Actual loan losses may be significantly more than the allowances we have established and, if so, this could have a material negative effect on our financial results.

 

Goodwill. We test goodwill for impairment at least annually and more frequently, if circumstances indicate its value may not be recoverable. We test goodwill for impairment by comparing the fair value of the reporting unit to the book value of the reporting unit. If the fair value exceeds book value, then goodwill is not considered to be impaired. Based on the annual goodwill impairment test as of March 31, 2018, and consideration of potential triggering events through year end, management does not believe any of the goodwill is impaired. Different conditions or assumptions, or changes in cash flows or profitability, if significantly negative or unfavorable, could have a material adverse effect on the outcome of the impairment evaluation and financial condition or future results of operations.

 

Deferred Taxes. We evaluate deferred tax assets and liabilities quarterly. We will realize these assets and liabilities to the extent profitable or carry back tax losses to periods in which we paid income taxes. Our determination of the realization of the deferred tax asset will be based upon management’s judgment of various future events and uncertainties, including the timing and amount of future income we will earn and the implementation of various tax plans to maximize realization of the deferred tax assets. Management believes the Company will generate sufficient operating earnings to realize the deferred tax benefits. Examinations of our income tax returns or changes in tax law may impact the tax liabilities and resulting provisions for income taxes.

 

 6 

 

 

Our Operating Strategy

 

Our mission is to operate and grow profitable, community-oriented financial institutions serving primarily retail customers in our market areas. We plan to pursue a strategy of:

 

operating two community-oriented savings institutions, First Federal of Hazard, which serves customers in Perry and surrounding counties in eastern Kentucky, and First Federal of Kentucky, which serves customers primarily in the central Kentucky counties of Franklin, Boyle and Garrard, as well as their surrounding counties. Each Bank emphasizes traditional thrift activities of accepting deposits and originating primarily residential mortgage loans for portfolio;

 

continuing our historic heavy reliance on our deposit base to fund our lending and investment activities and to supplement deposits with Federal Home Loan Bank of Cincinnati (“FHLB”) advances when advantageous or necessary. We expect our projected deposit mix to generally retain its existing composition of passbook, transaction and certificate of deposit accounts;

 

gradually pursuing opportunities to increase and diversify lending in our market areas;

 

applying conservative underwriting practices to maintain the high quality of our loan portfolios;

 

managing our net interest margin and interest rate risk; and

 

entertaining possibilities of expansion into other markets through branching or acquisition, if such possibilities are beneficial to the Company’s shareholders, provide a good fit within the Company’s mutual holding company framework and can be accomplished without undue encumbrance of the Company’s other operational areas.

 

Market Risk Analysis

 

Qualitative Aspects of Market Risk. Our most significant form of market risk is interest rate risk. We manage the interest rate sensitivity of our interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Deposit accounts typically react more quickly to changes in market interest rates than mortgage loans because of the shorter maturities of deposits. As a result, sharp increases in interest rates may adversely affect our earnings while decreases in interest rates may beneficially affect our earnings. To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability maturities (or rate adjustment periods), while maintaining an acceptable interest rate spread. Still, when market rates increase rapidly, increases in the cost of deposits and borrowings outpace the increases in the return on assets. The Company’s assets are primarily comprised of adjustable rate mortgages (all of which have some contractual limits in their ability to react to market changes) and short-term securities. Those assets will, over time, re-price to counteract the increased costs of deposits and borrowings.

 

Asset/Liability Management. Management and the boards of the subsidiary Banks are responsible for the asset/liability management issues that affect the individual Banks. Either Bank may work with its sister Bank to mitigate potential asset/liability risks to the Banks and to the Company as a whole. Management utilizes a third-party to perform interest rate risk (“IRR”) calculations for each of the Banks. Management monitors and considers methods of managing the rate sensitivity and repricing characteristics of each of the Bank’s balance sheet components in an effort to maintain acceptable levels of change in the economic value of equity (“EVE”) as well as evaluating the impact on earnings in the event of changes in prevailing market interest rates. Interest rate sensitivity analysis is used to measure our interest rate risk by computing estimated changes in EVE that are a result of changes in the net present value of its cash flows from assets, liabilities, and off-balance sheet items. These changes in cash flow are estimated based on hypothetical instantaneous and permanent increases and decreases in market interest rates.

 

 7 

 

 

Since December 2015 the Federal Open Market Committee (“FOMC”) of the Federal Reserve Bank has increased rates seven times at 25 basis points each. Each of the last three quarters of the Company’s fiscal year ended June 30, 2018, included such a rate increase. At June 30, 2018, we believe our risk associated with falling interest rates was minimal. Our IRR model indicated that at June 30, 2018, in the event of a sudden and sustained increase in prevailing market interest rates of 300 basis points, our EVE would be expected to decrease $9.4 million or 12.9% to $63.5 million, at which level our fair value of tangible equity to fair value of tangible assets would be expected to be 17.2% and our fair value of equity to fair value of risk-weighted assets would be expected to be 38.0%. The projected decrease in EVE in the event of a sudden and sustained 300 basis point increase in prevailing interest rates is within the parameters established by each subsidiary Bank’s Board of Directors. Computations or prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan prepayments, and deposit run-offs. These computations should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Banks may undertake in response to changes in interest rates. Certain shortcomings are inherent in this method of computing EVE. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates.

 

Statement of Financial Condition

 

General. At June 30, 2018, total assets were $318.4 million, an increase of $9.9 million, or 3.2%, from the $308.5 million total at June 30, 2017. The increase in total assets was related primarily to an increase in loans, net, which increased $12.1 million or 4.7% to $270.3 million at June 30, 2018. At June 30, 2018, total liabilities were $251.2 million, an increase of $9.9 million, or 4.1%, from total liabilities at June 30, 2017. The increase in total liabilities was related primarily to an increase in deposits.

 

Loans. Our primary lending activity is the origination of loans for the purchase, refinance or construction of one- to four-family residential real estate located in our market areas. As opportunities arise, we also originate church loans, commercial real estate loans, and multi-family and nonresidential real estate loans. At June 30, 2018, one- to four- family residential real estate loans totaled $207.1 million, or 75.5% of total loans, compared to $197.9 million, or 76.2% of total loans, at June 30, 2017, caused primarily by higher demand for home financing in the Banks’ markets. Construction real estate loans totaled $5.1 million, or 1.8% of total loans, at June 30, 2018, compared to $2.4 million, or 0.9% of total loans at June 30, 2017. At June 30, 2018, multi-family real estate loans totaled $15.1 million, or 5.5% of total loans, compared to $15.7 million or 6.0% of total loans at June 30, 2017. Nonresidential real estate loans totaled $32.4 million, or 11.8% of total loans at June 30, 2018, compared to $29.2 million, or 11.2% of total loans, at June 30, 2017. Commercial and industrial loans totaled $1.9 million or 0.7% of total loans at June 30, 2018, compared to $2.5 million or 1.0% of total loans at June 30, 2017. Farm loans totaled $2.3 million or 0.9% of total loans at June 30, 2018, compared to $2.1 million or 0.8% of total loans at June 30, 2017. Consumer loans (including automobile and unsecured loans) totaled $9.6 million and $8.9 million at June 30, 2018 and 2017, respectively. At June 30, 2018, consumer loans were comprised of loans secured by deposits of $1.5 million or 0.5% of total loans and other consumer loans of $8.2 million or 3.0% of total loans. Please refer to Note C-Loans of the Notes to Consolidated Financial Statements for a further breakdown of consumer and other loans.

 

 8 

 

 

The following table sets forth the composition of our loan portfolio at the dates indicated.

 

  

At June 30,

 
   2018   2017   2016   2015   2014 
   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent 
   (Dollars in thousands) 
Real estate loans:                                        
One- to four-family  $207,075    75.5%  $197,936    76.2%  $186,125    76.0%  $191,721    77.3%  $196,381    78.8%
Construction   5,055    1.8%   2,398    0.9%   2,809    1.2%   3,780    1.5%   2,122    0.9%
Multi-family   15,113    5.5%   15,678    6.0%   15,559    6.3%   16,621    6.7%   14,002    5.6%
Land   677    0.3%   1,304    0.5%   1,186    0.5%   2,021    0.8%   2,362    1.0%
Farm   2,295    0.9%   2,062    0.8%   1,735    0.7%   1,567    0.7%   1,644    0.7%
Nonresidential real estate   32,413    11.8%   29,211    11.2%   27,138    11.1%   22,118    8.9%   21,945    8.8%
Commercial and industrial   1,917    0.7%   2,540    1.0%   1,847    0.7%   1,782    0.7%   2,080    0.8%
Consumer:                                                  
Consumer and other   8,174    3.0%   7,295    2.8%   6,776    2.8%   6,155    2.5%   6,061    2.4%
Loans on deposits   1,470    0.5%   1,607    0.6%   1,813    0.7%   2,262    0.9%   2,564    1.0%
Total loans   274,189    100%   260,031    100%   244,988    100%   248,027    100%   249,161    100%
                                                   
Allowance for loan losses   (1,576)        (1,533)        (1,515)        (1,568)        (1,473)     
Undisbursed portion of loans in process   (2,136)        (296)        (5,118)        (2,753)        (952)     
Deferred loan origination costs, net   (167)        42         113         109         52      
Loans receivable, net  $270,310        $258,244        $238,468        $243,815        $246,788      

  

The following table sets forth certain information at June 30, 2018 regarding the dollar amount of loans repricing or maturing during the periods indicated. The table does not include any estimate of prepayments which significantly shorten the average life of all loans and may cause our actual repayment experience to differ from that shown below. Demand loans having no stated maturity are reported as due in one year or less.

 

(In thousands)  Real Estate Loans   Commercial Loans   Consumer Loans   Total
Loans
 
                 
One year or less  $60,278   $1,243   $9,393   $70,914 
More than one year to five years   150,246    674    251    151,171 
More than five years   52,104    --    --    52,104 
Total  $262,628   $1,917   $9,644   $274,189 

 

As of June 30, 2018, there were $55.7 million fixed-rate and $212.9 million adjustable-rate real estate loans maturing in more than a year, while there were $176,000 fixed-rate and $519,000 adjustable-rate commercial loans maturing in more than a year.

 

 9 

 

 

The following table shows loan origination activity during the periods indicated.

 

   Year Ended June 30, 
(In thousands)  2018   2017   2016 
             
Net loans at beginning of year  $258,244   $238,468   $243,815 
Loans originated:               
Real estate loans:               
Residential one- to four-family   42,959    39,622    23,132 
Construction   4,440    3,641    6,827 
Multi-family   1,028    2,735    426 
 Land   --    --    733 
Farm   524    122    -- 
Nonresidential real estate   5,582    8,074    2,204 
Commercial and industrial   290    446    606 
Consumer loans   4,079    2,660    3,781 
    Total loans originated   58,902    57,300    37,709 
Deduct:               
Real estate loan principal repayments and other   (46,092)   (36,736)   (42,565)
Decrease (increase) in allowance   (43)   (18)   (53)
Transfer to real estate acquired through foreclosure   (910)   (841)   (442)
Other   209    71    4 
Net loan activity   12,066    19,776    (5,347)
Net loans at end of period  $270,310   $258,244   $238,468 

 

Allowance for Loan Losses and Asset Quality. The allowance for loan losses is a valuation allowance for the probable incurred losses in the loan portfolio. We evaluate the allowance for loan losses no less than quarterly. When additional allowances are needed a provision for losses on loans is charged against earnings. The recommendations for increases or decreases to the allowance are presented by management to the Banks’ boards of directors. The Company’s board of directors oversees the overall allowance level for the Company and may propose increases or decreases for allowance levels at the banks.

 

The allowance for loan losses is established to recognize the probable incurred losses associated with lending activities. Loss and risk factors are based on our historical loss experience and industry averages and are adjusted for significant factors that in management’s judgment affect the collectibility of the portfolio as of the evaluation date. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending area, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience, duration of the current business cycle and bank regulatory examination results.

 

The allowance for loan losses totaled $1.6 million and $1.5 million at June 30, 2018 and 2017, respectively, which represented 0.58% and 0.59% of total loans, respectively. The allowance is based on a number of factors including loan loss experience, which has a significant impact.  The allowance included no specific reserves at June 30, 2018 or 2017. Such reserves are calculated when a non-homogenous loan is considered impaired. An impaired loan is one in which it is likely that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Most of the Company’s loans are collateral-based and, in case of impairment, the loans are carried at the lower of cost or fair value less disposal costs.

 

 10 

 

 

Nonperforming loans, which consist of all loans 90 days or more past due and nonaccrual loans, totaled $7.7 million at June 30, 2018 and $6.8 million at June 30, 2017, an increase of $855,000 or 12.6%. The allowance for loan losses totaled 20.6% and 22.5% of nonperforming loans at June 30, 2018 and 2017, respectively. In determining the allowance for loan losses at any point in time, management and the boards of directors of the subsidiary Banks apply a systematic process focusing on the risk of loss in the portfolio. First, the loan portfolio is segregated by loan types to be evaluated collectively and loan types to be evaluated individually. Delinquent multi-family and nonresidential loans are evaluated individually for potential impairment. Second, the allowance for loan losses is evaluated using historic loss experience adjusted for significant factors by applying these loss percentages to the loan types to be evaluated collectively in the portfolio. It is difficult to derive direct correlation between the level of troubled loans, whether measured by impairment, non-performance, classification, or delinquency, because approximately 20% of total loans and 46% of classified loans were acquired in the merger with Central Kentucky Federal. The acquired loans are not covered by the allowance for loan losses in accordance with generally accepted accounting principles. To the best of management’s knowledge, all known and probable incurred losses that can be reasonably estimated have been recorded at June 30, 2018. Although management believes that its allowance for loan losses conforms with generally accepted accounting principles based upon the available facts and circumstances, there can be no assurance that additions to the allowance will not be necessary in future periods, which would adversely affect our results of operations.

 

Our banking regulators, as an integral part of their examination process, periodically review our allowance for loan losses. The examinations may require us to make additional provisions for loan losses based on judgments different from ours. In addition, because further events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.

 

Summary of Loan Loss Experience. The following table sets forth an analysis of the allowance for loan losses for the periods indicated. Where specific loan loss allowances have been established, any difference between the loss allowance and the amount of loss realized has been charged or credited to the allowance.

 

   Year Ended June 30, 
   2018   2017   2016   2015   2014 
   (Dollars in thousands) 
                     
Allowance at beginning of period  $1,533   $1,515   $1,568   $1,473   $1,310 
                          
Provision for loan losses   185    242    15    343    580 
                          
Charge-offs:                         
Real estate loans   (240)   (226)   (80)   (274)   (467)
Consumer loans   --    (5)   --    --    -- 
Total charge-offs   (240)   (231)   (80)   (274)   (467)
                          
Recoveries:                         
Real estate loans   98    5    12    26    49 
Consumer and other loans   --    2    --    --    1 
Total recoveries   98    7    12    26    50 
                          
Net charge-offs  $(142)  $(224)  $(68)  $(248)  $(417)
Allowance at end of period  $1,576   $1,533   $1,515   $1,568   $1,473 
                          
Allowance to nonperforming loans   20.6%   22.5%   21.2%   24.1%   18.4%
Allowance to total loans outstanding at end of period   0.58%   0.59%   0.62%   0.64%   0.60%
Net charge-offs to average loans outstanding during the period   0.05%   0.09%   0.03%   0.10%   0.17%

 

 11 

 

 

The following table sets forth the breakdown of the allowance for loan losses by loan category, which management believes can be allocated on an approximate basis, at the dates indicated.

