UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

☑		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 1, 2018
☐		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________

 

Commission file number: 000-50081

 

UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.

(Name of registrant as specified in its charter)

 

Nevada		65-1005398
(State or Other Jurisdiction of Organization)		(IRS Employer Identification Number)

 

1800 2nd Street, Suite 970

Sarasota, FL 34236

(Address of principal executive offices)

 

(941) 906-8580

(Issuer’s telephone number)

 

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

	Large accelerated filer    ☐	Accelerated filer    ☐
	Non-accelerated filer    ☐   (Do not check if smaller reporting company)	Smaller reporting company    ☑
	Emerging growth company    ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

 

As of August 1, 2018, the issuer had 17,070,928 shares of ordinary Common Stock, $0.001 par value, and 1,619,102 shares of Class B Common Stock, $0.001 par value, outstanding.

 

    

UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.

 

Form 10-Q

Table of Contents

 

			Page
Cautionary Note Regarding Forward-Looking Statements			3
PART I.  FINANCIAL INFORMATION
Item 1.	Financial Statements		4
	Consolidated Balance Sheets		4
	Consolidated Statements of Operations		5
	Consolidated Statements of Comprehensive Income (Loss)		6
	Consolidated Statements of Changes in Stockholders’ Equity		7
	Consolidated Statements of Cash Flows		8
	Notes to Consolidated Financial Statements		9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		18
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		25
Item 4.	Controls and Procedures		25
PART II.  OTHER INFORMATION
Item 1.	Legal Proceedings		26
Item 1A.	Risk Factors		26
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		26
Item 3.	Defaults Upon Senior Securities		26
Item 4.	Mine Safety Disclosures		26
Item 5.	Other Information		26
Item 6.	Exhibits		27
Signatures			27

 

 

 CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

        

Except for statements of historical fact, certain information contained herein constitutes forward-looking statements including, without limitation, statements containing the words “believes,” “anticipates,”  “intends,” “expects,” and words of similar import, as well as all references to future results. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results or achievements of Uniroyal Global Engineered Products, Inc. to be materially different from any future results or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the following: risks involved in implementing our business strategy, our ability to obtain financing on acceptable terms, competition, our ability to manage growth, pricing and availability of equipment, materials and inventories, performance issues with suppliers, economic growth, the Company’s ability to successfully integrate acquired operations, currency fluctuations, risks of technological change, the effectiveness of cost-reduction plans, our dependence on key personnel, our ability to protect our intellectual property rights, risks of new technology and new products, and government regulation. All forward-looking statements are qualified in their entirety by this cautionary statement, and the Company undertakes no obligation to revise or update any such forward-looking statements to reflect events, developments or circumstances after the date hereof. 

 

 

Part 1 - FINANCIAL INFORMATION

 

Item 1 - Financial Statements

 

Uniroyal Global Engineered Products, Inc.

Consolidated Balance Sheets

 

		(Unaudited)
ASSETS		July 1, 2018				December 31, 2017
CURRENT ASSETS
Cash and cash equivalents		$	903,082			$	1,267,319
Accounts receivable, net			16,011,212				15,167,468
Inventories, net			19,368,331				19,769,662
Other current assets			877,091				846,362
Related party receivable			2,073				37,116
Total Current Assets			37,161,789				37,087,927
PROPERTY AND EQUIPMENT, NET			18,043,816				17,289,058
OTHER ASSETS
Intangible assets			3,231,439				3,295,896
Goodwill			1,079,175				1,079,175
Other long-term assets			3,921,695				3,902,246
Total Other Assets			8,232,309				8,277,317
TOTAL ASSETS		$	63,437,914			$	62,654,302
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Checks issued in excess of bank balance		$	705,321			$	686,640
Lines of credit			19,650,799				19,340,468
Current maturities of long-term debt			1,187,384				1,155,490
Current maturities of capital lease obligations			416,588				408,425
Accounts payable			10,363,209				10,358,761
Accrued expenses and other liabilities			3,894,980				3,594,684
Related party obligation			768,036				286,955
Current portion of postretirement benefit liability - health and life			143,287				143,287
Total Current Liabilities			37,129,604				35,974,710
LONG-TERM LIABILITIES
Long-term debt, less current portion			2,684,591				2,467,433
Capital lease obligations, less current portion			301,787				531,218
Related party lease financing obligation			2,468,248				2,153,327
Long-term debt to related parties			2,459,393				2,765,655
Postretirement benefit liability - health and life, less current portion			2,522,261				2,547,076
Other long-term liabilities			785,129				822,492
Total Long-Term Liabilities			11,221,409				11,287,201
Total Liabilities			48,351,013				47,261,911
STOCKHOLDERS' EQUITY
Preferred units, Series A UEP Holdings, LLC, 200,000 units issued        and outstanding ($100 issue price)			617,571				617,571
Preferred units, Series B UEP Holdings, LLC, 150,000 units issued         and outstanding ($100 issue price)			463,179				463,179
Preferred stock, Uniroyal Global (Europe) Limited, 50 shares        issued and outstanding ($1.51 stated value)			75				75
Common stock, 95,000,000 shares authorized ($.001 par value)        18,690,030 shares issued and outstanding as of both         July 1, 2018 and December 31, 2017			18,690				18,690
Additional paid-in capital			35,138,353				34,944,972
Accumulated deficit			(20,423,375	)			(20,276,944	)
Accumulated other comprehensive loss			(727,592	)			(375,152	)
Total Stockholders' Equity			15,086,901				15,392,391
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY		$	63,437,914			$	62,654,302

 

See accompanying notes to the consolidated financial statements.

 

 

Uniroyal Global Engineered Products, Inc.

Consolidated Statements of Operations

(Unaudited)

 

		Three Months Ended								Six Months Ended
		July 1, 2018				July 2, 2017				July 1, 2018				July 2, 2017
NET SALES		$	26,023,233			$	26,077,549			$	52,452,920			$	51,835,978
COST OF GOODS SOLD			21,259,055				20,740,966				43,071,248				41,123,248
Gross Profit			4,764,178				5,336,583				9,381,672				10,712,730
OPERATING EXPENSES:
Selling			1,200,051				1,325,397				2,549,081				2,610,344
General and administrative			1,658,665				1,929,780				3,606,966				3,751,246
Research and development			430,565				437,104				852,528				970,958
OPERATING EXPENSES			3,289,281				3,692,281				7,008,575				7,332,548
Operating Income			1,474,897				1,644,302				2,373,097				3,380,182
OTHER INCOME (EXPENSE):
Interest and other debt related expense			(473,663	)			(408,794	)			(930,027	)			(798,650	)
Other income (expense)			(19,220	)			(92,379	)			14,062				6,875
Net Other Expense			(492,883	)			(501,173	)			(915,965	)			(791,775	)
INCOME BEFORE TAX PROVISION			982,014				1,143,129				1,457,132				2,588,407
TAX PROVISION			57,521				191,343				43,000				425,929
NET INCOME			924,493				951,786				1,414,132				2,162,478
Preferred stock dividend			(776,104	)			(737,320	)			(1,560,563	)			(1,477,236	)
NET INCOME (LOSS) AVAILABLE TO  COMMON SHAREHOLDERS		$	148,389			$	214,466			$	(146,431	)		$	685,242
EARNINGS (LOSS) PER COMMON SHARE:
Basic		$	0.01			$	0.01			$	(0.01	)		$	0.04
Diluted		$	0.01			$	0.01			$	(0.01	)		$	0.04
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic			18,690,030				18,704,024				18,690,030				18,713,625
Diluted			18,690,030				18,809,598				18,690,030				18,810,191

 

See accompanying notes to the consolidated financial statements.

