Attached files

file filename
10-Q - 10-Q - MARRIOTT INTERNATIONAL INC /MD/mar-q12018x10q.htm
EX-32 - SECTION 906 CERTIFICATION - MARRIOTT INTERNATIONAL INC /MD/mar-q12018xexx32.htm
EX-31.2 - CFO 302 CERTIFICATION - MARRIOTT INTERNATIONAL INC /MD/mar-q12018xexx312.htm
EX-31.1 - CEO 302 CERTIFICATION - MARRIOTT INTERNATIONAL INC /MD/mar-q12018xexx311.htm
EX-10.6.2 - EXHIBIT 10.6.2 - MARRIOTT INTERNATIONAL INC /MD/mar-q12018xexx1062.htm
EX-10.6.1 - EXHIBIT 10.6.1 - MARRIOTT INTERNATIONAL INC /MD/mar-q12018xexx1061.htm
EX-10.9 - EXHIBIT 10.9 - MARRIOTT INTERNATIONAL INC /MD/mar-q12018xexx109.htm
EX-10.8 - EXHIBIT 10.8 - MARRIOTT INTERNATIONAL INC /MD/mar-q12018xexx108.htm
EX-10.7 - EXHIBIT 10.7 - MARRIOTT INTERNATIONAL INC /MD/mar-q12018xexx107.htm


Exhibit 12
MARRIOTT INTERNATIONAL, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
Three Months Ended
($ in millions, except ratio)
 
March 31, 2018
 
March 31, 2017
Income before income taxes
 
$
502

 
$
494

Income related to equity method investees
 
(13
)
 
(11
)
 
 
489

 
483

Add/(deduct):
 
 
 
 
Fixed charges
 
95

 
88

Interest capitalized
 
(1
)
 

Distributed income of equity method investees
 
5

 
9

Earnings available for fixed charges
 
$
588

 
$
580

Fixed charges:
 
 
 
 
Interest expensed and capitalized (1)
 
$
76

 
$
70

Estimate of interest within rent expense
 
19

 
18

Total fixed charges
 
$
95

 
$
88

Ratio of earnings to fixed charges
 
6.2

 
6.6

 
(1) 
“Interest expensed and capitalized” includes amortized premiums, discounts, and capitalized expenses related to indebtedness.

Exhibit 12