  

   At June 30, 
   2018   2017   2016   2015   2014 
   Amount   % of
Allowance
to Total
Allowance
   % of
Loans in
Category
To Total
Loans
   Amount   % of
Allowance
to Total
Allowance
   % of
Loans in
Category
To Total
Loans
   Amount   % of
Allowance
to Total
Allowance
   % of
Loans in
Category
To Total
Loans
   Amount   % of
Allowance
to Total
Allowance
   % of
Loans in
Category
To Total
Loans
   Amount   % of
Allowance
to Total
Allowance
   % of
Loans in
Category
To Total
Loans
 
(Dollars in thousands)
                                                             
Loans category:                                                            
Residential one- to four-family  $795    50.4%   75.5%  $773    50.4%   76.2%  $862    56.9%   76.0%  $1,059    67.5%   77.4%  $1,003    68.1%   78.8%
Construction   8    0.5    1.8    6    0.4    0.9    5    0.3    1.2    21    1.3    1.5    11    0.7    0.9 
Multi-family   225    14.3    5.5    243    15.9    6.0    192    12.7    6.3    94    6.0    6.7    73    5.0    5.6 
Land   1    0.1    0.3    4    0.3    0.5    2    0.1    0.5    7    0.4    0.8    10    0.7    1.0 
Farm   6    0.4    0.9    9    0.6    0.8    3    0.2    0.7    9    0.6    0.6    9    0.6    0.7 
Nonresidential real estate   321    20.3    11.8    270    17.6    11.2    217    14.3    11.1    121    7.8    8.9    112    7.6    8.8 
Commercial and industrial   3    0.2    0.7    6    0.4    1.0    18    1.2    0.7    10    0.6    0.7    11    0.7    0.8 
Consumer and other   14    0.9    3.0    18    1.2    2.8    12    0.8    2.8    34    2.2    2.5    31    2.1    2.4 
Loans on deposits   3    0.2    0.5    4    0.2    0.6    4    0.3    0.7    13    0.8    0.9    13    0.9    1.0 
Unallocated   200    12.7    --    200    13.0    --    200    13.2    --    200    12.8    --    200    13.6    -- 
Total allowance for loan losses  $1,576    100%   100%  $1,533    100%   100%  $1,515    100%   100%  $1,568    100%   100%  $1,473    100.0%   100.0%

   

 12 

 

 

Nonperforming and Classified Assets. When a loan becomes 90 days delinquent, the loan may be placed on nonaccrual status at which time the accrual of interest ceases, the interest previously accrued to income is reversed and interest income is thereafter recognized on a cash basis. Payments on a nonaccrual loan are applied to the outstanding principal and interest as determined at the time of collection of the loan or applied entirely to principal, depending on management’s assessment of ultimate collectibility. In situations where management believes collection of interest due is likely even if the loan is more than 90 days delinquent, then management may decide not to place the loan on non-accrual status.

 

We consider repossessed assets and loans that are 90 days or more past due to be nonperforming assets. Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until it is sold. When property is acquired it is recorded at the lower of carrying value of the investment or fair value less estimated selling costs at the date of foreclosure. Holding costs and declines in fair value after acquisition of the property are charged against income.

 

Under current accounting guidelines, a loan is defined as impaired when, based on current information and events, it is probable that the creditor will be unable to collect all amounts due under the contractual terms of the loan agreement. We consider one- to four-family mortgage loans and deposit loans to be homogeneous and collectively evaluate them for impairment. Other loans are evaluated for impairment on an individual basis. At June 30, 2018, there were no loans individually considered impaired with valuation adjustments.

 

The following table provides information with respect to our nonperforming assets at the dates indicated.

  

   Year Ended June 30, 
   2018   2017   2016   2015   2014 
   (Dollars in thousands) 
                     
Nonaccrual loans:                    
Real estate loans  $3,668   $3,816   $3,447   $2,856   $4,361 
Commercial loans   7    --    --    388    47 
Consumer loans   2    8    11    18    29 
Total   3,677    3,824    3,458    3,262    4,437 
                          
Accruing loans past due 90 days or more:                         
Real estate loans   2,419    1,770    2,166    1,745    3,513 
Commercial loans   --    --    --    --    -- 
Consumer loans   --    11    --    --    -- 
Total of accruing loans past due 90 days or more   2,419    1,781    2,166    1,745    3,513 
Restructured loans not performing as agreed   1,569    1,205    1,511    1,505    1,790 
Total nonperforming loans   7,665    6,810    7,135    6,512    9,740 
Restructured loans performing as agreed   161    328    323    346    207 
Real estate acquired through foreclosure   710    358    527    1,593    1,846 
Total nonperforming assets and performing restructured loans  $8,536   $7,496   $7,985   $8,451   $11,793 
                          
Total nonperforming loans to total loans   2.80%   2.62%   2.91%   2.67%   3.95%
                          
Total nonperforming loans to total assets   2.41%   2.21%   2.45%   2.20%   3.25%
                          
Total nonperforming assets to total assets   2.64%   2.32%   2.63%   2.74%   3.87%

 

Interest income that would have been recorded for the years ended June 30, 2018 and 2017, had nonaccrual loans been current according to their original terms amounted to $112,000, and $109,000, respectively. Income related to nonaccrual loans included in interest income for the years ended June 30, 2018 and 2017 amounted to $62,000, and $71,000, respectively.

  

 13 

 

 

Federal regulations require us to regularly review and classify our assets. In addition, our regulators have the authority to identify problem assets and, if appropriate, require them to be classified. There are three classifications for problem assets: substandard, doubtful and loss. “Substandard assets” must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful assets” have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified “loss” is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. The regulations also provide for a “special mention” category, described as assets which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. Special mention assets totaled $1.1 million and $6.2 million at June 30, 2018 and 2017, respectively.

 

The following table shows the aggregate amounts of our assets classified for regulatory purposes at the dates indicated.

 

   At June 30, 
   2018   2017   2016 
   (In thousands) 
Substandard assets  $12,625   $12,432   $13,015 
Doubtful assets   --    --    -- 
Loss assets   --    --    -- 
Total classified assets  $12,625   $12,432   $13,015 

 

Substandard assets at June 30, 2018, consisted of 171 loans totaling $11.9 million and 8 parcels of real estate owned with an aggregate carrying value of $710,000, compared to substandard assets at June 30, 2017 which consisted of 170 loans totaling $12.1 million and 8 parcels of real estate owned with an aggregate carrying value of $358,000. At June 30, 2018, 5.6% of the Company’s substandard assets were represented by real estate acquired through foreclosure compared to 2.9% at June 30, 2017. During the fiscal years ended June 30, 2018 and 2017, the Company made loans to facilitate the purchase of its other real estate owned by qualified borrowers. The Company sold property with carrying values of $133,000 and $200,000 for $144,000 and $264,000 during the fiscal years ended June 30, 2018 and 2017, respectively. Such loans are considered loans to facilitate an exchange and, as such, the Company defers recognition of the gain until the proper time in the future. Loans to facilitate the sale of other real estate owned and which were included in substandard loans, totaled $241,000 and $346,000 at June 30, 2018, and 2017, respectively.

  

The table below summarizes other real estate owned at June 30, 2018:

 

(Dollars in thousands)  Number of
properties
   Net
carrying
value
 
         
Single family   7   $710 
Building lots   1    -- 
Total   8   $710 

   

 14 

 

 

The table below summarizes substandard loans at June 30, 2018:

  

(Dollars in thousands)  Number
of loans
   Net carrying
value
 
         
Single family, owner occupied   121   $7,146 
Single family, non-owner occupied   31    2,087 
Two- to four-family, non-owner occupied   8    982 
Multi-family   2    668 
Nonresidential real estate   4    713 
Farm   1    310 
Commercial and industrial   2    7 
Consumer   2    2 
Total   171   $11,915 

 

Other than disclosed above, there are no other loans at June 30, 2018 that we have serious doubts about the ability of the borrowers to comply with the present loan repayment terms.

 

Delinquencies. The following table provides information about delinquencies in our loan portfolios at the dates indicated.

 

   At June 30, 
   2018   2017 
   30-59 Days
Past Due
   60-89 Days
Past Due
   30-59 Days
Past Due
   60-89 Days
Past Due
 
   (In thousands) 
Real estate loans  $2,034   $1,949   $4,870   $1,497 
Consumer loans   3    --    19    11 
Total  $2,037   $1,949   $4,889   $1,508 

 

Securities. Our securities portfolio consists of mortgage-backed securities with maturities of 30 years or less, which totaled $1.1 million at June 30, 2018, a decrease of $508,000, or 32.6%, compared to the $1.6 million total at June 30, 2017. The decrease in these securities resulted from scheduled maturities and normal repayment/prepayment from the mortgage-backed securities. All of our mortgage-backed securities were issued by Ginnie Mae, Fannie Mae or Freddie Mac.

  

 15 

 

 

The following table sets forth the carrying values and fair values of our securities portfolio at the dates indicated.

 

   At June 30, 
   2018   2017   2016 
   Amortized
Cost
   Fair Value   Amortized
Cost
   Fair Value   Amortized
Cost
   Fair Value 
   (In thousands) 
Available-for-sale securities:                        
Agency mortgage-backed: residential  $48   $48   $70   $71   $79   $81 
FHLMC stock   --    --    --    --    8    53 
   $48   $48   $70   $71   $87   $134 
                               
Held-to-maturity securities                              
Agency mortgage-backed: residential  $1,003   $998   $1,487   $1,523   $2,048   $2,118 
Agency bonds   --    --    --    --    2,031    2,033 
   $1,003   $998   $1,487   $1,523   $4,079   $4,151 

 

At June 30, 2018 and 2017, we did not own any securities that had an aggregate book value in excess of 10% of our equity at that date.

  

 16 

 

 

The following table sets forth the maturities and weighted average yields of debt securities at June 30, 2018. At June 30, 2018, we had no U.S. Government agency securities with adjustable rates.

  

   One Year or Less   More Than
One Year to
Five Years
   More Than
Five Years to
Ten Years
   More Than Ten Years   Total Investment Portfolio 
   Amortized
Cost
   Weighted
Average
Yield
   Amortized
Cost
   Weighted
Average
Yield
   Amortized
Cost
   Weighted
Average
Yield
   Amortized
Cost
   Weighted
Average
Yield
   Amortized
Cost
   Fair
Value
   Weighted
Average
Yield
 
   (Dollars in thousands) 
Available for sale securities:                                            
Mortgage-backed securities  $3    3.07%  $11    3.08%  $16    3.11%  $18    3.13%  $48   $48    3.11%
                                                        
Held to maturity securities:                                                       
Mortgage-backed securities   113    4.26%   215    4.30%   323    4.29%   352    4.27%   1,003    998    4.28%
                                                        
   $116        $226        $339        $370        $1,051   $1,046      

  

 17 

 

 

Other Assets. Other assets at June 30, 2018, include goodwill of $14.5 million, which was a result of the Company’s acquisition of Frankfort First, and bank owned life insurance policies with a carrying value of $2.4 million and $3.2 million at June 30, 2018 and 2017, respectively, of which First Federal of Kentucky is the owner and beneficiary. Both subsidiary Banks are members and stockholders of the Federal Home Loan Bank of Cincinnati (“FHLB”). FHLB stock, at cost, totaled $6.5 million at June 30, 2018 and 2017.

 

       Deposits. Our primary source of funds is retail deposit accounts held primarily by individuals within our market areas. Deposits totaled $195.1 million at June 30, 2018, an increase of $12.2 million or 6.7%, compared to the $182.8 million total at June 30, 2017. The increase in deposits was a result of management’s efforts to attract additional deposits to replace FHLB advances.

 

The following table sets forth the balances of our deposit products at the dates indicated.

  

   At June 30, 
   2018   2017   2016 
   (In thousands) 
Certificate of deposit accounts  $120,490   $104,284   $106,758 
Demand, transaction and savings accounts   74,566    78,561    81,814 
Total  $195,056   $182,845   $188,572 

 

The following table indicates the amount of certificate of deposit accounts with balances equal to or greater than $100,000, by time remaining until maturity at June 30, 2018. The Federal Deposit Insurance Corporation (“FDIC”) currently insures deposits up to $250,000 in most cases, making certificate of deposit accounts with balances equal to or greater than $100,000 less volatile as before the limit was raised.

 

Maturity Period  Certificates
of Deposit
 
   (In thousands) 
     
Three months or less  $9,465 
Over three months through six months   5,696 
Over six months through twelve months   16,741 
Over twelve months   3,991 
Total  $35,893 

 

The following table sets forth our certificate of deposit accounts classified by rates at the dates indicated.

  

   At June 30, 
   2018   2017   2016 
   (In thousands) 
Rate            
0.01 -  0.99%  $40,501   $67,953   $78,775 
1.00 -  1.99   62,138    36,331    25,173 
2.00 -  2.99   17,850    --    2,810 
Total  $120,490   $104,284   $106,758 

  

 18 

 

 

The following table sets forth the amount and maturities of certificate accounts at June 30, 2018.

 

   Amount Due         
   Less Than
One Year
   More Than
One Year to
Two Years
  

More Than
Two Years to
Three Years

  

More Than
Three Years

   Total  

Percentage of Total Certificate
Accounts

 
   (Dollars in thousands) 
                         
0.01 – 0.99%   $37,368   $3,100   $33   $--   $40,501    33.6%
1.00 – 1.99    33,953    19,354    6,043    2,789    62,139    51.6 
2.00 – 2.99    58    11,857    219    5,716    17,850    14.8 
Total   $71,379   $34,311   $6,295   $8,505   $120,490    100.0%

  

The following table sets forth the average balances and rates paid on deposits.

 

   Year Ended June 30, 
   2018   2017   2016 
   Average   Average   Average   Average   Average   Average 
   Balance   Rate   Balance   Rate   Balance   Rate 
   (Dollars in thousands) 
Noninterest-bearing demand  $5,256    0.00%  $4,520    0.00%  $3,799    0.00%
Interest-bearing demand   15,262    0.14%   15,694    0.13%   16,654    0.14%
Savings accounts   57,505    0.39%   62,127    0.40%   63,833    0.41%
Certificates of deposit   114,314    1.01%   103,170    0.73%   110,066    0.70%

 

The following table sets forth the deposit activities for the periods indicated.

 

   Year Ended June 30, 
   2018   2017   2016 
   (In thousands) 
                
Beginning balance   $182,845   $188,572   $199,701 
Increase (decrease) before interest credited    10,809    (6,745)   (12,187)
Interest credited    1,402    1,018    1,058 
Net increase (decrease) in deposits    12,211    (5,727)   (11,129)
Ending balance   $195,056   $182,845   $188,572 

 

Borrowings. Advances from the Federal Home Loan Bank of Cincinnati amounted to $53.1 million and $55.8 million at June 30, 2018 and 2017, respectively.

 

 19 

 

 

The following table presents certain information regarding our Federal Home Loan Bank of Cincinnati advances during the periods and at the dates indicated.

  

   Year Ended June 30, 
   2018   2017   2016 
   (Dollars in thousands) 
             
Balance outstanding at end of period  $53,052   $55,780   $33,211 
Maximum amount of advances outstanding at any month end during the period  $53,052   $55,780   $44,532 
Average advances outstanding during the period  $48,801   $44,798   $32,106 
Weighted average interest rate during the period   1.56%   0.98%   0.94%
Weighted average interest rate at end of period   2.03%   1.29%   0.93%

       

Capital. Total shareholders’ equity totaled $67.2 million at June 30, 2018, a $57,000 or 0.15%, increase compared to June 30, 2017. The increase resulted primarily from earnings reduced by dividends declared during the year.

 

Effective January 1, 2015, the Company and the Banks became subject to the capital regulations in accordance with Basel III. These regulations established higher minimum risk-based capital ratio requirements, a new common equity Tier 1 risk-based capital ratio and a new capital conservation buffer (“CCB”). The regulations also included a revised definition of capital and changed the risk-weighting of certain assets. For purposes of prompt corrective action, the new regulations establish definitions of “well capitalized” as follows:

 

   Minimum for banks to be well-
capitalized under regulatory
requirements
 
Tier 1 Capital to Total Average Assets   5.0%
Common Equity Tier 1 Capital   6.5%
Tier 1 Capital to Risk-Weighted Assets   8.0%
Total Capital to Risk-Weighted Assets   10.0%

 

Additionally, the CCB of Common Equity Tier 1 Risk-Based capital above the minimum risk-based capital requirements was introduced. The CCB will eventually be 2.5% and is being phased in over a three year period. The CCB was equal to 1.25% effective January 1, 2017 and increases 0.625% annually through 2019 to 2.5%. The Company and the Banks, in order to avoid limitations on capital distributions, including dividend payments, engaging in share repurchases and certain discretionary bonus payments to executive officers, must maintain the CCB at the appropriate level.

 

At June 30, 2018, both First Federal of Hazard’s and First Federal of Kentucky’s regulatory capital substantially exceeded all minimum regulatory capital requirements. Management is not aware of any recent event that would cause this classification to change. See Note J-Stockholders’ Equity and Regulatory Capital in the Notes to Financial Statements.

