Six Flags Entertainment Corp - FORM 10-Q

Attached files

file	filename
EX-31.1 - SECTION 302 CEO CERTIFICATION - Six Flags Entertainment Corp	ex311_063018.htm
EX-32.2 - SECTION 906 CFO CERTIFICATION - Six Flags Entertainment Corp	ex322_063018.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - Six Flags Entertainment Corp	ex321_063018.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - Six Flags Entertainment Corp	ex312_063018.htm
EX-3.1 - AMENDMENT TO RESTATED CERT OF INCORPORATION - Six Flags Entertainment Corp	amendmenttorestatedcertifi.htm

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

ý Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the quarterly period ended June 30, 2018 or

o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from to

Commission file number: 1-13703

SIX FLAGS ENTERTAINMENT CORPORATION

(Exact Name of Registrant as Specified in Its Charter)



Delaware (State or Other Jurisdiction of Incorporation or Organization)		13-3995059 (I.R.S. Employer Identification No.)

924 Avenue J East, Grand Prairie, TX 75050 (Address of Principal Executive Offices, Including Zip Code)		(972) 595-5000 (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer ý	Accelerated filer o	Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company o	Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: At July 20, 2018, Six Flags Entertainment Corporation had 84,052,901 outstanding shares of common stock, par value $0.025 per share.

Table of Contents

SIX FLAGS ENTERTAINMENT CORPORATION

FORM 10-Q

INDEX



Cautionary Note Regarding Forward-Looking Statements		1

PART I.	FINANCIAL INFORMATION

Item 1.	Financial Statements

	Condensed Consolidated Balance Sheets as of June 30, 2018 (unaudited) and December 31, 2017	2

	Condensed Consolidated Statements of Operations (unaudited) for the Three Months Ended June 30, 2018 and 2017	3

	Condensed Consolidated Statements of Operations (unaudited) for the Six Months Ended June 30, 2018 and 2017	4

	Condensed Consolidated Statements of Comprehensive Income (unaudited) for the Three Months Ended June 30, 2018 and 2017	5

	Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the Six Months Ended June 30, 2018 and 2017	6

	Condensed Consolidated Statements of Cash Flows (unaudited) for the Six Months Ended June 30, 2018 and 2017	7

	Notes to Condensed Consolidated Financial Statements	8

Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	25

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	33

Item 4.	Controls and Procedures	33

PART II.	OTHER INFORMATION

Item 1.	Legal Proceedings	33

Item 1A.	Risk Factors	33

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	34

Item 6.	Exhibits and Exhibits Index	35

Signatures

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this "Quarterly Report") and the documents incorporated herein by reference contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include all statements that are not historical facts and can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "may," "should," "could" and variations of such words or similar expressions. Forward-looking statements are based on our current beliefs, expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are, by their nature, subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. Therefore, we caution you that you should not rely on any of these forward-looking statements as statements of historical fact or as guarantees or assurances of future performance. These statements may involve risks and uncertainties that could cause actual results to differ materially from those described in such statements. These risks and uncertainties include, but are not limited to, statements we make regarding: (i) the adequacy of cash flows from operations, available cash and available amounts under our credit facilities to meet our future liquidity needs, (ii) our ability to roll out our capital enhancements in a timely and cost effective manner, (iii) our ability to improve operating results by implementing strategic cost reductions and organizational and personnel changes without adversely affecting our business, and (iv) our operations and results of operations. Additional important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions and include, but are not limited to, the following:


•	factors impacting attendance, such as local conditions, natural disasters, contagious diseases, events, disturbances and terrorist activities;


•	recall of food, toys and other retail products sold at our parks;


•	accidents occurring at our parks or other parks in the industry and adverse publicity concerning our parks or other parks in the industry;


•	inability to achieve desired improvements and our aspirational financial performance goals;


•	adverse weather conditions such as excess heat or cold, rain and storms;


•	general financial and credit market conditions;


•	economic conditions (including customer spending patterns);


•	changes in public and consumer tastes;


•	construction delays in capital improvements or ride downtime;


•	competition with other theme parks and entertainment alternatives;


•	dependence on a seasonal workforce;


•	unionization activities and labor disputes;


•	laws and regulations affecting labor and employee benefit costs, including increases in state and federally mandated minimum wages, and healthcare reform;


•	pending, threatened or future legal proceedings and the significant expenses associated with litigation;


•	cyber security risks; and


•	other factors described in "Item 1A. Risk Factors" set forth in our Annual Report on Form 10-K for the year ended December 31, 2017 (the "2017 Annual Report").

A more complete discussion of these factors and other risks applicable to our business is contained in "Part I, Item 1A. Risk Factors" of the 2017 Annual Report. All forward-looking statements in this Quarterly Report, or that are made on our behalf by our directors, officers or employees related to the information contained herein, apply only as of the date of this Quarterly Report or as of the date they were made. While we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will be realized and actual results could vary materially. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation, except as required by applicable law, to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.

Available Information

Copies of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, are available free of charge through our website at investors.sixflags.com. References to our website in this Quarterly Report are provided as a convenience and do not constitute an incorporation by reference of the information contained on, or accessible through, the website. Therefore, such information should not be considered part of this Quarterly Report. These reports, and any amendments to these reports, are made available on our website as soon as reasonably practicable after we electronically file such reports with, or furnish them to, the United States Securities and Exchange Commission (the "SEC"). Copies are also available, without charge, by sending a written request to Six Flags Entertainment Corporation, 924 Avenue J East, Grand Prairie, TX 75050, Attn: Investor Relations.

* * * * *

As used herein, unless the context requires otherwise, the terms "we," "our," "Company" and "Six Flags" refer collectively to Six Flags Entertainment Corporation and its consolidated subsidiaries, and "Holdings" refers only to Six Flags Entertainment Corporation, without regard to its consolidated subsidiaries.

Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SIX FLAGS ENTERTAINMENT CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)



	As of
	June 30, 2018			December 31, 2017
(Amounts in thousands, except share data)	(unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	68,625		$	77,496
Accounts receivable, net	139,422			72,693
Inventories	42,485			24,960
Prepaid expenses and other current assets	62,428			45,923
Total current assets	312,960			221,072
Property and equipment, net:
Property and equipment, at cost	2,173,342			2,095,887
Accumulated depreciation	(899,463		)	(857,930		)
Total property and equipment, net	1,273,879			1,237,957
Other assets:
Debt issuance costs	2,392			2,991
Deposits and other assets	11,615			12,821
Goodwill	659,248			630,248
Intangible assets, net of accumulated amortization of $19,920 and $19,584 as of June 30, 2018 and December 31, 2017, respectively	350,298			351,587
Total other assets	1,023,553			997,647
Total assets	$	2,610,392		$	2,456,676

LIABILITIES AND DEFICIT
Current liabilities:
Accounts payable	$	72,335		$	28,998
Accrued compensation, payroll taxes and benefits	32,150			26,576
Accrued insurance reserves	38,827			39,347
Accrued interest payable	26,363			26,288
Other accrued liabilities	50,686			34,617
Deferred revenue	226,971			142,014
Short-term borrowings	119,000			—
Total current liabilities	566,332			297,840
Noncurrent liabilities:
Long-term debt	2,061,423			2,021,178
Other long-term liabilities	35,516			41,488
Deferred income taxes	99,114			106,851
Total noncurrent liabilities	2,196,053			2,169,517
Total liabilities	2,762,385			2,467,357

Redeemable noncontrolling interests	514,001			494,431

Stockholders' deficit:
Preferred stock, $1.00 par value	—			—
Common stock, $0.025 par value, 140,000,000 shares authorized; 83,910,255 and 84,488,433 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively	2,098			2,112
Capital in excess of par value	1,118,411			1,086,265
Accumulated deficit	(1,714,524		)	(1,529,608		)
Accumulated other comprehensive loss, net of tax	(71,979		)	(63,881		)
Total stockholders' deficit	(665,994		)	(505,112		)
Total liabilities and deficit	$	2,610,392		$	2,456,676

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

SIX FLAGS ENTERTAINMENT CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited)



	Three Months Ended
(Amounts in thousands, except per share data)	June 30, 2018			June 30, 2017
Theme park admissions	$	240,471		$	221,913
Theme park food, merchandise and other	176,055			174,012
Sponsorship, licensing and accommodations	28,894			26,447
Total revenues	445,420			422,372
Operating expenses (excluding depreciation and amortization shown separately below)	163,964			146,556
Selling, general and administrative expenses (including stock-based compensation of $16,036 in 2018 and a reversal of stock-based compensation of $15,305 in 2017, and excluding depreciation and amortization shown separately below)	68,786			38,176
Costs of products sold	39,520			37,489
Other net periodic pension benefit	(1,277		)	(846		)
Depreciation	27,309			26,171
Amortization	612			651
Loss on disposal of assets	254			1,657
Interest expense	27,556			27,213
Interest income	(76		)	(57		)
Loss on debt extinguishment	—			37,109
Other expense, net	354			568
Income before income taxes	118,418			107,685
Income tax expense	23,913			36,054
Net income	94,505			71,631
Less: Net income attributable to noncontrolling interests	(20,003		)	(19,605		)
Net income attributable to Six Flags Entertainment Corporation	$	74,502		$	52,026

Weighted-average common shares outstanding:
Basic:	83,666			87,136
Diluted:	85,072			88,832

Net income per average common share:
Basic:	$	0.89		$	0.60
Diluted:	$	0.88		$	0.59

Cash dividends declared per common share	$	0.78		$	0.64

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

SIX FLAGS ENTERTAINMENT CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited)



	Six Months Ended
(Amounts in thousands, except per share data)	June 30, 2018			June 30, 2017
Theme park admissions	$	306,792		$	272,861
Theme park food, merchandise and other	218,301			205,172
Sponsorship, licensing and accommodations	49,291			43,867
Total revenues	574,384			521,900
Operating expenses (excluding depreciation and amortization shown separately below)	266,464			239,456
Selling, general and administrative expenses (including stock-based compensation of $20,589 in 2018 and a reversal of stock-based compensation of $3,315 in 2017, and excluding depreciation and amortization shown separately below)	109,724			85,149
Costs of products sold	49,983			45,070
Other net periodic pension benefit	(2,554		)	(1,692		)
Depreciation	55,327			52,814
Amortization	1,223			1,299
Loss on disposal of assets	2,165			2,327
Interest expense	53,678			48,430
Interest income	(313		)	(273		)
Loss on debt extinguishment	—			37,109
Other expense (income), net	2,289			(335		)
Income before income taxes	36,398			12,546
Income tax expense (benefit)	4,238			(1,537		)
Net income	32,160			14,083
Less: Net income attributable to noncontrolling interests	(20,003		)	(19,605		)
Net income (loss) attributable to Six Flags Entertainment Corporation	$	12,157		$	(5,522	)

Weighted-average common shares outstanding:
Basic:	84,059			89,133
Diluted:	85,489			89,133

Net income (loss) per average common share:
Basic:	$	0.14		$	(0.06	)
Diluted:	$	0.14		$	(0.06	)

Cash dividends declared per common share	$	1.56		$	1.28

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

SIX FLAGS ENTERTAINMENT CORPORATION

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)



	Three Months Ended
(Amounts in thousands)	June 30, 2018			June 30, 2017
Net income	$	94,505		$	71,631
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustment ⁽¹⁾	(3,898		)	1,881
Defined benefit retirement plan ⁽²⁾	133			128
Change in cash flow hedging ⁽³⁾	—			96
Other comprehensive (loss) income, net of tax	(3,765		)	2,105
Comprehensive income	90,740			73,736
Less: Comprehensive income attributable to noncontrolling interests	(20,003		)	(19,605		)
Comprehensive income attributable to Six Flags Entertainment Corporation	$	70,737		$	54,131


(1)	Foreign currency translation adjustment is presented net of tax benefit of $1.0 million and net of tax expense of $1.0 million for the three months ended June 30, 2018 and June 30, 2017, respectively.


(2)	Defined benefit retirement plan is presented net of nominal tax expense for the three months ended June 30, 2018, and net of tax expense of $0.1 million for the three months ended June 30, 2017.


(3)	Change in cash flow hedging is presented net of tax expense of $0.1 million for the three months ended June 30, 2017.

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

SIX FLAGS ENTERTAINMENT CORPORATION

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)



	Six Months Ended
(Amounts in thousands)	June 30, 2018			June 30, 2017
Net income	$	32,160		$	14,083
Other comprehensive income, net of tax:
Foreign currency translation adjustment ⁽¹⁾	1,075			4,779
Defined benefit retirement plan ⁽²⁾	266			257
Change in cash flow hedging ⁽³⁾	—			310
Other comprehensive income, net of tax	1,341			5,346
Comprehensive income	33,501			19,429
Less: Comprehensive income attributable to noncontrolling interests	(20,003		)	(19,605		)
Comprehensive income (loss) attributable to Six Flags Entertainment Corporation	$	13,498		$	(176	)


(1)	Foreign currency translation adjustment is presented net of tax expense of $0.3 million and $2.6 million for the six months ended June 30, 2018 and June 30, 2017, respectively.


(2)	Defined benefit retirement plan is presented net of tax expense of $0.1 million and $0.2 million for the six months ended June 30, 2018 and June 30, 2017, respectively.


(3)	Change in cash flow hedging is presented net of tax expense of $0.2 million for the six months ended June 30, 2017.

