UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K/A

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 25, 2018

 

nuveen

Nuveen Global Cities REIT, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Maryland

333-222231

82-1419222

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

730 Third Avenue, 3rd Floor

New York, NY

 

10017

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (212) 490-9000

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 

 


Explanatory Note

 

Nuveen Global Cities REIT, Inc. (the “Company” or “NREIT”) previously filed a Current Report on Form 8-K, filed on June 28, 2018, disclosing the acquisition of the property known as Tacara at Steiner Ranch (“Tacara”) on June 25, 2018.

 

This Amendment to the Current Report on Form 8-K, filed on June 28, 2018, is being filed solely to provide the required audited and unaudited combined statements of revenues and certain expenses under Rule 3-14 of Regulation S-X with respect to Tacara acquired by the Company.  Additionally, this report presents the required pro forma financial information reflecting the impact of the Tacara transaction on the Company.  The Company intends to make an election to be treated as a real estate investment trust for federal income tax purposes beginning with the taxable year ending December 31, 2018 and as such, the estimated taxable operating results are excluded from this report.

 

The Company’s results with respect to this acquisition may be materially different from those expressed in this report due to various factors, including but not limited to those discussed in the Company’s Registration Statement on Form S-11 (File No. 333-222231), as amended.

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Financial statements of Real Estate Acquired

 

Independent Auditors’ Report;

 

Audited combined statement of revenues and certain expenses for Tacara for the year ended December 31, 2017; and

 

Unaudited combined statement of revenues and certain expenses for Tacara for the three months ended March 31, 2018

 

(b) Pro forma financial information.

 

Unaudited pro forma condensed consolidated balance sheet at March 31, 2018;

 

Unaudited pro forma condensed consolidated statement of operations for the three months ended March 31, 2018; and

 

Unaudited pro forma condensed consolidated statement of operations for the year ended December 31, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Item 9.01 (a)

 

INDEPENDENT AUDITORS’ REPORT

 

 

To the Owners

Nuveen Global Cities REIT, Inc.

 

Report on the Financial Statement

 

We have audited the accompanying statement of revenues and certain expenses of Tacara Steiner Ranch (the “Property”) for the year ended December 31, 2017, and the related notes to the statement of revenues and certain expenses.

 

Management's Responsibility for the Financial Statement

 

Management is responsible for the preparation and fair presentation of this financial statement in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the financial statement that is free from material misstatement, whether due to fraud or error.

 

Auditors’ Responsibility

 

Our responsibility is to express an opinion on the financial statement based on our audit.  We conducted our audit in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statement.  The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statement, whether due to fraud or error.  In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.
Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statement.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses, described in Note 2, of the Property for the year ended December 31, 2017, in accordance with accounting principles generally accepted in the United States of America.

 

Emphasis of Matter

 

We draw attention to Note 2 to the financial statement, which describes that the accompanying financial statement was prepared for the purpose of complying with rules and regulations of the U.S. Securities and Exchange Commission and it is not intended to be a complete presentation of the Property’s revenues and certain expenses. Our opinion is not modified with respect to that matter.

 

/s/ Marcum LLP

 

Marcum LLP

Roseland, NJ

July 20, 2018

 

 

 

 

 

 

 


 

TACARA STEINER RANCH

STATEMENTS OF REVENUES AND CERTAIN EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2017

AND THE THREE MONTHS ENDED MARCH 31, 2018 (UNAUDITED)

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31, 2018

 

 

Year Ended

 

 

 

(Unaudited)

 

 

December 31, 2017

 

Revenues

 

 

 

 

 

 

 

 

Rental revenue

 

$

807,366

 

 

$

1,061,417

 

Other income

 

 

65,407

 

 

 

120,832

 

 

 

 

 

 

 

 

 

 

Total Revenues

 

 

872,773

 

 

 

1,182,249

 

 

 

 

 

 

 

 

 

 

Certain Expenses

 

 

 

 

 

 

 

 

General and administrative

 

 

110,192

 

 

 

381,850

 

Repairs and maintenance

 

 

22,632

 

 

 

61,288

 

Utilities

 

 

47,313

 

 

 

77,870

 

