Attached files

file filename
8-K - 8-K - XPLORE TECHNOLOGIES CORPxploretechnologies8k070518_2.htm
 
Exhibit 99.1
 
 
Xplore Technologies Reports 12% Revenue Growth, $0.03 EPS in Fiscal 2018
Profitable Year Driven by Solid Growth, Operational Execution
Agreement to be Acquired by Zebra Technologies

AUSTIN, Texas – July 5, 2018  Xplore Technologies Corp. (NASDAQ: XPLR), a global leader in rugged computing, today reported increased revenue and positive net income for its fiscal year 2018, ended March 31, 2018, and the signing of a definitive agreement to be acquired by Zebra Technologies.

Fiscal Year 2018 and Recent Highlights:
 
·
Reported revenue of $86.9 million, an increase of 11.6% year-over year;
·
Achieved gross margin of 29.8%, increased from 28.2% in fiscal 2017;
·
Maintained low operating expenses of $25.2 million, including $0.7 million in one-time charges;
·
Reported a net profit of $300,000, or $0.03 per diluted share, and adjusted EBITDA of positive $3.8 million, compared with a net loss of $2.6 million, or ($0.23) per basic share, and negative adjusted EBITDA of $168,000 in fiscal 2017;
·
Results for fiscal 2018 include $0.06 per share in one-time charges related to executive severance costs and $0.01 per share representing a one-time property tax payment related to assets acquired from Motion Computing in 2015;
·
Transformed Xplore into a rugged mobility company with the launch of the XBOOK line of 2-in-1 devices and entry into the $2.5 billion rugged handheld device market;
·
Continued to win orders across a number of targeted vertical markets, including manufacturing, industrial and government applications;
·
Furthered the company’s focus on improved domestic and international distributor and reseller relationships with the rollout of new incentive and co-promotion programs; and
·
Announced a definitive agreement for Zebra Technologies to acquire Xplore for $6.00 per share.

Chief Executive Officer Tom Wilkinson stated: “As promised, we reported a strong finish to fiscal 2018, delivering an almost 12% increase in annual sales, positive GAAP net income for the year and significant progress on our transformation into a diversified, profitable rugged mobility company serving an addressable market in excess of $4 billion. Our success as the #2 global provider of rugged tablets and strong growth outlook earned the notice of Zebra Technologies, the global leader in rugged mobile computers, barcode scanners and barcode printers. This morning we announced an agreement to be acquired by Zebra for $6.00 per share. We are excited to join Zebra, and believe this acquisition validates the incredible work our team does every day to develop innovative rugged mobility solutions to serve our customers. Our products are a natural fit for Zebra and gives them a highly complementary rugged tablet portfolio and customer base that stands strong against any competitor.”

Zebra Technologies Transaction
Xplore today announced a definitive agreement to be acquired by Zebra Technologies Corporation, a market leader in rugged mobile computers, barcode scanners and barcode printers enhanced with software and services to enable real-time enterprise visibility. Under terms of the agreement, Zebra will acquire all of the outstanding shares of Xplore for $6.00 per share. Zebra plans to effect the acquisition via commencing a tender offer. The transaction is subject to customary closing conditions and is expected to close in the third quarter of 2018. Xplore expects to file a Current Report on Form 8-K with the Securities and Exchange Commission later today providing further details regarding the terms of the transaction.


Full Year Financial Results
For the full fiscal year 2018, Xplore reported total revenue of $86.9 million, an increase of 11.6% from $77.9 million in fiscal 2017. The change in revenue reflected strong growth across Xplore’s customer base, increased international sales and rising adoption of rugged solutions in the mobile workplace. Gross margin in fiscal 2018 was 29.8%, an increase of 160 basis points from, 28.2% in fiscal 2017, reflecting changes in product mix and improved production efficiency.

Operating expenses for fiscal 2018 were $25.2 million, an increase of 5.0% from $24.0 million in fiscal 2017. The increase in operating expenses was primarily caused by $575,000 in severance costs associated with the resignations of Phillip Sassower as Chairman and Mark Holleran as CEO, and $91,000 as a one-time property tax settlement related to assets purchased from Motion Computing in 2015.