 

Results of Operations for the Years Ended June 30, 2018 and 2017

 

General. Net earnings totaled $1.3 million or $0.16 diluted earnings per share for the fiscal year ended June 30, 2018, which represents a $388,000, or 41.5%, increase from net earnings recorded for the fiscal year ended June 30, 2017. The increase in earnings year over year was due to reduced federal income taxes and increased non-interest income. The Company reported a federal income tax benefit of $37,000 for the fiscal year just ended compared to a federal income tax expense of $513,000 for the fiscal year ended June 30, 2017, a decrease of $550,000 or 107.2%. The decrease in income tax expense was primarily related to a change in income tax law, which reduced the top income tax rate for corporations beginning January 1, 2018. Under U.S. Generally Accepted Accounting Principles the effect of changes in tax laws or rates is recognized in income tax expense in the period in which the legislation is enacted. The Company recognized an income tax benefit of approximately $268,000 related to lower tax rates expected to be applied to its net deferred tax liabilities in the future. Non-interest income increased $329,000 or 90.9% to $691,000 for the fiscal year ended June 30, 2018 primarily because of an increase in earnings on bank-owned life insurance (“BOLI.”) During the fiscal year the Company received BOLI insurance proceeds on policies maintained under its long-standing overall employee benefits program pursuant to the passing of a covered individual.

  

 20 

 

 

Interest Income. Total interest income for the fiscal year ended June 30, 2018 was $11.9 million, an increase of $570,000, or 5.0%, compared to the fiscal year ended June 30, 2017. The increase in interest income was due primarily to an increase in the average balance of loans in the portfolio during the fiscal year. The average balance of interest-earning assets increased $13.7 million or 5.1% to $285.4 million for the twelve months recently ended.

 

Interest income from loans increased $417,000 or 3.8% to $11.3 million for the year ended June 30, 2018 primarily due to an increase in the average balance of the portfolio, which increased $14.7 million or 5.9% to $263.3 million for the year just ended. The average rate earned on the loan portfolio decreased 9 basis points to 4.30% for the year just ended. The decrease in the average rate earned on loans for fiscal 2018 occurred as a result of new loan originations at lower prevailing interest rates. Interest income from mortgage-backed securities and other securities decreased $16,000 and $7,000, or 28.1% and 100.0%, to $41,000 and zero, respectively for the recently ended fiscal year primarily due to a decrease in the volume of assets in these classes. Income from other interest-earning assets increased $176,000 or 49.3% year over year and totaled $533,000 for the recently ended fiscal year as short-term interest rates increased during the period.

 

Interest Expense. Interest expense totaled $2.2 million for the fiscal year ended June 30, 2018, an increase of $704,000, or 48.3%, from fiscal 2017. The increase in interest expense resulted from higher costs of deposits and advances. Interest expense on deposits increased $384,000 or 37.7% to $1.4 million for the 2018 fiscal year primarily due to an increase in the average rate paid on those deposits, which increased 19 basis points to 0.75% for the recently-ended fiscal year. The average balance of deposits increased $6.1 million or 3.4% to $187.1 million for the year just ended. Interest expense on certificates of deposits was primarily responsible for the increase in interest expense on deposits for the year. The increase in interest expense on certificates of deposits was due principally to an increase in the rate paid on those deposits as short-term interest rates increased during the period and competition for deposits made it necessary to increase rates offered. The average balance of certificates of deposit increased $11.1 million or 10.8% to $114.3 million for the recently-ended year, while the average rate paid on certificates of deposit increased 28 basis points to 1.01% for the year. The average balance of savings and interest-bearing demand deposits decreased $4.6 million or 7.4% and $432,000 or 2.8%, respectively, totaling $57.5 million and $15.3 million for the 2018 fiscal year, respectively. Interest expense on borrowings increased $320,000 or 72.9% to $759,000 for the twelve months ended June 30, 2018, primarily due to an increase in the average rate paid on FHLB advances outstanding as short-term interest rates increased during the period. The average rate paid on those borrowings increased 58 basis points year over year to 1.6% for the recently-ended period. The average balance of borrowings increased $4.0 million or8.9% to $48.8 million for the year just ended.

 

Net Interest Income. As a result of the aforementioned changes in interest income and interest expense, net interest income before provision for loan losses decreased $134,000 or 1.4% to $9.7 million for the 2018 year. As indicated on the following table, our net interest margin decreased from 3.63% for the 2017 fiscal year to 3.43% for the year just ended, primarily as a result of interest-bearing assets repricing to lower interest rates and our interest-earning liabilities repriced to higher interest rates. Management expects the banks’ net interest margins will continue to tighten for two primary reasons. Mortgage loan competition has intensified in our central Kentucky market area, which makes loan growth contingent upon accepting lower interest rates in general. In addition, funding sources, including local depositors, the FHLB and some other wholesale sources, are seeking higher interest rates in light of the continued raising in interest rates by the Federal Open Market Committee over the last two fiscal years. As such, we expect our cost of funds to continue to rise after several years of record low levels.

  

 21 

 

 

Average Balances and Yields. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends, the total dollar amount of interest expense and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. For purposes of this table, average balances have been calculated using the average of daily balances and nonaccrual loans are included in average balances only. We did not hold any non-taxable securities during any of the periods presented in the table.

  

   2018   2017   2016 
       Interest           Interest           Interest     
   Average   And   Yield/   Average   And   Yield/   Average   And   Yield/ 
(Dollars in thousands)  Balance   Dividends   Cost   Balance   Dividends   Cost   Balance   Dividends   Cost 
                                     
Interest-earning assets:                                    
Loans  $263,295   $11,312    4.30%  $248,574   $10,895    4.38%  $244,131   $11,254    4.61%
Mortgage-backed securities   1,310    41    3.13    1,859    57    3.07    2,493    94    3.77 
Other securities   --    --    0.00    1,645    7    0.43    3,768    18    0.48 
Other interest-earning assets   20,819    533    2.56    19,636    357    1.82    17,263    268    1.55 
Total interest-earning assets   285,424    11,886    4.16    271,714    11,316    4.16    267,655    11,634    4.35 
Less: ALLL   (1,539)             (1,492)             (1,569)          
Noninterest-earning assets   26,940              29,992              30,217           
Total assets  $310,825             $300,214             $296,303           
                                              
Interest-bearing liabilities:                                             
Demand deposits  $15,262   $22    0.14%  $15,694   $21    0.13%  $16,654   $24    0.14%
Savings   57,505    223    0.39    62,127    246    0.40    63,833    260    0.41 
Certificates of deposit   114,314    1,157    1.01    103,170    751    0.73    110,066    774    0.70 
Total deposits   187,081    1,402    0.75    180,991    1,018    0.56    190,553    1,058    0.56 
Borrowings   48,801    759    1.56    44,798    439    0.98    32,106    302    0.94 
Total interest-bearing liabilities   235,882    2,161    0.92    225,789    1,457    0.65    222,659    1,360    0.61 
Noninterest-bearing demand deposits   5,256              4,520              3,799           
Noninterest-bearing liabilities   2,360              2,513              2,491           
Total liabilities   243,498              232,822              228,949           
                                              
Shareholders’ equity   67,327              67,392              67,354           
Total liabilities and shareholders’ Equity  $310,825             $300,214             $296,303           
Net interest income/average yield       $9,725    3.24%       $9,859    3.52%       $10,274    3.74%
Net interest margin             3.41%             3.63%             3.84%
Average interest-earning assets to                                             
Average interest-bearing liabilities             120.00%             120.34%             120.21%

  

 22 

 

       

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior year volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior year rate). For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionately based on the changes due to rate and the changes due to volume. The total column represents the sum of the prior columns.

  

  

Twelve months ended

June 30, 2018 to

June 30, 2017

Increase (Decrease)

Due to Changes In

  

Twelve months ended

June 30, 2017 to

June 30, 2016

Increase (Decrease)

Due to Changes In

 
(in thousands)  Volume   Rate   Total   Volume   Rate   Total 
                         
Interest-earning assets:                        
Loans receivable  $627   $(210)  $417   $210   $(569)  $(359)
Mortgage-backed securities   (17)   1    (16)   (21)   (16)   (37)
Investment securities   (4)   (3)   (7)   (9)   (2)   (11)
Other interest-earning assets   (16)   192    176    40    49    89 
Total interest-earning assets   590    (20)   570    220    (538)   (318)
                               
Interest-bearing liabilities:                              
Demand deposits   (1)   2    1    (1)   (2)   (3)
Savings   (18)   (5)   (23)   (7)   (7)   (14)
Certificates of deposit   88    318    406    (53)   30    (23)
Borrowings   42    278    320    124    13    137 
Total interest-bearing liabilities   111    593    704    63    34    97 
Increase (decrease) in net interest income  $479   $(613)  $(134)  $157   $(572)  $(415)

 

Provision for Losses on Loans. A provision for losses on loans is charged to earnings to maintain the total allowance for loan losses at a level calculated by management based on historical experience, the volume and type of lending conducted by the Banks, the status of past due principal and interest payments and other factors related to the collectability of the loan portfolio. Based upon an analysis of these factors, management recorded a provision of $185,000 for losses on loans for the fiscal year ended June 30, 2018, a decrease of $57,000 or 23.6%, compared to a provision of $242,000 for fiscal 2017. Management believes all nonperforming loans are adequately collateralized or have been written down to their realizable value; however, there can be no assurance that the loan loss allowance will be adequate to absorb losses on known nonperforming assets or that the allowance will be adequate to cover losses on nonperforming assets in the future. See discussion about Allowance Loan Losses and Asset Quality.

 

Non-interest Income. Other non-interest income increased $329,000 or 90.9% to $691,000 for the fiscal year ended June 30, 2018, due primarily because of an increase in earnings on bank-owned life insurance (“BOLI.”) During the fiscal year the Company received BOLI insurance proceeds on policies maintained under its long-standing overall employee benefits program pursuant to the passing of a covered individual. Impairment charges for REO decreased $134,000 or 78.4% to $37,000 for the year just ended, while net gain on sales of real estate totaled $52,000 for fiscal 2018 compared to $67,000 for fiscal 2017, a decrease of $15,000 or 22.4%. The Company recognized a $64,000 net gain on sale of investments in fiscal 2017, but sold no investments in fiscal 2018. Accordingly, net gain on sale of investments decreased $64,000 or 100.0% to zero for the year just ended.

 

Non-interest Expense. Non-interest expense increased $414,000 or 4.9% to $8.9 million for the fiscal year ended June 30, 2018 compared to fiscal 2017 primarily due to higher employee compensation and benefits expense, which increased $351,000 or 6.6% to $5.7 million for the twelve months ended June 30, 2018, primarily due to higher costs associated with the Company’s DB plan. The Company is required to maintain minimum funding levels for the DB plan or be subject to various limitations. Contributions to the Company’s defined benefit pension plan totaled $957,000 for the twelve-month period just ended, an increase of $263,000 or 37.8%, compared to the prior year period. See NOTE A-Summary of Significant Accounting Policies, Item 11. Retirement and Employee Benefit Plans. Various factors contributed to increased costs of the DB plan including a long period of low interest rates, higher administrative fees and higher Pension Benefit Guarantee Corporation premiums.

 

 23 

 

 

Somewhat offsetting the increased expenses associated with employee compensation and benefits expense and other non-interest expenses were decreased costs associated with auditing and accounting and occupancy and equipment.

 

Auditing and accounting expense decreased $32,000 or 10.5% to $273,000 for the year just ended primarily resulting from lower costs associated with internal and external auditing. Occupancy and equipment expense decreased $19,000 or 2.8% to $666,000 for the recently-ended fiscal year due primarily to lower equipment costs including depreciation.

  

Federal Income Taxes. As noted herein, the Company reported a federal income tax benefit of $37,000 for the fiscal year just ended compared to a federal income tax expense of $513,000 for the fiscal year ended June 30, 2017, a decrease of $550,000 or 107.2%. The decrease in income tax expense was primarily related to a change in income tax law, which reduced the top income tax rate for corporations beginning January 1, 2018. The effective income tax rate for the years ended June 30, 2018 and 2017, was -2.9% and 35.4%, respectively.

 

Liquidity and Capital Resources

 

Liquidity is the ability to meet current and future short-term financial obligations. Our primary sources of funds consist of cash and deposits at other banks, deposit inflows, loan repayments and maturities, calls and sales of investment and mortgage-backed securities and advances from the FHLB. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

We periodically assess our available liquidity and projected upcoming liquidity demands. We regularly adjust our investments in liquid assets based upon our assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits, federal funds and short- and intermediate-term U.S. Government agency obligations.

 

Our most liquid assets are cash, federal funds sold and interest-bearing deposits. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At June 30, 2018 and June 30, 2017, cash and cash equivalents totaled $9.3 million and $12.8 million, respectively. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $48,000 and $71,000 at June 30, 2018 and 2017, respectively.

 

We are not aware of any trends and/or demands, commitments, events or uncertainties that could result in a material protracted decrease in liquidity. We expect that all of our liquidity needs, including the contractual commitments set forth in the table below can be met by our currently available liquid assets and cash flows. In the event any unforeseen demand or commitments were to occur, we would access our borrowing capacity with the FHLB. We expect that our currently available liquid assets and our ability to borrow from the FHLB would be sufficient to satisfy our liquidity needs without any material adverse effect on our liquidity.

 

Our primary investing activities are the origination of loans and the purchase of investment securities. In fiscal 2018 and 2017, we originated $58.9 million and $57.3 million of loans, respectively. During fiscal 2018, these activities were funded primarily by proceeds from principal repayments on loans of $46.1 million. During fiscal 2017, these activities were funded primarily by proceeds from the principal repayments on loans of $36.7 million.

 

Financing activities consist primarily of activity in deposit accounts and in FHLB advances. Total deposits increased $12.2 million (net of amortization of purchased premium) for the year ended June 30, 2018, compared to a net decrease of $5.7 million for the year ended June 30, 2017. FHLB advances decreased $2.7 million from June 30, 2017 to June 30, 2018. Deposit flows are affected by the overall level of interest rates, the products and corresponding interest rates offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to increase core deposit relationships.

  

 24 

 

 

Commitments and Contractual Obligations

 

At June 30, 2018, we had $3.4 million in mortgage commitments. Certificates of deposit due within one year of June 30, 2018 totaled $71.4 million, or 36.6% of total deposits. If these deposits do not remain with us, we might be required to seek other sources of funds, including FHLB advances or other certificates of deposit. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2019. We believe, however, based on past experience, that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

 

Off-balance Sheet Arrangements

 

For the year ended June 30, 2018, other than loan commitments, we engaged in no off-balance-sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

 

Dividend Policy

 

In fiscal 2018, the Company’s aggregate dividend of $1.5 million exceeded its net income by $130,000. In fiscal 2017, the Company’s net income exceeded its aggregate dividend of $1.5 million by $552,000. Approximately 56.0% of the shares of Kentucky First Federal are held by First Federal MHC, a mutual holding company created in 2005. Under regulations of the Board of Governors of the Federal Reserve System mutual holding companies, who have waived their dividends prior to December 1, 2009, may continue to waive these dividends provided there is no objection by the Federal Reserve. This waiver action is conditioned on providing appropriate notice and absent the Federal Reserve’s determination that the waiver would be detrimental to the safe and sound operations of the banks. First Federal MHC put the issue to a vote of the members August 2012 and each of the succeeding six years. Members of First Federal MHC voted in favor of the dividend waiver on all occasions and the Federal Reserve Bank of Cleveland subsequently approved the waiver of dividends. As a result, First Federal MHC will be permitted to waive the receipt of dividends for quarterly dividends up to $0.10 per common share through the third quarter of 2019. Management believes that the Company has sufficient capital to continue the current dividend policy without affecting the well-capitalized status of either subsidiary bank. Indeed, the Banks still far exceed all regulatory required capital levels. Therefore, we expect to continue to seek approval from the Federal Reserve to allow First Federal MHC to waive its right to dividends. If management should anticipate a long-term trend in which dividends consistently exceed net income (either due to regulatory mandate or a drop in income levels), the dividend policy would be reconsidered. Management cautions that comparison between the Company’s published earnings per share and the Company’s published dividends per share does not lead to an accurate portrayal of the relationship between net income and dividends paid, because the published dividend per share is calculated with the inclusion of the shares owned by First Federal MHC.