 

  

Uniroyal Global Engineered Products, Inc.

Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

 

		Three Months Ended								Six Months Ended
		July 1, 2018				July 2, 2017				July 1, 2018				July 2, 2017
NET INCOME		$	924,493			$	951,786			$	1,414,132			$	2,162,478
OTHER COMPREHENSIVE INCOME (LOSS):
Minimum benefit liability adjustment			(29,931	)			-				(59,462	)			-
Foreign currency translation adjustment			(776,546	)			397,035				(292,978	)			542,154
OTHER COMPREHENSIVE INCOME (LOSS)			(806,477	)			397,035				(352,440	)			542,154
COMPREHENSIVE INCOME			118,016				1,348,821				1,061,692				2,704,632
Preferred stock dividend			(776,104	)			(737,320	)			(1,560,563	)			(1,477,236	)
COMPREHENSIVE INCOME (LOSS) TO COMMON  SHAREHOLDERS		$	(658,088	)		$	611,501			$	(498,871	)		$	1,227,396

 

 

See accompanying notes to the consolidated financial statements.

 

 

Uniroyal Global Engineered Products, Inc.

Consolidated Statement of Changes in Stockholders' Equity

For the Six Months Ended July 1, 2018

(Unaudited)

 

		UEPH Series A								UEPH Series B								EPAL Preferred								Common Stock																Accumu-
		Units				Amount				Units				Amount				Shares				Amount				Shares				Amount				Additional Paid In Capital				Accumulated Deficit				lated Other Compre- hensive Loss				Total Equity
Balance December 31, 2017			200,000			$	617,571				150,000			$	463,179				50			$	75				18,690,030			$	18,690			$	34,944,972			$	(20,276,944	)		$	(375,152	)		$	15,392,391
Net income			-				-				-				-				-				-				-				-				-				1,414,132				-				1,414,132
Other comprehensive loss			-				-				-				-				-				-				-				-				-				-				(352,440	)			(352,440	)
Stock-based compensation expense			-				-				-				-				-				-				-				-				193,381				-				-				193,381
Preferred stock dividend			-				-				-				-				-				-				-				-				-				(1,560,563	)			-				(1,560,563	)
Balance July 1, 2018			200,000			$	617,571				150,000			$	463,179				50			$	75				18,690,030			$	18,690			$	35,138,353			$	(20,423,375	)		$	(727,592	)		$	15,086,901

 

See accompanying notes to the consolidated financial statements.

 

 

Uniroyal Global Engineered Products, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

		Six Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES		July 1, 2018				July 2, 2017
Net income		$	1,414,132			$	2,162,478
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation			1,063,767				849,968
Stock-based compensation expense			193,381				206,645
Amortization of intangible assets			10,002				10,002
Loss on disposal of property and equipment			6,523				835
Noncash postemployment health and life benefit			(59,462	)			-
Changes in assets and liabilities:
Accounts receivable			(1,160,237	)			(2,059,187	)
Inventories			144,368				(1,854,617	)
Other current assets			(47,082	)			(118,244	)
Related party receivable			35,043				28,507
Other long-term assets			(40,223	)			(10,387	)
Accounts payable			187,557				2,609,639
Accrued expenses and other liabilities			361,493				666,371
Postretirement benefit liability - health and life			(24,815	)			(5,605	)
Other long-term liabilities			(16,541	)			(38,380	)
Cash provided by operating activities			2,067,906				2,448,025
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures			(1,277,121	)			(955,496	)
Payments on life insurance policies, net of proceeds from sale of life insurance policy			(106,163	)			(223,761	)
Cash used in investing activities			(1,383,284	)			(1,179,257	)
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in checks issued in excess of bank balance			18,681				37,726
Net advances on lines of credit			389,712				622,911
Payments on long-term debt			(436,276	)			(259,569	)
Proceeds from issuance of long-term debt and capital lease obligations			486,067				-
Payments on capital lease obligations			(205,199	)			(194,782	)
Net change in related party obligation			259,740				(185,209	)
Payment of preferred stock dividends			(1,553,806	)			(1,455,942	)
Purchase and retirement of treasury stock			-				(99,840	)
Cash used in financing activities			(1,041,081	)			(1,534,705	)
Net change in cash and cash equivalents			(356,459	)			(265,937	)
Cash and cash equivalents - beginning of period			1,267,319				1,321,586
Effects of currency translation on cash and cash equivalents			(7,778	)			48,112
CASH AND CASH EQUIVALENTS - END OF PERIOD		$	903,082			$	1,103,761

 

See Note 2 for noncash transactions and supplemental disclosure of cash flow information.

 

See accompanying notes to the consolidated financial statements. 

 

 

UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.

 

Notes to Consolidated Financial Statements

July 1, 2018

(Unaudited) 

 

 

1.

Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements have been prepared based upon U.S. Securities and Exchange Commission rules that permit reduced disclosure for interim periods. Therefore, they do not include all information and footnote disclosures necessary for a complete presentation of Uniroyal Global Engineered Products, Inc.’s financial position, results of operations and cash flows, in conformity with generally accepted accounting principles. Uniroyal Global Engineered Products, Inc. (the “Company,” “Uniroyal Global,” “we,” or “us”) filed audited consolidated financial statements as of and for the fiscal years ended December 31, 2017 and January 1, 2017 which included all information and notes necessary for such complete presentation in conjunction with its 2017 Annual Report on Form 10-K.

 

The results of operations for the interim period ended July 1, 2018 are not necessarily indicative of the results to be expected for any future period or the entire fiscal year. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2017, which are contained in the Company’s 2017 Annual Report on Form 10-K.

 

The Company owns all of the ownership interests in Uniroyal Engineered Products, LLC (“Uniroyal”) and its holding company UEP Holdings, LLC (“UEPH”), a U.S. manufacturer of textured coatings, and all of the ordinary common stock of Uniroyal Global (Europe) Limited (“UGEL”) formerly known as Engineered Products Acquisition Limited (“EPAL”), the holding company for Uniroyal Global Limited (“UGL”) formerly Wardle Storeys (Earby) Limited (“Wardle Storeys”), a European manufacturer of textured coatings and polymer films.

 

The Company and its subsidiaries have adopted a 52/53-week fiscal year ending on the Sunday nearest to December 31. The current year ending December 30, 2018 and the prior year ended December 31, 2017 are 52-week years.

 

The accompanying unaudited interim consolidated financial statements contain all adjustments (consisting of normal recurring items) which are, in the opinion of management, necessary for a fair statement of the Company’s financial position as of July 1, 2018 and the results of operations, comprehensive income and cash flows for the interim periods ended July 1, 2018 and July 2, 2017.

 

The unaudited interim consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The Company uses the U.S. dollar as the reporting currency for financial reporting. The financial position and results of operations of the Company’s U.K.-based operations are measured using the British Pound Sterling as the functional currency. See Note 5, Foreign Currency Translation.

 

2.

Noncash Transactions and Supplemental Disclosure of Cash Flow Information

 

During the six months ended July 1, 2018 and July 2, 2017, the Company paid down $203,173 and $198,518, respectively, of its term loans using available borrowings on its various lines of credit.

 

During the six months ended July 1, 2018 and July 2, 2017, the Company entered into several equipment financing obligations with fair values of $793,001 and $678,148, respectively, which are accounted for as capital assets. The fair values were added to property and equipment and a corresponding amount to capital lease or financing obligations.

