Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - DYCOM INDUSTRIES INCdyfy19q2earningsreleasee.htm
8-K - 8-K - DYCOM INDUSTRIES INCdyfy2019q28k-earningsrelea.htm
Exhibit 99.1


dycomletterhead1a11.jpg

N E W S  R E L E A S E
 
FOR IMMEDIATE RELEASE
Contact:
Steven E. Nielsen, President and CEO
H. Andrew DeFerrari, Senior Vice President and CFO
(561) 627-7171

August 29, 2018
 
DYCOM INDUSTRIES, INC. ANNOUNCES FISCAL 2019 SECOND QUARTER RESULTS AND
AFFIRMS UPDATED GUIDANCE FOR FISCAL 2019 AND FISCAL 2019 THIRD QUARTER
  
Palm Beach Gardens, Florida, August 29, 2018 - Dycom Industries, Inc. (NYSE: DY) announced today its results for the second quarter and six months ended July 28, 2018. The Company also affirmed its financial guidance for the 2019 fiscal year ending January 26, 2019 and outlook for the quarter ending October 27, 2018 that was previously provided by the Company on August 13, 2018. The Company reported:

Contract revenues of $799.5 million for the quarter ended July 28, 2018, compared to $780.2 million for the quarter ended July 29, 2017. Contract revenues for the quarter ended July 28, 2018 increased 0.8% on an organic basis after excluding $3.8 million of contract revenues from storm restoration services in the current period and $9.1 million of contract revenues from an acquired business that was not owned during the comparable prior period.

Non-GAAP Adjusted EBITDA of $97.8 million, or 12.2% of contract revenues, for the quarter ended July 28, 2018, compared to $118.0 million, or 15.1% of contract revenues, for the quarter ended July 29, 2017.

On a GAAP basis, net income was $29.9 million, or $0.94 per common share diluted, for the quarter ended July 28, 2018, compared to net income of $43.7 million, or $1.38 per common share diluted, for the quarter ended July 29, 2017. Non-GAAP Adjusted Net Income was $33.3 million, or $1.05 per Non-GAAP Adjusted Diluted Share, for the quarter ended July 28, 2018, compared to Non-GAAP Adjusted Net Income of $46.5 million, or $1.47 per common share diluted, for the quarter ended July 29, 2017.

Non-GAAP Adjusted Net Income for the quarters ended July 28, 2018 and July 29, 2017 excludes $4.8 million and $4.5 million, respectively, of pre-tax interest expense for the non-cash amortization of the debt discount associated with the Company’s 0.75% convertible senior notes due September 2021 (the “Notes”). Shares used in computing Non-GAAP Adjusted Diluted Earnings per Common Share for the quarter ended July 28, 2018 exclude the GAAP dilutive effect of approximately 0.1 million weighted shares from the Notes, as the Company has a note hedge in effect to offset the economic dilution of additional shares up to an average quarterly share price of $130.43 per share.

The Company also reported:

Contract revenues of $1.531 billion for the six months ended July 28, 2018, compared to $1.567 billion for the six months ended July 29, 2017. Contract revenues for the six months ended July 28, 2018 decreased 4.8% on an organic basis after excluding $18.6 million of contract revenues from storm restoration services in the current period and contract revenues from acquired businesses that were not owned for the entire period in both the current and comparable prior periods. Total contract revenues from acquired businesses were $35.9 million for the six months ended July 28, 2018, compared to $15.3 million for the six months ended July 29, 2017.

Non-GAAP Adjusted EBITDA of $171.5 million, or 11.2% of contract revenues, for the six months ended July 28, 2018, compared to $226.2 million, or 14.4% of contract revenues, for the six months ended July 29, 2017.

On a GAAP basis, net income was $47.1 million, or $1.46 per common share diluted, for the six months ended July 28, 2018, compared to net income of $82.5 million, or $2.60 per common share diluted, for the six months ended July 29, 2017. Non-GAAP Adjusted Net Income was $54.0 million, or $1.70 per Non-GAAP Adjusted Diluted Share, for

1

dycomheaderlogoa15.jpg

the six months ended July 28, 2018, compared to Non-GAAP Adjusted Net Income of $88.1 million, or $2.77 per common share diluted, for the six months ended July 29, 2017.