Net profit for fiscal 2018 was $300,000, or $0.03 per diluted share, compared to a net loss of $2.6 million, of ($0.23) per basic share in fiscal 2017. Adjusted EBITDA for fiscal 2018 was positive $3.8 million including one-time severance and tax charges, compared to negative $168,000 in fiscal 2017. The change in net income and adjusted EBITDA reflects Xplore’s successful transition to a sustainably profitable company through an emphasis on sales growth and operating efficiency.

Fiscal 2018 Fourth Quarter Financial Results
Xplore reported revenue of $20.3 million for the fiscal fourth quarter ended March 31, 2018, a 20% increase from $16.9 million in the year-ago fourth quarter. Revenue reflected increased demand for rugged tablets, increased international sales, fulfilment of large multi-quarter customer contracts. Additionally, revenue reflected a continued lessening of prior seasonal trends due to increased emphasis on long-term customer orders and diversification of the customer base.

Gross profit in the fourth quarter was $5.7 million, or 28.2% of revenue, compared with $4.8 million, or 28.1% of revenue, in the preceding year fourth quarter. The change in gross margin reflects a change in product mix and an overweighting of fulfillment for larger customers with negotiated pricing.

Operating expenses were $6.2 million for the fiscal fourth quarter, compared with $5.2 million in the prior year fourth quarter. Operating expenses reflect continued lean operating practices plus increased headcount in sales and marketing and expansion ahead of the company’s rugged handheld market entry.

For the quarter, Xplore reported a net loss of $638,000, or ($0.05) per share, compared to net loss of $488,000, or ($0.04) per share, in the prior year fourth quarter.

EBITDA adjusted for non-cash compensation, severance and tax settlement charges was $171,000, compared with positive $1.7 million in the preceding quarter and positive $30,000 in the fiscal fourth quarter 2017. A reconciliation is provided in the tables included in this release and the previously disclosed fiscal third quarter release.


Cash Flow and Balance Sheet
For the year ended March 31, 2018 net cash used in operating activities was $16.5 million, primarily to finance increased accounts receivable due to revenue growth and added inventory to ensure fulfillment of large customer orders and minimum order quantities on certain legacy products. Net cash used by operating activities reflects accounts receivable balances of $18.9 million, compared with $10.5 million at year end fiscal 2017, and inventory of $25.6 million, compared with $12.9 million at the prior year end. At quarter end, cash was $46,000 and debt under the company’s line of credit was $14.2 million.

Conference Call
Due to the acquisition agreement with Zebra Technologies, Xplore is cancelling its results conference call previously planned for today at 11:00 a.m. ET. Further information will be available to Xplore shareholders in documentation associated with the Zebra tender offer.

About Xplore Technologies
Xplore is The Rugged Tablet Authority™, exclusively manufacturing powerful, long-lasting, and customer-defined rugged tablet PCs since 1996. Today, Xplore offers the broadest portfolio of genuinely rugged tablets – and the most complete lineup of rugged tablet accessories – on Earth. Its mobility solutions are purpose-built for the energy, utilities, telecommunications, military and defense, manufacturing, distribution, public safety, healthcare, government, and field service sectors. The company’s award-winning military-grade computers are also among the most powerful and longest lasting in their class, built to withstand nearly any hazardous condition or environmental extreme for years without fail. Visit www.xploretech.com for more information on how Xplore and its global channel partners engineer complete mobility solutions to meet specialized workflow demands. Follow us on TwitterFacebookLinkedIn, and YouTube.