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

SIX FLAGS ENTERTAINMENT CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited)



	Six Months Ended
(Amounts in thousands)	June 30, 2018			June 30, 2017
Cash flows from operating activities:
Net income	$	32,160		$	14,083
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	56,550			54,113
Stock-based compensation	20,589			(3,315		)
Interest accretion on notes payable	670			390
Loss on debt extinguishment	—			37,109
Amortization of debt issuance costs	1,966			2,141
Other, including loss on disposal of assets	5,673			617
Increase in accounts receivable	(62,568		)	(39,246		)
Increase in inventories, prepaid expenses and other current assets	(27,117		)	(28,881		)
Decrease (increase) in deposits and other assets	1,293			(2,485		)
Increase in accounts payable, deferred revenue, accrued liabilities and other long-term liabilities	113,361			105,576
Increase (decrease) in accrued interest payable	75			(1,201		)
Deferred income taxes	(7,961		)	(6,035		)
Net cash provided by operating activities	134,691			132,866

Cash flows from investing activities:
Additions to property and equipment	(90,533		)	(97,200		)
Acquisition of theme park assets, net of cash acquired	(19,059		)	—
Sale of restricted-use investments, net	—			1,142
Proceeds from sale of assets	32			10
Net cash used in investing activities	(109,560		)	(96,048		)

Cash flows from financing activities:
Repayment of borrowings	(123,000		)	(920,294		)
Proceeds from borrowings	281,000			1,313,000
Payment of debt issuance costs	(793		)	(37,262		)
Payment of cash dividends	(131,346		)	(113,284		)
Proceeds from issuance of common stock	22,024			26,815
Stock repurchases	(80,946		)	(379,386		)
Purchase of redeemable noncontrolling interests	(353		)	(128		)
Net cash used in financing activities	(33,414		)	(110,539		)

Effect of exchange rate on cash	(588		)	4,615

Net decrease in cash and cash equivalents	(8,871		)	(69,106		)
Cash and cash equivalents at beginning of period	77,496			137,385
Cash and cash equivalents at end of period	$	68,625		$	68,279

Supplemental cash flow information
Cash paid for interest	$	50,967		$	47,099
Cash paid for income taxes	$	14,832		$	5,859

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)


1.	General — Basis of Presentation

We own and operate regional theme parks and waterparks and are the largest regional theme park operator in the world. Of the 25 parks we currently own or operate, 22 parks are located in the United States, two are located in Mexico and one is located in Montreal, Canada. We are also involved in the development of Six Flags-branded theme parks outside of North America.

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States ("U.S. GAAP"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed, or omitted, pursuant to the rules and regulations of the SEC.

"Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" contains a discussion of our results of operations and our financial position and should be read in conjunction with the unaudited condensed consolidated financial statements and notes. The 2017 Annual Report includes additional information about us, our operations and our financial position, and should be referred to in conjunction with this Quarterly Report. The information furnished in this Quarterly Report reflects all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the results for the periods presented.

Results of operations for the six months ended June 30, 2018 are not indicative of the results expected for the full year. In particular, our park operations contribute a substantial majority of their annual revenue during the period from Memorial Day to Labor Day each year, while expenses are incurred year-round.


a.	Consolidated U.S. GAAP Presentation

Our accounting policies reflect industry practices and conform to U.S. GAAP.

The unaudited condensed consolidated financial statements include our accounts and the accounts of our wholly owned subsidiaries. We also consolidate the partnerships that own Six Flags Over Texas ("SFOT") and Six Flags Over Georgia (including Six Flags White Water Atlanta) ("SFOG", and together with SFOT, the "Partnership Parks") as subsidiaries in our unaudited condensed consolidated financial statements, as we have determined that we have the power to direct the activities of the Partnership Parks that most significantly impact their economic performance and we have the obligation to absorb losses and receive benefits from the Partnership Parks that can be potentially significant to these entities. The equity interests owned by non-affiliated parties in the Partnership Parks are reflected in the accompanying unaudited condensed consolidated balance sheets as redeemable noncontrolling interests. See Note 6 for further discussion.


b.	Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, including net operating loss and other tax carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. We recorded a valuation allowance of $115.2 million and $113.5 million as of June 30, 2018 and December 31, 2017, respectively, due to uncertainties related to our ability to utilize some of our deferred tax assets, primarily consisting of certain state net operating loss and other tax carryforwards, before they expire. The valuation allowance was based on our estimates of taxable income by jurisdiction in which we operate and the period over which our deferred tax assets were recoverable. Our projected taxable income over the foreseeable future gives us comfort that we will be able to utilize all of our federal net operating loss carryforwards before they expire.

In determining the effective tax rate for interim periods, we consider the expected changes in our valuation allowance from current year originating or reversing timing differences between financial accounting and tax purposes and the taxable income or loss expected for the current year. For interim periods, we also account for the tax effect of significant non-recurring items in the period in which they occur as well as changes in the valuation allowance relating to a change in the assessment of the probability of utilization of the deferred income tax assets.

Our liability for income taxes is finalized as auditable tax years pass their respective statutes of limitations in the various jurisdictions in which we are subject to tax. However, these jurisdictions may audit prior years for which the statute of limitations is closed for the purpose of making an adjustment to our taxable income in a year for which the statute of limitations

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

has not closed. Accordingly, taxing authorities of these jurisdictions may audit prior years of the Company and its predecessors for the purpose of adjusting net operating loss carryforwards to years for which the statute of limitations has not closed.

We classify interest and penalties attributable to income taxes as part of income tax expense. As of June 30, 2018 and December 31, 2017, we had no recorded amounts for accrued interest or penalties.

Because we do not permanently reinvest foreign earnings, United States deferred income taxes have been provided on unremitted foreign earnings to the extent that such foreign earnings are expected to be taxable upon repatriation.

In December 2017, the Tax Cuts and Jobs Act of 2017 (the "Tax Act") was signed into law making significant changes to the Internal Revenue Code. The changes include, but are not limited to, a U.S. corporate tax rate decrease from 35% to 21%, the transition of U.S. international taxation from a worldwide tax system to a territorial system, allowing for immediate expensing of certain qualified property, modifications to many business deductions and credits, and providing various tax incentives. On December 22, 2017, Staff Accounting Bulletin No. 118 ("SAB 118") was issued to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Tax Act. SAB 118 provides that in these cases a registrant should continue to apply Financial Accounting Standards Board ("FASB") Accounting Standards Update No. 2009-06, Income Taxes ("Topic 740"), based on the tax laws in effect immediately prior to the Tax Act. SAB 118 provides a measurement period for registrants to complete accounting under Topic 740 that should not extend past the one year anniversary of the Tax Act's enactment. While we made reasonable estimates of the impact that changes to Internal Revenue Code Section 162(m) would have on our tax provision for the year ended December 31, 2017, the final impact of the Tax Act may differ from these estimates, due to, among other things, changes in our interpretations of and assumptions under the Tax Act, and additional guidance that may be issued by the Internal Revenue Service. As a result, we will continue to gather additional information to determine the final impact of these changes. Additionally, due to the complexity of the Tax Act as it relates to global intangible low taxed income (“GILTI”), we will continue to evaluate how the income tax provision will be accounted for under U.S. GAAP wherein companies are permitted to make an accounting policy election to either (i) account for GILTI as a component of tax expense in the period in which the company is subject to the rules, or (ii) account for GILTI in the company’s measurement of deferred taxes. Currently, we have not elected a method and will only do so after we complete our analysis of the GILTI provisions.


c.	Long-Lived Assets

We review long-lived assets, including finite-lived intangible assets subject to amortization, for impairment upon the occurrence of events or changes in circumstances that would indicate that the carrying value of the asset or group of assets may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the asset or group of assets to the future net cash flows expected to be generated by the asset or group of assets. If such assets are not considered to be fully recoverable, any impairment to be recognized is measured by the amount by which the carrying amount of the asset or group of assets exceeds its respective fair value. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.


d.	Earnings (Loss) Per Common Share

Basic earnings (loss) per common share is computed by dividing net income attributable to Holdings' common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per common share is computed by dividing net income attributable to Holdings' common stockholders by the weighted average number of common shares outstanding during the period, including the effect of all dilutive common stock equivalents using the treasury stock method. In periods for which there is a net loss, diluted loss per common share is equal to basic loss per common share, since the effect of including any common stock equivalents would be antidilutive.

The computation of diluted earnings per share included the effect of 1,406,000 and 1,696,000 dilutive stock options and restricted shares and excluded the effect of 346,000 and 387,000 antidilutive stock options for the three months ended June 30, 2018 and June 30, 2017, respectively. The computation of diluted earnings (loss) per share included the effect of 1,430,000 dilutive stock options and restricted shares for the six months ended June 30, 2018. We incurred a net loss for the six months ended June 30, 2017, and therefore, diluted shares outstanding equaled basic shares outstanding. The computation of diluted earnings (loss) per share excluded the effect of 193,000 and 5,020,000 antidilutive stock options and restricted shares for the six months ended June 30, 2018 and June 30, 2017, respectively.

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Earnings (loss) per common share for the three and six months ended June 30, 2018 and June 30, 2017 was calculated as follows:



	Three Months Ended				Six Months Ended
	June 30, 2018		June 30, 2017		June 30, 2018		June 30, 2017
(Amounts in thousands, except per share data)
Net income (loss) attributable to Six Flags Entertainment Corporation	$	74,502	$	52,026	$	12,157	$	(5,522	)

Weighted-average common shares outstanding — basic:	83,666		87,136		84,059		89,133
Effect of dilutive stock options and restricted shares	1,406		1,696		1,430		—
Weighted-average common shares outstanding — diluted:	85,072		88,832		85,489		89,133

Earnings (loss) per share — basic:	$	0.89	$	0.60	$	0.14	$	(0.06	)
Earnings (loss) per share — diluted:	$	0.88	$	0.59	$	0.14	$	(0.06	)


e.	Fair Value of Financial Instruments

The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. We use a market approach for our recurring fair value measurements, and we endeavor to use the best information available. Accordingly, valuation techniques that maximize the use of observable impacts are favored. We present the estimated fair values and classifications of our financial instruments in accordance with FASB ASC Topic 820, Fair Value Measurement.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:


•	The carrying values of cash and cash equivalents, accounts receivable, notes receivable, accounts payable and accrued liabilities approximate fair value because of the short maturity of these instruments.


•	The measurement of the fair value of long-term debt is based on market prices that generally are observable for similar liabilities at commonly quoted intervals and is considered a Level 2 fair value measurement. Refer to Note 3 for additional information.


f.	Stock Benefit Plans

Pursuant to the Six Flags Entertainment Corporation Long-Term Incentive Plan (the "Long-Term Incentive Plan"), Holdings may grant stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock, deferred stock units, performance and cash-settled awards and dividend equivalent rights ("DERs") to select employees, officers, directors and consultants of Holdings and its affiliates. In May 2017, our stockholders approved an amendment to the Long-Term Incentive Plan that increased the number of shares available for issuance under the Long-Term Incentive Plan by 4,000,000 shares.

We recognize the fair value of each grant as compensation expense on a straight-line basis over the vesting period using the graded vesting terms of the respective grant. The fair value of stock option grants is estimated using the Black-Scholes option pricing valuation model. The fair value of stock, restricted stock units and restricted stock awards is the quoted market price of Holdings' common stock on the date of grant.

During the year ended December 31, 2014, a performance award was established based on our goal to achieve "Modified EBITDA" of $600 million by 2017 (the "Project 600 Performance Award"). "Modified EBITDA" is defined as the Company's consolidated income from continuing operations excluding the cumulative effect of changes in accounting principles; discontinued operations gains or losses; income tax expense or benefit; restructure costs or recoveries; reorganization items (net); other income or expense; gain or loss on early extinguishment of debt; equity in income or loss of investees; interest expense (net); gain or loss on disposal of assets; gain or loss on the sale of investees; amortization; depreciation; stock-based compensation; and fresh start accounting valuation adjustments. The compensation committee of Holdings' Board of Directors determined that, since the incremental investment in the new waterpark in Mexico was not planned when the Project 600 Performance Award goal was determined, the Project 600 Performance Award goal would be increased by an amount based on the Company’s cost of capital multiplied by the incremental investment, prorated for the number of months in 2017 the waterpark was open less pre-opening expenses incurred in 2017. Additionally, since our acquisition of lease rights to operate five parks owned by EPR Properties, LLC in June 2018 was not planned when the Project 600 Performance Award goal was established, the compensation committee determined to calculate an increase to the Project 600 Performance Award goal using

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

a methodology similar to that used in connection with the new waterpark in Mexico. The Project 600 Performance Award goal was increased by $1.1 million for the new waterpark in Mexico, and $4.2 million for the five new leased parks to $605.3 million. We currently recognize stock-based compensation expense based on the probable late achievement of the Project 600 Performance Award in 2018, which would result in the award of half of the aggregate number of shares, or approximately 1,113,000 shares, plus associated dividend equivalent rights ("DERs").