Non-GAAP Adjusted Net Income for the six months ended July 28, 2018 and July 29, 2017 excludes $9.4 million and $8.9 million, respectively, of pre-tax interest expense for the non-cash amortization of the debt discount associated with the Notes. Shares used in computing Non-GAAP Adjusted Diluted Earnings per Common Share for the six months ended July 28, 2018 exclude the GAAP dilutive effect of approximately 0.4 million weighted shares from the Notes, as the Company has a note hedge in effect to offset the economic dilution of additional shares up to an average quarterly share price of $130.43 per share.

Outlook

For the 2019 fiscal year ending January 26, 2019 and for the quarter ending October 27, 2018, the Company currently expects the following:
 
Fiscal 2019
 
Quarter Ending
October 27, 2018
Contract revenues
$3.01 - $3.11 billion
 
$785 - $835 million
Diluted Earnings per Common Share - GAAP
$2.17 - $2.62
 
$0.69 - $0.93
Non-GAAP Adjusted Diluted Earnings per Common Share
$2.62 - $3.07
 
$0.80 - $1.04
Non-GAAP Adjusted EBITDA % of contract revenues
10.7% - 11.1%
 
11.6% - 12.2%

Use of Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). In quarterly results releases, trend schedules, conference calls, slide presentations, and webcasts, the Company may use or discuss Non-GAAP financial measures, as defined by Regulation G of the Securities and Exchange Commission. See Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Financial Measures directly following the press release tables.

Conference Call Information and Other Selected Data

A conference call to review the Company’s results will be hosted at 9:00 a.m. (ET), Wednesday, August 29, 2018; call (800) 230-1059 (United States) or (612) 234-9959 (International) ten minutes before the conference call begins and ask for the “Dycom Results” conference call. A live webcast of the conference call and related materials will be available on the Company’s Investor Center website at https://ir.dycomind.com. If you are unable to attend the conference call at the scheduled time, a replay of the live webcast and related materials will be available shortly after the call at https://ir.dycomind.com until Friday, September 28, 2018.

About Dycom Industries, Inc.

Dycom is a leading provider of specialty contracting services throughout the United States and in Canada. These services include program management, engineering, construction, maintenance and installation services for telecommunications providers, underground facility locating services for various utilities, including telecommunications providers, and other construction and maintenance services for electric and gas utilities.

Forward Looking Information

This press release contains forward-looking statements as contemplated by the 1995 Private Securities Litigation Reform Act. These statements include statements related to the outlook for fiscal 2019 and the quarter ending October 27, 2018 found under the “Outlook” and “Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Financial Measures” sections of this release. Forward looking statements are based on management’s current expectations, estimates and projections. These statements are subject to risks and uncertainties that may cause actual results for completed periods and periods in the future to differ materially from the results projected or implied in any forward-looking statements contained in this press release. The most significant of these risks and uncertainties are described in the Company’s Transition Report on Form 10-K, Form 10-Q and Form 8-K reports (including all amendments to those reports) and include business and economic conditions and trends in the telecommunications industry affecting the Company’s customers, customer capital budgets and spending priorities, the adequacy of the Company’s insurance and other reserves and allowances for doubtful accounts, whether the carrying value of the Company’s assets may be impaired, preliminary purchase price allocations of acquired businesses, expected benefits and synergies of acquisitions, the future

2

dycomheaderlogoa15.jpg

impact of any acquisitions or dispositions, adjustments and cancellations related to the Company’s backlog, weather conditions, the anticipated outcome of other contingent events, including litigation, liquidity and other financial needs, the availability of financing, and the other risks and uncertainties detailed from time to time in the Company’s filings with the Securities and Exchange Commission. The Company does not undertake to update forward-looking statements.