 

On April 1, 2018, the Company’s majority shareholder purchased the company owned life insurance policy on his life. The policy had a net value of $128,399 based on the cash surrender value of $578,490 and a policy loan outstanding in the amount of $450,091. After his assumption of a related party demand note payable in the amount of $125,000, the balance due of $3,399 was paid on April 17, 2018.

 

 

Supplemental disclosure of cash paid for the six months ended:

 

		July 1, 2018				July 2, 2017
Interest expense		$	892,641			$	808,983
Income taxes		$	-			$	-

  

3.

Derivatives

 

The Company recognizes all of its derivative instruments as either assets or liabilities in the balance sheet at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, as to whether the hedge is a cash flow hedge or a fair value hedge.

 

The Company incurs foreign currency risk on sales and purchases denominated in other currencies, primarily the British Pound Sterling and the Euro. Foreign currency exchange contracts are used by the Company principally to limit the exchange rate fluctuations of the Euro. The Euro risk is partially limited due to natural cash flow offsets. Currency exchange contracts are purchased for approximately 25% of the net risk. These contracts are not designated as cash flow hedges for accounting purposes. Changes in fair value of these contracts are reported in net earnings as part of other expense.

 

4.

Fair Value of Financial Instruments

 

The Company’s short-term financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and lines of credit. The Company adjusts the carrying value of financial instruments denominated in other currencies such as cash, receivables, accounts payable and lines of credit using the appropriate exchange rates at the balance sheet date. The Company believes that the carrying values of these short-term financial instruments approximate their estimated fair values.

 

The fair value of the Company’s long-term debt is estimated based on current rates for similar instruments with the same remaining maturities. In determining the current interest rates for similar instruments, the Company takes into account its risk of nonperformance. The Company believes that the carrying value of its long-term debt approximates its estimated fair value.

 

The Company uses foreign currency exchange contracts which are recorded at their estimated fair values in the accompanying Consolidated Balance Sheets. The fair values of the contracts at July 1, 2018 and December 31, 2017 were a net liability of $12,402 included in other current liabilities and a net asset of $13,292 included in other current assets, respectively. The fair values of the currency exchange contracts are based upon observable market transactions of spot and forward rates.

 

For the six months ended July 1, 2018, there have been no changes in the application of valuation methods applied to similar assets and liabilities.

 

5.

Foreign Currency Translation

 

The financial position and results of operations of the Company’s foreign subsidiaries are measured using the local currency as the functional currency. Assets and liabilities of operations denominated in foreign currencies are translated into U.S. dollars at exchange rates in effect at the balance sheet date, while the capital accounts are translated at the historical rate for the date they were recognized. Revenues and expenses are translated at the weighted average exchange rates during the reporting period. The resulting translation gains and losses on assets and liabilities are recorded in accumulated other comprehensive income (loss) and are excluded from net income until realized through a sale or liquidation of the investment. Transaction gains and losses generated from the remeasurement of assets and liabilities denominated in currencies other than the functional currency of our foreign operations are included in Other Income (Expense) in the accompanying Consolidated Statements of Operations.

 

 

6.

Inventories

 

Inventories consist of the following:

 

		July 1, 2018				December 31, 2017
Raw materials		$	5,946,936			$	5,572,253
Work-in-process			4,707,300				5,342,359
Finished goods			10,172,362				10,377,480
			20,826,598				21,292,092
Less:  Allowance for inventory obsolescence			(1,458,267	)			(1,522,430	)
Total Inventories		$	19,368,331			$	19,769,662

 

7.

Other Long-term Assets

 

Other long-term assets consist of the following:

 

		July 1, 2018				December 31, 2017
Deferred tax asset		$	3,272,950			$	3,167,092
Other			648,745				735,154
Total Other Long-term Assets		$	3,921,695			$	3,902,246

 

8.

Other Long-term Liabilities

 

Other long-term liabilities consist of the following:

 

		July 1, 2018				December 31, 2017
Deferred tax liability		$	765,308			$	793,145
Other			19,821				29,347
Total Other Long-term Liabilities		$	785,129			$	822,492

 

9.

Lines of Credit

 

The Company’s Uniroyal subsidiary has available a $30,000,000 revolving line of credit financing agreement with Wells Fargo Capital Finance, LLC (“Uniroyal Line of Credit”), which matures on October 17, 2019. Interest is payable monthly at the Eurodollar rate plus 2.25% or Wells Fargo Capital Finance, LLC's prime rate at the Company's election on outstanding balances up to $6,000,000 and prime rate on amounts in excess of $6,000,000. Borrowings on the line of credit are subject to the underlying borrowing base specified in the agreement. The underlying borrowing base is currently determined based upon eligible accounts receivable, inventories and equipment. The line of credit is secured by substantially all of Uniroyal's assets and includes certain financial and restrictive covenants.

 

The outstanding balance on the Uniroyal Line of Credit was $9,967,330 and $10,376,881 as of July 1, 2018 and December 31, 2017, respectively. The Company has classified the outstanding balance on this line of credit within current liabilities in the accompanying Consolidated Balance Sheets.

 

The Company’s U.K. subsidiary has available a £10,000,000 (approximately $13.2 million) revolving line of credit financing agreement with Lloyds Bank Commercial Finance Limited (“U.K. Line of Credit”), which is subject to a six-month notice by either party. The line has several tranches based on currency or underlying security. Interest is payable monthly at the base rate (U.K. LIBOR or Lloyds Bank Base Rate as published) plus 1.95% to 2.45% depending on the tranche. Borrowings on the line of credit are subject to the underlying borrowing base specified in the agreement. The underlying borrowing base is currently determined based upon eligible accounts receivable and inventories. The line of credit is secured by substantially all of the subsidiary's assets and includes certain financial and restrictive covenants.

 

 

The outstanding balance on the U.K. Line of Credit was £7,359,786 and £6,631,172 ($9,683,469 and $8,963,587) as of July 1, 2018 and December 31, 2017, respectively. The Company has classified the outstanding balance on this line of credit within current liabilities in the accompanying Consolidated Balance Sheets. 

 

10.

Long-term Debt

 

Long-term debt consists of the following:

 

		Interest Rate		July 1, 2018				December 31, 2017
Wells Fargo Capital Finance LLC		Prime		$	643,925			$	792,525
Lloyds Bank Commercial Finance Limited		LIBOR + 3.15%			52,191				107,238
Kennet Equipment Leasing Limited		10.90%			573,471				691,830
Balboa Capital Corporation		5.72%			-				73,113
Regents Capital Corporation		7.41%			183,548				240,350
De Lage Landen Financial Services		7.35%			81,367				96,123
Ford Motor Credit		4.31%			32,319				36,662
Byline Financial Group		8.55%			17,367				28,344
Regents Capital Corporation		6.20%			254,419				284,852
Regents Capital Corporation		6.47%			276,208				306,702
Regents Capital Corporation		6.50%			137,361				152,169
BB&T Equipment Finance Corporation		4.02%			736,028				813,015
Regents Capital Corporation		6.99%			174,679				-
Lloyds Bank Commercial Finance Limited		LIBOR + 3.50%			464,840				-
BB&T Equipment Finance Corporation		5.12%			244,252				-
					3,871,975				3,622,923
Less: Current portion					(1,187,384	)			(1,155,490	)
Long-term Portion				$	2,684,591			$	2,467,433

 

In January 2018, the Company signed an agreement with Lloyds Bank Commercial Finance Limited (“Lloyds”) whereby Lloyds will advance funds in three tranches to finance the purchase of a regenerative thermal oxidizer to be used in the Company’s U.K. manufacturing facility. The maximum amount of this financing obligation is £1,177,650 or approximately $1,549,500. The balance of this financing obligation at July 1, 2018 was £353,295 ($464,840), which reflected the first tranche of funds advanced. The second tranche will be advanced in September 2018 and the final tranche in November 2018. Monthly payments will begin in December 2018 and continue over a 60-month period at 3.50% above the base rate (LIBOR).