The following table summarizes stock-based compensation expense related to the Project 600 Performance Award and related DERs for the three and six months ended June 30, 2018 and June 30, 2017:



	Three Months Ended					Six Months Ended
(Amounts in thousands)	June 30, 2018		June 30, 2017			June 30, 2018		June 30, 2017
Project 600 Performance Award	$	11,410	$	(16,932	)	$	11,698	$	(8,385	)
Project 600 Performance Award - DERs	719		(1,975		)	1,443		(1,221		)
Total Project 600 Performance Award Expense	$	12,129	$	(18,907	)	$	13,141	$	(9,606	)

In total, we have recognized $66.6 million and $9.1 million in stock-based compensation expense related to the Project 600 Performance Award and associated DERs, respectively, since we began recognizing stock-based compensation expense for this award during the third quarter of 2016. Based on the closing market price of Holdings' common stock on the last trading day of the quarter ended June 30, 2018, the total unrecognized compensation expense related to the Project 600 Performance Award was $11.4 million, plus approximately $3.2 million for the associated DERs, which will be recognized over the remaining service period.

During the three and six months ended June 30, 2018 and June 30, 2017, stock-based compensation expense consisted of the following:



	Three Months Ended					Six Months Ended
(Amounts in thousands)	June 30, 2018		June 30, 2017			June 30, 2018		June 30, 2017
Long-Term Incentive Plan	$	15,932	$	(15,320	)	$	20,410	$	(3,430	)
Employee Stock Purchase Plan	104		15			179		115
Total Stock-Based Compensation	$	16,036	$	(15,305	)	$	20,589	$	(3,315	)

As of June 30, 2018, options to purchase approximately 4,838,000 shares of common stock of Holdings and approximately 16,000 shares of restricted stock or restricted stock units were outstanding under the Long-Term Incentive Plan, and approximately 5,160,000 shares were available for future grant.


g.	Revenue Recognition

We recognize revenue upon admission into our parks, provision of our services, or when products are delivered to our guests. Revenues are presented in the accompanying consolidated statements of operations net of sales taxes collected from our guests that are remitted or payable to government taxing authorities. In contrast to our season pass and other multi-use offerings (such as our all-season dining pass program, which enables season pass holders and members to eat meals and snacks any day they visit the park for one upfront payment) that expire at the end of each operating season, the membership program continues on a month-to-month basis after the initial twelve-month membership term and can be canceled any time after the initial term pursuant to the terms of the membership program. Guests enrolled in the membership program can visit our parks an unlimited number of times anytime the parks are open as long as the guest remains enrolled in the membership program. For season passes, memberships in the initial twelve-month term and other multi-use admissions, we estimate a redemption rate based on historical experience and other factors and assumptions we believe to be customary and reasonable and recognize a pro-rata portion of the revenue as the guest attends our parks. We review the estimated redemption rate regularly and on an ongoing basis and revise it as necessary throughout the year. Amounts owed or received for multi-use admissions in excess of redemptions are recognized in deferred revenue. For active memberships after the initial twelve-month term, we recognize revenue monthly as payments are received. As of June 30, 2018, deferred revenue was primarily comprised of (i) unredeemed season pass and all-season dining pass revenue, (ii) pre-sold single-day admissions revenue for the current operating season, (iii) unredeemed portions of the membership program that will primarily be recognized in 2018 and (iv) sponsorship, licensing and accommodations revenues that will primarily be recognized in 2018.

We have entered into multiple agreements to assist third parties in the planning, design, development and operation of Six Flags-branded theme parks outside of North America. Pursuant to these agreements, we provide exclusivity, brand licensing and other services to assist in the design, development and project management of Six Flags-branded theme parks, as well as initial and ongoing management services. We recognize revenue under these agreements over the relevant service period of each performance obligation based on its relative selling price, as determined by our best estimate of selling price. We review the

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

service period of each performance obligation on an ongoing basis and revise it as necessary throughout the year. Revisions to the relevant service periods of the performance obligations may result in revisions to revenue in future periods and are recognized in the period in which the change is identified.

On January 1, 2018, we adopted FASB ASC 606, Revenue from Contracts with Customers (together with the series of Accounting Standards Updates described in the first paragraph under "Recently Adopted Accounting Pronouncements" below, "Topic 606") using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under FASB ASC 605, Revenue Recognition ("Topic 605"). See Note 2 for additional information.


h.	Accounts Receivable, Net

Accounts receivable are reported at net realizable value and consist primarily of amounts due from guests for the sale of group outings and multi-use admission products, such as season passes and the membership program. We are not exposed to a significant concentration of credit risk; however, based on the age of the receivables, our historical experience and other factors and assumptions we believe to be customary and reasonable, we record an allowance for doubtful accounts. As of June 30, 2018 and December 31, 2017, we have recorded an allowance for doubtful accounts of $21.0 million and $4.2 million, respectively, which is primarily comprised of estimated defaults under our membership plans. To the extent that our membership plans have not been recognized in revenue, the allowance for doubtful accounts recorded against our membership plans is offset with a corresponding reduction in deferred revenue.


i.	Acquisition of Theme Park Assets

On May 22, 2018, we entered into an asset purchase agreement with Premier Parks, LLC and its affiliates to acquire the lease rights to operate five parks owned by EPR Properties, LLC (the "five new parks"). We completed the transaction on June 1, 2018. In connection with the purchase agreement, we entered into operating leases with EPR Properties, LLC, under which we are the tenant. The five new parks were previously operated by Premier Parks, LLC of Oklahoma City and its affiliates. These acquisitions expanded our portfolio of parks in North America to twenty-five. The financial results of the five new parks since the acquisition date are included in our condensed consolidated statements of operations. Assets acquired and liabilities assumed, consisting primarily of working capital, are reflected in our condensed consolidated financial statements. We paid $19.1 million in cash to Premier Parks, LLC for the five new parks, which reflects the $23.0 million purchase price, less net working capital and other adjustments. We recorded $29.0 million of goodwill in connection with the acquisition, which is attributable to the excess of the purchase price over the net working capital liabilities we assumed. Certain data that is necessary to complete the final calculation of purchase price is not yet available. This data relates to our review of working capital accounts required to complete a final net purchased assets reconciliation as required by the asset purchase agreement. We expect to complete the purchase price calculation during 2018 following the acquisition date, in line with the acquisition method of accounting. During this period, we may revise the value of the assets and liabilities, including goodwill, as appropriate, however, any adjustments are not expected to be material.


j.	Recently Adopted Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). The amendments in ASU 2014-09 provide for a single, principles-based model for revenue recognition that replaces the existing revenue recognition guidance. In August 2015, the FASB issued Accounting Standards Update 2015-14, Revenue from Contracts with Customers - Deferral of the Effective Date ("ASU 2015-14"), to defer the effective date of ASU 2014-09 for one year. Therefore, the new guidance is effective for annual and interim periods beginning after December 15, 2017, and replaced most existing revenue recognition guidance under U.S. GAAP. In March and April 2016, the FASB issued Accounting Standards Update No. 2016-08 and No. 2016-10, Revenue from Contracts with Customers (Topic 606) and Principal versus Agent Considerations and Identifying Performance Obligations and Licensing, respectively (together, "ASU 2016-08/10"). The amendments in ASU 2016-08/10 state that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The effective date and transition requirements for the amendments in ASU 2016-08/10 are the same as the effective date and transition requirements in ASU 2015-14. ASU 2016 08/10 permits the use of either a retrospective or cumulative effect transition method, and early adoption is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. On January 1, 2018, we adopted Topic 606 using the modified retrospective transition method applied to those contracts with customers which were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606,

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under FASB ASC 605, Revenue Recognition ("Topic 605"). Refer to Note 2 for additional information.

In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments ("ASU 2016-15"). The amendments in ASU 2016-15 address eight classification issues related to the statement of cash flows:


•	debt prepayment or debt extinguishment costs;


•	settlement of zero-coupon bonds;


•	contingent consideration payments made after a business combination;


•	proceeds from the settlement of insurance claims;


•	proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies;


•	distributions received from equity method investees;


•	beneficial interests in securitization transactions; and


•	separately identifiable cash flows and application of the predominance principle.

On January 1, 2018, we adopted ASU 2016-15 using a retrospective transition method to each period presented. The adoption of ASU 2016-15 did not result in a material impact to the presentation of our statement of cash flows.

In November 2016, the FASB issued Accounting Standards Update No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash ("ASU 2016-18"). The amendments in ASU 2016-18 require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The accounting effects of ASU 2016-18 did not result in a material impact to the presentation of our statement of cash flows.

In March 2017, the FASB issued Accounting Standards Update No. 2017-07, Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost ("ASU 2017-07"). The amendments in ASU 2017-07 require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The amendments in ASU 2017-07 also require that an employer disaggregate the service cost component from the other components of net benefit cost. ASU 2017-07 is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. The amendments in ASU 2017-07 should be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the condensed consolidated statements of operations. On January 1, 2018, we adopted ASU 2017-07 using a retrospective transition method to each period presented. Accordingly, the service cost component of net periodic pension cost allocated to our park employees and corporate employees was included within "Operating expenses" and "Selling, general and administrative expenses," respectively, while the other cost components were included in "Other net periodic pension benefit" in the Condensed Consolidated Statements of Operations.

Certain prior year amounts in the Condensed Consolidated Statements of Operations were reclassified to conform to current year presentation in connection with the adoption of ASU 2017-07. For the three and six months ended June 30, 2017, the Company reclassified $0.8 million and $1.6 million, respectively, from "Operating expenses" to "Other net periodic pension benefit." This amount represents the non-service cost component of net periodic pension costs allocable to our park level employees. For the three and six months ended June 30, 2017, the Company reclassified $0.1 million from "Selling, general and administrative expenses" to "Other net periodic pension benefit". This amount represents the non-service cost component of net periodic pension costs allocable to our corporate employees. A nominal amount of non-service cost components remains in "Other expense (income), net" and is not reclassified to "Other net periodic pension benefit." These amounts directly relate to certain other parks that we no longer operate but continue to service pension benefits for former employees of those parks.

In February 2018, the FASB issued Accounting Standards Update No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income ("ASU 2018-02"). The amendments in ASU 2018-02 allow entities to reclassify from AOCI to retained earnings "stranded" tax effects resulting from passage of the Act. An entity that elects to reclassify these amounts must reclassify stranded tax effects related to the change in federal tax rate for all items accounted for in other comprehensive income (e.g., employee benefits, cumulative translation adjustments). Entities may also elect to reclassify other stranded tax effects that relate to the Act but do not directly relate to the change in the federal tax rate (e.g., state taxes). However, because the amendments only relate to the reclassification of the income tax effects of the Act, the underlying guidance requiring the effect of a change

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

in tax laws or rates to be included in income from operations is not affected. Upon adoption of ASU 2018-02, entities are required to disclose their policy for releasing the income tax effects from AOCI. ASU 2018-02 is effective for annual periods beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The amendments in 2018-02 may be applied retrospectively to each period in which the effect of the Act is recognized or an entity may elect to apply the amendments in the period of adoption. On January 1, 2018, we elected to early adopt ASU 2018-02, and applied the amendments in the period of adoption. As a result, we reclassified $9.4 million of "stranded" tax effects of the Act from Accumulated other comprehensive loss to Accumulated deficit as of January 1, 2018.


k.	Recent Accounting Pronouncements

In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) ("ASU 2016-02"). The main amendments in ASU 2016-02 require recognition on the balance sheet of lease assets and lease liabilities by lessees for those leases classified as operating leases. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. An entity should apply ASU 2016-02 using a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, and early adoption is permitted; however, the FASB recently proposed an optional transition method for which entities would still adopt ASU 2016-02 using a modified retrospective transition method, but would recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption rather than in the earliest period presented. We note that with the adoption of the amendments in ASU 2016-02, operating leases related to certain of our land leases with durations greater than twelve months will require recognition in our consolidated balance sheet under ASU 2016-02. This could have a material effect on our consolidated balance sheets, but we do not anticipate this will have a material effect on our results of operations or cash flows.


2.	Revenue

On January 1, 2018, we adopted Topic 606 using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

We recorded a net reduction to our opening "Accumulated retained deficit" of $4.9 million, net of taxes of $1.3 million as of January 1, 2018 to recognize the cumulative impact of adopting Topic 606, with the impact primarily related to our international licensing revenues. The impact to revenues for the three and six months ended June 30, 2018 was an increase of $4.1 million and $4.3 million as a result of applying Topic 606.

Revenue Recognition

Revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. Sales and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense.

In accordance with the new revenue standard disclosure requirements, the impact of adoption of Topic 606 on our condensed consolidated balance sheet as of June 30, 2018 was as follows:



(Amounts in thousands)	Balance at June 30, 2018
Balance Sheet	As Reported			Balances Without Adoption			Effect of Change Higher/(Lower)
Assets
Accounts receivable, net	$	139,422		$	139,698		$	(276	)

Liabilities
Deferred revenue	226,971			228,529			(1,558		)
Deferred income taxes	99,114			98,729			385

Stockholders' Deficit
Accumulated deficit	(1,714,524		)	(1,715,973		)	1,449
Total stockholders' deficit	(665,994		)	(667,443		)	1,449

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The impact of adoption of Topic 606 on our condensed consolidated statements of operations for the three and six months ended June 30, 2018 was as follows:



(Amounts in thousands)	Three Months Ended June 30, 2018					Six Months Ended June 30, 2018
Statement of Operations	As Reported		Balances Without Adoption	Effect of Change Higher/(Lower)		As Reported		Balances Without Adoption		Effect of Change Higher/(Lower)
Revenues
Sponsorship, licensing and accommodations	$	28,894	24,796	$	4,098	$	49,291	$	44,944	$	4,347

Costs and expenses
Income tax expense	23,913		23,052	861		4,238		3,325		913

Net income	74,502		71,265	3,237		12,157		8,723		3,434

The following tables present our revenues disaggregated by contract duration for the three and six months ended June 30, 2018 and June 30, 2017, respectively. Long-term and short-term contracts consist of our contracts with customers with terms greater than one year and less than or equal to one year, respectively. Sales and usage-based taxes are excluded from revenues.