---Tables Follow---

3

dycomheaderlogoa15.jpg

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
Unaudited
 
 
 
 
 
July 28, 2018
 
January 27, 2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash and equivalents
$
23,906

 
$
84,029

Accounts receivable, net (a)
684,862

 
318,684

Contract assets (a)
169,931

 
369,472

Inventories
87,785

 
79,039

Income tax receivable
7,662

 
13,852

Other current assets
31,116

 
39,710

Total current assets
1,005,262

 
904,786

 
 
 
 
Property and equipment, net
423,680

 
414,768

Goodwill and other intangible assets, net
498,054

 
493,212

Other
25,389

 
28,190

Total non-current assets
947,123

 
936,170

Total assets
$
1,952,385

 
$
1,840,956

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
125,720

 
$
92,361

Current portion of debt
31,281

 
26,469

Contract liabilities
8,152

 
6,480

Accrued insurance claims
39,010

 
53,890

Income taxes payable
1,530

 
755

Other accrued liabilities
104,626

 
79,657

Total current liabilities
310,319

 
259,612

 
 
 
 
Long-term debt
727,318

 
733,843

Accrued insurance claims
61,100

 
59,385

Deferred tax liabilities, net non-current
64,489

 
57,428

Other liabilities
5,954

 
5,692

Total liabilities
1,169,180

 
1,115,960

 
 
 
 
Total stockholders’ equity
783,205

 
724,996

Total liabilities and stockholders’ equity
$
1,952,385

 
$
1,840,956

 
 
 
 
(a) The Company adopted Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”) effective January 28, 2018, the first day of fiscal 2019. The adoption of ASU 2014-09 resulted in balance sheet classification changes for amounts that have not been invoiced to customers but for which the Company has satisfied the performance obligation and has an unconditional right to receive payment. Prior to adoption, amounts not invoiced to customers were included in the Company’s contract asset, historically referred to as Costs and Estimated Earnings in Excess of Billings, regardless of rights to payment. Under ASU 2014-09, these amounts of unbilled receivables are included in accounts receivable, net. As of January 28, 2018, the date of adoption, the Company reclassified $311.7 million of unbilled receivables from contract assets to accounts receivable, net. Upon reclassification, accounts receivable, net and contract assets were $630.4 million and $57.8 million, respectively, as of January 28, 2018.

4

dycomheaderlogoa15.jpg

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share amounts)
Unaudited
 
 
 
 
 
 
 
 
 
Quarter
 
Quarter
 
Six Months
 
Six Months
 
Ended
 
Ended
 
Ended
 
Ended
 
July 28, 2018
 
July 29, 2017
 
July 28, 2018
 
July 29, 2017
Contract revenues
$
799,470

 
$
780,188

 
$
1,530,844

 
$
1,566,526

 
 
 
 
 
 
 
 
Costs of earned revenues, excluding depreciation and amortization
642,376

 
606,898

 
1,241,949

 
1,228,373

General and administrative expenses (a)
64,555

 
59,519

 
126,838

 
120,836

Depreciation and amortization
44,805

 
40,244

 
88,160

 
77,655

Total
751,736

 
706,661

 
1,456,947

 
1,426,864

 
 
 
 
 
 
 
 
Interest expense, net (b)
(10,446
)
 
(9,735
)
 
(20,612
)
 
(19,117
)
Other income, net
4,156

 
6,043

 
11,868

 
10,836

Income before income taxes
41,444

 
69,835

 
65,153

 
131,381

 
 
 
 
 
 
 
 
Provision for income taxes
11,544

 
26,127

 
18,022

 
48,877

 
 
 
 
 
 
 
 
Net income
$
29,900

 
$
43,708

 
$
47,131

 
$
82,504

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.96

 
$
1.41

 
$
1.51

 
$
2.64

 
 
 
 
 
 
 
 
Diluted earnings per common share
$
0.94

 
$
1.38

 
$
1.46

 
$
2.60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares used in computing earnings per common share:
 
 
 
 
Basic
31,206,340

 
31,084,019

 
31,198,349

 
31,220,719

 
 
 
 
 
 
 
 
Diluted (c)
31,954,013

 
31,664,148

 
32,180,960

 
31,787,185

 
 
 
 
 
 
 
 
(a) Includes stock-based compensation expense of $6.0 million and $4.9 million for the quarters ended July 28, 2018 and July 29, 2017, respectively, and $10.9 million and $9.8 million for the six months ended July 28, 2018 and July 29, 2017, respectively.
(b) Includes pre-tax interest expense for non-cash amortization of the debt discount associated with the Notes of approximately $4.8 million and $4.5 million for the quarters ended July 28, 2018 and July 29, 2017, respectively, and $9.4 million and $8.9 million for the six months ended July 28, 2018 and July 29, 2017, respectively.
(c) During the quarter and six months ended July 28, 2018, the Company’s average stock price exceeded the conversion price of its Notes of $96.89. As a result, diluted shares used in computing diluted earnings per common share for the quarter and six months ended July 28, 2018 include approximately 0.1 million and 0.4 million weighted shares, respectively, of potential dilution from the embedded conversion feature in the Notes.