  

Impact of Inflation and Changing Prices

 

Our consolidated financial statements and accompanying notes have been prepared in accordance with U.S. generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of our assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on our performance than do general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

  

 25 

 

  

Report of Independent Registered
Public Accounting Firm

 

To the Shareholders, Board of Directors and Audit Committee

Kentucky First Federal Bancorp

Frankfort, Kentucky

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheet of Kentucky First Federal Bancorp (Company) as of June 30, 2018, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the year ended June 30, 2018, and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of June 30, 2018, and the results of its operations and its cash flows for the year then ended June 30, 2018, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits.

 

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the Public Company Accounting Oversight Board (United States).

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ BKD, LLP

 

We have served as the Company’s auditor since 2018.

 

Louisville, Kentucky

September 28, 2018

 

 26 

 

 

Report of Independent Registered Public Accounting Firm

 

Kentucky First Federal Bancorp

Frankfort, Kentucky

 

We have audited the accompanying consolidated balance sheet of Kentucky First Federal Bancorp as of June 30, 2017, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of June 30, 2017, and the results of its operations and its cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles.

 

/s/ Crowe LLP

 

Louisville, Kentucky

September 28, 2017

 

 27 

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED BALANCE SHEETS

June 30, 2018 and 2017

(Dollar amounts in thousands, except per share data)

 

   2018   2017 
ASSETS        
         
Cash and due from financial institutions  $2,337   $4,035 
Interest-bearing demand deposits   7,606    8,769 
Cash and cash equivalents   9,943    12,804 
           
Time deposits in other financial institutions   5,692    4,201 
Securities available for sale   48    71 
Securities held-to-maturity, at amortized cost- approximate fair value of $998 and $1,523 at June 30, 2018 and 2017, respectively   1,002    1,487 
Loans, net of allowance of $1,576 and $1,533 at June 30, 2018 and 2017, respectively   270,310    258,244 
Real estate owned, net   710    358 
Premises and equipment, net   5,652    5,810 
Federal Home Loan Bank stock, at cost   6,482    6,482 
Accrued interest receivable   706    679 
Bank-owned life insurance   2,444    3,158 
Goodwill   14,507    14,507 
Prepaid federal income taxes   144    74 
Prepaid expenses and other assets   754    610 
           
Total assets  $318,394   $308,485 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
Deposits  $195,653   $182,845 
Federal Home Loan Bank advances   53,052    55,780 
Advances by borrowers for taxes and insurance   762    818 
Accrued interest payable   22    21 
Deferred federal income taxes   443    719 
Deferred revenue   558    578 
Other liabilities   701    578 
Total liabilities   251,191    241,339 
           
Commitments and contingencies – See Notes A and I          
           
Shareholders’ equity          
Preferred stock, 500,000 shares authorized, $.01 par value; no shares issued and outstanding   -    - 
Common stock, 20,000,000 shares authorized, $.01 par value; 8,596,064 shares issued   86    86 
Additional paid-in capital   35,085    35,084 
Retained earnings   34,050    34,180 
Unearned employee stock ownership plan (ESOP)   (663)   (850)
Treasury shares at cost, 151,549 and 151,549 common shares at June 30, 2018 and 2017, respectively   (1,355)   (1,355)
Accumulated other comprehensive income   --    1 
Total shareholders’ equity   67,203    67,146 
           
Total liabilities and shareholders’ equity  $318,394   $308,485 

 

The accompanying notes are an integral part of these statements.

 

 28 

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF INCOME

For the years ended June 30, 2018 and 2017

(Dollar amounts in thousands, except per share data)

 

   2018   2017 
Interest income        
Loans, including fees  $11,312   $10,895 
Mortgage-backed securities   41    57 
Other securities   --    7 
Interest-bearing deposits and other   533    357 
Total interest income   11,886    11,316 
           
Interest expense          
Deposits   1,402    1,018 
Borrowings   759    439 
Total interest expense   2,161    1,457 
           
Net interest income   9,725    9,859 
           
Provision for loan losses   185    242 
           
Net interest income after provision for loan losses   9,540    9,617 
           
Non-interest income          
Earnings on bank-owned life insurance   449    94 
Net gains on sales of loans   28    23 
Net gain on sales of REO   52    67 
Valuation adjustment for REO   (37)   (171)
Net gains on sales of investments   --    64 
Other   199    285 
Total non-interest income   691    362 
           
Non-interest expense          
Employee compensation and benefits   5,695    5,344 
Occupancy and equipment   666    685 
Voice and data communications   259    220 
Advertising   248    245 
Outside service fees   168    162 
Data processing   439    396 
Audit and accounting   273    305 
Franchise and other taxes   246    240 
Foreclosure and REO expense, net   107    111 
Other   844    823 
Total non-interest expense   8,945    8,531 
           
Income before income taxes   1,286    1,448 
           
Federal income tax expense (benefit)          
Current   239    421 
Deferred   (276)   92 
Total federal income tax expense (benefit)   (37)   513 
           
NET INCOME  $1,323   $935 
           
EARNINGS PER SHARE          
Basic and diluted  $0.16   $0.11 

 

The accompanying notes are an integral part of these statements.

 

 29 

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the years ended June 30, 2018 and 2017

(Dollar amounts in thousands)

 

   2018   2017 
         
Net income  $1,323   $935 
           
Other comprehensive income (loss), net of tax-related effects:          
Unrealized holding gains (losses) on securities designated as available for sale during the year, net of taxes (benefits) of $(1) and $6 in 2018 and 2017, respectively   (1)   12 
Less: Reclassification adjustment for gains included in net income, net of tax benefits of $0 and $22 in 2018 and 2017, respectively   --    (42)
Total other comprehensive loss   (1)   (30)
Comprehensive income  $1,322   $905 

 

The accompanying notes are an integral part of these statements.

 

 30 

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the years ended June 30, 2018 and 2017

(Dollar amounts in thousands, except per share data)

 

               Unearned             
               employee             
               stock       Accumulated     
       Additional       ownership       other     
   Common   paid-in   Retained   plan   Treasury   comprehensive     
   stock   capital   earnings   (ESOP)   shares   income   Total 
                             
Balance at June 30, 2016  $86    34,639    34,732    (1,036)   (937)   31    67,515 
                                    
Net income   -    -    935    -    -    -    935 
Allocation of ESOP shares   -    445    -    186    (418)   -    213 
Other Comprehensive Loss   -    -    -    -    -    (30)   (30)
Cash dividends of $0.40 per common share   -    -    (1,487)   -    -    -    (1,487)
                                    
Balance at June 30, 2017  $86   $35,084   $34,180   $(850)  $(1,355)  $1   $67,146 
                                    
Net income   -    -    1,323    -    -    -    1,323 
Allocation of ESOP shares   -    1    -    187    -    -    188 
Other Comprehensive Loss   -    -    -    -    -    (1)   (1)
Cash dividends of $0.40 per common share   -    -    (1,453)   -    -    -    (1,453)
                                    
Balance at June 30, 2018  $86   $35,085   $34,050   $(663)  $(1,355)  $--   $67,203 

 

The accompanying notes are an integral part of these statements.

 

 31 

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended June 30, 2018 and 2017

(Dollar amounts in thousands)

 

   2018   2017 
Cash flows from operating activities:          
Net income  $1,323   $935 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation   309    336 
Accretion of purchased loan discount   (86)   (159)
Amortization of purchased loan premium   15    16 
Amortization of discounts and premiums on investment securities, net   12    69 
Amortization of deferred loan origination costs (fees)   80    48 
Accretion of premiums on deposits   --    (35)
Net gain on sale of investments   --    (64)
Net gain on sale of loans   (28)   (23)
Valuation adjustment of REO   37    171 
Net gain on real estate owned   (52)   (67)
Deferred gain on sale of real estate owned   (20)   (17)
ESOP compensation expense   188    213 
Earnings on bank-owned life insurance   (449)   (94)
Provision for loan losses   185    242 
Origination of loans held for sale   (929)   (746)
Proceeds from loans held for sale   957    769 
Increase (decrease) in cash, due to changes in:          
Accrued interest receivable   (27)   31 
Prepaid expenses and other assets   (144)   356 
Accrued interest payable   1    (1)
Accounts payable and other liabilities   123    5 
Federal income tax (benefit)          
Current   (70)   19 
Deferred   (276)   92 
Net cash provided by operating activities   1,149    2,096 
           
Cash flows from investing activities:          
Purchase of investment securities held to maturity   --    (6,499)
Purchase of time deposits in other financial institutions   (2,727)   (490)
Maturities of time deposits in other financial institutions   1,236    -- 
Investment securities maturities, prepayments and calls:          
Held to maturity   473    9,043 
Available for sale   22    10 
Proceeds from sale of investments   --    72 
Proceeds from bank-owned life insurance   1,163    -- 
Loans originated for investment, net of principal collected   (13,001)   (20,785)
Proceeds from sale of real estate owned   409    943 
Additions to real estate owned   (5)   (37)
Additions to premises and equipment, net   (151)   (124)
Net cash used in investing activities   (12,581)   (17,867)
           
Cash flows from financing activities:          
Net change in deposits   12,808    (5,692)
Payments by borrowers for taxes and insurance, net   (56)   77 
Proceeds from Federal Home Loan Bank advances   24,600    47,100 
Repayments on Federal Home Loan Bank advances   (27,328)   (24,531)
Dividends paid on common stock   (1,453)   (1,487)
Net cash provided by financing activities   8,571    15,467 
           
Net decrease in cash and cash equivalents   (2,861)   (304)
           
Beginning cash and cash equivalents   12,804    13,108 
           
Ending cash and cash equivalents  $9,943   $12,804 

 

The accompanying notes are an integral part of these statements.

 

 32 

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

For the years ended June 30, 2018 and 2017

(Dollar amounts in thousands)

 

   2018   2017 
Supplemental disclosure of cash flow information:        
Cash paid during the year for:        
Federal income taxes  $300   $400 
Interest on deposits and borrowings  $2,160   $1,493 
Supplemental disclosure of noncash investing activities:          
Transfers from loans to real estate acquired through foreclosure  $910   $841 
Loans disbursed upon sales of real estate acquired through foreclosure  $169   $214 

 

The accompanying notes are an integral part of these statements.

 

 33 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Kentucky First Federal Bancorp (the “Company”) is a savings and loan holding company whose activities are primarily limited to holding the stock and managing the operations of First Federal Savings and Loan Association of Hazard, Kentucky (“First Federal of Hazard”) and Frankfort First Bancorp, Inc., (“Frankfort First”) the holding company for First Federal Savings Bank of Kentucky (“First Federal of Kentucky”). First Federal of Hazard and First Federal of Kentucky are collectively referred to herein as “the Banks.” First Federal of Hazard is a community-oriented savings and loan association dedicated to serving consumers in Perry and surrounding counties in eastern Kentucky, while First Federal of Kentucky operates through six banking offices located in Frankfort, Danville and Lancaster, Kentucky. Both institutions engage primarily in the business of attracting deposits from the general public and applying those funds to the origination of loans for residential and consumer purposes. First Federal of Kentucky also originates, to a lesser extent, church loans, home equity and other loans. Other than a predominance of one- to four-family residential property, which is common in most thrifts, there are no significant concentrations of loans to any one industry or customer. However, the customers’ ability to repay their loans is dependent on the real estate and general economic conditions in the Banks’ specific operating areas. The Banks’ profitability is significantly dependent on net interest income, which is the difference between interest income generated from interest-earning assets (i.e. loans and investments) and the interest expense paid on interest-bearing liabilities (i.e. customer deposits and borrowed funds). Net interest income is affected by the relative amount of interest-earning assets and interest-bearing liabilities and the interest received or paid on these balances. The level of interest rates paid or received by the Banks can be significantly influenced by a number of environmental factors, such as governmental monetary policy, that are outside of management’s control.

 

The following is a summary of the Company’s significant accounting policies which have been consistently applied in the preparation of the accompanying consolidated financial statements.

 

1. Principles of Consolidation: The consolidated financial statements include the accounts of the Company, First Federal of Hazard, Frankfort First and First Federal of Kentucky. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

2. Use of Estimates: The consolidated financial information presented herein has been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP.”) To prepare financial statements in conformity with U.S. GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. Such estimates include, but are not limited to, the allowance for loan losses, goodwill and deferred taxes.

 

3. Securities: Debt securities are classified as held to maturity or available for sale. Securities classified as held to maturity are to be carried at cost only if the Company has the positive intent and ability to hold these securities to maturity. Securities designated as available for sale are carried at fair value with resulting unrealized gains or losses recorded to shareholders’ equity, net of tax.

 

 34 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

3. Securities: (continued)

 

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.

 

4. Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal amount outstanding, adjusted for deferred loan origination costs, net, discounts on purchased loans, and the allowance for loan losses. Interest income is accrued on the unpaid principal balance unless the collectability of the loan is in doubt. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments. Interest income on one- to four-family residential loans is generally discontinued at the time a loan is 180 days delinquent and on other loans at the time a loan is 90 days delinquent. All other loans are moved to non-accrual status in accordance with the Company’s policy, typically 90 days after the loan becomes delinquent. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

5. Loans held for sale and Mortgage Servicing Rights: Loans held for sale are carried at the lower of cost (less principal payments received) or fair value, calculated on an aggregate basis. At June 30, 2018 and 2017 the Company had no loans held for sale.

 

 35 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

5. Loans held for sale and Mortgage Servicing Rights: (continued)

 

In selling loans, the Company utilizes a program with the Federal Home Loan Bank, retaining servicing on loans sold. Mortgage servicing rights on originated loans that have been sold are initially recorded at fair value. Capitalized servicing rights are amortized in proportion to and over the period of estimated servicing revenues. The Company recorded amortization related to mortgage servicing rights totaling $12,000 and $13,000 during the years ended June 30, 2018 and 2017, respectively. The carrying value of the Company’s mortgage servicing rights, which approximated fair value, totaled approximately $82,000 and $87,000 at June 30, 2018 and 2017, respectively.

 

The Company was servicing mortgage loans of approximately $10.3 million and $10.8 million that had been sold to the Federal Home Loan Bank at June 30, 2018 and 2017, respectively. During the fiscal year ended June 30, 2018, we sold $929,000 in loans under the FHLB program and the average balance of loans serviced was $10.4 million.

 

Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. Changes in valuation allowances are reported with other non-interest income on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.

 

Servicing fee income which is reported on the income statement as other non-interest income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income. Servicing fees totaled $17,000 and $19,000 for the fiscal years ended June 30, 2018 and 2017, respectively. Late fees and ancillary fees related to loan servicing are not material.

 

6. Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loss experience, the nature and volume of the portfolio, trends in the level of delinquent and problem loans, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and current and anticipated economic conditions in the primary lending area. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.

 

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard or doubtful. The general component covers all loans and is based on historical loss experience adjusted for current factors. In consultation with regulators, the Company considers a time frame of two years when estimating the appropriate level of allowance for loan losses. This period may be shortened or extended based on anticipated trends in the banks or in the banks’ markets.

 

 36 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

6. Allowance for loan losses: (continued)

 

The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent eight quarters. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment.

 

These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; changes in lending policies, procedures and practices; experience, ability and depth of lending management and other relevant staff; economic trends and conditions; industry conditions; and effects of changes in credit concentrations. Our portfolio segments include residential real estate, nonresidential real estate and land, loans on deposits and consumer and other loans. Risk factors associated with our portfolio segments are as follows:

 

Residential Real Estate

 

Our primary lending activity is the origination of mortgage loans, which enable a borrower to purchase or refinance existing homes in the Banks’ respective market areas. We further classify our residential real estate loans as one- to four-family (owner-occupied vs nonowner-occupied), multi-family or construction. We believe that our first mortgage position on loans secured by residential real estate presents lower risk than our other loans, with the exception of loans secured by deposits.

 

We offer a mix of adjustable-rate and fixed-rate mortgage loans with terms up to 30 years for owner-occupied properties. For these properties a borrower may be able to borrow up to 95% of the value with private mortgage insurance. Alternatively, the borrower may be able to borrow up to 90% of the value through other programs offered by the bank.

 

We offer loans on one- to four-family rental properties at a maximum of 80% loan-to-value (“LTV”) ratio and we generally charge a slightly higher interest rate on such loans.