 

11.

Related Party Obligations

 

Long-term debt to related parties consists of the following:

 

		Interest Rate		July 1, 2018				December 31, 2017
Senior subordinated promissory note		9.25%		$	2,000,000			$	2,000,000
Senior secured promissory note		10.00%			918,786				918,786
					2,918,786				2,918,786
Less: Current portion					(459,393	)			(153,131	)
Long-term Portion				$	2,459,393			$	2,765,655

 

 

The Company has a lease financing obligation under which it leases its main U.S. manufacturing facility and certain other property from a related party lessor entity, accrues interest at 18.20% and currently requires monthly principal and interest payments of $36,964, which are adjusted annually based on the consumer price index. The balance of the related party lease financing obligation at July 1, 2018 reflected changes made to the lease agreement during the second quarter of 2018 in recognition of $355,000 of improvements to the leased facility. The lease financing obligation matures on October 31, 2033. The Company has security deposits aggregating $267,500 held by the lessor entity. The lease financing obligation is shown in the accompanying Consolidated Balance Sheets as Related Party Lease Financing Obligation which consists of the following:

 

		July 1, 2018				December 31, 2017
Related party lease financing obligation		$	2,504,891			$	2,162,151
Less: Current portion			(36,643	)			(8,824	)
Long-term Portion		$	2,468,248			$	2,153,327

 

The current portions of the long-term debt to related parties and the related party lease financing obligation are combined and are shown in current liabilities as related party obligation. Also included in current liabilities as a related party obligation is a $225,000 subordinated secured promissory note issued to the Company’s majority shareholder on January 9, 2018 and a $47,000 subordinated secured promissory note issued to the Company’s majority shareholder on February 14, 2018. These promissory notes, which are payable on demand, are at a rate of 8%. The $125,000 subordinated secured promissory note that was outstanding at December 31, 2017 was paid during the first quarter of 2018.

 

		July 1, 2018				December 31, 2017
Current portion of long-term debt to related parties		$	459,393			$	153,131
Current portion of related party lease financing obligation			36,643				8,824
Related party subordinated secured promissory note			225,000				-
Related party subordinated secured promissory note			47,000				-
Related party subordinated secured promissory note			-				125,000
Related Party Obligation		$	768,036			$	286,955

 

12.

Capital Leases

 

The Company has several capital leases on equipment which expire from July 2, 2018 through March 2021 with monthly lease payments ranging from approximately $1,577 to $27,603 per month. The capital lease obligations are secured by the related equipment. Assets recorded under capital leases are included in property and equipment in the accompanying Consolidated Balance Sheets. Amortization of items under capital lease obligations has been included with depreciation expense on owned property and equipment in the accompanying Consolidated Statements of Operations. Interest rates on these obligations range from 3.84% to 19.15%.

 

Capital lease obligations consist of the following:

 

		July 1, 2018				December 31, 2017
Capital lease obligations		$	718,375			$	939,643
Less: Current portion			(416,588	)			(408,425	)
Long-term Portion		$	301,787			$	531,218

 

 

 

13.

Accumulated Other Comprehensive Income (Loss)

 

The changes in accumulated other comprehensive income (loss) were as follows:

 

		Minimum Benefit Liability Adjustments				Foreign Currency Translation Adjustment				Total
Balance at December 31, 2017		$	564,757			$	(939,909	)		$	(375,152	)
Other comprehensive losses before reclassifications			-				(292,978	)			(292,978	)
Reclassification adjustment for gains included in net income			(59,462	)			-				(59,462	)
Balance at July 1, 2018		$	505,295			$	(1,232,887	)		$	(727,592	)

 

The gains reclassified from accumulated other comprehensive income into income are recorded to the following income statement line items:

 

Other Comprehensive Income (Loss) Component		Income Statement Line Item
Minimum Benefit Liability Adjustments		General and administrative expense

 

14.

Stock Based Compensation

 

On June 25, 2015, the Company’s stockholders approved the adoption of the 2015 Stock Option Plan. This plan provides for the granting of options to purchase the Company’s common stock to employees and directors. The options granted are subject to a vesting schedule as set forth in each individual option agreement. Each option expires on the tenth anniversary of its date of grant unless an earlier termination date is provided in the grant agreement. The maximum aggregate number of shares of common stock that may be optioned and sold under the plan shall be 6% of the shares outstanding on the date of grant. The shares that may be optioned under the plan may be authorized but unissued or may be treasury shares.

 

Compensation expense is recognized on a straight-line basis over a three-year vesting period from date of grant.

 

 

Stock option activity for the six months ended July 1, 2018 and July 2, 2017 is as follows:

 

		Stock Options
		Total				Weighted Average Exercise Price				Exercis- able				Weighted Average Exercise Price				Non- Vested				Weighted Average Exercise Price
Outstanding at January 1, 2017			997,750			$	2.80				217,501			$	2.37				780,249			$	2.92
Granted			-				-				-				-				-				-
Vested			-				-				118,415				3.57				(118,415	)			3.57
Exercised			-				-				-				-				-				-
Forfeited or cancelled			(5,000	)			2.37				(5,000	)			2.37				-				-
Outstanding at July 2, 2017			992,750			$	2.80				330,916			$	2.80				661,834			$	2.80
Outstanding at December 31, 2017			961,500			$	2.80				527,165			$	2.63				434,335			$	3.00
Granted			-				-				-				-				-				-
Vested			-				-				112,170				3.57				(112,170	)			3.57
Exercised			-				-				-				-				-				-
Forfeited or cancelled			(15,000	)			2.77				(8,334	)			2.61				(6,666	)			2.97
Outstanding at July 1, 2018			946,500			$	2.80				631,001			$	2.80				315,499			$	2.80
Aggregate Intrinsic Value   July 2, 2017		$	535,500							$	178,501							$	356,999
Aggregate Intrinsic Value   July 1, 2018		$	-							$	-							$	-

  

 

Option expense recognized was $93,420 and $103,323 for the three months ended July 1, 2018 and July 2, 2017, respectively, and $193,381 and $206,645 for the six months ended July 1, 2018 and July 2, 2017, respectively. As of July 1, 2018, there was $150,583 in unrecognized compensation cost related to the options granted under the 2015 Stock Option Plan. We expect to recognize those costs over the remaining vesting term of 9 months.

 

15.

Recent Accounting Standards

 

In May 2014, the Financial Accounting Standards Board issued a new standard, Accounting Standards Update (ASU) No. 2014-09, "Revenue from Contracts with Customers." Under ASU 2014-09, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted the new standard on January 1, 2018 using the modified retrospective method. This requires an adjustment to the opening balance of retained earnings to reflect the cumulative effect of initially applying the new standard to contracts that were not complete as of the adoption date. A contract that was not complete is defined as one for which all of the revenue was not recognized as of the adoption date. The Company did not record an adjustment to retained earnings since all of its contracts were considered complete before the adoption date. The adoption of this standard for the year ending December 30, 2018 will not have a significant effect on the Company’s consolidated financial position, results of operations and cash flows.

 

On February 25, 2016, the Financial Accounting Standards Board issued a new standard, ASU No. 2016-02, “Leases”. Under the new guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent with current Generally Accepted Accounting Principles (GAAP), the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike current GAAP, which requires only capital leases to be recognized on the balance sheet, the new ASU will require both types of leases to be recognized on the balance sheet. This standard will be effective for the Company on December 31, 2018. The Company is in the process of evaluating how significant the impact of the adoption of this standard will be on its balance sheet as it recognizes lease assets and lease liabilities related to its operating leases and whether there will be any significant impact on its results of operations and cash flows.