5

dycomheaderlogoa15.jpg

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO COMPARABLE GAAP FINANCIAL MEASURES
(Dollars in thousands)
Unaudited
 
CONTRACT REVENUES, NON-GAAP ORGANIC CONTRACT REVENUES, AND GROWTH (DECLINE) %’s
 
 
 
 
 
 
 
 
 
 
 
 
 
Contract Revenues - GAAP
 
Revenues from acquired businesses (a)
 
Revenues from storm restoration services
 
Non-GAAP
- Organic Contract Revenues
 
GAAP
- Growth (Decline) %
 
Non-GAAP - Organic Growth (Decline) %
Quarter Ended July 28, 2018
$
799,470

 
$
(9,074
)
 
$
(3,760
)
 
$
786,636

 
2.5
 %
 
0.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended July 29, 2017
$
780,188

 
$

 
$

 
$
780,188

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended July 28, 2018
$
1,530,844

 
$
(35,863
)
 
$
(18,609
)
 
$
1,476,372

 
(2.3
)%
 
(4.8
)%
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended July 29, 2017
$
1,566,526

 
$
(15,306
)
 
$

 
$
1,551,220

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Amounts for the quarters and six months ended July 28, 2018 and July 29, 2017 represent contract revenues from acquired businesses that were not owned for the full period in both the current and comparable prior periods.

NON-GAAP ADJUSTED EBITDA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter
 
Quarter
 
Six Months
 
Six Months
 
Ended
 
Ended
 
Ended
 
Ended
 
July 28, 2018
 
July 29, 2017
 
July 28, 2018
 
July 29, 2017
Reconciliation of net income to Non-GAAP Adjusted EBITDA:
 
 
 
 
 
 
 
Net income
$
29,900

 
$
43,708

 
$
47,131

 
$
82,504

Interest expense, net
10,446

 
9,735

 
20,612

 
19,117

Provision for income taxes
11,544

 
26,127

 
18,022

 
48,877

Depreciation and amortization expense
44,805

 
40,244

 
88,160

 
77,655

Earnings Before Interest, Taxes, Depreciation & Amortization (“EBITDA”)
96,695

 
119,814

 
173,925

 
228,153

Gain on sale of fixed assets
(4,909
)
 
(6,645
)
 
(13,324
)
 
(11,694
)
Stock-based compensation expense
6,048

 
4,874

 
10,911

 
9,789

Non-GAAP Adjusted EBITDA
$
97,834

 
$
118,043

 
$
171,512

 
$
226,248

 
 
 
 
 
 
 
 
Contract revenues
$
799,470

 
$
780,188

 
$
1,530,844

 
$
1,566,526

Non-GAAP Adjusted EBITDA % of contract revenues
12.2
%
 
15.1
%
 
11.2
%
 
14.4
%


6

dycomheaderlogoa15.jpg


DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO COMPARABLE GAAP FINANCIAL MEASURES (CONTINUED)
(Dollars in thousands, except share amounts)
Unaudited
 
 
 
 
 
 
 
 
NET INCOME, NON-GAAP ADJUSTED NET INCOME, DILUTED EARNINGS PER COMMON SHARE, NON-GAAP ADJUSTED DILUTED EARNINGS PER COMMON SHARE, AND NON-GAAP ADJUSTED DILUTED SHARES
 
 
 
 
 
 
 
 
 
Quarter
 
Quarter
 
Six Months
 
Six Months
 
Ended
 
Ended
 
Ended
 
Ended
 
July 28, 2018
 
July 29, 2017
 
July 28, 2018
 
July 29, 2017
Reconciliation of Non-GAAP Adjusted Net Income:
 
 
 
 
 
 
 
Net income
$
29,900

 
$
43,708

 
$
47,131

 
$
82,504

 
 
 
 
 
 
 
 
Adjustments:
 
 
 
 
 
 
 