Forward Looking Statements
This news release contains forward-looking statements that involve risks and uncertainties, which may cause actual results to differ materially from the statements made. When used in this document, the words “may”, “would”, “could”, “will”, “intend”, “plan”, “anticipate”, “believe”, “estimate”, “expect” and similar expressions are intended to identify forward-looking statements. Such statements reflect Xplore’s current views with respect to future events and are subject to such risks and uncertainties. Many factors could cause actual results to differ materially from the statements made including those factors detailed from time to time in filings made by Xplore with securities regulatory authorities. Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward looking statements prove incorrect, actual results may vary materially from those described herein as intended, planned, anticipated or expected. Xplore does not intend and does not assume any obligation to update these forward-looking statements. 

Contact Information:
Matt Kreps, Darrow Associates Investor Relations
(214) 597-8200
mkreps@darrowir.com

Tom Wilkinson
Chief Executive Officer
(512) 637-1162


XPLORE TECHNOLOGIES CORP.
Consolidated Balance Sheets—Unaudited
(in thousands)


 
 
March 31,
2018
   
March 31,
2017
 
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents     
 
$
46
   
$
3,460
 
Accounts receivable, net   
   
18,913
     
10,452
 
Inventory, net
   
25,616
     
12,858
 
Prepaid expenses and other current assets
   
1,140
     
469
 
Total current assets
   
45,715
     
27,239
 
Fixed assets, net    
   
1,672
     
1,862
 
Intangible assets, net
   
1,065
     
1,425
 
Goodwill
   
15,159
     
15,159
 
 
 
$
63,611
   
$
45,685
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
LIABILITIES:
               
Bank indebtedness
 
$
14,159
   
$
 
Accrued payable
   
10,006
     
7,342
 
Accrued liabilities
   
2,668
     
2,266
 
Deferred revenue and current warranty liabilities
   
3,074
     
3,145
 
Total current liabilities
   
29,907
     
12,753
 
Deferred revenue and non-current warranty liabilities
   
3,429
     
3,650
 
Total liabilities
   
33,336
     
16,403
 
Commitments and contingencies
   
     
 
STOCKHOLDERS’ EQUITY:
               
Preferred Stock, par value $0.001 per share; authorized 5,000; shares issued none
   
     
 
Common Stock, par value $0.001 per share; authorized 15,000; shares issued 11,086 and 10,970, respectively
   
11
     
11
 
Additional paid-in capital          
   
172,477
     
171,784
 
Accumulated deficit          
   
(142,213
)
   
(142,513
)
 
   
30,275
     
29,282
 
 
 
$
63,611
   
$
45,685
 



XPLORE TECHNOLOGIES CORP.
Consolidated Statements of Profit and Loss—Unaudited
(in thousands of dollars, except share and per share amounts)


 
 
 
 
Years Ended March 31,
 
 
 
2018
   
2017
 
Revenue          
 
$
86,939
   
$
77,928
 
Cost of revenue          
   
61,047
     
55,956
 
Gross profit          
   
25,892
     
21,972
 
 
               
Expenses:
               
Sales, marketing and support          
   
14,439
     
12,370
 
Product research, development and engineering          
   
3,354
     
4,462
 
General administration          
   
7,437
     
7,193
 
 
   
25,230
     
24,025
 
Income (loss)  from operations          
   
662
     
(2,053
)
 
               
Other income (expense):
               
Interest expense          
   
(426
)
   
(173
)
Other income (expense)          
   
71
     
(197
)
 
   
(355
)
   
(370
)
Income (loss) before income taxes          
   
307
     
(2,423
)
Income tax (expense) benefit          
   
(7
)
   
(129
)
Net income (loss)          
 
$
300
   
$
(2,552
)
 
               
Income (loss) per common share, primary          
 
$
0.03
   
$
(0.23
)
Income (loss) per common share, fully diluted          
 
$
0.03
   
$
(0.23
)
Weighted average number of common shares outstanding, primary          
   
11,019,715
     
10,938,057
 
Weighted average number of common shares outstanding, fully diluted          
   
11,039,715
     
10,938,057
 



XPLORE TECHNOLOGIES CORP.
Consolidated Statements of Cash Flows—Unaudited
(in thousands)

 
 
Years Ended March 31,
 
 
 
