Attached files

file filename
EX-99.1 - EXHIBIT 99.1 - OWENS & MINOR INC/VA/ex991owensminorreports1q20.htm
8-K - 8-K - OWENS & MINOR INC/VA/a2018earningssegrecast8k.htm


Exhibit 99.2
Owens & Minor, Inc.
Summary Segment Information (unaudited)
The unaudited reclassified summary segment financial information below is provided to reflect the realignment of the Company's reporting segments effective during the first quarter of 2018. The Company did not operate under the realigned structure for any of these prior periods and has begun to report comparative results under the new structure effective with the filing of its Quarterly Report on Form 10-Q for the quarter ended March 31, 2018.
Reportable segment data on a quarterly basis for the year ended December 31, 2017 and on an annual basis for the years ended December 31, 2017 and 2016 is presented in the table below:
 
 
Year ended December 31, 2017
 
 
 
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
 
Total
 
Year ended December 31, 2016
Net revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Segment net revenue
 
 
 
 
 
 
 
 
 
 
 
 
Global Solutions
 
$
2,288,955

 
$
2,226,367

 
$
2,290,804

 
$
2,379,892

 
$
9,186,018

 
$
9,535,248

Global Products
 
137,153

 
130,959

 
124,542

 
111,373

 
504,026

 
539,580

Total segment net revenue
 
2,426,108

 
2,357,326

 
2,415,346

 
2,491,265

 
9,690,044

 
10,074,828

Inter-segment revenue
 
 
 
 
 
 
 
 
 
 
 
 
Global Products
 
(97,535
)
 
(91,419
)
 
(81,385
)
 
(101,431
)
 
(371,769
)
 
(351,397
)
       Total inter-segment revenue
 
(97,535
)
 
(91,419
)
 
(81,385
)
 
(101,431
)
 
(371,769
)
 
(351,397
)
Consolidated net revenue
 
$
2,328,573

 
$
2,265,907

 
$
2,333,961

 
$
2,389,834

 
$
9,318,275

 
$
9,723,431

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
Global Solutions
 
$
37,951

 
$
30,212

 
$
33,893

 
$
28,141

 
$
130,198

 
$
171,091

Global Products
 
8,128

 
8,810

 
9,102

 
6,910

 
32,950

 
53,799

Inter-segment eliminations
 
(698
)
 
19

 
416

 
508

 
243

 
(616
)
Acquisition-related and exit and realignment charges
 
(8,942
)
 
(2,893
)
 
(9,299
)
 
(39,573
)
 
(60,707
)
 
(24,675
)
Other (1)
 
(922
)
 
(3,311
)
 
(4,441
)
 
(4,758
)
 
(13,433
)
 

Consolidated operating income
 
$
35,517

 
$
32,837

 
$
29,671

 
$
(8,772
)
 
$
89,251

 
$
199,599

 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
 
Global Solutions
 
$
10,664

 
$
10,733

 
$
13,906

 
$
15,506

 
$
50,809

 
$
46,586

Global Products
 
1,894

 
1,915

 
1,947

 
2,878

 
8,634

 
8,807

Consolidated depreciation and amortization
 
$
12,558

 
$
12,648

 
$
15,853

 
$
18,384

 
$
59,443

 
$
55,393

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
 
 
 
 
 
Global Solutions
 
$
13,840

 
$
8,417

 
$
12,778

 
$
11,897

 
$
46,932

 
$
27,207

Global Products
 
928

 
1,105

 
718

 
1,051

 
3,805

 
2,914

Consolidated capital expenditures
 
$
14,768

 
$
9,522

 
$
13,496

 
$
12,948

 
$
50,737

 
$
30,121

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 2017 included software as a service (SaaS) implementation costs associated with the upgrading of our global IT platforms in connection with the redesign of our global information system strategy.