(Amounts in thousands)	Three Months Ended June 30, 2018
	Theme Park Admissions		Theme Park Food, Merchandise and Other		Sponsorship, Licensing and Accommodations		Consolidated
Long-term contracts	$	29,358	$	—	$	20,208	$	49,566
Short-term contracts and other (a)	211,113		176,055		8,686		395,854
Total revenues	$	240,471	$	176,055	$	28,894	$	445,420



(Amounts in thousands)	Three Months Ended June 30, 2017
	Theme Park Admissions		Theme Park Food, Merchandise and Other		Sponsorship, Licensing and Accommodations		Consolidated
Long-term contracts	$	31,967	$	—	$	17,377	$	49,344
Short-term contracts and other (a)	189,946		174,012		9,070		373,028
Total revenues	$	221,913	$	174,012	$	26,447	$	422,372



(Amounts in thousands)	Six Months Ended June 30, 2018
	Theme Park Admissions		Theme Park Food, Merchandise and Other		Sponsorship, Licensing and Accommodations		Consolidated
Long-term contracts	$	42,614	$	—	$	35,235	$	77,849
Short-term contracts and other (a)	264,178		218,301		14,056		496,535
Total revenues	$	306,792	$	218,301	$	49,291	$	574,384



(Amounts in thousands)	Six Months Ended June 30, 2017
	Theme Park Admissions		Theme Park Food, Merchandise and Other		Sponsorship, Licensing and Accommodations		Consolidated
Long-term contracts	$	38,354	$	—	$	28,875	$	67,229
Short-term contracts and other (a)	234,507		205,172		14,992		454,671
Total revenues	$	272,861	$	205,172	$	43,867	$	521,900

^(a) Other revenues primarily include sales of single-use tickets and short-term transactional sales for which we have the right to invoice.

Long-term Contracts

Our long-term contracts consist of season passes, sponsorship and licensing contracts with customers. We earn season pass revenue from customer enrollment in an offering, which entitles the customer to visit our parks, including our waterparks, throughout the duration of the parks' operating season for a fixed fee. Current year season passes classified as long-term contracts are sold in the year preceding the operating season to which they relate. We earn sponsorship and licensing revenue

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

from separately-priced contracts with third parties pursuant to which we sell and advertise the third party's products within the parks in exchange for consideration, and pursuant to arrangements in which we assist in the development and management of Six Flags-branded theme parks outside of North America. Advertisements may include, but are not limited to, banners, signs, radio ads, association with certain events, sponsorship of rides within our parks, and retail promotions. International licensing generally includes pre-opening services such as brand licensing, design and development of parks, management services, and post-opening sales- and usage-based royalty payments.

The transaction price for our long-term contracts is explicitly stated within the contracts. Our sponsorship and licensing contracts may include estimated variable consideration such as penalties for delay in performance of contract terms, and certain volume-based discounts and rebates. We do not believe there will be significant changes to our estimates of variable consideration.

We recognize season pass revenue in "Theme park admissions" over the estimated redemption rate as we believe this appropriately depicts the transfer of service to our customers. We estimate the redemption rate based on historical experience and other factors and assumptions that we believe to be customary and reasonable. We review the estimated redemption rate regularly, on an ongoing basis, and revise it as necessary throughout the year. Amounts received for multi-use admissions in excess of redemptions are recognized in "Deferred revenue." We recognize sponsorship and licensing revenues over the term of the agreement, using the passage of time as a measure of complete satisfaction of the performance obligations in "Sponsorship, licensing and accommodations." Amounts received for unsatisfied sponsorship and licensing performance obligations are recognized in "Deferred revenue." As a result of the adoption of Topic 606, we recognized an increase to "Sponsorship, licensing and accommodations" revenue previously recognized in prior periods of $4.1 million and $4.3 million during the three and six months ended June 30, 2018, respectively.

At January 1, 2018, $111.6 million of unearned revenue associated with outstanding long-term contracts was reported in "Deferred revenue," and $32.4 million and $50.6 million was recognized as revenue for long-term contracts during the three and six months ended June 30, 2018, respectively. As of June 30, 2018, the total unearned amount of revenue for remaining long-term contract performance obligations was $72.2 million. As of June 30, 2018, we expect to recognize estimated revenue for partially or wholly unsatisfied performance obligations on long-term contracts of approximately $104.7 million in 2018, $78.5 million in 2019, $48.2 million in 2020, $34.8 million in 2021, and $27.5 million in 2022 and thereafter.

Short-term Contracts and Other

Our short-term contracts consist primarily of season passes and memberships, and certain sponsorship and licensing contracts with customers. We earn season pass and membership revenue from customer enrollment in an offering, which entitles the customer to visit our parks, including our waterparks, throughout the duration of the parks' operating season for a fixed fee. We earn sponsorship and licensing revenues from contracts with third parties, pursuant to which we sell and advertise the third party's products within our parks on a short-term basis that generally coincides with our annual operating season, and pursuant to certain activities in connection with our international licensing. The transaction price for our short-term contracts is explicitly stated within the contracts.

We generally recognize revenue from short-term contracts over the passage of time, with the exception of season pass and membership revenues. We recognize season pass and membership revenues in "Theme park admissions" over the estimated redemption rate, as we believe this appropriately depicts the transfer of service to our customers. We estimate the redemption rate based on historical experience and other factors and assumptions we believe to be customary and reasonable. We review the estimated redemption rate regularly and on an ongoing basis and revise it as necessary throughout the year. Amounts received for multi-use admissions in excess of redemptions are recognized in "Deferred revenue". There was no change in the pattern of recognition for season pass and membership revenue during the three and six months ended June 30, 2018 under Topic 606, as compared to historic accounting under Topic 605.

Other revenues consist primarily of revenues from single-use tickets for entrance to our parks, in-park services (such as the sale of food and beverages, merchandise, games and attractions, standalone parking sales and other services inside our parks), accommodations revenue, and other miscellaneous products and services. Due to the short-term transactional nature of such purchases, we applied the practical expedient to recognize revenue for single-use ticket sales, in-park services, accommodations, and other miscellaneous services and goods for which we have the right to invoice.

Arrangements with Multiple Performance Obligations

Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the observable prices charged to customers.

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Practical Expedients and Exemptions

We generally expense (i) sales commissions when incurred, and (ii) certain costs to obtain a contract where the amortization period would have been one year or less. These costs are recorded within Selling, general and administrative expenses.

We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed.

For certain of our contracts that have an original expected length of one year or less, we use the practical expedient applicable to such contracts and do not consider the time value of money.


3.	Long-Term Indebtedness

Credit Facility

On December 20, 2011, we entered into a $1,135.0 million credit agreement (the "2011 Credit Facility") with several lenders including Wells Fargo Bank National Association, as administrative agent, and related loan and security documentation agents. The 2011 Credit Facility was comprised of a 5-year $200.0 million revolving credit loan facility (the "Revolving Loan"), a 5-year $75.0 million Tranche A Term Loan facility ("Term Loan A") and a 7-year $860.0 million Tranche B Term Loan facility ("Term Loan B" and together with the Term Loan A, the "Term Loans"). In certain circumstances, the Term Loan B could be increased by $300.0 million. The proceeds from the $935.0 million Term Loans were used, along with $15.0 million of existing cash, to retire the $950.0 million senior term loan from the prior facility. Interest on the 2011 Credit Facility accrued based on pricing rates corresponding with the senior secured leverage ratios of Six Flags Theme Parks Inc. ("SFTP") as set forth in the credit agreement.

On December 21, 2012, we entered into an amendment to the 2011 Credit Facility (the "2012 Credit Facility Amendment") that among other things, permitted us to (i) issue $800.0 million of senior unsecured notes (see 2024 Notes and 2027 Notes below), (ii) use $350.0 million of the proceeds of the senior unsecured notes to repay the $72.2 million that was outstanding under the Term Loan A and $277.8 million of the outstanding balance of the Term Loan B, (iii) use the remaining $450.0 million of proceeds for share repurchases and other corporate matters and (iv) reduce the interest rate payable on the Term Loan B by 25 basis points.

On December 23, 2013, we entered into an amendment to the 2011 Credit Facility (the "2013 Credit Facility Amendment") that reduced the overall borrowing rate on the Term Loan B by 50 basis points through (i) a 25 basis point reduction in the applicable margin from LIBOR plus 3.00% to LIBOR plus 2.75% and (ii) a 25 basis point reduction in the minimum LIBOR rate from 1.00% to 0.75%. Additionally, the 2013 Credit Facility Amendment permitted us to use up to $200.0 million of our excess cash on hand, over time, for general corporate purposes, including potential share repurchases.

On June 30, 2015, we amended and restated the 2011 Credit Facility (as amended by the 2012 Credit Facility Amendment and the 2013 Credit Facility Amendment, the "Amended and Restated Credit Facility"). The Amended and Restated Credit Facility is comprised of a $250.0 million revolving credit loan facility (the "Amended and Restated Revolving Loan") and a $700.0 million Tranche B Term Loan facility (the "Amended and Restated Term Loan B"). In connection with entering into the Amended and Restated Credit Facility, we fully repaid the outstanding Term Loan B. The remaining proceeds from the Amended and Restated Credit Facility were used for share repurchases and payment of refinancing fees.

On June 16, 2016, we entered into an amendment to the Amended and Restated Credit Facility that reduced the overall borrowing rate on the Amended and Restated Term Loan B by 25 basis points through a reduction in the applicable margin from LIBOR plus 2.75% to LIBOR plus 2.50%. Additionally, we used $150.0 million of the proceeds from the issuance of the 2024 Notes discussed below to reduce our borrowings under the Amended and Restated Term Loan B. The paydown of borrowings under the Amended and Restated Term Loan B eliminated any required quarterly amortization payments thereunder until its final maturity on June 30, 2022.

On December 20, 2016, we entered into an amendment to the Amended and Restated Credit Facility that reduced the overall borrowing rate on the Amended and Restated Term Loan B by 25 basis points through a reduction in the applicable margin from LIBOR plus 2.50% to LIBOR plus 2.25%, with the elimination of the minimum LIBOR rate requirement.

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

On June 21, 2017, we entered into an amendment to the Amended and Restated Credit Facility that reduced the overall borrowing rate on the Amended and Restated Term Loan B by 25 basis points through a reduction in the applicable margin from LIBOR plus 2.25% to LIBOR plus 2.00%. We capitalized $0.5 million of debt issuance costs directly associated with the issuance of this amendment and recognized a loss on debt extinguishment of $0.2 million.

On March 26, 2018, we entered into an amendment to the Amended and Restated Credit Facility that reduced the overall borrowing rate on the Amended and Restated Term Loan B by 25 basis points through a reduction in the applicable margin from LIBOR plus 2.00% to LIBOR plus 1.75%. We capitalized $0.5 million of debt issuance costs directly associated with the issuance of this amendment.

On April 18, 2018, we entered into an amendment to the Amended and Restated Credit Facility that increased our Amended and Restated Term Loan B borrowings by $39.0 million. We capitalized $0.3 million of debt issuance costs directly associated with the issuance of this amendment. The proceeds of the additional borrowings were used for general corporate purposes including share repurchases.

As of June 30, 2018, $119.0 million under the Amended and Restated Revolving Loan was outstanding (excluding amounts reserved for letters of credit in the amount of $21.2 million). As of December 31, 2017, no amounts under the Amended and Restated Revolving Loan were outstanding (excluding amounts reserved for letters of credit in the amount of $18.7 million). Interest on the Amended and Restated Revolving Loan accrues at an annual rate of LIBOR plus an applicable margin with an unused commitment fee based on our senior secured leverage ratio. As of June 30, 2018, the Amended and Restated Revolving Loan unused commitment fee was 0.25%. The principal amount of the Amended and Restated Revolving Loan is due and payable on June 30, 2020.

As of June 30, 2018 and December 31, 2017, $583.8 million and $544.8 million was outstanding under the Amended and Restated Term Loan B, respectively. Interest on the Amended and Restated Term Loan B accrues at an annual rate of LIBOR plus an applicable margin, based on our consolidated leverage ratio. As of June 30, 2018, the applicable interest rate on the Amended and Restated Term Loan B was 3.85%. The Amended and Restated Term Loan B was payable in equal quarterly installments of $1.8 million, but the $150.0 million prepayment with proceeds from the 2024 Notes discussed below was applied to the quarterly amortization payments and eliminated the future quarterly amortization payments until maturity. The outstanding principal of the Amended and Restated Term Loan B is due and payable on June 30, 2022.