2018
   
2017
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Cash provided by (used in) operations:
           
Net income (loss)
 
$
300
   
$
(2,552
)
Items not affecting cash:
               
Depreciation and amortization
   
1,765
     
1,571
 
Provision for doubtful accounts
   
233
     
(91
)
Stock‑based compensation expense
   
588
     
511
 
Loss on disposal of asset
   
     
28
 
Reversal of inventory reserve
   
299
     
-
 
Changes in operating assets and liabilities:
               
Accounts receivable
   
(8,694
)
   
3,916
 
Inventory
   
(13,057
)
   
2,000
 
Prepaid expenses and other current assets
   
(671
)
   
331
 
Accounts payable and accrued liabilities, including deferred revenue
   
2,774
     
(5,598
)
Net cash provided by (used in) operating activities
   
(16,463
)
   
116
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Net cash received (paid) in purchase transaction
   
     
(287
)
Additions to fixed assets 
   
(1,215
)
   
(2,098
)
Net cash used in investing activities 
   
(1,215
)
   
(2,385
)
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from short-term borrowings
   
83,927
     
50,476
 
Repayment of short-term indebtedness
   
(69,768
)
   
(50,476
)
Net proceeds on issuance of Common Stock
   
105
     
135
 
Net cash provided by financing activities
   
14,264
     
135
 
CHANGE IN CASH AND CASH EQUIVALENTS
   
(3,414
)
   
(2,134
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
   
3,460
     
5,594
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$
46
   
$
3,460
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS:
               
Payments for interest
 
$
426
   
$
173
 
Payments for income taxes, net of refunds
 
$
   
$
129
 



XPLORE TECHNOLOGIES CORP.
Adjusted EBITDA Reconciliation—Unaudited
(in thousands)

   
Three Months Ended March, 31
 
   
2018
   
2017
 
             
Net income (loss)
 
$
(638
)
 
$
(488
)
                 
Income taxes
   
(21
)
   
-
 
Interest expense
   
179
     
17
 
Depreciation and amortization
   
400
     
403
 
Stock-based compensation expense
   
251
     
98
 
                 
ADJUSTED EBITDA
 
$
171
   
$
30
 


XPLORE TECHNOLOGIES CORP.
One-Time Charge Reconciliation—Unaudited
(in thousands, except per share amounts)

   
Fiscal Year Ended March 31, 2018
 
   
Net Income
   
Adjusted EBITDA
 
Presented
 
$
300
   
$
3,086
 
                 
Severance related costs
   
575
     
575
 
Motion property tax
   
91
     
91
 
                 
Amounts before one-time charges
 
$
966
   
$
3,752
 
                 
Per Share amounts before One Time Charges
 
$
0.09
   
$
0.34
 


Xplore Technologies Quarterly Historical Information

   
FY 2018
 
    
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Revenue
 
$
19,998
   
$
22,748
   
$
23,853
   
$
20,340
   
$
86,939
 
Cost of revenue
   
13,812
     
16,395
     
16,233
     
14,607
     
61,047
 
Gross profit
   
6,186
     
6,353
     
7,620
     
5,733
     
25,892
 
                                         
Expenses
                                       
Sales, marketing and support
   
3,201
     
3,166
     
3,803
     
4,269
     
14,439
 
Product research, development & engineering
   
807
     
922
     
779
     
846
     
3,354
 
General administrative
   
1,950
     
1,786
     
2,577
     
1,124
     
7,437
 
Total expenses
   
5,958
     
5,874
     
6,006
     
6,239
     
25,230
 
                                         
Profit/(loss) from operations
   
228
     
479
     
461
     
(506
)
   
662
 
                                         
Other expenses
                                       
Interest expense
   
(25
)
   
(79
)
   
(143
)
   
(179
)
   
(426
)
Other income/expenses
   
36
     
7
     
2
     
26
     
(7
)
     
11
     
(72
)
   
(141
)
   
(153
)
   
(355
)
                                         
Income/(loss) before taxes
   
239
     
407
     
320
     
(659
)
   