 

We also originate loans to individuals to finance the construction of residential dwellings for personal use or for use as rental property. We occasionally lend to builders for construction of speculative or custom residential properties for resale, but on a limited basis. Construction loans are generally less than one year in length, do not exceed 80% of the appraised value, and provide for the payment of interest only during the construction phase. Funds are disbursed as progress is made toward completion of the construction.

 

Multi-family and Nonresidential Loans

 

We offer mortgage loans secured by residential multi-family (five or more units), and nonresidential real estate. Nonresidential real estate loans are comprised generally of commercial office buildings, churches and properties used for other purposes. Generally, these loans are originated for 25 years or less and do not exceed 80% of the appraised value. Loans secured by multi-family and commercial real estate generally have larger balances and involve a greater degree of risk than one- to four-family residential mortgage loans. These loans depend on the borrower’s creditworthiness and the feasibility and cash flow potential of the project. Payments on loans secured by income properties often depend on successful operation and management of the properties. As a result, repayment on such loans may be subject to a greater extent to adverse conditions in the real estate market or economy than owner-occupied residential loans.

 

 37 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

6. Allowance for loan losses: (continued)

 

Consumer lending

 

Our consumer loans include home equity lines of credit, loans secured by savings deposits, automobile loans, and unsecured loans. Home equity loans are generally second mortgage loans subordinate only to first mortgages also held by the bank and do not exceed 80% of the estimated value of the property. We do offer home equity loans up to 90% of the estimated value to qualified borrowers and these loans carry a premium rate. Loans secured by savings are originated up to 90% of the depositor’s savings account balance and bear interest at a rate higher than the rate paid on the deposit account. Because the deposit account must be pledged as collateral to secure the loan, the inherent risk of this type of loan is minimal. Loans secured by automobiles are made directly to consumers (there are no relationships with dealers) and are based on the value of the vehicle and the borrower’s creditworthiness. Vehicle loans present a higher level of risk because of the natural decline in the value of the property as well as its mobility. Unsecured loans are based entirely on the borrower’s creditworthiness and present the highest level of risk to the bank.

 

The Banks choose the most appropriate method for accounting for impaired loans. For secured loans, which make up the vast majority of the loans in the banks’ portfolio, this method involves determining the fair value of the collateral, reduced by estimated selling costs. Where appropriate, the Banks would account for impaired loans by determining the present value of expected future cash flows discounted at the loan’s effective interest rate.

 

A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Although most of our loans are secured by collateral, we rely heavily on the capacity of our borrowers to generate sufficient cash flow to service their debt. As a result, our loans do not become collateral-dependent until there is deterioration in the borrower’s cash flow and financial condition, which makes it necessary for us to look to the collateral for our sole source of repayment. Collateral-dependent loans which are more than ninety days delinquent are considered to constitute more than a minimum delay in repayment and are evaluated for impairment under the policy at that time.

 

We utilize updated independent appraisals to determine fair value for collateral-dependent loans, adjusted for estimated selling costs, in determining our specific reserve. In some situations management does not secure an updated independent appraisal. These situations may involve small loan amounts or loans that, in management’s opinion, have an abnormally low loan-to-value ratio.

 

With respect to the Banks’ investment in troubled debt restructurings, multi-family and nonresidential loans, and the evaluation of impairment thereof, such loans are nonhomogenous and, as such, may be deemed to be collateral-dependent when they become more than ninety days delinquent. We obtain updated independent appraisals in these situations or when we suspect that the previous appraisal may no longer be reflective of the property’s current fair value. This process varies from loan to loan, borrower to borrower, and also varies based on the nature of the collateral.

 

 38 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

7. Federal Home Loan Bank Stock: The banks are members of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as interest income.

 

8. Real Estate Owned: Real estate acquired through or instead of foreclosure is initially recorded at fair value less estimated selling expenses at the date of acquisition, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines subsequently, the carrying value is adjusted through a valuation allowance and the amount is recorded through expense. Costs relating to holding real estate owned, net of rental income, are charged against earnings as incurred.

 

9. Premises and Equipment: Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation. The cost of premises and equipment includes expenditures which extend the useful lives of existing assets. Maintenance, repairs and minor renewals are expensed as incurred. For financial reporting, depreciation is provided on the straight-line method over the useful lives of the assets, estimated to be forty years for buildings, ten to forty years for building improvements, and five to ten years for furniture and equipment.

 

10. Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. Deferred tax assets are recorded only to the extent that the amount of net deductible temporary differences or carryforward attributes may be utilized against current period earnings, carried back against prior years’ earnings, offset against taxable temporary differences reversing in future periods, or utilized to the extent of management’s estimate of future taxable income. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. Deferred tax liabilities are provided on the total amount of net temporary differences taxable in the future.

 

A tax provision is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest and/or penalties related to income tax matters as income tax expense.

 

Kentucky First Federal Bancorp and Frankfort First Bancorp, Inc., each are subject to state income taxes in the Commonwealth of Kentucky. Neither of the Banks are subject to state income tax in the Commonwealth. With few exceptions, the Company is no longer subject to U.S. federal, state and local tax examinations by tax authorities for years before 2015.

 

 39 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

11. Retirement and Employee Benefit Plans: The Banks participate in the Pentegra Defined Benefit Plan for Financial Institutions (“The Pentegra DB Plan”), which is a tax-qualified, multi-employer defined benefit pension fund covering all employees who qualify as to length of service. The Pentegra DB Plan’s Employer Identification Number is 13-5645888 and the Plan Number is 333. The Pentegra DB Plan operates as a multi-employer plan for accounting purposes and as a multiple-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code. The Pentegra DB Plan is a single plan under Internal Revenue Code Section 413(c) and, as a result, all of the assets stand behind all of the liabilities. Accordingly, under the Pentegra DB Plan contributions made by a participating employer may be used to provide benefits to participants of other participating employers. Total contributions made to the Pentegra DB Plan, as reported on Form 5500, equal $153.2 million and $163.1 million for the plan years ended June 30, 2016 and 2015, respectively. Our contributions for fiscal 2018 and 2017 were not more than 5% of the total contributions made to the Pentegra DB Plan. Pension expense is the net contributions, which are based upon covered employees’ ages and salaries and are dependent upon the ultimate prescribed benefits of the participants and the funded status of the plan. The Company recognized expense related to the plans totaling approximately $957,000 and $695,000 for the fiscal years ended June 30, 2018 and 2017. There are no collective bargaining agreements in place that require contributions to the Pentegra DB Plan. As of July 1, 2017, the most recent period for which information is available, the Banks had an adjusted funding target attainment percentage (“AFTAP”) of 89.05%. There are no funding improvement plans or surcharges to participants. Effective July 1, 2016, sponsorship of the plan was transferred to the Company, benefits ratios were standardized and prospectively each bank will contribute to the plan based generally on its pro rata share of future benefits.

 

The Company also maintains a nonqualified deferred compensation plan for the benefit of certain directors, which is closed to any future deferrals. The expense incurred for the deferred compensation was $1,000 for each of the fiscal years ended June 30, 2018 and 2017, while the liabilities totaled $47,000 and $45,000 at June 30, 2018 and 2017, respectively.

 

The Company maintains an Employee Stock Ownership Plan (“ESOP”) which provides retirement benefits for substantially all full-time employees who have completed one year of service and have attained the age of 21. Annual contributions are made to the ESOP equal to the ESOP’s debt service less dividends received by the ESOP on unallocated shares. Shares in the ESOP were acquired using funds provided by a loan from the Company and, accordingly, the cost of those shares is shown as a reduction of stockholders’ equity. Shares are released to participants proportionately as the loan is repaid. Dividends on allocated shares are recorded as dividends and charged to retained earnings. Dividends on unallocated shares are used to repay loan principal and accrued interest. Compensation expense is recorded equal to the fair value of shares committed to be released during a given fiscal year. Allocation of shares to the ESOP participants is contingent upon the repayment of a loan to Kentucky First Federal Bancorp totaling $991,000 and $1.2 million at June 30, 2018 and 2017, respectively. The Company recorded expense for the ESOP of approximately $178,000 and $213,000 for the years ended June 30, 2018 and 2017, respectively. Shares may be surrendered from the plan as employees leave employment. Total shares surrendered from the plan totaled 156,700 and 155,794 at June 30, 2018 and 2017, respectively. The amounts contributed to the ESOP were $280,000 for each of the years 2018 and 2017.

 

 40 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

11. Retirement and Employee Benefit Plans: (continued)

 

     For the fiscal year ended 
     June 30, 
     2018   2017 
           
  Allocated shares   104,649    86,880 
  Shares committed to be released   9,338    9,338 
  Unearned shares   66,286    84,961 
  Total ESOP shares   180,273    181,179 
             
  Fair value of unearned shares at          
    End of period (dollars in thousands)  $560   $802 

 

The Company maintains a 401(k) plan for the benefit of all full-time employees. No employer contributions have been made to the 401(k) plan.

 

12. Earnings Per Share: Diluted earnings per share is computed taking into consideration common shares outstanding and dilutive potential common shares to be issued or released under the Company’s share-based compensation plans. There is no adjustment to net earnings for the calculation of diluted earnings per share. The factors used in the basic and diluted earnings per share computations for the fiscal years ended June 30 follow:

 

  (in thousands)  2018   2017 
           
  Net income allocated to common shareholders, basic and diluted  $1,323   $935 

 

     2018   2017 
  Basic        
  Weighted-average common shares outstanding   8,366,521    8,345,422 
             
  Diluted          
  Weighted-average common shares outstanding (diluted)   8,366,521    8,345,422 

 

Basic earnings per share is computed based upon the weighted-average shares outstanding during the year (which excludes treasury shares) less average shares in the ESOP that are unallocated and not committed to be released. There were no options outstanding for fiscal years 2018 and 2017.

 

 41 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities: Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access as of the measurement date.

 

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy.

 

Securities

 

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

The following table presents the fair value measurements of assets and liabilities measured at fair value on a recurring basis at June 30, 2018 and 2017. The securities represented are only those classified as available-for sale.

 

     Fair Value Measurements Using 
         Quotes Prices in Active Markets for Identical Assets   Significant Other Observable Inputs   Significant Unobservable Inputs 
  (in thousands)  Fair Value   (Level 1)   (Level 2)   (Level 3) 
                   
  2018                
  Agency mortgage-backed: residential  $48   $--   $48   $-- 
                       
  2017                    
  Agency mortgage-backed: residential  $71   $--   $71   $-- 

 

There were no transfers between levels 1 and 2.

 

 42 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities (continued)

 

Impaired Loans

 

The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent independent real estate appraisals. Independent appraisals for collateral-dependent loans are updated periodically (usually every 12-24 months depending on the size of the loan and the loan-to-value ratio). These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value and totaled $84,000 and $0 for the years ended June 30, 2018 and 2017, respectively.

 

Real Estate Owned

 

Real estate properties acquired through or instead of loan foreclosure are initially recorded as real estate owned (“REO”) at fair value, less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments were $37,000 and $171,000 for the fiscal years 2018 and 2017, respectively, and resulted in a Level 3 classification of the inputs for determining fair value.

 

The following table presents the fair value measurements of assets and liabilities measured at fair value on a nonrecurring basis at June 30, 2018 and 2017.

 

      Fair Value Measurements Using  
            Quotes Prices in Active Markets for Identical Assets     Significant Other Observable Inputs     Significant Unobservable Inputs  
  (in thousands)   Fair Value     (Level 1)     (Level 2)     (Level 3)  
                           
  2018                        
  Loans                        
  One- to four-family   $ 513      $          -      $            -     $ 513  
                                   
  Other real estate owned, net                                
  One- to four-family   $ 5     $ -     $ -     $ 5  
                                   
  2017                                
  Other real estate owned, net                                
  One- to four-family   $ 103     $ -     $ -     $ 103  
  Land   $ 79     $ -     $ -     $ 79  

 

At June 30, 2017, there were no impaired loans remeasured at fair value on a nonrecurring basis.

 

 43 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities (continued)

 

Other real estate owned measured at fair value less costs to sell, had a carrying amount of $5,000 and $182,000 at June 30, 2018 and 2017, respectively, after write-down of $38,000 and $51,000 for the years ended June 30, 2018 and 2017, respectively.

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2018 and 2017:

 

                    Range
      Fair Value     Valuation   Unobservable   (Weighted
  June 30, 2018   (in thousands)     Technique(s)   Input(s)   Average)
                     
  Loans:                  
  1-4 family   $ 513     Sales comparison approach   Adjustments for differences between comparable sales   -38.5% to 20.7%
(-27.8%)
  Foreclosed and repossessed assets:                    
  1-4 family   $ 5     Sales comparison approach   Adjustments for differences between comparable sales  

0.0% to 0.0%

(0.0%)

                       
                    Range
      Fair Value     Valuation   Unobservable   (Weighted
  June 30, 2017   (in thousands)     Technique(s)   Input(s)   Average)
  Foreclosed and repossessed assets:                  
  1-4 family   $    103     Sales comparison approach   Adjustments for differences between comparable sales  

-3.6% to 45.8%

(9.5%)

  Land     79     Sales comparison approach   Adjustments for differences between comparable sales   3.5% to 6.6%
(5.0%)

 

The following disclosure of the fair value of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance sheet, is based on the assumptions presented for each particular item and for which it is practicable to estimate that value. For financial instruments where quoted market prices are not available, fair values are based on estimates using present value and other valuation methods.

 

The methods used are greatly affected by the assumptions applied, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may not represent amounts that could be realized in an exchange for certain financial instruments.

 

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value at June 30, 2018 and 2017:

 

Cash and cash equivalents: The carrying amounts presented in the consolidated balance sheets for cash and cash equivalents are deemed to approximate fair value.

 

Time Deposits in other Financial Institutions: The carrying amounts presented in the consolidated balance sheets for time deposits in other financial institutions are deemed to approximate fair value.

 

Held-to-maturity securities: For held-to-maturity securities, fair value methods for securities were previously described.

 

 44 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities (continued)

 

Loans: The loan portfolio has been segregated into categories with similar characteristics, such as one- to four-family residential, multi-family residential and nonresidential real estate. These loan categories were further delineated into fixed-rate and adjustable-rate loans. The fair values for the resultant loan categories were computed via discounted cash flow analysis, using current interest rates offered for loans with similar terms to borrowers of similar credit quality. For loans on deposit accounts and consumer and other loans, fair values were deemed to equal the historic carrying values. Impaired loans are valued at the lower of cost or fair value as previously described.

 

Federal Home Loan Bank stock: It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

 

Accrued interest receivable and payable: The carrying amount is the estimated fair value.

 

Deposits: The fair value of NOW accounts, passbook accounts, and money market deposits are deemed to approximate the amount payable on demand. Fair values for fixed-rate certificates of deposit have been estimated using a discounted cash flow calculation using the interest rates currently offered for deposits of similar remaining maturities.

 

Federal Home Loan Bank advances: The fair value of these advances is estimated using the rates currently offered for similar advances of similar remaining maturities or, when available, quoted market prices.

 

Advances by borrowers for taxes and insurance and accrued interest payable: The carrying amount presented in the consolidated statement of financial condition is deemed to approximate fair value.

 

Commitments to extend credit: For fixed-rate and adjustable-rate loan commitments, the fair value estimate considers the difference between current levels of interest rates and committed rates. The fair value of outstanding loan commitments at June 30, 2018 and 2017 was not material.