Amounts outstanding under the Amended and Restated Credit Facility are guaranteed by Holdings, Six Flags Operations Inc. ("SFO") and certain of the domestic subsidiaries of SFTP (collectively, the "Loan Parties"). The Amended and Restated Credit Facility is secured by a first priority security interest in substantially all of the assets of the Loan Parties. The Amended and Restated Credit Facility agreement contains certain representations, warranties, affirmative covenants and financial covenants (specifically, (i) a minimum interest coverage covenant and (ii) a maximum senior leverage maintenance covenant). In addition, the Amended and Restated Credit Facility agreement contains restrictive covenants that, subject to certain exceptions, limit or restrict, among other things, the incurrence of indebtedness and liens, fundamental changes, restricted payments, capital expenditures, investments, prepayments of certain indebtedness, transactions with affiliates, changes in fiscal periods, modifications of certain documents, activities of the Company and SFO and hedging agreements, subject, in each case, to certain carve-outs.

2024 Notes and 2027 Notes

On June 16, 2016, Holdings issued $300.0 million of 4.875% senior unsecured notes due July 31, 2024 (the "2024 Notes"). We capitalized $4.7 million of debt issuance costs directly associated with the issuance of the 2024 Notes. We used approximately $150.0 million of the proceeds from the issuance of the 2024 Notes to reduce our borrowings under the Amended and Restated Term Loan B and we used the remaining net proceeds of the sale of the 2024 Notes for general corporate and working capital purposes, which primarily included share repurchases.

On April 13, 2017, Holdings issued an additional $700.0 million of 4.875% Senior Notes due 2024 (the "2024 Notes Add-on"). We capitalized $3.9 million of debt issuance costs directly associated with the issuance of the 2024 Notes Add-on. Interest payments of $24.4 million for the 2024 Notes and the 2024 Notes Add-on are due semi-annually on January 31 and July 31 of each year, with the exception of the first payment for the 2024 Notes on January 31, 2017, which was $9.1 million.

On April 13, 2017, Holdings issued $500.0 million of 5.50% Senior Notes due 2027 (the "2027 Notes"). We capitalized $2.6 million of debt issuance costs directly associated with the issuance of the 2027 Notes. Interest payments of $13.8 million are due semi-annually on April 15 and October 15 of each year, with the exception of the first payment on October 15, 2017, which was $13.9 million.

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The 2024 Notes, 2024 Notes Add-on and 2027 Notes are guaranteed by the Loan Parties as defined under the indenture agreement. The 2024 Notes, 2024 Notes Add-on and 2027 Notes contain restrictive covenants that, subject to certain exceptions, limit or restrict, among other things, the ability of the Loan Parties to incur additional indebtedness, create liens, engage in mergers, consolidations and other fundamental changes, make investments, engage in transactions with affiliates, pay dividends and repurchase capital stock. The 2024 Notes, 2024 Notes Add-on and 2027 Notes contain certain events of default, including payment defaults, breaches of covenants and representations, cross defaults to other material indebtedness, judgment, and changes of control and bankruptcy events of default.

Long-Term Indebtedness Summary

As of June 30, 2018 and December 31, 2017, long-term debt consisted of the following:



	As of
(Amounts in thousands)	June 30, 2018			December 31, 2017
Amended and Restated Term Loan B	$	583,750		$	544,750
2024 Notes	1,000,000			1,000,000
2027 Notes	500,000			500,000
Amended and Restated Revolving Loan	119,000			—
Net discount	(7,466		)	(8,137		)
Deferred financing costs	(14,861		)	(15,435		)
Long-term debt and Short-term borrowings	2,180,423			2,021,178
Less current portion	(119,000		)	—
Total long-term debt	$	2,061,423		$	2,021,178

Fair-Value of Long-Term Indebtedness

As of June 30, 2018 and December 31, 2017, the fair value of our long-term debt was $2,144.8 million and $2,057.1 million, respectively. The measurement of the fair value of long-term debt is based on market prices that are generally observable for similar liabilities at commonly quoted intervals and is considered a Level 2 fair value measurement.


4.	Accumulated Other Comprehensive Loss

Changes in the composition of AOCI during the six months ended June 30, 2018 were as follows:



(Amounts in thousands)	Cumulative Translation Adjustment			Defined Benefit Plans			Income Taxes			Accumulated Other Comprehensive Loss
Balances at December 31, 2017	$	(28,822	)	$	(41,959	)	$	6,900		$	(63,881	)
Amounts reclassified from accumulated other comprehensive income (loss)	—			358			(92		)	266
Current period other comprehensive income (loss) activity	1,362			—			(287		)	1,075
Effects of adoption of ASU 2018-02	—			—			(9,439		)	(9,439		)
Balances at June 30, 2018	$	(27,460	)	$	(41,601	)	$	(2,918	)	$	(71,979	)

The Company adopted ASU 2018-02 on January 1, 2018. The amendments in ASU 2018-02 allow entities to reclassify from AOCI to stockholders' deficit certain "stranded" tax effects resulting from passage of the Act. As a result of the adoption as shown above, we reclassified $9.4 million of "stranded" tax effects of the Act from "Accumulated other comprehensive loss" to "Accumulated deficit" as of January 1, 2018.

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The Company had the following reclassifications out of AOCI during the three and six months ended June 30, 2018 and June 30, 2017:



	Location of Reclassification into Income	Amount of Reclassification from AOCI
		Three Months Ended						Six Months Ended
Component of AOCI		June 30, 2018			June 30, 2017			June 30, 2018			June 30, 2017
		(Amounts in thousands)
Amortization of loss on interest rate hedge	Interest expense	$	—		$	158		$	—		$	451
	Income tax expense	—			(62		)	—			(176		)
	Net of tax	$	—		$	96		$	—		$	275

Amortization of deferred actuarial loss and prior service cost	Operating expenses	$	179		$	210		$	358		$	421
	Income tax expense	(46		)	(82		)	(92		)	(164		)
	Net of tax	$	133		$	128		$	266		$	257

Total reclassifications		$	133		$	224		$	266		$	532


5.	Commitments and Contingencies

Partnership Parks

On April 1, 1998, we acquired all of the capital stock of the former Six Flags Entertainment Corporation (a corporation that has been merged out of existence and that has always been a separate corporation from Holdings, "Former SFEC") for $976.0 million, paid in cash. In addition to our obligations under outstanding indebtedness and other securities issued or assumed in the Former SFEC acquisition, we also guaranteed certain contractual obligations relating to the Partnership Parks. Specifically, we guaranteed the obligations of the general partners of those partnerships to (i) make minimum annual distributions (including rent) of approximately $71.1 million in 2018 (subject to cost of living adjustments) to the limited partners in the Partnership Parks (based on our ownership of units as of June 30, 2018, our share of the distribution will be approximately $31.1 million) and (ii) make minimum capital expenditures at each of the Partnership Parks during rolling five-year periods, based generally on 6% of the Partnership Parks' revenues. Cash flow from operations at the Partnership Parks is used to satisfy these requirements first, before any funds are required from us. We also guaranteed the obligation of our subsidiaries to annually purchase all outstanding limited partnership units to the extent tendered by the unit holders (the "Partnership Park Put"). The agreed price for units tendered in the Partnership Park Put is based on a valuation of each of the respective Partnership Parks (the "Specified Price") that is the greater of (a) a valuation for each of the respective Partnership Parks derived by multiplying such park's weighted average four year EBITDA (as defined in the agreements that govern the partnerships) by a specified multiple (8.0 in the case of SFOG and 8.5 in the case of SFOT) and (b) a valuation derived from the highest prices previously paid for the units of the Partnership Parks by certain entities. Pursuant to the valuation methodologies described in the preceding sentence, the Specified Price for the Partnership Parks, if determined as of June 30, 2018, is $387.0 million in the case of SFOG and $485.2 million in the case of SFOT. As of June 30, 2018, we owned approximately 31.0% and 53.2% of the Georgia limited partner interests and Texas limited partner interests, respectively. Our obligations with respect to SFOG and SFOT will continue until 2027 and 2028, respectively.

In 2027 and 2028, we will have the option to purchase all remaining units in the Georgia limited partner and the Texas limited partner, respectively, at a price based on the Specified Price, increased by a cost of living adjustment. Pursuant to the 2018 annual offer, no partnership units in the Georgia partnership were tendered for purchase, and we purchased 0.175 units from the Texas partnership for approximately $0.4 million in May 2018. As we purchase additional units, we are entitled to a proportionate increase in our share of the minimum annual distributions. The maximum unit purchase obligations for 2018 at both parks will be approximately $494.0 million, representing approximately 69.0% of the outstanding units of SFOG and 46.8% of the outstanding units of SFOT. An additional $350.0 million of the Amended and Restated Term Loan B under the Amended and Restated Credit Facility is available for borrowing for future "put" obligations, if necessary.

In connection with our acquisition of the Former SFEC, we entered into the Subordinated Indemnity Agreement with certain of the Company's entities, Time Warner and an affiliate of Time Warner, pursuant to which, among other things, we transferred to Time Warner (which has guaranteed all of our obligations under the Partnership Park arrangements) record title to the corporations which own the entities that have purchased and will purchase limited partnership units of the Partnership Parks, and we received an assignment from Time Warner of all cash flow received on such limited partnership units, and we

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

otherwise control such entities. In addition, we issued preferred stock of the managing partner of the partnerships to Time Warner. In the event of a default by us under the Subordinated Indemnity Agreement or of our obligations to our partners in the Partnership Parks, these arrangements would permit Time Warner to take full control of both the entities that own limited partnership units and the managing partner. If we satisfy all such obligations, Time Warner is required to transfer to us the entire equity interests of these entities.

We incurred $24.7 million of capital expenditures at these parks during the 2017 season and intend to incur approximately $17.6 million of capital expenditures at these parks for the 2018 season, an amount in excess of the minimum required expenditure. Cash flows from operations at the Partnership Parks will be used to satisfy the annual distribution and capital expenditure requirements, before any funds are required from us. The Partnership Parks generated approximately $77.3 million of cash in 2017 from operating activities after deduction of capital expenditures and excluding the impact of short-term intercompany advances from or payments to Holdings. As of June 30, 2018 and December 31, 2017, we had total loans receivable outstanding of $239.3 million from the partnerships that own the Partnership Parks, primarily to fund the acquisition of Six Flags White Water Atlanta and to make capital improvements to the Partnership Parks and distributions to the limited partners in prior years.

Insurance

We maintain insurance of the types and in amounts that we believe are commercially reasonable and that are available to businesses in our industry. We maintain multi-layered general liability policies that provide for excess liability coverage of up to $100.0 million per occurrence. For incidents arising after November 15, 2003 but prior to December 31, 2008, our self-insured retention is $2.5 million per occurrence ($2.0 million per occurrence for the twelve months ended November 15, 2003 and $1.0 million per occurrence for the twelve months ended November 15, 2002) for our domestic parks and a nominal amount per occurrence for our international parks. For incidents arising after November 1, 2004 but prior to December 31, 2008, we have a one-time additional $0.5 million self-insured retention, in the aggregate, applicable to all claims in the policy year. For incidents arising on or after December 31, 2008, our self-insured retention is $2.0 million, followed by a $0.5 million deductible per occurrence applicable to all claims in the policy year for our domestic parks and our park in Canada and a nominal amount per occurrence for our parks in Mexico. Defense costs are in addition to these retentions. Our general liability policies cover the cost of punitive damages only in certain jurisdictions. Based upon reported claims and an estimate for incurred, but not reported claims, we accrue a liability for our self-insured contingencies. For workers' compensation claims arising after November 15, 2003, our deductible is $0.75 million ($0.5 million deductible for the period from November 15, 2001 to November 15, 2003). We also maintain fire and extended coverage, business interruption, terrorism and other forms of insurance typical to businesses in this industry. The all peril property coverage policies insure our real and personal properties (other than land) against physical damage resulting from a variety of hazards. Additionally, we maintain information security and privacy liability insurance in the amount of $10.0 million with a $0.25 million self-insured retention per event.

The majority of our current insurance policies expire on December 31, 2018. We generally renegotiate our insurance policies on an annual basis. We cannot predict the level of the premiums that we may be required to pay for subsequent insurance coverage, the level of any self-insurance retention applicable thereto, the level of aggregate coverage available or the availability of coverage for specific risks.

Litigation

We are party to various legal actions arising in the normal course of business, including the cases discussed below. We record a liability when we believe that it is probable that a loss has been incurred and the amount can be reasonably estimated. We evaluate developments in our legal matters that could affect the amount of liability that has been previously accrued, and the matters and related reasonably possible losses disclosed, and make adjustments as appropriate. We exercise significant judgment to evaluate both the likelihood and the estimated amount of a loss related to such matters. Based on our current knowledge, we believe that the amount of reasonably possible loss will not, either individually or in aggregate, have a material adverse effect on our business, consolidated financial position, results of operations, or cash flows. However, the outcome of such legal matters is subject to inherent uncertainties and management’s view of these matters may change in the future.

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

disseminated. On April 7, 2017, the court certified two questions for consideration by the Illinois Appellate Court of the Second District. On June 7, 2017, the Illinois Appellate Court granted our motion to appeal. Accordingly, two questions regarding the interpretation of BIPA were certified for consideration by the Illinois Appellate Court. On December 21, 2017, the Illinois Appellate Court found in our favor, holding that the plaintiff had to allege more than a technical violation of BIPA and had to be injured in some way. On March 1, 2018, the plaintiff filed a petition for leave to appeal to the Illinois Supreme Court. On May 30, 2018, the Illinois Supreme Court granted the plaintiff's leave to appeal. We intend to continue to vigorously defend ourselves against this litigation. Since this litigation is still in an early stage, the outcome is currently not determinable and a reasonable estimate of loss or range of loss in excess of the immaterial amount that we have recorded for this litigation cannot be made.