 

 

On August 26, 2016, the Financial Accounting Standards Board issued a new standard, ASU No. 2016-15, “Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments.” The new standard applies to how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The Company adopted the new standard on January 1, 2018. The adoption of this standard for the year ending December 30, 2018 will not have a significant effect on the Company’s consolidated financial position, results of operations and cash flows.

 

On January 26, 2017, the Financial Accounting Standards Board issued a new standard, ASU No. 2017-04, “Intangibles – Goodwill and Other – Simplifying the Test for Goodwill Impairment.” The new standard modifies the concept of impairment from the condition that exists when the carrying amount of goodwill exceeds its implied fair value to the condition that exists when the carrying amount of a reporting unit exceeds its fair value. It will be effective for the Company on December 30, 2019. The Company is currently evaluating the effects this standard will have, if any, on its consolidated financial position, results of operations and cash flows together with evaluating the adoption date.

 

On May 10, 2017, the Financial Accounting Standards Board issued a new standard, ASU No. 2017-09, “Compensation – Stock Compensation – Scope of Modification Accounting.” The new standard clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. The Company adopted this standard on January 1, 2018. The adoption of this standard for the year ending December 30, 2018 will not have a significant effect on the Company’s consolidated financial position, results of operations and cash flows.

 

On August 28, 2017, the Financial Accounting Standards Board issued a new standard, ASU No. 2017-12, “Derivatives and Hedging – Targeted Improvements to Accounting for Hedging Activities.” The objective of this new standard is to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities and to simplify the application of the hedge accounting guidance in current GAAP. It will be effective for the Company on December 31, 2018. The Company is currently evaluating the effects this standard will have, if any, on its consolidated financial position, results of operations and cash flows together with evaluating the adoption date.

 

  

16.

Earnings per Common Share

 

The following table sets forth the computation of earnings per common share - basic and earnings per common share – diluted for the three and six months ended July 1, 2018 and July 2, 2017:

 

		Three Months Ended								Six Months Ended
		July 1, 2018				July 2, 2017				July 1, 2018				July 2, 2017
Numerator
Net income (loss) available to common shareholders		$	148,389			$	214,466			$	(146,431	)		$	685,242
Denominator
Denominator for basic earnings per share - weighted average shares outstanding			18,690,030				18,704,024				18,690,030				18,713,625
Weighted average effect of dilutive securities			-				105,574				-				96,566
Denominator for dilutive earnings per share - weighted average shares outstanding			18,690,030				18,809,598				18,690,030				18,810,191
Basic and Diluted Income (Loss) Per Share
Net income (loss) available to common shareholders		$	0.01			$	0.01			$	(0.01	)		$	0.04
Effect of dilutive securities			-				-				-				-
Net income (loss) available to common shareholders		$	0.01			$	0.01			$	(0.01	)		$	0.04

 

The calculation of diluted earnings per share for the three months ended July 1, 2018 excluded options to purchase 946,500 shares of common stock because the options’ exercise prices of $2.37 and $3.57 per share were greater than the average market price of the common shares.

 

Due to the net loss for the six months ended July 1, 2018, the calculations of basic and diluted loss per share were the same since including options to purchase shares of common stock in the calculation of diluted loss per share would have been anti-dilutive. However, if diluted earnings per share had been reported for the six months ended July 1, 2018, the calculation would have excluded options to purchase 946,500 shares of common stock because the options’ exercise prices of $2.37 and $3.57 per share were greater than the average market price of the common shares.

 

The calculation of diluted earnings per share for the three and six months ended July 2, 2017 excluded options to purchase 355,250 shares of common stock because the options’ exercise price of $3.57 per share was greater than the average market price of the common shares.

 

17.

Revenue

 

The Company recognizes revenue and related accounts receivable when obligations under the terms of a contract with a customer are satisfied, which includes the control of products transferring to the customer. For Uniroyal, this generally occurs when products are shipped and, for UGL, this generally occurs when the customer accepts delivery either at its U.K. facility or at a mutually agreed upon location. Revenue is measured as the amount of consideration the Company expects to receive in exchange for products transferred to the customer. A contract asset occurs when an entity transfers products to a customer before payment is due while a contract liability occurs when an entity has an obligation to transfer products to a customer for which the entity has already received payment (or payment is due) from the customer. Remaining performance obligations exist when an entity expects to record future revenue on partially completed contracts. The Company does not have contract assets or contract liabilities and has no remaining performance obligations since it does not recognize revenue until a contract is complete.

 

 

The following table sets forth revenue disaggregated by the Company’s automotive and industrial sectors for the three and six months ended July 1, 2018 and July 2, 2017:

 

		Three Months Ended								Six Months Ended
		July 1, 2018				July 2, 2017				July 1, 2018				July 2, 2017
Revenue:
Automotive sector		$	17,842,634			$	17,598,187			$	35,074,750			$	35,014,728
Industrial sector			8,180,599				8,479,362				17,378,170				16,821,250
Total Revenue		$	26,023,233			$	26,077,549			$	52,452,920			$	51,835,978

 

18.

Subsequent Events

 

The Company has evaluated subsequent events occurring through the date that the financial statements were issued for events requiring recording or disclosure in the July 1, 2018 financial statements. There were no material events or transactions occurring during this period requiring recognition or disclosure.

 

  

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Business Description

 

We are a leading provider of manufactured vinyl coated fabrics. Our best-known brand, Naugahyde, is the product of many improvements on a rubber-coated fabric developed a century ago in Naugatuck, Connecticut. We design, manufacture and market a wide selection of vinyl coated fabric products under a portfolio of recognized brand names. We believe that our business has continued to be a leading supplier in its marketplace because of our ability to provide specialized materials with performance characteristics customized to the end-user specifications, complemented by technical and customer support for the use of our products in manufacturing.

 

Our vinyl coated fabric products have undergone considerable evolution and today are distinguished by superior performance in a wide variety of applications as alternatives to leather, cloth and other synthetic fabric coverings. Our standard product lines consist of more than 600 SKUs with combinations of colors, textures, patterns and other properties. Our products are differentiated by unique protective top finishes and transfer print capabilities. Additional process capabilities include embossing grains and patterns, and rotogravure printing, which imparts five color character prints and non-registered prints, lamination and panel cutting.

 

Our vinyl coated fabric products have various high-performance characteristics and capabilities. They are durable, stain resistant, easily processed, more cost-effective and better performing than traditional leather or fabric coverings. Our products are frequently used in applications that require rigorous performance characteristics such as automotive and non-automotive transportation, certain indoor/outdoor furniture, commercial and hospitality seating, healthcare facilities and athletic equipment. We manufacture materials in a wide range of colors and textures. They can be hand or machine sewn, laminated to an underlying structure, thermoformed to cover various substrates or made into a variety of shapes for diverse end-uses. We are a long-established supplier to the global automotive industry and manufacture products for interior soft trim components from floor to headliner, which are produced to meet specific component production requirements such as cut and sew, vacuum forming/covering, compression molding, and high frequency welding. Some products are supplied with micro perforations, which are necessary on most compression molding processes. Materials can also be combined with polyurethane or polypropylene foam laminated by either flame or hot melt adhesive for seating, fascia and door applications.

