Attached files
file | filename |
---|---|
EX-10.3 - EXHIBIT 10.3 - Service Properties Trust | hpt_063018xexhibitx103.htm |
EX-32.1 - EXHIBIT 32.1 - Service Properties Trust | hpt_063018xexhibitx321.htm |
EX-31.2 - EXHIBIT 31.2 - Service Properties Trust | hpt_063018xexhibitx312.htm |
EX-31.1 - EXHIBIT 31.1 - Service Properties Trust | hpt_063018xexhibitx311.htm |
EX-12.2 - EXHIBIT 12.2 - Service Properties Trust | hpt_063018xexhibitx122.htm |
EX-10.5 - EXHIBIT 10.5 - Service Properties Trust | hpt_063018xexhibitx105.htm |
EX-10.2 - EXHIBIT 10.2 - Service Properties Trust | hpt_063018xexhibitx102.htm |
10-Q - 10-Q - Service Properties Trust | hptq2201810qdocument.htm |
Exhibit 12.1
Hospitality Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratio amounts)
Six Months Ended June 30, | Year Ended December 31, | |||||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||||||
Income from continuing operations (including gains on sales of properties, if any) before income tax benefit (expense) and equity in earnings of an investee | $ | 178,686 | $ | 201,904 | $ | 226,993 | $ | 167,963 | $ | 199,036 | $ | 127,750 | ||||||||||||
Fixed Charges | 96,281 | 181,579 | 161,913 | 144,898 | 139,486 | 145,954 | ||||||||||||||||||
Adjusted Earnings | $ | 274,967 | $ | 383,483 | $ | 388,906 | $ | 312,861 | $ | 338,522 | $ | 273,704 | ||||||||||||
Fixed Charges: | ||||||||||||||||||||||||
Interest on indebtedness and amortization of debt issuance costs and debt discounts and premiums | $ | 96,281 | $ | 181,579 | $ | 161,913 | $ | 144,898 | $ | 139,486 | $ | 145,954 | ||||||||||||
Ratio of Earnings to Fixed Charges | 2.86x | 2.11x | 2.40x | 2.16x | 2.43x | 1.88x |