During 2017, four potential class action complaints were filed against Six Flags Entertainment Corporation or one of its subsidiaries. Complaints were filed on August 11, 2017 in the Circuit Court of Lake County, Illinois, on September 1, 2017 in the United States District Court for the Northern District of Georgia, on September 11, 2017 in the Superior Court of Los Angeles County, California, and on November 30, 2017 in the Superior Court of Ocean County, New Jersey. The complaints allege that we, in violation of federal law, printed more than the last five digits of a credit or debit card number on customers’ receipts, and/or the expiration dates of those cards. A willful violation may subject a company to liability for actual damages or statutory damages between $100 and $1,000 per person, punitive damages in an amount determined by a court, and reasonable attorneys’ fees, all of which are sought by the plaintiffs. The complaints do not allege that any information was misused. We intend to vigorously defend ourselves against this litigation. Since this litigation is in an early stage, the outcome is currently not determinable and a reasonable estimate of loss or range of loss cannot be made.

Tax and Other Contingencies

As of June 30, 2018 and December 31, 2017, we had a nominal amount of accrued liabilities for tax and other indemnification contingencies related to certain parks sold in previous years that could be recognized as recovery of losses in the future if such liabilities are not requested to be paid.


6.	Redeemable Noncontrolling Interests

Redeemable noncontrolling interests represent the non-affiliated parties' share of the assets of the Partnership Parks that are less than wholly-owned: SFOT, SFOG and Six Flags White Water Atlanta, which is owned by the partnership that owns SFOG. As of June 30, 2018, redeemable noncontrolling interests in the SFOT and SFOG partnerships was $237.2 million and $276.8 million, respectively.



(Amounts in thousands)	SFOT			SFOG		Total
Balance at December 31, 2017	$	227,593		$	266,838	$	494,431
Purchase of redeemable units of SFOT and SFOG	(353		)	—		(353		)
Fresh start accounting fair market value adjustment for purchased units	(80		)	—		(80		)
Net income attributable to noncontrolling interests	10,043			9,960		20,003
Balance at June 30, 2018	$	237,203		$	276,798	$	514,001

See Note 5 for a description of the partnership arrangements applicable to the Partnership Parks, the accounts of which are included in the accompanying unaudited condensed consolidated financial statements. The redemption value of the noncontrolling partnership units in SFOT and SFOG as of June 30, 2018 was approximately $227.2 million and $266.8 million, respectively.


7.	Business Segments

We manage our operations on an individual park location basis, including operations from parks owned, managed and branded. Discrete financial information is maintained for each park and provided to our corporate management for review and as a basis for decision making. The primary performance measure used to allocate resources is Park EBITDA (defined as park-related operating earnings, excluding the impact of interest, taxes, depreciation, amortization and any other non-cash income or expenditures). Primarily all of our parks provide similar products and services through a similar process to the same class of customer through a consistent method. We also believe that the parks share common economic characteristics. Based on these factors, we have only one reportable segment—theme parks.

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The following table presents segment financial information and a reconciliation of net income to Park EBITDA. Park level expenses exclude all non-cash operating expenses, principally depreciation and amortization and all non-operating expenses.



	Three Months Ended					Six Months Ended
(Amounts in thousands)	June 30, 2018		June 30, 2017			June 30, 2018		June 30, 2017
Net income	$	94,505	$	71,631		$	32,160	$	14,083
Interest expense, net	27,480		27,156			53,365		48,157
Income tax expense (benefit)	23,913		36,054			4,238		(1,537		)
Depreciation and amortization	27,921		26,822			56,550		54,113
Corporate expenses	14,119		11,448			29,133		26,490
Stock-based compensation	16,036		(15,305		)	20,589		(3,315		)
Non-operating park level expense, net:
Loss on disposal of assets	254		1,657			2,165		2,327
Loss on debt extinguishment	—		37,109			—		37,109
Other expense (income), net	354		568			2,289		(335		)
Park EBITDA	$	204,582	$	197,140		$	200,489	$	177,092

All of our owned or managed parks are located in the United States with the exception of two parks in Mexico and one park in Montreal, Canada. We also have revenue and expenses related to the development of Six Flags-branded theme parks outside of North America. The following information reflects our long-lived assets (which consists of property and equipment and intangible assets), revenues and income before income taxes by domestic and foreign categories as of or for the six months ended June 30, 2018 and June 30, 2017:



	Domestic		Foreign		Total
2018	(Amounts in thousands)
Long-lived assets	$	2,183,842	$	99,583	$	2,283,425
Revenues	526,812		47,572		574,384
Income before income taxes	32,937		3,461		36,398
2017
Long-lived assets	$	2,146,867	$	102,351	$	2,249,218
Revenues	479,515		42,385		521,900
Income before income taxes	11,184		1,362		12,546


8.	Pension Benefits

We froze our pension plan effective March 31, 2006, pursuant to which most participants no longer earned future pension benefits. Effective February 16, 2009, the remaining participants in the pension plan no longer earned future benefits. The following summarizes our pension costs during the three and six months ended June 30, 2018 and June 30, 2017:



	Three Months Ended						Six Months Ended
(Amounts in thousands)	June 30, 2018			June 30, 2017			June 30, 2018			June 30, 2017
Service cost	$	400		$	425		$	800		$	850
Interest cost	1,849			2,066			3,698			4,131
Expected return on plan assets	(3,438		)	(3,210		)	(6,876		)	(6,421		)
Amortization of net actuarial loss	179			210			358			421
Total net periodic benefit	$	(1,010	)	$	(509	)	$	(2,020	)	$	(1,019	)

The components of net periodic pension benefit other than the service cost component were included in "Other net periodic pension benefit" in the Condensed Consolidated Statements of Operations.

Weighted-Average Assumptions Used To Determine Net Cost



	Three Months Ended				Six Months Ended
	June 30, 2018		June 30, 2017		June 30, 2018		June 30, 2017
Discount rate	3.45	%	3.90	%	3.45	%	3.90	%
Rate of compensation increase	N/A		N/A		N/A		N/A
Expected return on plan assets	7.25	%	7.25	%	7.25	%	7.25	%

Table of Contents

Six Flags Entertainment Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Employer Contributions

During the six months ended June 30, 2018 and June 30, 2017, we made pension contributions of $3.0 million and $1.5 million, respectively.


9.	Stock Repurchase Plans

On June 7, 2016, Holdings announced that its Board of Directors approved a stock repurchase program that permitted Holdings to repurchase an incremental $500.0 million in shares of Holdings' common stock (the "June 2016 Stock Repurchase Plan"). Holdings fully utilized the availability under the June 2016 Stock Repurchase Plan by May 2017. Throughout the program, Holdings repurchased 8,392,000 shares at a cumulative cost of approximately $500.0 million and an average price per share of $59.58.

On March 30, 2017, Holdings announced that its Board of Directors approved a stock repurchase plan that permits Holdings to repurchase an incremental $500.0 million in shares of Holdings' common stock (the "March 2017 Stock Repurchase Plan"). As of July 20, 2018, Holdings repurchased 4,078,000 shares at a cumulative cost of approximately $238.2 million and an average price per share of $58.41 under the March 2017 Stock Repurchase Plan, leaving approximately $261.8 million available for permitted repurchases.

The amount of share repurchases is limited by the covenants in the Amended and Restated Credit Facility, the 2024 Notes, the 2024 Notes Add-on and the 2027 Notes. We will continue to evaluate the share repurchase limits under the covenants on an ongoing basis to determine our ability to utilize the remaining amount authorized for share repurchases. See Note 3 for further discussion.

Table of Contents


ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis contains forward-looking statements that are based on our current beliefs, expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are, by their nature, subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results could differ materially from those anticipated in these forward-looking statements. Please see the discussion regarding forward-looking statements included under the caption "Cautionary Note Regarding Forward-Looking Statements" included elsewhere in this Quarterly Report and "Item 1A. Risk Factors" in our 2017 Annual Report for further discussion of the uncertainties, risks and assumptions associated with these statements.

The following discussion and analysis presents information that we believe is relevant to an assessment and understanding of our consolidated financial position and results of operations. This information should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and other financial data included elsewhere in this Quarterly Report. The following information should also be read in conjunction with our audited consolidated financial statements, and the notes thereto, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our 2017 Annual Report.

Overview

General

We are the largest regional theme park operator in the world based on the number of parks we operate. Of our 25 regional theme parks and waterparks, 22 are located in the United States, two are located in Mexico and one is located in Montreal, Canada. Our parks are located in geographically diverse markets across North America and they generally offer a broad selection of state-of-the-art and traditional thrill rides, water attractions, themed areas, concerts and shows, restaurants, game venues and retail outlets, thereby providing a complete family-oriented entertainment experience. We work continuously to improve our parks and our guests' experiences and to meet our guests' evolving needs and preferences.

The results of operations for the six months ended June 30, 2018 and June 30, 2017 are not indicative of the results expected for the full year. In particular, our park operations generate a significant majority of their annual revenue during the period from Memorial Day to Labor Day each year while expenses are incurred year-round.

Our revenue is primarily derived from (i) the sale of tickets for entrance to our parks (which accounted for approximately 53% and 52% of total revenues during each of the six months ended June 30, 2018 and June 30, 2017, respectively), (ii) the sale of food and beverages, merchandise, games and attractions, parking and other services inside our parks, and (iii) sponsorship, licensing and accommodations, including revenue earned under international development contracts. Revenues from ticket sales and in-park sales are primarily impacted by park attendance. Revenues from sponsorship, licensing and accommodations can be impacted by the term, timing and extent of services and fees under these arrangements, which can result in fluctuations from year to year. During the first six months of 2018, our park earnings before interest, taxes, depreciation and amortization ("Park EBITDA") increased, primarily as a result of (i) a 7% increase in attendance primarily related to our acquisition of five new parks on June 1, 2018, our two new waterparks in Mexico and California and the impact of 365-day operations at Six Flags Magic Mountain, and (ii) a 12% increase in sponsorship, international licensing and accommodations revenues. These increases were partially offset by an increase in cash operating costs, primarily resulting from (i) incremental investments to acquire, integrate, and operate our five new parks including the operating lease expense; (ii) our waterparks in Concord, California and Oaxtepec, Mexico, which were only operated for a portion of the second quarter last year; (iii) and increased costs from mandated minimum wage increases and competitive labor markets. Total revenue per capita (representing total revenue divided by total attendance) increased relative to the comparable period in the prior year by $1.40, or 3%.

Our principal costs of operations include salaries and wages, employee benefits, advertising, third party services, repairs and maintenance, utilities and insurance. A large portion of our expenses is relatively fixed as our costs for full-time employees, maintenance, utilities, advertising and insurance do not vary significantly with attendance.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States ("U.S. GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses earned and incurred during the reporting period. Critical accounting estimates are fundamental to the portrayal of both our financial condition and results of operations and often require difficult, subjective and complex estimates

Table of Contents

and judgments. We evaluate our estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which we believe to be reasonable under the circumstances. We adjust such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates resulting from the continuing changes in the economic environment will be reflected in the financial statements in future periods. With respect to our critical accounting policies and estimates, there have been no material developments or changes from the policies and estimates discussed in our 2017 Annual Report.

Recent Events

On February 20, 2018, we announced a new initiative in connection with Jones Lang LaSalle, Inc., a global professional services firm that specializes in real estate and investment management, to power two more of our parks – Six Flags Discovery Kingdom in Vallejo, California and Six Flags Magic Mountain, near Los Angeles, California – almost entirely with solar power. A renewable energy independent power producer will build, own and operate the renewable energy systems in California. Separately, we recently announced that Six Flags Great Adventure in Jackson, New Jersey will soon begin construction of a solar energy project.

On March 26, 2018, we entered into an amendment to the Amended and Restated Credit Facility that reduced the overall borrowing rate on the Amended and Restated Term Loan B by 25 basis points through a reduction in the applicable margin from LIBOR plus 2.00% to LIBOR plus 1.75%. Excluding the cost to execute the transaction, the lower borrowing rate will save the company approximately $1.4 million annually in interest costs.

On April 4, 2018, we announced plans with Saudi Arabia’s Public Investment Fund to develop a Six Flags-branded theme park in the city of Riyadh.

On April 18, 2018, we completed an upsize to our Amended and Restated Term Loan B. The upsize increased our Amended and Restated Term Loan B borrowings by $39.0 million. The proceeds of the additional borrowing will be used for general corporate purposes, including share repurchases.

On April 24, 2018, we, along with our partner in China, Riverside Investment Group, announced a licensing agreement to develop three Six Flags-branded parks in Nanjing, China, which will be the partner’s third park complex.

On May 22, 2018, we entered into an asset purchase agreement with Premier Parks, LLC and its affiliates to acquire the lease rights to operate five parks owned by EPR Properties, LLC. We completed the transaction on June 1, 2018. The parks were previously operated by Premier Parks, LLC of Oklahoma City and its affiliates. These acquisitions expanded our portfolio of parks in North America to twenty-five. Our five new parks include Wet n' Wild Splashtown in Houston, Texas, Wet n' Wild Phoenix in Phoenix, Arizona, Darien Lake near Buffalo, New York, and Frontier City and White Water Bay in Oklahoma City, Oklahoma.