 

Products are developed and marketed based upon the performance characteristics required by end-users. For example, for recreational products used outdoors, such as boats, personal watercraft, golf carts and snowmobiles, a product designed primarily for water-based durability and weatherability is used. We also manufacture a line of products called BeautyGard^®, with water-based topcoats that contain agents to protect against bacterial and fungal micro-organisms and can withstand repeated cleaning, a necessity in the restaurant and health care industries. These topcoats are environmentally friendlier than solvent-based topcoats. The line is widely used in hospitals and other healthcare facilities. Flame and smoke retardant vinyl coated fabrics are used for a variety of commercial and institutional furniture applications, including hospitals, restaurants and residential care centers and seats for school buses, trains and aircraft.

 

 

We currently conduct our operations in manufacturing facilities that are located in Stoughton, Wisconsin and Earby, England.

 

Critical Accounting Policies and Estimates

 

The preparation of our Consolidated Financial Statements and related disclosures in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and judgments that affect our reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, we evaluate our estimates and assumptions based upon historical experience and various other factors and circumstances. We believe that our estimates and assumptions are reasonable under the circumstances; however, actual results may vary from these estimates and assumptions under different future circumstances. For further discussion of our significant accounting policies, refer to Note 1 – “Summary of Significant Accounting Policies” to the Consolidated Financial Statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies, Judgments and Estimates” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

 

Recent Accounting Pronouncements

 

See Note 15 – “Recent Accounting Standards” to the Consolidated Financial Statements for a discussion of recent accounting guidance.

 

Overview:

 

The Company and its subsidiaries have adopted a 52/53-week fiscal year ending on the Sunday nearest to December 31. The current year ending December 30, 2018 and the prior year ended December 31, 2017 are 52-week years.

 

Our Earby, England operation’s functional currency is the British Pound Sterling and has sales and purchases transactions that are denominated in currencies other than the Pound Sterling, principally the Euro. Approximately 33% of the Company’s global revenues and 35% of its global raw material purchases are derived from these Euro transactions.

 

The average year-to-date exchange rate for the Pound Sterling to the U.S. Dollar was approximately 9.3% higher and the average exchange rate for the Euro to the Pound Sterling was approximately 2.2% higher in 2018 compared to 2017. These exchange rate changes had the effect of increasing net sales by approximately $2.8 million for the six months ended July 1, 2018. The overall effect on the Company’s net loss was a positive amount of approximately $78,000 for the six months ended July 1, 2018 compared to the corresponding period of 2017.

 

 

Three Months Ended July 1, 2018 Compared to the Three Months Ended July 2, 2017

 

The following table sets forth, for the three months ended July 1, 2018 (“three months 2018”) and July 2, 2017 (“three months 2017”), certain operations data including their respective percentage of net sales: 

 

		Three Months Ended
		July 1, 2018								July 2, 2017								Change				% Change
Net Sales		$	26,023,233				100.0	%		$	26,077,549				100.0	%		$	(54,316	)			-0.2	%
Cost of Sales			21,259,055				81.7	%			20,740,966				79.5	%			518,089				2.5	%
Gross Profit			4,764,178				18.3	%			5,336,583				20.5	%			(572,405	)			-10.7	%
Operating Expenses:
Selling			1,200,051				4.6	%			1,325,397				5.1	%			(125,346	)			-9.5	%
General and administrative			1,658,665				6.4	%			1,929,780				7.4	%			(271,115	)			-14.0	%
Research and development			430,565				1.7	%			437,104				1.7	%			(6,539	)			-1.5	%
Total Operating Expenses			3,289,281				12.6	%			3,692,281				14.2	%			(403,000	)			-10.9	%
Operating Income			1,474,897				5.7	%			1,644,302				6.3	%			(169,405	)			-10.3	%
Interest expense			(473,663	)			-1.8	%			(408,794	)			-1.6	%			(64,869	)			15.9	%
Other expense			(19,220	)			-0.1	%			(92,379	)			-0.4	%			73,159				-79.2	%
Income before Taxes			982,014				3.8	%			1,143,129				4.4	%			(161,115	)			-14.1	%
Tax provision			57,521				0.2	%			191,343				0.7	%			(133,822	)			-69.9	%
Net Income			924,493				3.6	%			951,786				3.6	%			(27,293	)			-2.9	%
Preferred dividends			(776,104	)			-3.0	%			(737,320	)			-2.8	%			(38,784	)			5.3	%
Net Income Available to Common Shareholders		$	148,389				0.6	%		$	214,466				0.8	%		$	(66,077	)			-30.8	%

 

Revenue:

 

Total revenue for the three months 2018 decreased $54,316 or 0.2% to $26,023,233 from $26,077,549 for the three months 2017. Excluding the positive currency effect of the exchange rates, total revenue would have decreased by approximately $1.0 million or 4.0%. U.S. automotive sales for the three months 2018 increased 9.8% compared to the three months 2017 as the last two months of the quarter showed increases over the prior year resulting from the launch of new automotive platforms. This was as the automotive industry saw gains over 2017 during the same period. European automotive sales declined by 7.4%, excluding the currency adjustment, as the European automotive market saw a general decline versus the prior year quarter where sales declines in our established programs were partially offset by increases in new programs introduced in the prior year. Sales for the industrial sector decreased 3.5% (4.3% before currency effect) as sales from non-automotive transportation in the European markets saw a decline when compared to 2017 principally due to a quarterly timing issue. Sales in the contract markets for the three months 2018 in both the U.S. and European markets were comparable to 2017.

 

Gross Profit:

 

Total gross profit for the three months 2018 decreased $572,405 or 10.7% to $4,764,178 from $5,336,583 for the three months 2017. The gross profit percentage was 18.3% of sales for the three months 2018 compared to 20.5% for the three months 2017. Gross profit amount and percentage were negatively impacted by rising raw material prices and the effects of product mix as the percentage of higher margin programs had declined compared to the prior year. The decrease was partially offset by a favorable net currency effect of $209,000. To offset raw material price increases, the Company increased prices in December 2017 in several of its markets.

 

Operating Expenses:

 

Selling expenses for the three months 2018 decreased $125,346 or 9.5% to $1,200,051 from $1,325,397 for the three months 2017. The decrease was principally attributable to lower commissions related to automotive and non-automotive transportation sales. This decrease was partially offset by the unfavorable currency effect of $49,000

 

General and administrative expenses for the three months 2018 decreased $271,155 or 14% to $1,658,665 from $1,929,780 for the three months 2017. This decrease was attributable to a decrease in insurance costs as well as savings from cost reduction programs which lowered employee costs, professional fees and other administrative expenses for the three months 2018 compared to the three months 2017. This decrease was partially offset by the unfavorable currency effect of $45,000.

 

 

Research and development expenses for the three months 2018 decreased $6,539 or 1.5% to $430,565 from $437,104 for the three months 2017. The decrease is principally attributable to a reduction in payroll cost to coincide with current production levels. Partially offsetting the decrease were increases in development costs and by the unfavorable currency effect of $12,000.

 

Operating Income:

 

Operating income for the three months 2018 decreased $169,405 or 10.3% to $1,474,897 from $1,644,302 for the three months 2017. The operating income percentage was 5.7% of sales for the three months 2018 compared to 6.3% for the three months 2017. Operating income decreased primarily from the decrease in gross profit which was offset by the decrease in operating expenses.

 

Interest Expense:

 

Interest expense for the three months 2018 increased $64,869 or 15.9% to $473,663 from $408,794 for the three months 2017. The increase was primarily due to new capital leases for equipment purchases and higher interest rates on LIBOR and prime during the three months 2018 partially offset by debt repayments compared to the three months 2017.