Leasing and advertising

 

 

36,336

 

 

 

117,413

 

Real estate taxes and insurance

 

 

366,334

 

 

 

160,945

 

 

 

 

 

 

 

 

 

 

Total Certain Expenses

 

 

582,807

 

 

 

799,366

 

 

 

 

 

 

 

 

 

 

Revenues in Excess of Certain Expenses

 

$

289,966

 

 

$

382,883

 

 

 

The accompanying notes are an integral part of the statements of revenues and expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

TACARA STEINER RANCH

NOTES TO STATEMENTS OF REVENUES AND CERTAIN EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2017 AND

THE THREE MONTHS ENDED MARCH 31, 2018 (UNAUDITED)

 

 

Note 1 – Organization and Description of Business

 

The accompanying statements of revenues and certain expenses include the operations of Tacara Steiner Ranch (the “Property”), which consists of an apartment complex with ten buildings and a clubhouse, with approximately 236,000 (unaudited) square feet of rentable space, located at 4306 N Quinlan Park Rd, Austin, TX.

 

On May 18, 2018, THRE Global Investments LLC (the “Buyer”) entered into a purchase and sale agreement with TASR Property Owner, Ltd. (the “Seller”) to acquire the Property for a purchase price of $47.7 million. On June 25, 2018, the buyer assigned its right, title and interest in and to the purchase and sale agreement to NR Tacara at Steiner Ranch LLC (the “Company”).

 

 

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying statement of revenues and certain expenses have been prepared for the purpose of complying with Rule 3-14 of Regulation S-X promulgated under the Securities Act of 1933, as amended. Accordingly, the statements are not representative of the actual results of operations for the periods presented as revenues and certain expenses, which may not be directly attributable to the revenues and expenses expected to be incurred in the future operations of the Property, have been excluded. Such excluded items include depreciation, amortization, related party fees, management fees and non-recurring professional fees.

 

Interim Unaudited Information

 

The statement of revenues and expenses for the three-months ended March 31, 2018 is unaudited. In the opinion of the Company, such statement reflects all adjustments necessary for a fair statement of revenues and certain expenses in accordance with Rule 3-14 of Regulation S-X as described above. All such adjustments are of a normal recurring nature.

 

Use of Estimates

 

The preparation of a financial statement in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that in certain circumstances may affect the reporting and disclosure of revenues and certain expenses. Actual results could materially differ from these estimates.

 

Revenue Recognition

 

The Property’s residential operations consists of rental income earned from tenants under operating leases with lease terms typically ranging from 12-15 months. The rental income is not reported on a straight line basis as the leases are considered short term leases.

 

Other income is recognized when due and consists of charges billed to tenants for late charges, storage, parking, amenities and repairs.

 

 

Note 3– Subsequent Events

 

The Company has evaluated events and transactions for potential recognition or disclosure through July 20, 2018, the date the financial statement was available to be issued.

 

 

 

 

 

 


 

Item 9.01(b)

 

Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Financial Statements

(Unaudited)

 

 

On June 25, 2018, the Company completed the acquisition of the property known as Tacara.  The Company funded the acquisition with cash on hand. Constructed in 2017, Tacara is approximately 235,808 square feet and consists of 246 units with a mix of one-, two- and three-bedroom units.

 

The unaudited pro forma condensed consolidated balance sheet as of March 31, 2018 is presented as if the Tacara acquisition was completed on March 31, 2018.

 

The unaudited pro forma condensed consolidated statements of operations for the three months ended March 31, 2018 and for the year ended December 31, 2017, are presented as if the Tacara acquisition was completed on January 1, 2017.