On May 29, 2018, we, along with our partner in China, Riverside Investment Group, announced the addition of Six Flags Kids World as the fourth park in the Nanjing entertainment complex. Six Flags Kids World is expected to open in 2021 with the waterpark and adventure park. The theme park is expected to open in 2022.

Table of Contents

Results of Operations

Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017

The following table sets forth summary financial information for the three months ended June 30, 2018 and June 30, 2017:



	Three Months Ended						Percentage Change (%)
(Amounts in thousands, except per capita data)	June 30, 2018			June 30, 2017			Percentage Change (%)
Total revenue	$	445,420		$	422,372		5	%
Operating expenses	163,964			146,556			12	%
Selling, general and administrative expenses	68,786			38,176			80	%
Costs of products sold	39,520			37,489			5	%
Other net periodic pension benefit	(1,277		)	(846		)	51	%
Depreciation and amortization	27,921			26,822			4	%
Loss on disposal of assets	254			1,657			(85	)%
Interest expense, net	27,480			27,156			1	%
Loss on extinguishment of debt	—			37,109			N/M
Other expense, net	354			568			(38	)%
Income before income taxes	118,418			107,685			10	%
Income tax expense	23,913			36,054			(34	)%
Net income	94,505			71,631			32	%
Less: Net income attributable to noncontrolling interests	(20,003		)	(19,605		)	2	%
Net income attributable to Six Flags Entertainment Corporation	$	74,502		$	52,026		43	%

Other Data:
Attendance	9,770			9,501			3	%
Total revenue per capita	$	45.59		$	44.46		3	%

Revenue

Revenue for the three months ended June 30, 2018 totaled $445.4 million, an increase of $23.0 million, or 5%, compared to $422.4 million for the three months ended June 30, 2017. The revenue growth was attributable to a 3% increase in attendance primarily driven by our five new parks acquired on June 1 and our newly added waterparks in Concord, California and Oaxtepec, Mexico, as well as a 9% increase in sponsorship, international licensing and accommodations revenue. In addition, per capita guest spending, which excludes sponsorship, licensing and accommodations, increased to $42.63 during the three months ended June 30, 2018 from $41.67 during the three months ended June 30, 2017. The increase in per capita guest spending related primarily to ticket price gains and premium membership sales more than offsetting the higher mix of pass holder attendance and lower per capita spending at our five new parks.

Admissions revenue per capita for the three months ended June 30, 2018 increased $1.26, or 5%, relative to the comparable period in the prior year. This increase was primarily driven by continued pricing improvements related to all tickets, coupled with an increase in our premium membership sales, partially offset by a higher attendance mix of our season pass and membership holders. Non-admissions revenue per capita for the three months ended June 30, 2018 decreased $0.30, or 2%, relative to the comparable period in the prior year primarily as a result of a higher mix of season pass holder and member attendance, which places downward pressure on per capita spending, and the increased attendance related to our five new parks, which have lower per-capita guest spending.

Operating Expenses

Operating expenses for the three months ended June 30, 2018 increased $17.4 million, or 12%, relative to the comparable period in the prior year, primarily as a result of (i) operating costs, including lease expense, for our five new parks, (ii) ongoing operations of the recently added waterpark in Concord, California, which we began to operate in May 2017, and (iii) increased costs from statutory minimum wage rate increases and competitive market rate increases at many of our parks.

Selling, general and administrative expenses

Selling, general and administrative expenses for the three months ended June 30, 2018 increased $30.6 million, or 80%, compared to the three months ended June 30, 2017 primarily as a result of an increase in stock-based compensation expense related to the Project 600 Performance Award. During the three months ended June 30, 2017, we determined that full

Table of Contents

achievement of the Project 600 Performance Award was no longer deemed probable, which resulted in an adjustment to the stock-based compensation expense incurred to date to reflect partial achievement. We are now recognizing stock-based compensation expense based on the probable late achievement of the Project 600 Performance Award in 2018. This increase was partially offset by a decrease in advertising expense related to the timing of media schedules as more parks opened in the first quarter of 2018 due to the shift of the Easter holiday and spring break vacation schedules.

Cost of products sold

Cost of products sold in the three months ended June 30, 2018 increased $2.0 million, or 5%, compared to the three months ended June 30, 2017, primarily due to increased food and merchandise sales. Cost of products sold as a percentage of non-admissions revenue for the three months ended June 30, 2018 increased slightly relative to the comparable period in the prior year, primarily as a result of product mix, including the growth of our all-season dining pass program.

Depreciation and amortization expense

Depreciation and amortization expense for the three months ended June 30, 2018 increased $1.1 million, or 4%, compared to the three months ended June 30, 2017. The increase in depreciation and amortization expense is primarily the result of asset additions made in conjunction with our ongoing capital program.

Loss on disposal of assets

Loss on disposal of assets for the three months ended June 30, 2018 decreased $1.4 million, or 85%, compared to the same period in the prior year, primarily as a result of fewer asset disposals in conjunction with the execution of our ongoing capital program during the current year relative to the prior year.

Interest expense, net

Interest expense, net increase $0.3 million, or 1%, for the three months ended June 30, 2018 relative to the comparable period in the prior year primarily as a result of the incremental interest incurred on a higher debt balance resulting from the issuance of the 2024 Notes Add-on and 2027 Notes, and higher levels of borrowing under the Amended and Restated Revolving Loan.

Loss on extinguishment of debt

On April 13, 2017, we issued the 2024 Notes Add-on and the 2027 Notes. A portion of the net proceeds from the issuance of these notes was used to redeem all of the outstanding 2021 Notes and to satisfy and discharge the indenture governing the 2021 Notes. In connection with the redemption of all of the outstanding 2021 Notes, we recognized a loss on debt extinguishment of $36.9 million for the three months ended June 30, 2017.

On June 21, 2017, we entered into an amendment to the Amended and Restated Credit Facility that reduced the overall borrowing rate on the Amended and Restated Term Loan B by 25 basis points. In conjunction with this amendment, we recognized a loss on debt extinguishment of $0.2 million for the three months ended June 30, 2017.

Income Tax Expense

Income tax expense decreased $12.1 million, or 34%, for the three months ended June 30, 2018 relative to the comparable period in the prior year primarily as a result of the reduction in federal tax rates year over year to 21% under the Tax Cuts and Jobs Act from 35% in the comparable period in the prior year.

Table of Contents

Results of Operations

Six Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017

The following table sets forth summary financial information for the six months ended June 30, 2018 and June 30, 2017:



	Six Months Ended						Percentage Change (%)
(Amounts in thousands, except per capita data)	June 30, 2018			June 30, 2017			Percentage Change (%)
Total revenue	$	574,384		$	521,900		10	%
Operating expenses	266,464			239,456			11	%
Selling, general and administrative expenses	109,724			85,149			29	%
Costs of products sold	49,983			45,070			11	%
Other net periodic pension benefit	(2,554		)	(1,692		)	51	%
Depreciation and amortization	56,550			54,113			5	%
Loss on disposal of assets	2,165			2,327			(7	)%
Interest expense, net	53,365			48,157			11	%
Loss on extinguishment of debt	—			37,109			N/M
Other expense (income), net	2,289			(335		)	N/M
Income before income taxes	36,398			12,546			190	%
Income tax expense (benefit)	4,238			(1,537		)	N/M
Net income	$	32,160		$	14,083		128	%
Less: Net income attributable to noncontrolling interests	(20,003		)	(19,605		)	2	%
Net income (loss) attributable to Six Flags Entertainment Corporation	$	12,157		$	(5,522	)	N/M

Other Data:
Attendance	12,126			11,355			7	%
Total revenue per capita	$	47.37		$	45.96		3	%

Revenue

Revenue for the six months ended June 30, 2018 totaled $574.4 million, an increase of $52.5 million, or 10%, compared to $521.9 million for the six months ended June 30, 2017. The increase in revenue was primarily attributable to (i) a 7% increase in attendance, primarily driven by our five new parks acquired on June 1, 2018, our newly added waterparks in Concord, California and Oaxtepec, Mexico which were not open during the first quarter of the prior year, and additional operating days from Six Flags Magic Mountain moving to a 365-day calendar, (ii) a $5.4 million increase in sponsorship, international licensing and accommodations revenue, and (iii) a $1.20 or 3% increase in guest spending per capita, which excludes sponsorship, licensing and accommodations.

Admissions revenue per capita increased by $1.27, or 5%, relative to the comparable period in the prior year. The increase in admissions revenue per capita was primarily driven by continued pricing improvements related to all tickets coupled with an increase in our premium membership sales partially offset by a higher attendance mix of our season pass and membership holders. Non-admissions revenue per capita decreased by less than one percent during the six months ended June 30, 2018 relative to the comparable period in the prior year. The small decrease in non-admissions revenue per capita was primarily a result of a higher mix of season pass holder and member attendance, which placed downward pressure on per capita spending, and increased attendance related to our five new parks, which experienced lower per-capita guest spending.

Operating expenses

Operating expenses for the six months ended June 30, 2018 increased $27.0 million, or 11%, relative to the comparable period in the prior year, primarily as a result of (i) operating costs, including lease expense, for our five new parks, (ii) Six Flags Magic Mountain moving to a 365-day calendar, (ii) ongoing operations of newly added waterparks in Concord, California and Oaxtepec, Mexico, and (iii) increased costs from statutory minimum wage rate increases and competitive market rate increases at many of our parks.

Selling, general and administrative expenses

Selling, general and administrative expenses for the six months ended June 30, 2018 increased $24.6 million, or 29%, compared to the six months ended June 30, 2017 primarily as a result of an increase in stock-based compensation expense related to the Project 600 Performance Award. During the three months ended June 30, 2017, we determined that full achievement of the Project 600 Performance Award was no longer deemed probable, which resulted in an adjustment to the stock-based compensation expense incurred to date to reflect partial achievement. We are now recognizing stock-based compensation expense based on the probable late achievement of the Project 600 Performance Award in 2018.

Table of Contents

Cost of products sold

Cost of products sold in the six months ended June 30, 2018 increased $4.9 million, or 11%, compared to the six months ended June 30, 2017 primarily as a result of the increased food and merchandise sales. Cost of products sold as a percentage of non-admissions revenue for the six months ended June 30, 2018 increased slightly versus the comparable period ended June 30, 2017.

Depreciation and amortization expense

Depreciation and amortization expense for the six months ended June 30, 2018 increased $2.4 million, or 5%, compared to the six months ended June 30, 2017. The increase in depreciation and amortization expense is primarily the result of new asset additions related to our ongoing capital investments, partially offset by asset retirements.

Loss on disposal of assets

Loss on disposal of assets for the six months ended June 30, 2018 decreased $0.2 million compared to the same period in the prior year primarily as a result of fewer asset disposals in conjunction with the execution of our ongoing capital program during the current year relative to the prior year.

Interest expense, net

Interest expense, net increased $5.2 million, or 11%, for the six months ended June 30, 2018 relative to the comparable period in the prior year primarily as a result of the incremental interest incurred on a higher debt balance resulting from the issuance of the 2024 Notes Add-on and 2027 Notes, and higher levels of borrowing under the Amended and Restated Revolving Loan.

Loss on extinguishment of debt

On June 21, 2017, we entered into an amendment to the Amended and Restated Credit Facility that reduced the overall borrowing rate on the Amended and Restated Term Loan B by 25 basis points. In conjunction with this amendment, we recognized a loss on debt extinguishment of $0.2 million for the three months ended June 30, 2017.

Income Tax Expense (Benefit)

Income tax expense (benefit) increased $5.8 million, for the six months ended June 30, 2018 relative to the comparable period in the prior year primarily as a result of a $36.9 million charge related to the early retirement of debt in April 2017 partially offset by the reduction in federal tax rates year over year to 21% from 35% due to the Tax Cuts and Jobs Act.

Liquidity, Capital Commitments and Resources

On an annual basis, our principal sources of liquidity are cash generated from operations, funds from borrowings and existing cash on hand. Our principal uses of cash include the funding of working capital obligations, debt service, investments in parks (including capital projects), common stock dividends, payments to our partners in the Partnership Parks and common stock repurchases.

In February 2018, Holdings' Board of Directors increased the quarterly cash dividend from $0.70 per share of common stock to $0.78 per share of common stock. During the six months ended June 30, 2018 and June 30, 2017, Holdings paid $131.3 million and $113.3 million, respectively, in cash dividends on its common stock. The amount and timing of any future dividends payable on Holdings' common stock are within the sole discretion of Holdings' Board of Directors. Based on (i) the dividends per share authorized by Holdings' Board of Directors, (ii) the current number of shares of Holdings' common stock outstanding and (iii) estimates of share repurchases, restricted stock vesting and option exercises, we currently anticipate paying approximately $265.0 million in total cash dividends on our common stock for the 2018 calendar year.

On June 7, 2016, Holdings announced that its Board of Directors approved a stock repurchase program that permitted Holdings to repurchase $500.0 million in shares of Holdings' common stock (the "June 2016 Stock Repurchase Plan"). Holdings fully utilized the availability under the June 2016 Stock Repurchase Plan by May 2017. Throughout the program,

Table of Contents

Holdings repurchased 8,392,000 shares at a cumulative cost of approximately $500.0 million and an average cost per share of $59.58.