Pre-tax non-cash amortization of debt discount on Notes
4,750

 
4,499

 
9,422

 
8,924

Tax impact of non-cash amortization of debt discount on Notes
(1,314
)
 
(1,675
)
 
(2,589
)
 
(3,319
)
Total adjustments, net of tax
3,436

 
2,824

 
6,833

 
5,605

 
 
 
 
 
 
 
 
Non-GAAP Adjusted Net Income
$
33,336

 
$
46,532

 
$
53,964

 
$
88,109

 
 
 
 
 
 
 
 
Reconciliation of Non-GAAP Adjusted Diluted Earnings per Common Share:
 
 
 
 
 
 
 
Diluted earnings per common share - GAAP
$
0.94

 
$
1.38

 
$
1.46

 
$
2.60

Total adjustments, net of tax and dilutive share effect of Notes (a)
0.11

 
0.09

 
0.23

 
0.18

Non-GAAP Adjusted Diluted Earnings per Common Share
$
1.05

 
$
1.47

 
$
1.70

 
$
2.77

 
 
 
 
 
 
 
 
Shares used in computing Non-GAAP Adjusted Diluted Earnings per Common Share:
 
 
 
 
 
 
 
Diluted shares - GAAP
31,954,013

 
31,664,148

 
32,180,960

 
31,787,185

Adjustment for economic benefit of note hedge related to
Notes (a)
(120,196
)
 

 
(367,597
)
 

Non-GAAP Adjusted Diluted Shares (a)
31,833,817

 
31,664,148

 
31,813,363

 
31,787,185

 
 
 
 
 
 
 
 
(a) The Company has a note hedge in effect to offset the economic dilution of additional shares from the Notes up to an average quarterly share price of $130.43 per share. Non-GAAP Adjusted Diluted Shares excludes the GAAP dilutive share effect of the Notes.
 
Amounts in table above may not add due to rounding.


7

dycomheaderlogoa15.jpg

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO COMPARABLE GAAP FINANCIAL MEASURES (CONTINUED)
Unaudited
 
OUTLOOK - DILUTED EARNINGS PER COMMON SHARE AND NON-GAAP ADJUSTED DILUTED EARNINGS PER COMMON SHARE
 
 
 
 
 
 
 
Quarter Ending
 
Fiscal 2019 (a)
 
October 27, 2018 (a)
 
 
 
 
Diluted earnings per common share - GAAP
$2.17 - $2.62

 
$0.69 - $0.93

 
 
 
 
Adjustment
 
 
 
Addback of after-tax non-cash amortization of debt discount and dilutive share effect of Notes (b)(c)
0.45

 
0.11

 
 
 
 
Non-GAAP Adjusted Diluted Earnings per Common Share
  $2.62 - $3.07

 
  $0.80 - $1.04

 
 
 
 
Diluted shares (in millions) (c)
32.0

 
31.8

Adjustment for economic benefit of note hedge related to Notes (in millions) (c)
(0.2
)
 

Non-GAAP Adjusted Diluted Shares (in millions) (c)
31.8

 
31.8

 
 
 
 
(a) The tax effects of future vestings and exercises of share-based awards are excluded from both Diluted earnings per common share - GAAP and Non-GAAP Adjusted Diluted Earnings per Common Share.
(b) The Company expects to recognize approximately $19.1 million and $4.8 million in pre-tax interest expense during fiscal 2019 and the quarter ending October 27, 2018, respectively, for the non-cash amortization of the debt discount associated with the Notes. The addback for fiscal 2019 also includes approximately $0.01 per share for the Non-GAAP impact of the dilutive share effect of the Notes.
(c) Actual GAAP diluted shares will include any dilutive effect of the Notes based on the average share price during the respective period. The Company has a note hedge in effect to offset the economic dilution of additional shares from the Notes up to an average quarterly price of $130.43 per share. Accordingly, for Non-GAAP Adjusted Diluted Earnings per Common Share calculations, the Company expects to present results per share that exclude the dilutive effect of the Notes, if any, based on the expected effect of the note hedge.
 
Amounts in table above may not add due to rounding.
 