 

The following unaudited pro forma condensed consolidated financial statements have been prepared to comply with Article 11 of Regulation S-X, as promulgated by the SEC.  The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the financial statements of the Company and notes thereto presented in the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2018 and Special Report on Form 10-K for the year ended December 31, 2017.  The unaudited pro forma balance sheet and income statements are not necessarily indicative of what the actual financial position and operating results would have been had the Tacara acquisition occurred on March 31, 2018 and January 1, 2017, respectively, nor are they indicative of future operating results of the Company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Balance Sheet

As of March 31, 2018

(Unaudited, in thousands, except share and per share data)

 

 

 

 

  

 

NREIT

 

 

Tacara

 

 

NREIT

 

 

 

Historical

 

 

Acquisition

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate, net

 

$

114,021

 

 

$

46,102

 

(a)

$

160,123

 

Investments in real estate-related securities, at fair value

 

 

20,218

 

 

 

-

 

 

 

20,218

 

Cash and cash equivalents

 

 

60,861

 

 

 

(47,336

)

(b)

 

13,525

 

Intangible assets, net

 

 

6,359

 

 

 

1,807

 

(a)

 

8,166

 

Other assets

 

 

578

 

 

 

-

 

 

 

578

 

Total assets

 

$

202,037

 

 

$

573

 

 

$

202,610

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses, and other liabilities

 

$

2,762

 

 

$

573

 

(c)

$

3,335

 

Due to affiliates

 

 

3,383

 

 

 

-

 

 

 

3,383

 

Intangible liabilities, net

 

 

234

 

 

 

-

 

 

 

234

 

Total liabilities

 

$

6,379

 

 

$

573

 

 

$

6,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - Class N shares, $0.01 par value per share, 100,000,000 shares authorized, 20,000,000 shares issued and outstanding at March 31, 2018

 

 

200

 

 

 

-

 

 

 

200

 

Additional paid-in capital

 

 

197,301

 

 

 

-

 

 

 

197,301

 

Accumulated deficit

 

 

(1,843

)

 

 

-

 

 

 

(1,843

)

Total equity

 

 

195,658

 

 

 

-

 

 

 

195,658

 

Total liabilities and equity

 

$

202,037

 

 

$

573

 

 

$

202,610

 

 

 

 

(a)

Represents the purchase price of the Tacara acquisition, including transactions costs, as if the transaction was completed as of March 31, 2018.  The Company determined this acquisition was an asset acquisition in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and allocated the total purchase price to the assets acquired based on relative fair value.  The following table details the allocation of the Tacara purchase price:

 

 

 

March 31, 2018

 

 

Useful Lives

Building and building improvements

 

$

36,320

 

 

40 years

Land and land improvements

 

 

8,385

 

 

15 years

Furniture, fixtures and equipment

 

 

1,397

 

 

5 years

In-place lease intangibles

 

 

1,807

 

 

1 year

Total purchase price

 

$

47,909

 

 

 

 

 

 

(b)

The Tacara acquisition was funded using the Company’s cash on hand.  

 

 

(c)

Represents credits provided to the Company at closing related to the proration of property taxes ($491) and adjustments for prepaid rent and security deposits ($82).

 

 

 

 

 

 

 

 

 


 

Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Statement of Operations

For the Three Months Ended March 31, 2018

(Unaudited, in thousands, except share and per share data)

 

 

 

  

 

NREIT

 

 

Tacara

 

 

Pro Forma

 

 

NREIT

 

 

 

Historical

 

 

Acquisition

 

 

Adjustments

 

 

Pro Forma

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

2,268

 

 

$

807

 

(a)

$

-

 

 

$

3,075

 

Tenant reimbursement income and other income

 

 

554

 

 

 

65

 

(a)

 

-

 

 

 

619

 

Total revenues

 

 

2,822

 

 

 

872

 

 

 

-

 

 

 

3,694

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating expenses

 

 

966

 

 

 

472

 

(a)(b)

 

-

 

 

 

1,438

 

General and administrative expenses

 

 

1,691

 

 

 

110

 

(a)

 

-

 

 

 

1,801

 

Advisory fee

 

 

295

 

 

 

-

 

 

 

-

 

 

 

295

 

Depreciation and amortization

 

 

1,773

 

 

 

-

 

 

 

335

 

(c)

 

2,108

 

Total expenses

 

 

4,725

 

 

 

582

 

 

 

335

 

 

 

5,642

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from real estate-related securities

 

 

388

 

 

 

-

 

 

 

-

 

 

 

388

 

Total other income

 

 

388

 

 

 

-

 

 

 

-

 

 

 

388

 

Net (loss) income

 

$

(1,515

)

 

$

290

 

 

$

(335

)

 

$

(1,560

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share of common stock - basic and diluted

 

$

(0.08

)

 

 

 

 

 

 

 

 

 

$

(0.09

)

Weighted-average shares of common stock outstanding, basic and diluted

 

 

18,148,333

 

 

 

 

 

 

 

 

 

 

 

18,148,333

 

 

 

 

(a)

Represents the operating results attributable to Tacara for the three months ended March 31, 2018.

