Attached files

file filename
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INCed-20180630xex3222.htm
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INCed-20180630xex3221.htm
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INCed-20180630xex3212.htm
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INCed-20180630xex3211.htm
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INCed-20180630xex3122.htm
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INCed-20180630xex3121.htm
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INCed-20180630xex3112.htm
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INCed-20180630xex3111.htm
EX-12.2 - EXHIBIT 12.2 - CONSOLIDATED EDISON INCed-20180630xex122.htm
10-Q - 10-Q - CONSOLIDATED EDISON INCed-20180630x10q.htm


Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
 
For the Six Months Ended June 30, 2018
 
For The Twelve Months Ended December 31, 2017
 
For the Six Months Ended June 30, 2017
Earnings
 
 
 
 
 
Net Income
$616
 
$1,525
 
$563
Preferred Stock Dividend

 

 

(Income)/Loss from Equity Investees
(57
)
 
(32)
 
(14
)
Minority Interest Loss

 

 

Income Tax
156
 
472
 
330
Pre-Tax Income
$715
 
$1,965
 
$879
Add: Fixed Charges*
411
 
766
 
377
Add: Distributed Income of Equity Investees

 

 

Subtract: Interest Capitalized

 

 

Subtract: Pre-Tax Preferred Stock Dividend Requirement

 

 

Earnings
$1,126
 
$2,731
 
$1,256
* Fixed Charges

 

 

Interest on Long-term Debt
$373
 
$713
 
$350
Amortization of Debt Discount, Premium and Expense
7
 
13
 
6
Interest Capitalized

 

 

Other Interest
16
 
11
 
7
Interest Component of Rentals
15
 
29
 
14
Pre-Tax Preferred Stock Dividend Requirement

 

 

Fixed Charges
$411
 
$766
 
$377
Ratio of Earnings to Fixed Charges
2.7
 
3.6
 
3.3