8

dycomheaderlogoa15.jpg

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO COMPARABLE GAAP FINANCIAL MEASURES (CONTINUED)
(Dollars in millions)
Unaudited
 
RECONCILIATION OF NET INCOME TO NON-GAAP ADJUSTED EBITDA BASED ON THE MIDPOINT OF EARNINGS PER COMMON SHARE (“EPS”) GUIDANCE
 
 
 
 
Quarter Ending
 
Fiscal 2019
 
October 27, 2018
 
 
 
 
 
(at midpoint of EPS guidance)
Net income
$
77

 
$
26

Interest expense, net
43

 
11

Provision for income taxes
29

 
10

Depreciation and amortization
179

 
45

Earnings Before Interest, Taxes, Depreciation & Amortization (“EBITDA”)
327

 
92

Gain on sale of fixed assets
(17
)
 
(3
)
Stock-based compensation expense
24

 
7

Non-GAAP Adjusted EBITDA
$
334

 
$
96

 
 
 
 
Contract revenues (at midpoint of guidance)
$
3,060

 
$
810

Non-GAAP Adjusted EBITDA % of contract revenues (at midpoint of guidance)
10.9
%
 
11.9
%
 
 
 
 
Amounts in table above may not add due to rounding.
 
 
 

9

dycomheaderlogoa15.jpg

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO COMPARABLE GAAP FINANCIAL MEASURES (CONTINUED)

Explanation of Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). In the Company’s quarterly results releases, trend schedules, conference calls, slide presentations, and webcasts, it may use or discuss Non-GAAP financial measures, as defined by Regulation G of the Securities and Exchange Commission. The Company believes that the presentation of certain Non-GAAP financial measures in these materials provides information that is useful to investors because it allows for a more direct comparison of the Company’s performance for the period reported with the Company’s performance in prior periods. The Company cautions that Non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company’s reported GAAP results. Management defines the Non-GAAP financial measures used in this release as follows:

Non-GAAP Organic Contract Revenues - contract revenues from businesses that are included for the entire period in both the current and comparable prior periods, excluding contract revenues from storm restoration services. Non-GAAP Organic Contract Revenue growth (decline) is calculated as the percentage change in Non-GAAP Organic Contract Revenues over those of the comparable prior year periods. Management believes organic growth (decline) is a helpful measure for comparing the Company’s revenue performance with prior periods.
 
Non-GAAP Adjusted EBITDA - net income before interest, taxes, depreciation and amortization, gain on sale of fixed assets, stock-based compensation expense, and certain non-recurring items. Management believes Non-GAAP Adjusted EBITDA is a helpful measure for comparing the Company’s operating performance with prior periods as well as with the performance of other companies with different capital structures or tax rates.
 
Non-GAAP Adjusted Net Income - GAAP net income before the non-cash amortization of the debt discount and the related tax impact and certain non-recurring items.
 
Non-GAAP Adjusted Diluted Earnings per Common Share and Non-GAAP Adjusted Diluted Shares - Non-GAAP Adjusted Net Income divided by Non-GAAP Adjusted Diluted Shares outstanding. The Company has a note hedge in effect to offset the economic dilution of additional shares from the Notes up to an average quarterly share price of $130.43. The measure of Non-GAAP Adjusted Diluted shares used in computing Non-GAAP Adjusted Diluted Earnings per Common Share excludes dilution from the Notes. Management believes that the calculation of Non-GAAP Adjusted Diluted shares to reflect the note hedge will be useful to investors because it provides insight into the offsetting economic effect of the hedge against potential conversion of the Notes.

Management excludes or adjusts each of the items identified below from Non-GAAP Adjusted Net Income and Non-GAAP Adjusted Diluted Earnings per Common Share:
 
Non-cash amortization of the debt discount - The Company’s Notes were allocated between debt and equity components. The difference between the principal amount and the carrying amount of the liability component of the Notes represents a debt discount. The debt discount is being amortized over the term of the Notes but does not result in periodic cash interest payments. The Company has excluded the non-cash amortization of the debt discount from its Non-GAAP financial measures because it believes it is useful to analyze the component of interest expense for the Notes that will be paid in cash. The exclusion of the non-cash amortization from the Company’s Non-GAAP financial measures provides management with a consistent measure for assessing financial results.

Tax impact of adjusted results - The tax impact of adjusted results reflects the Company’s effective tax rate used for financial planning for the applicable period.

10