 

 

(b)

The following table details the rental property operating expenses for Tacara for the three months ended March 31, 2018:

 

 

 

Tacara

 

Repairs and maintenance

 

$

23

 

Utilities

 

 

47

 

Leasing and advertising

 

 

36

 

Real estate taxes and insurance

 

 

366

 

Total

 

$

472

 

 

 

(c)

Represents depreciation and amortization expense for the Tacara assets for the three months ended March 31, 2018.  The Company records depreciation and amortization on a straight-line basis.  The following table details the depreciation and amortization expense for the three months ended March 31, 2018:

 

 

Tacara

 

Depreciation expense

 

$

297

 

Amortization expense

 

 

38

 

Total

 

$

335

 

 

 

 

 

 

 

 

 


 

Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Statement of Operations

For the Year Ended December 31, 2017

(Unaudited, in thousands, except share and per share data)

 

 

  

 

NREIT

 

 

Tacara

 

 

Pro Forma

 

 

NREIT

 

 

 

Historical (a)

 

 

Acquisition

 

 

Adjustments

 

 

Pro Forma

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

374

 

 

$

1,061

 

(b)

$

-

 

 

$

1,435

 

Tenant reimbursement and parking income

 

 

16

 

 

 

121

 

(b)

 

-

 

 

 

137

 

Total revenues

 

 

390

 

 

 

1,182

 

 

 

-

 

 

 

1,572

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating expenses

 

 

175

 

 

 

417

 

(b)(c)

 

-

 

 

 

592

 

General and administrative expenses

 

 

238

 

 

 

382

 

(b)

 

-

 

 

 

620

 

Advisory fee

 

 

44

 

 

 

-

 

 

 

-

 

 

 

44

 

Depreciation and amortization

 

 

261

 

 

 

-

 

 

 

3,147

 

(d)

 

3,408

 

Total expenses

 

 

718

 

 

 

799

 

 

 

3,147

 

 

 

4,664

 

Net (loss) income

 

$

(328

)

 

$

383

 

 

$

(3,147

)

 

$

(3,092

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share of common stock - basic and diluted

 

$

(0.30

)

 

 

 

 

 

 

 

 

 

$

(2.81

)

Weighted-average shares of common stock outstanding, basic and diluted

 

 

1,099,405

 

 

 

 

 

 

 

 

 

 

 

1,099,405

 

 

 

 

(a)

Historical financial information obtained from NREIT’s 2017 Special Report on Form 10-K.  As noted in the Special Report, NREIT was formed on May 1, 2017 and subsequently capitalized on May 19, 2017. The Company’s real estate operations did not commence until December 2017.

 

 

(b)

Represents the operating results attributable to Tacara for the year ended December 31, 2017.

 

 

(c)

The following table details the rental property operating expenses for Tacara for the year ended December 31, 2017:

 

 

 

Tacara

 

Repairs and maintenance

 

$

61

 

Utilities

 

 

78

 

Leasing and advertising

 

 

117

 

Real estate taxes and insurance

 

 

161

 

Total

 

$

417

 

 

 

(d)

Represents depreciation and amortization expense for the Tacara assets for the year ended December 31, 2017.  The Company records depreciation and amortization on a straight-line basis.  The following table details the depreciation and amortization expense for the year ended December 31, 2017:

 

 

Tacara

 

Depreciation expense

 

$

1,187

 

Amortization expense

 

 

1,960

 

Total

 

$

3,147

 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Nuveen Global Cities REIT, Inc.

 

 

 

 

 

Date: July 20, 2018

 

By:

/s/ James E. Sinople

 

 

 

James E. Sinople

 

 

 

Chief Financial Officer and Treasurer