 

 45 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities (continued)

 

Based on the foregoing methods and assumptions, the carrying value and fair value of the Company’s financial instruments at June 30, 2018 and June 30, 2017 are as follows:

 

         Fair Value Measurements at 
  (in thousands)  Carrying   June 30, 2018 Using 
     Value   Level 1   Level 2   Level 3   Total 
  Financial assets                    
  Cash and cash equivalents  $9,943   $9,943           $9,943 
  Time deposits in other financial institutions   5,692    5,692              5,692 
  Available-for-sale securities   48        $48         48 
  Held-to-maturity securities   1,002         998         998 
  Loans receivable - net   270,310             $271,295    271,295 
  Federal Home Loan Bank stock   6,482                   n/a 
  Accrued interest receivable   706         706         706 
                            
  Financial liabilities                         
  Deposits  $195,653   $75,163   $120,215        $195,378 
  Federal Home Loan Bank advances   53,052         53,043         53,043 
  Advances by borrowers for taxes and insurance   762         762         762 
  Accrued interest payable   22         22         22 

 

     Fair Value Measurements at 
  (in thousands)   Carrying   June 30, 2017 Using 
     Value   Level 1   Level 2   Level 3   Total 
  Financial assets                    
  Cash and cash equivalents  $12,804   $12,804         $12,804 
  Time deposits in other financial institutions   4,201    4,201              4,201 
  Available-for-sale securities   71        $71         71 
  Held-to-maturity securities   1,487         1,523         1,523 
  Loans receivable - net   258,244             $269,606    269,606 
  Federal Home Loan Bank stock   6,482                   n/a 
  Accrued interest receivable   679         679         679 
                            
  Financial liabilities                         
  Deposits  $182,845   $78,561   $103,786        $182,347 
  Federal Home Loan Bank advances   55,780         55,881         55,881 
  Advances by borrowers for taxes and insurance   818         818         818 
  Accrued interest payable   21         21         21 

 

 46 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

14. Cash and Cash Equivalents: For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks and interest-bearing deposits in other financial institutions with original maturities of less than ninety days.

 

15. Goodwill: Goodwill resulting from business combinations prior to January 1, 2009 represents the excess of the purchase price over the fair value of the net assets of businesses acquired. Goodwill resulting from business combinations after January 1, 2009, is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. The Company has selected March 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet.

 

16. Cash Surrender Value of Bank-Owned Life Insurance: First Federal of Kentucky has purchased life insurance policies on certain key executives. Bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

 

17. Treasury Stock: Treasury stock is stated at cost. Cost is determined by the first-in, first-out method.

 

18. Related Party Transactions: The Banks have made loans and other extensions of credit to related parties, which, in the opinion of management, were made in the ordinary course of business and were made on substantially the same terms (including interest rates and collateral requirements) as those prevailing at the time for comparable transactions with other persons. Further, in management’s opinion, these loans did not involve more than normal risk of collectability or present other unfavorable features. Loans outstanding to executive officers, directors, significant shareholders and their affiliates (related parties) at June 30, 2018 and 2017 are summarized as follows:

 

  (in thousands)  2018   2017 
           
  Outstanding principal, beginning of year  $983   $1,043 
  Changes in composition of related parties   --    -- 
  Principal disbursed during the year   53    -- 
  Principal repaid and refinanced during the year   (191)   (60)
  Outstanding principal, end of year  $845   $983 

 

Deposits from related parties held by the Company at June 30, 2018 and 2017 totaled $1.9 million and $2.9 million, respectively.

 

19. Comprehensive Income and Accumulated Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes changes in unrealized gains and losses on securities available for sale, net of tax, for the period which are also recognized as separate components of equity. Accumulated comprehensive income consists solely of unrealized gain or loss on available-for sale securities at the end of the period.

 

20. Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.

 

 47 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

21. Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

 

22. Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the banks to the holding company or by the holding company to shareholders.

 

23. Operating Segments: While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.

 

24. Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders’ equity.

 

25. New Accounting Standards:

 

FASB ASC 606 - In May 2014, FASB issued ASU 2014-09, Revenue from Contracts with Customers. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additional disclosures are required to provide quantitative and qualitative information regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In August 2015, the FASB issued ASU 2015-14 which deferred the effective date of ASU 2014-09. In March 2016, the FASB issued ASU 2016-08, which clarified the revenue recognition implementation guidance on principal versus agent considerations and is effective during the same period as ASU 2014-09. In April 2016, the FASB issued ASU 2016-10, which clarified the revenue recognition guidance regarding the identification of performance obligations and the licensing implementation and is effective during the same period as ASU 2014-09. In May 2016, the FASB issued ASU 2016-12, which narrowly amended the revenue recognition guidance regarding collectability, noncash consideration, presentation of sales tax and transition. ASU 2016-12 is effective during the same period as ASU 2014-09. The amendments related to this new standard become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017, or the fiscal year beginning July 1, 2018, with respect to the Company. Management adopted the provisions of ASU 2014-09, ASU 2016-08, ASU 2016-10 and ASU 2016-12 with respect to deferred revenue on the sale of other real estate owned as of July 1, 2018. Recognition of the new standard resulted in the increase of $ 441,000 to retained earnings on the Company’s financial statements.

 

 48 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

25. New Accounting Standards: (continued)

 

FASB ASC 825 - In January 2016, the FASB issued an update ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this update impact public business entities as follows: 1) Require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. 2) Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value. 3) Eliminate the requirement to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. 4) Require entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. 5) Require an entity to present separately in other comprehensive income the portion of the total change in fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. 6) Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements. 7) Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The amendments in this update became effective July 1, 2018, and did not have a material impact on the consolidated financial statements.

 

FASB ASC 842 - In February 2016, the FASB issued an update ASU No. 2016-02, Leases (Topic 842).  Under the new guidance, lessees will be required to recognize the following for all leases, with the exception of short-term leases, at the commencement date: a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2018. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.

 

 49 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

25. New Accounting Standards: (continued)

 

FASB ASC 326 - In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.  The final standard will change estimates for credit losses related to financial assets measured at amortized cost such as loans, held-to-maturity debt securities, and certain other contracts. For estimating credit losses, the FASB is replacing the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. Financial institutions and other organizations will now use forward-looking information to enhance their credit loss estimates. The amendment required enhanced disclosures to aid investors and other users of financial statements to better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. The largest impact to the Company will be on its allowance for loan and lease losses, although the ASU also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The standard is effective public companies for annual periods and interim periods within those annual periods beginning after December 15, 2019, or in the Company’s case the fiscal year beginning July 1, 2020.  ASU 2016-13 will be applied through a cumulative effect adjustment to retained earnings (modified-retrospective approach), except for debt securities for which an other-than-temporary impairment had been recognized before the effective date. A prospective transition approach is required for these debt securities. We have formed a functional committee that is assessing our data and system needs and are evaluating the impact of adopting the new guidance. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. However, the Company does expect ASU 2016-13 to add complexity and costs to its current credit loss evaluation process.

 

FASB ASC 740 – In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. This new guidance seeks to reduce a diversity in practice and a source of complexity, which has resulted from an exception found in current guidance related to recognition of current and deferred income taxes for an intra-entity asset transfer. Current guidance prohibits the recognition of current and deferred income taxes for such intra-entity asset transfer until the asset has been sold to an outside party. This prohibition is an exception to the principle of comprehensive recognition of current and deferred income taxes in generally accepted accounting principles. As a result, this update eliminates the exception for intra-entity transfer of assets other than inventory. This update does not include new disclosure requirements. For public business entities the amendments in this update are effective for annual reporting periods including interim periods within those annual reporting periods beginning after December 15, 2017, or the fiscal year beginning July 1, 2018, for the Company. Any changes resulting from the application of this update are to be applied on a modified retrospective basis though a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The amendments in this update became effective July 1, 2018, and did not have a material impact on the consolidated financial statements.

 

 50 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

25. New Accounting Standards: (continued)

 

FASB ASC 805 – In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in this update provide a more robust framework to use in determining when a set of assets and activities is a business. The amendments provide more consistency in applying the guidance, which is expected to reduce the costs of application and make the definition of a business more operable. The amendments in this update became effective July 1, 2018, and did not have a material impact on the consolidated financial statements.

 

FASB ASC 350 – In January 2017, the FASB issued ASU No. 2017-04, Intangibles: Goodwill and Other: Simplifying the Test for Goodwill Impairment, to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this update, an entity is to perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value up to the amount of the total amount of goodwill allocated to the reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. A public business entity that is a U.S. Securities and Exchange Commission (“SEC”) filer should adopt the amendments for its annual or any interim goodwill impairment tests beginning after December 15, 2019. Early adoption is permitted in interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company has adopted ASU No. 2017-04 with regard to its goodwill impairment test performed as of March 31, 2017, with no material impact on the consolidated financial statements.

 

 51 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

25. New Accounting Standards: (continued)

 

FASB ASC 610 – In February 2017, the FASB issued ASU No. 2017-05, Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. The purpose of this update is to clarify the scope of guidance in the May 2014 issue of ASU No. 2014-09, Revenue from Contracts with Customers, which provided guidance for recognizing gains and losses from the transfer of nonfinancial assets in contracts with noncustomers. The amendments in this update differ from current GAAP primarily for the real estate industry, but may affect other industries. The amendments in this update define the term “in substance nonfinancial asset,” in part, as a financial asset promised to a counterparty in a contract, if substantially all of the fair value of the assets (recognized and unrecognized) that are promised to the counterparty in the contract is concentrated in nonfinancial assets. If substantially all of the fair value of the assets that are promised to the counterparty in a contact is concentrated in nonfinancial assets, then all of the financial assets promised to the counterparty are in substance nonfinancial assets. Further, a contract that includes the transfer of ownership interests in one or more consolidated subsidiaries is within the scope of Subtopic 610-20, if substantially all of the fair value of the assets that are promised to the counterparty in a contract is concentrated in nonfinancial assets. The amendments in this update also address partial sales in that they require an entity to derecognize a distinct nonfinancial asset or distinct in substance nonfinancial asset in a partial sale transaction when it (1) does not have (or ceases to have) a controlling financial interest in the legal entity that holds the asset in accordance with Topic 810 and (2) transfers control of the asset in accordance with Topic 606. Once an entity transfers control of a distinct nonfinancial asset or distinct in substance nonfinancial asset, it is required to measure any noncontrolling interest it receives (or retains) at fair value. The amendments became effective July 1, 2018, and did not have a material impact on the consolidated financial statements.

 

FASB ASC 715 – In March 2017, the FASB issued ASU No. 2017-07, Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This update is primarily to improve the consistency, transparency, and usefulness of financial information to users that have communicated that the service cost component is analyzed differently from the other components of net benefit cost. The amendments in this update require than an employer report the service cost component in the same line item or items as other compensation costs arising from the services rendered by the pertinent employees during the period. The other components of net benefit cost as defined in paragraphs 715-30-35-4 and 715-60-35-9 are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. The amendments in this Update also allow only the service cost component to be eligible for capitalization when applicable. The amendments in this update require an employer to disaggregate the service cost component from the other components of net benefit cost. The amendments also provide explicit guidance on how to present the service cost component and the other components of net benefit cost in the income statement and allow only the service cost component of net benefit cost to be eligible for capitalization. The amendments became effective July 1, 2018, and did not have a material impact on the consolidated financial statements.

 

 52 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

25. New Accounting Standards: (continued)

 

FASB ASC 310 – In March 2017, the FASB issued ASU No. 2017-08, Receivables- Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The amendments in this update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments requite the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments in this update more closely align the amortization period of premiums and discounts to expectations incorporated in market pricing on the underlying securities, which, in turn, are expected to more closely align interest income recorded on bonds held at a premium or a discount with the economics of the underlying instrument. For public business entities, the amendments in this update are effective for fiscal years, and the interim periods within those fiscal years, beginning after December 15, 2018. Changes resulting from the amendments in this update should be recognized on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to have a material impact.

 

 53 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE B - SECURITIES

 

The following table summarizes the amortized cost and fair value of the available for sale securities and held to maturity investment securities portfolio at June 30, 2018 and 2017 and the corresponding amounts of gross unrealized or unrecognized gains and losses. Unrealized gains or losses apply to available-for-sale securities and are recognized in accumulated other comprehensive income, while unrecognized gains or losses on held-to-maturity securities are not recognized in the financial statements. The gains and losses are as follows:

 

     2018 
  (in thousands)  Amortized cost   Gross unrealized/ unrecognized gains   Gross unrealized/ unrecognized losses   Estimated fair value 
                   
  Available-for-sale Securities                
  Agency mortgage-backed:residential  $48   $-   $-   $48 
                       
  Held-to-maturity Securities                    
  Agency mortgage-backed: residential  $1,002   $19   $23   $998 

 

     2017 
  (in thousands)  Amortized cost   Gross unrealized/ unrecognized gains   Gross unrealized/ unrecognized losses   Estimated fair value 
                   
  Available-for-sale Securities                
  Agency mortgage-backed:residential  $70   $1   $-   $71 
                       
  Held-to-maturity Securities                    
  Agency mortgage-backed: residential  $1.487   $45   $9   $1.523 

 

At June 30, 2018, the Company’s debt securities consisted of mortgage-backed securities, which do not have a single maturity date.

 

There were no sales of securities during the fiscal year ended June 30, 2018. During the fiscal year ended June 30, 2017, the Company sold its investment in Federal Home Loan Mortgage Company (“Freddie Mac”) stock and recognized gain of $64,000. At June 30, 2018 the Company had $21,000 in securities with unrealized losses for a period exceeding twelve months and $2,000 in securities with unrealized losses for a period of less than twelve months, while at June 30, 2017, the Company had $9,000 in securities with unrealized losses for a period of less than twelve months. Unrealized losses on agency mortgage-backed securities have not been recognized into income because they are of high credit quality (rated AA or higher), management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. The fair value is expected to recover as the investments reach maturity.

 

At June 30, 2018 and 2017, pledged securities totaled $2.1 million and $2.3 million, respectively. At June 30, 2018 and 2017, the pledged total included term deposits and/or overnight deposits of $1.5 million and $1.5 million, respectively.

 

 54 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS

 

The composition of the loan portfolio at June 30 was as follows:

 

  (in thousands)  2018   2017 
           
  Residential real estate        
  One- to four-family  $207,075   $197,936 
  Multi-family   15,113    15,678 
  Construction   5,055    2,398 
  Land   677    1,304 
  Farm   2,295    2,062 
  Nonresidential real estate   32,413    29,211 
  Commercial and industrial   1,917    2,540 
  Consumer and other          
  Loans on deposits   1,470    1,607 
  Home equity   7,603    6,853 
  Automobile   63    42 
  Unsecured   508    400 
      274,189    260,031 
             
  Undisbursed portion of loans in process   (2,136)   (296)
  Deferred loan origination costs, net   (167)   42 
  Allowance for loan losses   (1,576)   (1,533)
     $270,310   $258,244 

 

 55 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS (continued)

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2018 and 2017. There were $1.1 million and $1.7 million in loans acquired with deteriorated credit quality at June 30, 2018 and 2017, respectively.

 

June 30, 2018:                        
(in thousands)  Loans individually evaluated   Loans acquired with deteriorated credit quality*   Ending loans balance   Ending allowance attributed to loans   Unallocated allowance   Total allowance 
Loans individually evaluated for impairment:                        
Residential real estate:                        
One- to four-family  $2,977   $1,138   $4,115   $--   $--   $-- 
Farm   310    --    310                
Nonresidential real estate   122    --    122    --    --    -- 
    3,409    1,138    4,547    --    --    -- 
                               
Loans collectively evaluated for impairment:                              
Residential real estate:                              
One- to four-family            $202,960   $795   $--   $795 
Multi-family             15,113    225    --    225 
Construction             5,055    8    --    8 
Land             677    1    --    1 
Farm             1,985    6    --    6 
Nonresidential real estate             32,291    321    --    321 
Commercial and industrial             1,917    3    --    3 
Consumer and other                              
Loans on deposits             1,470    3    --    3 
Home equity             7,603    13    --    13 
Automobile             63    --    --    -- 
Unsecured             508    1    --    1 
Unallocated             --    --    200    200 
              269,642    1,376    200    1,576 
             $274,189   $1,376   $200   $1,576 

 

* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.

 

 56 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS (continued)

 

June 30, 2017:                        
(in thousands)  Loans individually evaluated   Loans acquired with deteriorated credit quality*   Ending loans balance   Ending allowance attributed to loans   Unallocated allowance   Total allowance 
Loans individually evaluated for impairment:                        
Residential real estate:                        
One- to four-family  $3,706   $1,676   $5,382   $--   $--   $-- 
Nonresidential real estate   131    --    131    --    --    -- 
    3,837    1,676    5,513    --    --    -- 
                               
Loans collectively evaluated for impairment:                              
Residential real estate:                              
One- to four-family            $192,554   $773   $--   $773 
Multi-family             15,678    243    --    243 
Construction             2,398    6    --    6 
Land             1,304    4    --    4 
Farm             2,062    9    --    9 
Nonresidential real estate             29,080    270    --    270 
Commercial and industrial             2,540    6    --    6 
Consumer and other                              
Loans on deposits             1,607    4    --    4 
Home equity             6,853    17    --    17 
Automobile             42    --    --    -- 
Unsecured             400    1    --    1 
Unallocated             --    --    200    200 
              254,518    1,333    200    1,533 
             $260,031   $1,333   $200   $1,533 

 

* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.