307
 
Income taxes
   
-
     
(10
)
   
(18
)
   
21
     
(7
)
Net income
 
$
239
   
$
397
   
$
302
   
$
(638
)
 
$
300
 
                                         
Depreciation & amortization
   
473
     
454
     
438
     
400
     
1,765
 
Interest expense
   
25
     
79
     
143
     
179
     
426
 
Income taxes
   
-
     
10
     
18
     
(21
)
   
7
 
EBITDA
   
737
     
940
     
901
     
(80
)
   
2,498
 
                                         
Non-cash compensation
   
102
     
113
     
122
     
251
     
588
 
Adjusted EBITDA
 
$
839
   
$
1,053
   
$
1,023
   
$
171
   
$
3,086
 


   
FY 2017
 
    
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Revenue
 
$
16,473
   
$
20,007
   
$
24,499
   
$
16,949
   
$
77,928
 
Cost of revenue
   
11,609
     
14,371
     
17,784
     
12,192
     
55,956
 
Gross profit
   
4,864
     
5,636
     
6,715
     
4,757
     
21,972
 
                                         
Expenses
                                       
Sales, marketing and support
   
3,435
     
2,896
     
3,153
     
2,886
     
12,370
 
Product research, development & engineering
   
953
     
1,317
     
1,303
     
889
     
4,462
 
General administrative
   
2,039
     
1,868
     
1,816
     
1,470
     
7,193
 
Total expenses
   
6,427
     
6,081
     
6,272
     
5,245
     
24,025
 
                                         
Profit/(loss) from operations
   
(1,563
)
   
(445
)
   
443
     
(488
)
   
(2,053
)
                                         
Other expenses
                                       
Interest expense
   
(8
)
   
(69
)
   
(79
)
   
(17
)
   
(173
)
Other income/expenses
   
(96
)
   
(22
)
   
(96
)
   
17
     
(197
)
     
(104
)
   
(91
)
   
(175
)
   
-
     
(370
)
                                         
Income/(loss) before taxes
   
(1,667
)
   
(536
)
   
268
     
(488
)
   
(2,423
)
Income taxes
   
(80
)
   
-
     
(49
)
   
-
     
(129
)
Net income
 
$
(1,747
)
 
$
(536
)
 
$
219
   
$
(488
)
 
$
(2,552
)
                                         
Depreciation & amortization
   
348
     
456
     
364
     
403
     
1,571
 
Interest expense
   
8
     
69
     
79
     
17
     
173
 
Income taxes
   
80
     
-
     
49
     
-
     
129
 
EBITDA
   
(1,311
)
   
(11
)
   
711
     
(632
)
   
(679
)
                                         
Non-cash compensation
   
175
     
127
     
111
     
98
     
511
 
Adjusted EBITDA
 
$
(1,136
)
 
$
116
   
$
822
   
$
30
   
$
(168
)


Xplore Technologies Quarterly Key Statistics

   
FY 2018
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Gross margin
   
30.9
%
   
27.9
%
   
31.9
%
   
28.2
%
   
29.8
%
Operating margin
   
1.1
%
   
2.1
%
   
1.9
%
   
-2.5
%
   
0.8
%
Periodic revenue %
   
25.7
%
   
29.2
%
   
30.6
%
   
26.1
%
   
100.0
%
Quarter over Quarter
                                       
Revenue Change %
   
18.0
%
   
13.8
%
   
4.9
%
   
-14.7
%
       

   
FY 2017
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Gross margin
   
29.5
%
   
28.2
%
   
27.4
%
   
28.1
%
   
28.2
%
Operating margin
   
-9.5
%
   
-2.2
%
   
1.8
%
   
-2.9
%
   
-2.6
%
Periodic revenue %
   
21.1
%
   
25.7
%
   
31.4
%
   
21.7
%
   
100.0
%
Quarter over Quarter
                                       
Revenue Change %
   
-20.1
%
   
21.5
%
   
22.5
%
   
-30.8
%