On March 30, 2017, Holdings announced that its Board of Directors approved a stock repurchase plan that permits Holdings to repurchase an incremental $500.0 million in shares of Holdings' common stock (the "March 2017 Stock Repurchase Plan"). As of July 20, 2018, Holdings has repurchased 4,078,000 shares at a cumulative cost of approximately $238.2 million and an average cost per share of $58.41 under the March 2017 Stock Repurchase Plan, leaving approximately $261.8 million available for permitted repurchases.

Based on historical and anticipated operating results, we believe cash flows from operations, available unrestricted cash and amounts available under the Amended and Restated Credit Facility will be adequate to meet our liquidity needs, including any anticipated requirements for working capital, capital expenditures, common stock dividends, scheduled debt service, obligations under arrangements relating to the Partnership Parks and discretionary common stock repurchases. Additionally, based on our current federal net operating loss carryforwards, we do not anticipate becoming a full taxpayer until 2024. For the years 2018 through 2024, we have significant federal net operating loss carryforwards subject to an annual limitation that we expect will offset approximately $32.5 million of taxable income per year. We do, however, anticipate paying a low level of federal income taxes beginning in 2018 and estimate a slow growth in federal income taxes payable in cash going forward.

Our current and future liquidity is greatly dependent upon our operating results, which are driven largely by overall economic conditions as well as the price and perceived quality of the entertainment experience at our parks. Our liquidity could also be adversely affected by a disruption in the availability of credit as well as unfavorable weather; natural disasters; contagious diseases, such as Ebola, Zika, or swine or avian flu; accidents or the occurrence of an event or condition at our parks, including terrorist acts or threats inside or outside of our parks; negative publicity; or significant local competitive events, which could significantly reduce paid attendance and revenue related to that attendance at any of our parks. While we work with local police authorities on security-related precautions to prevent certain types of disturbances, we can make no assurance that these precautions will be able to prevent these types of occurrences. However, we believe that our ownership of many parks in different geographic locations reduces the effects of adverse weather and these other types of occurrences on our consolidated results. If such an adverse event were to occur, we may be unable to borrow under the Amended and Restated Revolving Loan or may be required to repay amounts outstanding under the Amended and Restated Credit Facility and/or may need to seek additional financing. In addition, we expect that we may be required to refinance all or a significant portion of our existing debt on or prior to maturity, requiring us to potentially seek additional financing. The degree to which we are leveraged could adversely affect our ability to obtain any additional financing. See "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk Factors" in the 2017 Annual Report.

On June 30, 2015, we entered into the Amended and Restated Credit Facility, which is comprised of the $250.0 million Amended and Restated Revolving Loan and the $700.0 million Amended and Restated Term Loan B. In connection with entering into the Amended and Restated Credit Facility, we repaid the outstanding Term Loan B. The remaining proceeds from the Amended and Restated Credit Facility were primarily used for share repurchases.

On June 16, 2016, Holdings issued $300.0 million of 4.875% senior unsecured notes due July 31, 2024. We used $150.0 million of the proceeds from the issuance of the 2024 Notes to reduce our borrowings under the Amended and Restated Term Loan B. The remaining net proceeds were used for general corporate and working capital purposes, which primarily included repurchases of our common stock.

On June 16, 2016, we also entered into an amendment to the Amended and Restated Credit Facility that reduced the overall borrowing rate on the Amended and Restated Term Loan B by 25 basis points through a reduction in the applicable margin from LIBOR plus 2.75% to LIBOR plus 2.50%. In addition to the rate reduction, the $150.0 million prepayment made with proceeds from the 2024 Notes eliminated all future quarterly amortization payments on the Amended and Restated Term Loan B until maturity in 2022.

On April 13, 2017, Holdings issued the 2024 Notes Add-on and the 2027 Notes. A portion of the net proceeds from the issuance of these notes was used to redeem all of the outstanding 2021 Notes and to satisfy and discharge the indenture governing the 2021 Notes, including to pay accrued and unpaid interest to the redemption date and the related redemption premium on the 2021 Notes, and to pay related fees and expenses.

Table of Contents

On April 18, 2018, we entered into an amendment to the Amended and Restated Credit Facility that increased our Term Loan B borrowings by $39.0 million. We capitalized $0.3 million of debt issuance costs directly associated with the issuance of this amendment. The proceeds of the additional borrowings were used for general corporate purposes including repurchases of the Company’s common stock.

As of June 30, 2018, our total indebtedness, net of discount and deferred financing costs, was approximately $2,180.4 million. Based on (i) non-revolving credit debt outstanding on that date, (ii) anticipated levels of working capital revolving borrowings during 2018 and 2019, (iii) estimated interest rates for floating-rate debt and (iv) the 2024 Notes, the 2024 Notes Add-on and the 2027 Notes, we anticipate annual cash interest payments of approximately $100.0 million during 2018 and 2019. Under the Amended and Restated Credit Facility, all remaining outstanding principal of the Amended and Restated Term Loan B is due and payable on June 30, 2022.

As of June 30, 2018, we had approximately $68.6 million of unrestricted cash and $109.8 million available for borrowing under the Amended and Restated Revolving Loan. Our ability to borrow under the Amended and Restated Revolving Loan is dependent upon compliance with certain conditions, including a maximum senior leverage maintenance covenant, a minimum interest coverage covenant, and the absence of any material adverse change in our business or financial condition. If we were to become unable to borrow under the Amended and Restated Revolving Loan, and we failed to meet our projected results from operations significantly, we might be unable to pay in full our off-season obligations. A default under the Amended and Restated Revolving Loan could permit the lenders under the Amended and Restated Credit Facility to accelerate the obligations thereunder. The Amended and Restated Revolving Loan expires on June 30, 2020. The terms and availability of the Amended and Restated Credit Facility and other indebtedness are not affected by changes in the ratings issued by rating agencies in respect of our indebtedness. For a more detailed description of our indebtedness, see Note 3 to the unaudited condensed consolidated financial statements included in this Quarterly Report.

We currently plan on spending approximately 9% of annual revenues on capital expenditures during the 2018 calendar year.

During the six months ended June 30, 2018, net cash provided by operating activities was $134.7 million. Net cash used in investing activities during the six months ended June 30, 2018 was $109.6 million, consisting primarily of capital expenditures and the purchase of our five new parks. Net cash used in financing activities during the six months ended June 30, 2018 was $33.4 million, primarily attributable to payments of $80.9 million for stock repurchases and $131.3 million in cash dividends, partially offset by net borrowings under the Amended and Restated Revolving Loan and proceeds from option exercises.

Since our business is both seasonal in nature and involves significant levels of cash transactions, and most of our cash-based expenses are relatively fixed and do not vary significantly with either attendance or per capita spending, our net operating cash flows are largely driven by attendance and per capita spending levels. These cash-based operating expenses include salaries and wages, employee benefits, advertising, third party services, repairs and maintenance, utilities and insurance.

Contractual Obligations

Since December 31, 2017, there have been no material changes to the contractual obligations of the Company outside the ordinary course of the Company’s business and as disclosed above. Set forth below is certain updated information regarding our debt obligations as of June 30, 2018:



	Payment Due by Period
(Amounts in thousands)	2018		2019-2020		2021-2022		2023 and beyond		Total
Interest on long-term debt⁽¹⁾	$	45,126	$	194,025	$	182,169	$	221,250	$	665,133
Real property operating leases	$	13,819	$	27,638	$	28,347	$	223,599	$	293,403


(1)	See Note 3 to the unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report for further discussion on long-term debt. Amounts shown reflect variable interest rates in effect at June 30, 2018.

Table of Contents


ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of June 30, 2018, there have been no material changes in our market risk exposure from that disclosed in the 2017 Annual Report. For a discussion of our market risk exposure, please see "Item 7A. Quantitative and Qualitative Disclosure About Market Risk" contained in the 2017 Annual Report.


ITEM 4.	CONTROLS AND PROCEDURES

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation, as of June 30, 2018, of the effectiveness of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) or 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of the end of such period, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

Beginning January 1, 2018, we implemented ASC 606, Revenue from Contracts with Customers. Although this new revenue standard has had an immaterial impact on our ongoing net income, in connection with its adoption, we implemented changes to our processes and control activities related to revenue recognition. These changes included the development of new policies based on the five-step model provided in the new revenue standard, new training, ongoing contract review requirements, and gathering of information provided for disclosures. There were no other changes in our internal control over financial reporting, as such term is defined under Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act, that occurred during our fiscal quarter ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION


ITEM 1.	LEGAL PROCEEDINGS

The nature of the industry in which we operate tends to expose us to claims by guests, generally for injuries. Accordingly, we are party to various legal actions arising in the normal course of business. Historically, the great majority of these claims have been minor. Although we believe that we are adequately insured against guests' claims, if we become subject to damages that cannot by law be insured against, such as punitive damages or certain intentional misconduct by employees, there may be a material adverse effect on our operations.

Certain legal proceedings in which we are involved are discussed in Item 3 of the 2017 Annual Report, and in Note 5 to the unaudited condensed consolidated financial statements contained in this Quarterly Report. Except as set forth below, there were no material developments concerning our legal proceedings during the quarter ended June 30, 2018.

On January 7, 2016, a potential class action complaint was filed against Six Flags Entertainment Corporation in the Circuit Court of Lake County, Illinois. On April 22, 2016, Great America, LLC was added as a defendant. The complaint asserts that we violated the Illinois Biometric Information Privacy Act ("BIPA") in connection with the admission of season pass holders and members through the finger scan program that commenced in the 2014 operating season at Six Flags Great America in Gurnee, Illinois, and seeks statutory damages, attorneys' fees and an injunction. An aggrieved party under BIPA may recover (i) $1,000 if a company is found to have negligently violated BIPA or (ii) $5,000 if found to have intentionally or recklessly violated BIPA, plus reasonable attorneys' fees in each case. The complaint does not allege that any information was misused or disseminated. On April 7, 2017, the court certified two questions for consideration by the Illinois Appellate Court of the Second District. On June 7, 2017, the Illinois Appellate Court granted our motion to appeal. Accordingly, two questions regarding the interpretation of BIPA were certified for consideration by the Illinois Appellate Court. On December 21, 2017, the Illinois Appellate Court found in our favor, holding that the plaintiff had to allege more than a technical violation of BIPA and had to be injured in some way. On March 1, 2018, the plaintiff filed a petition for leave to appeal to the Illinois Supreme Court. On May 30, 2018, the Illinois Supreme Court granted the plaintiff's leave to appeal. We intend to continue to vigorously defend ourselves against this litigation.


ITEM 1A.	RISK FACTORS

Table of Contents

There have been no material changes to the principal risks that we believe are material to our business, results of operations and financial condition, from the risk factors previously disclosed in the 2017 Annual Report. For a discussion on these risk factors, please see "Item 1A. Risk Factors" contained in the 2017 Annual Report.


ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On March 30, 2017, Holdings announced that its Board of Directors approved a stock repurchase plan that permits Holdings to repurchase an incremental $500.0 million in shares of Holdings' common stock (the "March 2017 Stock Repurchase Plan"). As of July 20, 2018, Holdings has repurchased 4,078,000 shares at a cumulative cost of approximately $238.2 million and an average cost per share of $58.41 under the March 2017 Stock Repurchase Plan, leaving approximately $261.8 million available for permitted repurchases.

The following table sets forth information regarding purchases of Holdings' common stock during the three months ended June 30, 2018 under the March 2017 Stock Repurchase Plan:



	Period	Total number of shares purchased	Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs	Approximate dollar value of shares that may yet be purchased under the plans or programs
Month 1	April 1 - April 30	23	$	63.86	23	$	261,827,000
Month 2	May 1 - May 31	46	$	63.86	46	$	261,824,000
Month 3	June 1 - June 30	—	$	—	—	$	261,824,000
		69	$	63.86	69	$	261,824,000

Table of Contents


ITEM 6.	EXHIBITS AND EXHIBIT INDEX



Exhibit 3.1*	Certificate of Amendment to Restated Certificate of Incorporation of Six Flags Entertainment Corporation
Exhibit 10.1	First Incremental Amendment to Amended and Restated Credit Agreement, dated as of April 18, 2018, by and among Six Flags Entertainment Corporation, Six Flags Operations Inc., Six Flags Theme Parks Inc., the Subsidiary Guarantors (as defined therein) from time to time party thereto, the Lenders (as defined therein) from time to time party thereto, the Incremental Term Lenders (as defined therein), and Wells Fargo Bank, National Association, as administrative agent-incorporated by reference to Exhibit 10.2 to Registrant's Quarterly Report on Form 10-Q (File No. 001-13703) for the quarter ended March 31, 2018
Exhibit 31.1*	Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2*	Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1*	Certification of Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2*	Certification of Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 101.INS**	XBRL Instance Document
Exhibit 101.SCH**	XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL**	XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.DEF**	XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 101.LAB**	XBRL Taxonomy Extension Labels Linkbase Document
Exhibit 101.PRE**	XBRL Taxonomy Extension Presentation Linkbase Document

* Filed herewith

** Furnished herewith

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		SIX FLAGS ENTERTAINMENT CORPORATION
		(Registrant)

Date:	July 25, 2018	/s/ James Reid-Anderson
		James Reid-Anderson
		Chairman, President and Chief Executive Officer

Date:	July 25, 2018	/s/ Marshall Barber
		Marshall Barber
		Executive Vice President and Chief Financial Officer

Attached files

Stock widget

Investing forum

Six Flags Entertainment Corp Reports