 

 57 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS (continued)

 

The following tables present impaired loans by class of loans as of and for the years ended June 30, 2018 and 2017:

 

June 30, 2018:

 

(in thousands)  Unpaid Principal Balance and Recorded Investment   Allowance for Loan Losses Allocated   Average Recorded Investment   Interest Income Recognized  

Cash Basis

Income

Recognized

 
                     
With no related allowance recorded:                    
Residential real estate:                    
One- to four-family  $4,115   $          --   $4,507   $         97   $        71 
Farm   310    --    310           
Nonresidential real estate   122    --    122    --    -- 
Total  $4,547   $--   $4,939   $97   $71 

 

June 30, 2017:

 

(in thousands)  Unpaid Principal Balance and Recorded Investment   Allowance for Loan Losses Allocated   Average Recorded Investment   Interest Income Recognized  

Cash Basis

Income

Recognized

 
                     
With no related allowance recorded:                    
Residential real estate:                    
One- to four-family  $5,382   $          --   $5,653   $          71   $          71 
Nonresidential real estate   131    --    131    --    -- 
Consumer and other                         
Unsecured   --    --    7    --    -- 
Total  $5,513   $--   $5,784   $71   $71 

 

 58 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS (continued)

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual status by class of loans as of June 30, 2018 and 2017. The tables include loans acquired with deteriorated credit quality. At June 30, 2018, the table below includes approximately $764,000 of loans on nonaccrual and $374,000 of loans past due over 90 days and still accruing of loans acquired with deteriorated credit quality, while at June 30, 2017, approximately $566,000 of loans on nonaccrual and $486,000 of loans past due over 90 days and still accruing represent such loans.

 

     June 30, 2018   June 30, 2017 
  (in thousands)  Nonaccrual   Loans Past Due Over 90 Days Still Accruing   Nonaccrual   Loans Past Due Over 90 Days Still Accruing 
                   
  One- to four-family residential real estate  $4,210   $2,419   $4,870   $1,770 
  Farm   310    --           
  Nonresidential real estate   708    --    151    -- 
  Commercial and industrial   7    --           
  Consumer   11    --    8    11 
     $5,246   $2,419   $5,029   $1,781 

 

Troubled Debt Restructurings:

 

During the year ended June 30, 2018, the terms of four one- to four family residential real estate loans totaling $440,000 were modified as troubled debt restructurings (“TDRs.”) Two loans totaling $325,000 were refinanced because we determined the borrowers could likely not have obtained financing from another lender given their circumstances at the time of refinancing. Two loans totaling $93,000 were modified under Chapter 7 bankruptcy proceedings in which neither borrower re-affirmed his personal liability to repay the loan. One loan totaling $23,000 was modified to reduce the interest rate and to extend the loan term. Although the interest rate on this loan was the same rate offered to other customers at the time, the credit was determined to be a TDR because the borrower’s credit worthiness had deteriorated. Because the restructured loan bears interest at the same rate offered to other such borrowers and the repayment period was extended slightly, the borrower is expected to be able to service the debt as restructured.

 

During the year ended June 30, 2017, the terms of a single one- to four family residential real estate loan totaling $99,000 was modified as a troubled debt restructuring (“TDR.”) The loan was modified to extend the loan term, because the borrower was exhibiting financial difficulty in making the original debt payments. Because the restructured loan bears interest at the same rate offered to other such borrowers and the repayment period was extended slightly, the borrower is expected to be able to service the debt as restructured.

 

In order to determine whether a borrower is experiencing financial difficulty, we consider the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

 59 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS (continued)

 

The Company had no allocated specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2018 or 2017. At June 30, 2018 and 2017, TDR loans on nonaccrual status totaled $1.5 million and $1.2 million, respectively. The Company had no commitments to lend additional amounts as of June 30, 2018 and 2017, to customers with outstanding loans that are classified as troubled debt restructurings. The Company had four loans totaling $136,000 which were modified in the prior twelve months and defaulted during fiscal 2018 and had no TDR loans that were modified in the prior twelve months and default during fiscal 2017.

 

The following tables present the aging of the principal balance outstanding in accruing past due loans as of June 30, 2018 and 2017, by class of loans. The tables include loans acquired with deteriorated credit quality. At June 30, 2018, the table below includes $277,000 of loans 30-89 days past due and approximately $371,000 of loans past due over 90 days that were acquired with deteriorated credit quality, while at June 30, 2017, the table below includes $25,000 of loans 30-89 days past due and approximately $1.0 million of loans past due over 90 days of such loans.

 

June 30, 2018:

 

(in thousands)  30-89 Days Past Due   Greater than 90 Days Past Due   Total Past Due   Loans Not Past Due   Total 
                     
Residential real estate:                    
One-to four-family  $3,182   $4,051   $7,233   $199,842   $207,075 
Multi-family   792    --    792    14,321    15,113 
Construction   --    --    --    5,055    5,055 
Land   --    --    --    677    677 
Farm   --    --    --    2,295    2,295 
Nonresidential real estate   --    269    269    32,144    32,413 
Commercial and industrial   --    --    --    1,917    1,917 
Consumer and other:                         
Loans on deposits   --    --    --    1,470    1,470 
Home equity   9    5    14    7,589    7,603 
Automobile   --    --    --    63    63 
Unsecured   3    --    3    505    508 
Total  $3,986   $4,325   $8,311   $265,878   $274,189 

 

 60 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS (continued)

 

June 30, 2017:

 

(in thousands)  30-89 Days Past Due   Greater than 90 Days Past Due   Total Past Due   Loans Not Past Due   Total 
                     
Residential real estate:                    
One-to four-family  $5,193   $4,496   $9,689   $188,247   $197,936 
Multi-family   --    --    --    15,678    15,678 
Construction   --    --    --    2,398    2,398 
Land   --    --    --    1,304    1,304 
Farm   539    --    539    1,523    2,062 
Nonresidential real estate   635    133    768    28,443    29,211 
Commercial and industrial   --    --    --    2,540    2,540 
Consumer and other:                         
Loans on deposits   --    --    --    1,607    1,607 
Home equity   17    11    28    6,825    6,853 
Automobile   --    --    --    42    42 
Unsecured   13    --    13    387    400 
Total  $6,397   $4,640   $11,037   $248,994   $260,031 

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

 61 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS (continued)

 

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan table above. As of June 30, 2018 and 2017, and based on the most recent analysis performed, the risk category of loans by class of loans was as follows:

 

June 30, 2018:                    
(in thousands)  Pass   Special Mention   Substandard   Doubtful   Not rated 
                     
Residential real estate:                    
One- to four-family  $--   $1,093   $10,215   $          --   $195,767 
Multi-family   14,445    --    668    --    -- 
Construction   5,055    --    --    --    -- 
Land   677    --    --    --    -- 
Farm   1,985    --    310    --    -- 
Nonresidential real estate   31,700    --    713    --    -- 
Commercial and industrial   1,910    --    7    --    -- 
Consumer and other:                         
Loans on deposits   1,470    --    --    --    -- 
Home equity   7,603    --    --    --    -- 
Automobile   63    --    --    --    -- 
Unsecured   506    --    2    --    -- 
Total  $65,414   $1,093   $11,915   $--   $195,767 

 

June 30, 2017:                    
(in thousands)  Pass   Special Mention   Substandard   Doubtful   Not rated 
                     
Residential real estate:                    
One- to four-family  $--   $6,110   $9,883   $          --   $181,943 
Multi-family   14,541    --    1,137    --    -- 
Construction   2,398    --    --    --    -- 
Land   1,304    --    --    --    -- 
Farm   1,523    --    539    --    -- 
Nonresidential real estate   29,061    --    150    --    -- 
Commercial and industrial   2,513    27    --    --    -- 
Consumer and other:                         
Loans on deposits   1,607    --    --    --    -- 
Home equity   6,744    93    16    --    -- 
Automobile   42    --    --    --    -- 
Unsecured   396    --    4    --    -- 
Total  $60,129   $6,230   $11,729   $--   $181,943 

 

 62 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS (continued)

 

The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended June 30, 2018 and 2017:

 

June 30, 2018:

 

(in thousands)  Beginning balance   Provision for loan losses   Loans
charged off
   Recoveries   Ending balance 
                     
Residential real estate:                    
One- to four-family  $773   $       164   $      (240)  $          98   $795 
Multi-family   243    (18)   --    --    225 
Construction   6    2    --    --    8 
Land   4    (3)   --    --    1 
Farm   9    (3)   --    --    6 
Nonresidential real estate   270    51    --    --    321 
Commercial and industrial   6    (3)   --    --    3 
Consumer and other:                         
Loans on deposits   4    (1)   --    --    3 
Home equity   17    (4)   --    --    13 
Unsecured   1    --    --    --    1 
Unallocated   200    --    --    --    200 
Totals  $1,533   $185   $(240)  $98   $1,576 

 

June 30, 2017:

 

(in thousands)  Beginning balance   Provision for loan losses   Loans
charged off
   Recoveries   Ending balance 
                     
Residential real estate:                    
One- to four-family  $   862   $        132   $       (226)  $          5   $   773 
Multi-family   192    51    --    --    243 
Construction   5    1    --    --    6 
Land   2    2    --    --    4 
Farm   3    6    --    --    9 
Nonresidential real estate   217    53    --    --    270 
Commercial and industrial   18    (12)   --    --    6 
Consumer and other:                         
Loans on deposits   4    --    --    --    4 
Home equity   11    6    --    --    17 
Unsecured   1    3    (5)   2    1 
Unallocated   200    --    --    --    200 
Totals  $1,515   $242   $(231)  $7   $1,533 

 

 63 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE C - LOANS (continued)

 

Purchased Loans:

 

The Company purchased loans during the fiscal year ended June 30, 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount of $383,000 and $388,000, at June 30, 2018 and 2017, respectively, was as follows:

 

  (in thousands)  2018   2017 
           
  Residential real estate:          
  One- to four-family  $1,138   $1,676 

 

Accretable yield, or income expected to be collected on loans purchased during fiscal year 2013, for the years ended June 30 was as follows:

 

  (in thousands)  2018   2017 
           
  Balance at beginning of year  $720   $981 
  Accretion of income   (86)   (159)
  Reclassifications from nonaccretable difference   --    60 
  Disposals   --    (162)
  Balance at end of year  $634   $720 

 

For those purchased loans disclosed above, the Company made no increase in allowance for loan losses for the years ended June 30, 2018 or 2017, nor were any allowance for loan losses reversed during those years.

 

NOTE D – REAL ESTATE OWNED

 

Activity in real estate owned for the years ended June 30 was as follows:

 

  (in thousands)  2018   2017 
           
  Balance at beginning of year  $358   $527 
  Loans transferred to real estate owned   910    745 
  Capitalized expenditures   5    37 
  Valuation adjustments   (37)   (171)
  Disposals   (526)   (780)
  Balance at end of year  $710   $358 

 

 64 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE E - PREMISES AND EQUIPMENT

 

Premises and equipment at June 30 are comprised of the following:

 

  (in thousands)  2018   2017 
           
  Land  $1,693   $1,693 
  Buildings and improvements   8,100    8,064 
  Furniture and equipment   2,070    1,963 
  Automobiles   71    71 
      11,934    11,791 
  Less: accumulated depreciation   6,282    5,981 
  Balance at end of year  $5,652   $5,810 

 

NOTE F - DEPOSITS

 

Deposits consist of the following major classifications at June 30:

 

  (in thousands)  2018   2017 
           
  Non-interest bearing checking accounts  $5,550   $5,280 
  Checking accounts   13,880    13,461 
  Savings accounts   43,816    45,911 
  Money market demand deposits   11,320    13,909 
  Total demand, transaction and passbook deposits   74,566    78,561 
  Certificates of deposit   120,490    104,284 
  Total deposits  $195,056   $182,845 

 

At June 30, 2018 and 2017, the Banks had certificate of deposit accounts with balances equal to or exceeding $250,000 totaling approximately $7.9 million and $4.7 million, respectively.

 

Maturities of outstanding certificates of deposit at June 30 are summarized as follows:

 

  (in thousands)  2018 
       
  2019  $71,379 
  2020   34,311 
  2021   6,295 
  2022   2,905 
  2023 and thereafter   5,600 
     $120,490 

 

 65 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE G - ADVANCES FROM THE FEDERAL HOME LOAN BANK

 

Advances from the Federal Home Loan Bank, collateralized at June 30, 2018 and 2017 by pledges of certain residential mortgage loans totaling $64.7 million and $65.3 million, respectively, and the Banks’ investment in Federal Home Loan Bank stock, are summarized as follows:

 

  Maturing year ending June 30    
  (in thousands)    
  2019  $52,349 
  2020   189 
  2021   142 
  2022   107 
  2023   79 
  2024   59 
  2025   43 
  2026-2032   84 
     $53,052 

 

At June 30, 2018 interest rates for advances were fixed ranging from 1.57% to 2.30%, with a weighted-average interest rate of 2.03%.

 

At June 30, 2017 interest rates for advances were fixed ranging from 0.81% to 6.20%, with a weighted-average interest rate of 1.29%.

 

Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances. Based on collateral composed of first mortgage loans and the Company’s holdings of FHLB stock, the Company was eligible to borrow up to $127.4 million as of June 30, 2018. In addition, we have the ability to borrow from the Federal Reserve Bank Discount Window. At June 30, 2018, based on home equity loans and share loans we had pledged collateral which would enable us to borrow up to $5.4 million.

 

NOTE H - FEDERAL INCOME TAXES

 

Federal income taxes on earnings differs from that computed at the statutory corporate tax rate for the years ended June 30, 2018 and 2017, as follows:

 

  (in thousands)  2018   2017 
           
  Federal income taxes at the statutory rate  $354   $492 
  Increase (decrease) resulting primarily from:          
  Cash surrender value of life insurance   (124)   (32)
  Deferred tax liability adjustment, net resulting from Tax Cuts and Jobs Act   (268)   -- 
  Other   1    53 
     $(37)  $513 

 

 66 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE H - FEDERAL INCOME TAXES (continued)

 

The composition of the Company’s net deferred tax liability at June 30 is as follows:

 

  (in thousands)  2018   2017 
           
  Taxes (payable) refundable on temporary differences at estimated corporate tax rate:        
  Deferred tax assets:        
  General loan loss allowance  $331   $521 
  Deferred compensation and benefits   --    151 
  Accrued expenses   95    6 
  Fair value accounting adjustments on acquisition   214    376 
  Nonaccrued interest on loans   92    162 
  Other real estate owned adjustments   129    218 
  Depreciation   43    30 
  Total deferred tax assets   904    1,464 
             
  Deferred tax liabilities:          
  Federal Home Loan Bank stock dividends   (826)   (1,337)
  Deferred loan origination costs   (36)   (50)
  Loan servicing rights   (17)   (29)
  Fair value accounting adjustments on acquisition   (468)   (767)
  Total deferred tax liabilities   (1,347)   (2,183)
  Net deferred tax liability  $(443)  $(719)

 

Prior to 1997, the Banks were allowed a special bad debt deduction, generally limited to 8% of otherwise taxable income, and subject to certain limitations based on aggregate loans and deposit account balances at the end of the year. If the amounts that qualified as deductions for federal income taxes are later used for purposes other than bad debt losses, including distributions in excess of accumulated earnings and profits, such distributions will be subject to federal income taxes at the then current corporate income tax rate. Retained earnings at June 30, 2018, include approximately $5.2 million for which federal income taxes have not been provided. The amount of unrecognized deferred tax liability relating to the cumulative bad debt deduction was approximately $1.1 million at June 30, 2018.

 

NOTE I - LOAN COMMITMENTS

 

The Banks are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of their customers, including commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the consolidated statements of financial condition. The contract or notional amounts of the commitments reflect the extent of the Banks’ involvement in such financial instruments.

 

The Banks’ exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. The Banks use the same credit policies in making commitments and conditional obligations as those utilized for on-balance-sheet instruments.

