Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - SERVICE CORP INTERNATIONAL | sci-2018630xex322.htm |
| EX-32.1 - EXHIBIT 32.1 - SERVICE CORP INTERNATIONAL | sci-2018630xex321.htm |
| EX-31.2 - EXHIBIT 31.2 - SERVICE CORP INTERNATIONAL | sci-2018630xex312.htm |
| EX-31.1 - EXHIBIT 31.1 - SERVICE CORP INTERNATIONAL | sci-2018630xex311.htm |
| EX-3.4 - EXHIBIT 3.4 - SERVICE CORP INTERNATIONAL | sci-2018630xex34.htm |
| EX-3.1 - EXHIBIT 3.1 - SERVICE CORP INTERNATIONAL | sci-2018630xex31.htm |
| 10-Q - 10-Q - SERVICE CORP INTERNATIONAL | sci-2018630x10q.htm |
Exhibit 12.1
SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Earnings: | |||||||||||||||
Pretax income | $ | 119,315 | 101,518 | $ | 229,684 | $ | 200,044 | ||||||||
Add fixed charges as adjusted (from below) | 46,574 | 43,926 | 91,736 | 86,754 | |||||||||||
$ | 165,889 | $ | 145,444 | $ | 321,420 | $ | 286,798 | ||||||||
Fixed charges: | |||||||||||||||
Interest expense: | |||||||||||||||
Corporate | $ | 43,020 | $ | 40,635 | $ | 85,078 | $ | 79,838 | |||||||
Amortization of deferred financing costs | 1,499 | 1,448 | 3,017 | 2,881 | |||||||||||
Portion of rent representative of interest | 2,055 | 1,843 | 3,641 | 4,035 | |||||||||||
Fixed charges | $ | 46,574 | $ | 43,926 | $ | 91,736 | $ | 86,754 | |||||||
Ratio (earnings divided by fixed charges) | 3.56 | 3.31 | 3.50 | 3.31 | |||||||||||