Attached files

file filename
10-K - 10-K - PARKER HANNIFIN CORPph630201810-k.htm
EX-32 - EXHIBIT 32 - PARKER HANNIFIN CORPph6302018ex32.htm
EX-31.B - EXHIBIT 31.B - PARKER HANNIFIN CORPph6302018ex31b.htm
EX-31.A - EXHIBIT 31.A - PARKER HANNIFIN CORPph6302018ex31a.htm
EX-24 - EXHIBIT 24 - PARKER HANNIFIN CORPph6302018ex24.htm
EX-23 - EXHIBIT 23 - PARKER HANNIFIN CORPph6302018ex23.htm
EX-21 - EXHIBIT 21 - PARKER HANNIFIN CORPph6302018ex21.htm


Exhibit 12 to Annual Report
on Form 10-K
for Fiscal Year Ended June 30, 2018
By Parker-Hannifin Corporation
Computation of Ratio of Earnings to Fixed Charges
(In thousands, except ratios)

 
Fiscal Year Ended June 30,
 
2018
 
2017
 
2016
 
2015
 
2014
EARNINGS
 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes and noncontrolling interests
$
1,702,277

 
$
1,328,641

 
$
1,114,728

 
$
1,432,240

 
$
1,556,720

Adjustments:
 
 
 
 
 
 
 
 
 
Interest on indebtedness, exclusive of interest capitalized
207,461

 
157,891

 
133,004

 
115,077

 
79,845

Amortization of deferred loan costs
6,412

 
4,545

 
3,513

 
3,329

 
2,721

Portion of rents representative of interest factor
42,313

 
39,574

 
39,668

 
41,886

 
43,983

(Income) of equity investees
(50,473
)
 
(42,352
)
 
(25,648
)
 
(23,204
)
 
(11,141
)
Distributed income of equity investees
59,474

 
45,760

 
36,616

 
31,723

 
1,661

Amortization of previously capitalized interest
130

 
134

 
152

 
179

 
190

Income as adjusted
$
1,967,594

 
$
1,534,193

 
$
1,302,033

 
$
1,601,230

 
$
1,673,979

FIXED CHARGES
 
 
 
 
 
 
 
 
 
Interest on indebtedness, exclusive of interest capitalized
$
207,461

 
$
157,891

 
$
133,004

 
$
115,077

 
$
79,845

Amortization of deferred loan costs
6,412

 
4,545

 
3,513

 
3,329

 
2,721

Portion of rents representative of interest factor
42,313

 
39,574

 
39,668

 
41,886

 
43,983

Fixed charges
$
256,186

 
$
202,010

 
$
176,185

 
$
160,292

 
$
126,549

RATIO OF EARNINGS TO FIXED CHARGES
7.68x
 
7.59x
 
7.39x
 
9.99x
 
13.23x