 

 67 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE I - LOAN COMMITMENTS (continued)

 

At June 30, 2018 and 2017, the Banks had the following outstanding loan commitments:

 

     2018   2017 
  (in thousands)  Fixed   Variable   Fixed   Variable 
  Unused commitment:                
  Revolving, open-end lines secured by real estate  $--   $9,512   $--   $9,443 
  Commitments to fund real estate construction loans   1,104    2,294    692    2,365 
  Other unused commitment:                    
  Commercial and industrial loans   --    1,331    1,121    -- 
  Other   801    1,448    907    1,266 
  Letters of credit   --    --    --    -- 

 

Commitments to make loans are generally made for periods of 60 days or less. The fixed rate loan commitments at June 30, 2018 totaled $1.9 million and had interest rates ranging from 4.0% to 7.25% and maturities ranging from 7 years to 20 years. The fixed rate loan commitments at June 30, 2017 totaled $2.0 million and had interest rates ranging from 4.0% to 4.70% with maturities ranging from 7 years to 20 years.

 

NOTE J – STOCKHOLDERS’ EQUITY AND REGULATORY CAPITAL

 

Dividend Restrictions – Dividends from the Banks are the primary source of funds for the Company. Banking regulations limit the amount of dividends that may be paid to the Company by the Banks without prior approval of the Office of the Controller of the Currency (the “OCC.”) Under these regulations the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years. At June 30, 2018, the Banks could, without prior approval, declare no dividends.

 

Federal regulations require the Banks comply with the Qualified Thrift Lender (“QTL”) test, which requires that 65% of assets be maintained in housing-related finance and other specified assets. If the QTL test is not met, limits are placed on growth, branching, new investment, FHLB advances, and dividends or the institutions must convert to a commercial bank charter. Management believes that the QTL test has been met for both Banks.

 

Regulatory Capital Requirements - The Banks are subject to minimum regulatory capital standards promulgated by the OCC. Failure to meet minimum capital requirements can initiate certain mandatory -- and possibly additional discretionary -- actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.

 

 68 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE J - REGULATORY CAPITAL (continued)

 

Capital Standards – Effective January 1, 2015, the Company and the Banks became subject to the regulatory capital reforms in accordance with Basel III, which established higher minimum risk-based capital ratio requirements, a new common equity Tier 1 risk-based capital ratio and a new capital conservation buffer (“CCB.”) The regulations also included revisions to the definition of capital and changes in the risk-weighting of certain assets, in addition to redefining “well capitalized” as a 6.5% common equity Tier 1 risk-based capital ratio, an 8.0% Tier 1 risk-based capital ratio, a 10.0% total risk-based capital ratio and a 5.0% Tier 1 leverage ratio.

 

Additionally, the CCB, which is applicable to the above minimum risk-based capital requirements, was introduced. The CCB will eventually be 2.5% and is being phased in over a five year period. The current CCB is equal to 1.25% and increases 0.625% annually through 2019 to 2.5%. The Company and the Banks, in order to avoid limitations on capital distributions, including dividend payments, engaging in share repurchases and certain discretionary bonus payments to executive officers, must maintain the CCB at the appropriate level.

 

To be categorized as “well-capitalized” the Banks must maintain minimum capital ratios as set forth in the following tables, which do not include the CCB:

 

   As of June 30, 2018 
                   Minimum 
                   Requirement 
           Minimum   To be “Well- 
           Requirement   Capitalized” Under 
           For Capital   Prompt Corrective 
   Actual   Adequacy Purposes   Action Provisions 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
   (Dollars in thousands) 
Risk-based capital:                        
Common Equity Tier 1 capital ratio                        
Kentucky First Federal  $52,696    29.5%  $8,050    4.5%     N/A    N/A 
First Federal of Hazard   18,221    43.6    1,883    4.5   $2,720    6.5%
First Federal of Kentucky   30,502    21.3    6,443    4.5    9,306    6.5 
                               
Tier 1 (core) capital ratio                              
Kentucky First Federal   52,696    29.5    10,733    6.0      N/A    N/A 
First Federal of Hazard   18,221    43.6    2,511    6.0    3,348    8.0 
First Federal of Kentucky   30,502    21.3    8,590    6.0    11,454    8.0 
                               
Total capital ratio                              
Kentucky First Federal   54,272    30.3    14,311    8.0    N/A     N/A 
First Federal of Hazard   18,745    44.8    3,348    8.0    4,184    10.0 
First Federal of Kentucky   31,462    22.0    11,454    8.0    14,317    10.0 
                               
Leverage capital:                              
Tier 1 leverage capital to average assets                              
Kentucky First Federal   52,696    17.5    12,035    4.0      N/A    N/A 
First Federal of Hazard   18,221    24.3    2,996    4.0    3,745    5.0 
First Federal of Kentucky   30,502    13.5    9,046    4.0    11,308    5.0 

 

 69 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE J - REGULATORY CAPITAL (continued)

 

   As of June 30, 2017 
                   Minimum 
                   Requirement 
           Minimum   To be “Well- 
           Requirement   Capitalized” Under 
           For Capital   Prompt Corrective 
   Actual   Adequacy Purposes   Action Provisions 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
   (Dollars in thousands) 
Risk-based capital:                        
Common Equity Tier 1 capital ratio                        
Kentucky First Federal  $52,638    30.0%  $7,893    4.5%     N/A    N/A 
First Federal of Hazard   18,015    46.7    1,737    4.5   $2,509    6.5%
First Federal of Kentucky   30,126    25.1    6,144    4.5    8,874    6.5 
                               
Tier 1 (core) capital ratio                              
Kentucky First Federal   52,638    30.0    10,524    6.0      N/A    N/A 
First Federal of Hazard   18,015    46.7    2,316    6.0    3,087    8.0 
First Federal of Kentucky   30,126    25.1    8,191    6.0    10,922    8.0 
                               
Total capital ratio                              
Kentucky First Federal   54,171    30.9    14,032    8.0    N/A     N/A 
First Federal of Hazard   18,498    47.9    3,087    8.0    3,859    10.0 
First Federal of Kentucky   31,059    22.8    10,922    8.0    13,652    10.0 
                               
Leverage capital:                              
Tier 1 leverage capital to average assets                              
Kentucky First Federal   52,638    18.4    11,427    4.0      N/A    N/A 
First Federal of Hazard   18,015    26.6    2,707    4.0    3,383    5.0 
First Federal of Kentucky   30,126    13.4    8,971    4.0    11,214    5.0 

 

As of June 30, 2018 and 2017, management believes that First Federal of Hazard and First Federal of Kentucky met all capital adequacy requirements to which the Banks were subject. There are no conditions or subsequent events that have occurred that managements believes have changed the Banks’ categories.

 

Regulations of the Board of Governors of the Federal Reserve System governing mutual holding companies require First Federal MHC to meet certain criteria before the company may waive the receipt by it of any common stock dividend declared by Kentucky First Federal Bancorp. During each of the fiscal years ended June 30, 2018 and 2017, and pursuant to the provisions allowed by the Board of Governors of the Federal Reserve System, First Federal MHC waived $1.9 million in dividends.

 

 70 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE K - CONDENSED FINANCIAL STATEMENTS OF KENTUCKY FIRST FEDERAL BANCORP

 

The following condensed financial statements summarize the financial position of Kentucky First Federal Bancorp as of June 30, 2018 and 2017, and the results of its operations and its cash flows for the fiscal years ended June 30, 2018 and 2017.

 

KENTUCKY FIRST FEDERAL BANCORP

BALANCE SHEETS

June 30, 2018 and 2017

(In thousands)

 

   2018   2017 
ASSETS        
Interest-bearing deposits in First Federal of Hazard  $794   $692 
Interest-bearing deposits in First Federal of Kentucky   808    1,292 
Other interest-bearing deposits   23    20 
Investment in First Federal of Hazard   18,342    18,165 
Investment in Frankfort First   46,526    46,315 
Prepaid expenses and other assets   742    702 
           
Total assets  $67,235   $67,186 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Accounts payable and other liabilities  $32   $40 
           
Total liabilities   32    40 
           
Shareholders’ equity   67,203    67,146 
           
Total liabilities and shareholders’ equity  $67,235   $67,186 

 

 71 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE K - CONDENSED FINANCIAL STATEMENTS OF KENTUCKY FIRST FEDERAL BANCORP (continued)

 

KENTUCKY FIRST FEDERAL BANCORP

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

Years ended June 30, 2018 and 2017

(Dollar amounts in thousands)

 

   2018   2017 
Income        
Interest income  $68   $79 
Dividends from First Federal of Hazard   133    -- 
Equity in undistributed earnings of First Federal of Hazard   172    133 
Dividends from Frankfort First   1,070    1,564 
Equity in undistributed (excess distributed) earnings of Frankfort First   185    (494)
Total income   1,628    1,282 
           
Non-interest expenses   402    414 
           
Earnings before income taxes   1,226    868 
           
Federal income tax expense (benefit)   (97)   (67)
           
Net income   1,323    935 
Other comprehensive income (loss), net of tax-related effects:          
Unrealized holding gains (losses) on securities designated as available for sale during the year, net of taxes (benefits) of $(1) and $6 in 2018 and 2017, respectively   (1)   12 
Less: Reclassification adjustment for gains included in net income, net of tax benefits of $0 and $22 in 2018 and 2017, respectively   --    (42)
Total other comprehensive income   (1)   (30)
Comprehensive income  $1,322   $905 

 

 72 

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2018 and 2017

 

NOTE K - CONDENSED FINANCIAL STATEMENTS OF KENTUCKY FIRST FEDERAL BANCORP (continued)

 

KENTUCKY FIRST FEDERAL BANCORP

STATEMENTS OF CASH FLOWS

For Years ended June 30, 2018 and 2017

(Dollar amounts in thousands)

 

   2018   2017 
Cash flows from operating activities:        
Net earnings for the year  $1,323   $935 
Adjustments to reconcile net earnings to net cash provided by operating activities:          
Excess (deficit) distributions over earnings (undistributed earnings) from consolidated subsidiaries   (357)   361 
Noncash compensation expense   188    382 
Increase (decrease) in cash due to changes in:          
Prepaid expenses and other assets   (23)   (138)
Other liabilities   (8)   3 
Net cash provided by operating activities   1,123    1,543 
           
Cash flows from investing activities:          
Additions to premises and equipment, net   (49)   -- 
Net cash used in investing activities   (49)   -- 
           
Cash flows from financing activities:          
Dividends paid on common stock   (1,453)   (1,487)
Net cash used in financing activities   (1,453)   (1,487)
           
Net increase (decrease) in cash and cash equivalents   (379)   56 
           
Cash and cash equivalents at beginning of year   2,004    1,948 
           
Cash and cash equivalents at end of year  $1,625   $2,004 

 

 73 

 

 

Kentucky First Federal Bancorp would like to recognize our employees who work hard every day to maximize the value of your investment:

 

First Federal Savings Bank of Kentucky   Tracey McCoun, Assistant Vice President/BSA Officer/Deposit Compliance Officer
Frankfort-Danville-Lancaster   Katina Mickens, Loan Officer/Assistant Loan Servicing Coordinator
Lesa Asbery, Customer Service Manager   Samantha Miller, Vice President/Loan Compliance Officer/Credit Analyst
Brenda Baldwin, Vice President/Chief Financial Officer   Julie Moore, Loan Officer
James Baxter, Vice President/Head of Commercial Lending   Kim Moore, Vice President/Deposit Operations Manager
Stan Betsworth, Vice President/Loan Officer   Carolyn Mulcahy, Accounting Assistant
Kristen Boatwright, Customer Service   Jeanie Murphy, Loan Servicing
Lisa Craig, Branch Manager   Lavenna Quire, Vice President/Loan Officer
Phyllis Bryant, Customer Service   David Semones, Security Officer/Loan Processor
Katresha Clay, Customer Service   Cynthia Shank, Customer Service
Andrea Cline, Accounting   Candace Stevens, Customer Service
Tracey Feldman, Customer Service   Jenny Stump, Loan Processor
Becky Crowe, Customer Service   Virginia Stump, Vice President/Lancaster Branch Manager
Deryl Curtis, Loan Servicing   Yvonne Thornberry, Vice President/Head of Loan Servicing
Betty Doolin, Customer Service   Mike Ware, Information Technology Manager
Diana Eads, Customer Service Supervisor   Nancy Watts, Loan Servicing
Tiffaney Elliott, Vice President/Human Resources   Jennifer Whalen, Assistant Vice President/Loan Processor
Jamey Ensley, Information Technology Operations    
Debra Freeman, Customer Service Manager/Training Coordinator   First Federal Savings and Loan Association of Hazard
Adam Gray, Loan Officer   Jaime S. Coffey, Vice President/Secretary
Stacey Greenawalt, Vice President/Head of Residential Lending   Kaye Craft, Vice President/Accounting
Stan Harmon, Loan Officer   Rodney Davis, Vice President/Loan Officer
Karen Hatfield, Assistant Vice President/Customer Service Manager   Carlen Dixon, Assistant Vice President / Loan Processor and Insurance
Judy Hicks, Loan Processor   Lou Ella Farler, Chief Executive Officer
Lee Ann Hockensmith, Vice President/Chief Customer Officer   Mary Ann Guffey, Assistant Vice President
Barry Holder, Customer Service   Jamie Haynes, Customer Service
Ronald Howard, Vice President/Loan Officer   Margaret P. Pelley, Vice President/Head Teller
Brittany Hulette, Credit Analyst   Lauren Riley, Vice President/Collections
Clay Hulette, Frankfort Area President   Eliza Stacey, Customer Service
Teresa Hulette, Executive Vice President   Peggy H. Steele, Vice President/ Information Technology
Don Jennings, Chief Executive Officer   Jessica Watts, Assistance Vice President/Customer Service
Kathy Johnica, Vice President/ Internal Audit Coordinator    
Catherine Johnson, Customer Service    
Bill Johnson, Danville/Lancaster Area President    
Janet Lewis, Customer Service    
Nancy Long, Assistant Vice President/Customer Service Manager    
Patty Luttrell, Compliance Assistant    
Kathy McBee, Branch Manager    

 

 74 

 

 

Kentucky First Federal Bancorp Board of Directors:

Stephen G. Barker, Attorney and President and General Counsel to Kentucky River Properties, LLC

C. Michael Davenport, President/CEO of C. Michael Davenport, Inc.

Walter G. Ecton, Jr., Attorney and principal of Ecton, Murphy and Shannon, PLLC

William D. Gorman, Jr., former President and CEO of Hazard Insurance Agency

David R. Harrod, CPA, principal of Harrod and Associates, PSC

Don D. Jennings, President, Kentucky First Federal Bancorp

William H. Johnson, Danville/Lancaster area President, First Federal Savings Bank of Kentucky

Tony D. Whitaker, Chairman, Kentucky First Federal Bancorp

 

First Federal Savings and Loan Association of Hazard Board of Directors:

 

Stephen G. Barker   Walter G. Ecton, Jr.   William D. Gorman, Jr.
Lou Ella Farler       Tony D. Whitaker, Chairman

 

First Federal Savings Bank of Kentucky Board of Directors:

 

Russell M. Brooks   R. Clay Hulette   Yvonne Y. Morley
C. Michael Davenport   Don D. Jennings, Chairman   Jerry M. Purcell
J. Mark Goggans   William H. Johnson   Virginia R.S. Stump
David R. Harrod   William C. Jennings   Matthew R. Walter

 

Special Counsel Kilpatrick Townsend & Stockton  LLP
  Suite 900
  607 14th Street NW
  Washington, DC  20005-2018
   
Transfer Agent and Registrar American Stock Transfer & Trust Company, LLC
  6201 15th Avenue
  Brooklyn, NY 11219
  (718) 921-8124

 

The Annual Meeting of Shareholders will be held on November 15, 2018 at 3:30 p.m. at the Challenger Center on the campus of Hazard Community and Technical College located at One Community College Drive in Hazard, KY.

 

Shareholder Inquiries and Availability of 10-K Reports: A COPY OF THE COMPANY’S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED JUNE 30, 2018, AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION WILL BE FURNISHED WITHOUT CHARGE TO SHAREHOLDERS AS OF THE RECORD DATE FOR THE NOVEMBER 15, 2018, ANNUAL MEETING, UPON WRITTEN REQUEST TO:

 

Investor Relations: Don Jennings don.jennings@ffsbky.bank
  Clay Hulette clay.hulette@ffsbky.bank
  (502) 223-1638  or  1-888-818-3372
  216 W Main St
  PO Box 535
  Frankfort, KY 40602

 

 75