 

Other Expense:

 

Other expense for the three months 2018 decreased $73,159 or 79.2% to $19,220 from $92,379 for the three months 2017. The amounts in other expense principally are the currency gains and losses recognized on foreign currency transactions and the change in the fair value of financial assets and liabilities that are denominated in Euros. The Company also recognizes gains and losses from the change in fair values on its foreign currency exchange contracts.

  

Tax Provision:

 

The Company files income tax returns in the United States as a C-Corporation, and in several state jurisdictions and in the United Kingdom. The Company’s subsidiary, Uniroyal, is a limited liability company (LLC) for federal and state income tax purposes and as such, its income, losses, and credits are allocated to its members. The Company made the acquisition of Uniroyal through UEPH, a limited liability company, which issued preferred ownership interests to the sellers that provide for quarterly dividends. Uniroyal’s taxable income is allocated entirely to UEPH as its sole member and since it is a pass-through entity, this income less the dividends paid to the sellers of Uniroyal is reported on the Company’s tax return. The taxable income applicable to the dividends for the preferred ownership interests is reported to the sellers who report it on their respective individual tax returns.

 

For the three months 2018, the tax provision was $57,521 as compared to $191,343 for the three months 2017. The tax provisions for the three months 2018 and 2017 were principally attributable to the operating results of the U.K. operations as the U.S. operating income was offset by the preference dividends.

 

 

Preferred Stock Dividend:

 

The terms of the acquisitions in November 2014 resulted in the issuance of preferred ownership units/stock of UEP Holdings, LLC and UGEL (formerly EPAL) to the sellers. These preferred units carry quarterly dividend requirements on a total value of $55,000,000 at rates ranging from 5.0% to 7.0%. The dividend rate on the Series B UEP Holdings preferred units which started at 5.5% increases by 0.5% on the anniversary of the issuance up to a maximum of 8.0%.

 

Six Months Ended July 1, 2018 Compared to the Six Months Ended July 2, 2017

 

The following table sets forth, for the six months ended July 1, 2018 (“six months 2018”) and July 2, 2017 (“six months 2017”), certain operations data including their respective percentage of net sales: 

 

		Six Months Ended
		July 1, 2018								July 2, 2017								Change				% Change
Net Sales		$	52,452,920				100.0	%		$	51,835,978				100.0	%			616,942				1.2	%
Cost of Sales			43,071,248				82.1	%			41,123,248				79.3	%			1,948,000				4.7	%
Gross Profit			9,381,672				17.9	%			10,712,730				20.7	%			(1,331,058	)			-12.4	%
Operating Expenses:
Selling			2,549,081				4.9	%			2,610,344				5.0	%			(61,263	)			-2.3	%
General and administrative			3,606,966				6.9	%			3,751,246				7.2	%			(144,280	)			-3.8	%
Research and development			852,528				1.6	%			970,958				1.9	%			(118,430	)			-12.2	%
Total Operating Expenses			7,008,575				13.4	%			7,332,548				14.1	%			(323,973	)			-4.4	%
Operating Income			2,373,097				4.5	%			3,380,182				6.5	%			(1,007,085	)			-29.8	%
Interest expense			(930,027	)			-1.8	%			(798,650	)			-1.5	%			(131,377	)			16.4	%
Other income			14,062				0.0	%			6,875				0.0	%			7,187				>100	%
Income before Taxes			1,457,132				2.8	%			2,588,407				5.0	%			(1,131,275	)			-43.7	%
Tax provision			43,000				0.1	%			425,929				0.8	%			(382,929	)			-89.9	%
Net Income			1,414,132				2.7	%			2,162,478				4.2	%			(748,346	)			-34.6	%
Preferred dividends			(1,560,563	)			-3.0	%			(1,477,236	)			-2.8	%			(83,327	)			5.6	%
Net Income (Loss) Available to Common Shareholders		$	(146,431	)			-0.3	%		$	685,242				1.3	%		$	(831,673	)			<-100	%

 

Revenue:

 

Total revenue for the six months 2018 increased $616,942 or 1.2% to $52,452,920 from $51,835,978 for the six months 2017. Excluding the positive currency effect of the exchange rates, total revenue would have decreased by approximately $2.2 million or 4.2%. U.S. automotive sales for the six months 2018 decreased 3.7% compared to the six months 2017. This decline was a result of the U.S. automotive manufacturers resetting their production levels in the later part of 2017 to reduce inventories caused by the softening in the 2017 U.S. automotive market. This decline over the prior year occurred mostly during the first four months of 2018 as we saw increases in our U.S. sales during the last two months of the 2018 period. European automotive sales declined by 7.0%, excluding the currency adjustment, as the European automotive market saw a general decline versus the prior year period where sales declines in our established programs were partially offset by increases in new programs introduced in the prior year. Sales for the industrial sector increased 3.3% (1.5% before currency effect) as sales from non-automotive transportation in both the U.S and European markets saw market improvements over 2017 and from the addition of new program awards. The gains of the first three months of 2018 were partially offset during the second three months due to quarterly timing issues. The contract market also had increased sales activities during the six-month period in 2018.

 

Gross Profit:

 

Total gross profit for the six months 2018 decreased $1,331,058 or 12.4% to $9,381,672 from $10,712,730 for the six months 2017. The gross profit percentage was 17.9% of sales for the six months 2018 compared to 20.7% for the six months 2017. Gross profit amount and percentage were negatively impacted by rising raw material prices and the effects of product mix as the percentage of higher margin programs had declined compared to the prior year. The decrease was partially offset by a favorable currency effect of $532,000. To offset raw material price increases, the Company increased prices in December 2017 in several of its markets. As a result of actions taken, margins improved in the latter months of the 2018 period.

 

 

Operating Expenses:

 

Selling expenses for the six months 2018 decreased $61,263 or 2.3% to $2,549,081 from $2,610,344 for the six months 2017. The decrease was principally attributable to commissions related to lower automotive sales in 2018. This decrease was partially offset by the unfavorable currency effect of $154,000.

 

General and administrative expenses for the six months 2018 decreased $144,280 or 3.8% to $3,606,966 from $3,751,246 for the six months 2017. This decrease was attributable to a decrease in insurance costs as well as savings from cost reduction programs which lowered employee costs, professional fees and other administrative expenses for the six months 2018 compared to the six months 2017. This decrease was partially offset by the unfavorable currency effect of $152,000.

 

Research and development expenses for the six months 2018 decreased $118,430 or 12.2% to $852,528 from $970,958 for the six months 2017. The decrease is principally attributable to a reduction in payroll cost to coincide with current production levels. Partially offsetting the decrease was the unfavorable currency effect of $35,000.

 

Operating Income:

 

Operating income for the six months 2018 decreased $1,007,085 or 29.8% to $2,373,097 from $3,380,182 for the six months 2017. The operating income percentage was 4.5% of sales for the six months 2018 compared to 6.5% for the six months 2017. Operating income decreased primarily from the decrease in gross profit.

 

Interest Expense:

 

Interest expense for the six months 2018 increased $131,377 or 16.4% to $930,027 from $798,650 for the six months 2017. The increase was primarily due to new capital leases for equipment purchases and higher interest rates on LIBOR and prime during the six months 2018 partially offset by debt repayments compared to the six months 2017.

 

Other Income:

 

Other income for the six months 2018 increased $7,187 or 105% to $14,062 from $6,875 for the six months 2017. The amounts in other income principally are the currency gains and losses recognized on foreign currency transactions and the change in the fair value of financial assets and liabilities that are denominated in Euros. The Company recognizes gains and losses from the change in fair values on its foreign currency exchange contracts. Also included are other non-operating income and expenses including dividends received on insurance policies. The increase is principally due to losses realized when our financial assets and liabilities denominated in the Euro currency were adjusted to their fair value at July 1, 2018 offset by the non-operating income.

  

Tax Provision:

 

The Company files income tax returns in the United States as a C-Corporation, and in several state jurisdictions and in the United Kingdom. The Company’s subsidiary, Uniroyal, is a limited liability company (LLC) for federal and state income tax purposes and as such, its income, losses, and credits are allocated to its members. The Company made the acquisition of Uniroyal through UEPH, a limited liability company, which issued preferred ownership interests to the sellers that provide for quarterly dividends. Uniroyal’s taxable income is allocated entirely to UEPH as its sole member and since it is a pass-through entity, this income less the dividends paid to the sellers of Uniroyal is reported on the Company’s tax return. The taxable income applicable to the dividends for the preferred ownership interests is reported to the sellers who report it on their respective individual tax returns.

 

For the six months 2018, the tax provision was $43,000 as compared to $425,929 for the six months 2017. The tax provisions for the six months 2018 and 2017 were principally attributable to the operating results of the U.K. operations as the U.S. operating income was offset by the preference dividends.

 

Preferred Stock Dividend:

 

The terms of the acquisitions in November 2014 resulted in the issuance of preferred ownership units/stock of UEP Holdings, LLC and UGEL (formerly EPAL) to the sellers. These preferred units carry quarterly dividend requirements on a total value of $55,000,000 at rates ranging from 5.0% to 7.0%. The dividend rate on the Series B UEP Holdings preferred units which started at 5.5% increases by 0.5% on the anniversary of the issuance up to a maximum of 8.0%.

 

 

Liquidity and Sources of Capital

 

Cash, as it is needed, is provided by using the Company’s lines of credit. These lines provide for a total borrowing commitment in excess of $43,000,000 subject to the underlying borrowing base specified in the agreements. Of the total outstanding borrowings of $19,650,799 at July 1, 2018, $15.7 million of the lines bears interest at LIBOR plus a range of 1.95% to 2.45%, depending on the underlying borrowing base and $4.0 million bears interest at the bank’s prime or base lending rate which was 5.0% at July 1, 2018. At July 1, 2018, the lines provided an additional availability of approximately $2.6 million. The Company also has commitments from several lending institutions for capital expenditure lines of credit totaling approximately $2.5 million. We plan to use this availability to help finance our cash needs for the remaining months of fiscal 2018 and future periods. The balances due under the lines of credit are recorded as current liabilities on the Consolidated Balance Sheets.

 

Given our capital resources in the U.S. and the potential for increased investment and acquisitions in foreign jurisdictions, we did not have a history of repatriating a significant portion of our foreign cash. Accordingly, we had not recognized a deferred tax liability for these unremitted earnings. However, the Tax Cuts and Jobs Act of 2017 imposed a one-time transition tax on deemed repatriation of deferred foreign income. For the year ended 2017, the Company recorded $941,960 in tax expense related to this repatriation tax. In the event that we decide to repatriate these foreign amounts to fund U.S. operations, the Company will not be required to pay any additional U.S. tax related to these amounts.

 

The ratio of current assets to current liabilities, including the amount due under our lines of credit, was 1.00 at July 1, 2018 and 1.03 at December 31, 2017.

 

Cash balances decreased $364,237, after the effects of currency translation of $(7,778), to $903,082 at July 1, 2018 from $1,267,319 at December 31, 2017. Of the above noted amounts, $619,653 and $1,152,039 were held outside the U.S. by our foreign subsidiaries as of July 1, 2018 and December 31, 2017, respectively.

 

Cash provided by operations was $2,067,906 for the six months 2018 compared to $2,448,025 for the six months 2017. For the six months 2018, cash provided by operations was primarily due to net income of $1,414,132 and adjustments for non-cash items of $1,214,211. For the six months 2017, cash provided by operations was primarily due to net income of $2,162,478 and adjustments for non-cash items of $1,067,450. The non-cash items were principally depreciation expense and stock-based compensation. These amounts were further adjusted by cash flows related to changes in working capital of $(478,858) and $(727,531) for the six months 2018 and 2017, respectively, and changes in other assets and liabilities of $(81,579) and $(54,372) for the six months 2018 and 2017, respectively.

 

Cash used in investing activities was $1,383,284 for the six months 2018 compared to $1,179,257 for the six months 2017. During 2018 and 2017, cash used in investing activities was principally for purchases of machinery and equipment at our manufacturing locations.

 

For the six months 2018, cash used in financing activities was $1,041,081 as compared to $1,534,705 for the six months 2017. Included in cash used in financing activities were preferred dividend payments of $1,553,806 and $1,455,942 during the six months 2018 and 2017, respectively. During the six months 2018, we drew $486,067 on an equipment financing commitment from our bank to finance asset purchases made by us in the prior year. During the six months 2018 our majority shareholder provided $272,000 in financing in the form of demand notes. Also impacting cash used in financing activities for the six months 2018 and 2017 were net advances on lines of credit of $389,712 and $622,911, respectively.

 

Our credit agreements contain customary affirmative and negative covenants. We were in compliance with our debt covenants as of July 1, 2018 and through the date of filing of this report.

 

We currently have several on-going capital projects that are important to our long-term strategic goals. Machinery and equipment will also be added as needed to increase capacity or enhance operating efficiencies in our manufacturing plants. We will use a combination of financing arrangements to provide the necessary capital. We believe that our existing resources, including cash on hand and our credit facilities, together with cash generated from operations and additional bank borrowings, will be sufficient to fund our cash flow requirements through at least the next twelve months. However, there can be no assurance that additional financing will be available on favorable terms, if at all.

 

We have no material off balance sheet arrangements.

 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4.  Controls and Procedures

 

The Company maintains “disclosure controls and procedures” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, Chief Financial Officer, and Board of Directors, as appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating our disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired objectives, and we necessarily are required to apply our judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures.

 

Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of July 1, 2018 and concluded that our disclosure controls and procedures were effective as of July 1, 2018.

 

Changes in Internal Controls over Financial Reporting

 

During the six months ended July 1, 2018, there were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

  

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

None.

 

Item 1A.

Risk Factors

 

Not applicable.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

Issuer Purchases of Equity Securities

 

None.

 

Item 3.

Defaults Upon Senior Securities

 

None.

 

Item 4.

Mine Safety Disclosures

 

Not applicable.

 

Item 5.

Other Information

 

None.

 

  

Item 6.

Exhibits

 

(a)

Exhibits.

 

Exhibit No.		Description
31.1 *		Chief Executive Officer Certification Pursuant to Securities Exchange Act Rules 13a-14(a)
31.2 *		Chief Financial Officer Certification Pursuant to Securities Exchange Act Rules 13a-14(a)
32.1 *		Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350
32.2 *		Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350
101.INS * +		XBRL Instance Document
101.CAL * +		XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF * +		XBRL Taxonomy Extension Definition Linkbase Document
101.LAB * +		XBRL Taxonomy Extension Label Linkbase Document
101.PRE * +		XBRL Taxonomy Extension Presentation Linkbase Document
101.SCH * +		XBRL Taxonomy Extension Schema Document

_______________

*	Filed herewith.

+	In accordance with Rule 406T of Regulation S-T, this information is deemed not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

  

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

	UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.
Dated:   August 6, 2018	By:	/s/  Howard R. Curd
		Howard R. Curd Chief Executive Officer

 

Dated:   August 6, 2018	By:	/s/  Edmund C. King
		Edmund C. King Chief Financial Officer

  

 

27