Attached files

file filename
EX-32 - EXHIBIT 32 - Federal Home Loan Bank of Topekaex331201832.htm
EX-31.2 - EXHIBIT 31.2 - Federal Home Loan Bank of Topekaex3312018312.htm
EX-31.1 - EXHIBIT 31.1 - Federal Home Loan Bank of Topekaex3312018311.htm
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 10-Q
 
x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
 
OR
 
¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
 
Commission File Number 000-52004
 
FEDERAL HOME LOAN BANK OF TOPEKA
(Exact name of registrant as specified in its charter)
 
Federally chartered corporation
 
48-0561319
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
500 SW Wanamaker Road
Topeka, KS
 
 
66606
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: 785.233.0507

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes  ¨ No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  x  Yes  ¨  No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨                            Accelerated filer ¨
Non-accelerated filer x (Do not check if a smaller reporting company)    Smaller reporting company ¨
Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  ¨ Yes  x No
 
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
 
 
Shares outstanding as of
May 8, 2018
Class A Stock, par value $100 per share
2,700,734
Class B Stock, par value $100 per share
14,346,458




.FEDERAL HOME LOAN BANK OF TOPEKA
TABLE OF CONTENTS
 
 
 
PART I 
Item 1. 
 
 
 
 
 
 
Item 2.
 
 
 
 
 
 
 
 
 
Item 3.
Item 4.
Part II 
Item 1.
Item 1A. 
Item 2. 
Item 3. 
Item 4. 
Item 5. 
Item 6. 


2


Important Notice about Information in this Quarterly Report

In this quarterly report, unless the context suggests otherwise, references to the “FHLBank,” “FHLBank Topeka,” “we,” “us” and “our” mean the Federal Home Loan Bank of Topeka, and “FHLBanks” mean all the Federal Home Loan Banks, including the FHLBank Topeka.

The information contained in this quarterly report is accurate only as of the date of this quarterly report and as of the dates specified herein.

The product and service names used in this quarterly report are the property of the FHLBank, and in some cases, the other FHLBanks. Where the context suggests otherwise, the products, services and company names mentioned in this quarterly report are the property of their respective owners.

Special Cautionary Notice Regarding Forward-looking Statements

The information in this Form 10-Q contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include statements describing the objectives, projections, estimates or future predictions of the FHLBank’s operations. These statements may be identified by the use of forward-looking terminology such as “anticipates,” “believes,” “may,” “is likely,” “could,” “estimate,” “expect,” “will,” “intend,” “probable,” “project,” “should,” or their negatives or other variations of these terms. The FHLBank cautions that by their nature forward-looking statements involve risks or uncertainties and that actual results may differ materially from those expressed in any forward-looking statements as a result of such risks and uncertainties, including but not limited to:
Governmental actions, including legislative, regulatory, judicial or other developments that affect the FHLBank; its members, counterparties or investors; housing government-sponsored enterprises (GSE); or the FHLBank System in general;
Changes in the FHLBank’s capital structure;
Changes in economic and market conditions, including conditions in our district and the U.S. and global economy, as well as the mortgage, housing and capital markets;
Changes in demand for FHLBank products and services or consolidated obligations of the FHLBank System;
Effects of derivative accounting treatment and other accounting rule requirements, or changes in such requirements;
The effects of amortization/accretion;
Gains/losses on derivatives or on trading investments and the ability to enter into effective derivative instruments on acceptable terms;
Volatility of market prices, interest rates and indices and the timing and volume of market activity;
Membership changes, including changes resulting from member failures or mergers, changes due to member eligibility, or changes in the principal place of business of members;
Our ability to declare dividends or to pay dividends at rates consistent with past practices;
Soundness of other financial institutions, including FHLBank members, non-member borrowers, counterparties, and the other FHLBanks;
Changes in the value or liquidity of collateral underlying advances to FHLBank members or non-member borrowers or collateral pledged by reverse repurchase and derivative counterparties;
Competitive forces, including competition for loan demand, purchases of mortgage loans and access to funding;
The ability of the FHLBank to introduce new products and services to meet market demand and to manage successfully the risks associated with all products and services;
The ability of the FHLBank to keep pace with technological changes and the ability to develop and support technology and information systems, including the ability to securely access the internet and internet-based systems and services, sufficient to effectively manage the risks of the FHLBank’s business;
The ability of each of the other FHLBanks to repay the principal and interest on consolidated obligations for which it is the primary obligor and with respect to which the FHLBank has joint and several liability;
Changes in the U.S. government’s long-term debt rating and the long-term credit rating of the senior unsecured debt issues of the FHLBank System;
Changes in the fair value and economic value of, impairments of, and risks associated with, the FHLBank’s investments in mortgage loans and mortgage-backed securities (MBS) or other assets and related credit enhancement protections; and
The volume and quality of eligible mortgage loans originated and sold by participating members to the FHLBank through its various mortgage finance products (Mortgage Partnership Finance® (MPF®) Program). “Mortgage Partnership Finance,” “MPF,” and “MPF Xtra” are registered trademarks of the FHLBank of Chicago.


3


Readers of this report should not rely solely on the forward-looking statements and should consider all risks and uncertainties addressed throughout this report, as well as those discussed under Item 1A – Risk Factors in our annual report on Form 10-K for the fiscal year ended December 31, 2017, incorporated by reference herein.

All forward-looking statements contained in this Form 10-Q are expressly qualified in their entirety by reference to this cautionary notice. The reader should not place undue reliance on such forward-looking statements, since the statements speak only as of the date that they are made and the FHLBank has no obligation and does not undertake publicly to update, revise or correct any forward-looking statement for any reason to reflect events or circumstances after the date of this report.


PART I

Item 1: Financial Statements


4


FEDERAL HOME LOAN BANK OF TOPEKA
 
 
STATEMENTS OF CONDITION - Unaudited
 
 
(In thousands, except par value)
 
 
 
03/31/2018
12/31/2017
ASSETS
 
 
Cash and due from banks
$
25,333

$
268,050

Interest-bearing deposits
880,799

442,682

Securities purchased under agreements to resell (Note 10)
3,206,045

3,161,446

Federal funds sold
4,282,000

1,175,000

 
 
 
Investment securities:
 
 
Trading securities (Note 3)
3,403,665

2,869,415

Available-for-sale securities (Note 3)
1,538,448

1,493,231

Held-to-maturity securities1 (Note 3)
5,126,814

4,856,825

Total investment securities
10,068,927

9,219,471

 
 
 
Advances (Notes 4, 6)
26,978,350

26,295,849

 
 
 
Mortgage loans held for portfolio, net:
 
 
Mortgage loans held for portfolio (Notes 5, 6)
7,466,661

7,287,605

Less allowance for credit losses on mortgage loans (Note 6)
(1,057
)
(1,208
)
Mortgage loans held for portfolio, net
7,465,604

7,286,397

 
 
 
Accrued interest receivable
96,742

85,547

Premises, software and equipment, net
48,739

47,670

Derivative assets, net (Notes 7, 10)
40,945

37,030

Other assets
56,365

57,463

 
 
 
TOTAL ASSETS
$
53,149,849

$
48,076,605

 
 
 
LIABILITIES
 
 
Deposits (Note 8)
$
623,322

$
461,769

 
 
 
Consolidated obligations, net:
 
 
Discount notes (Note 9)
22,606,383

20,420,651

Bonds (Note 9)
27,236,839

24,514,468

Total consolidated obligations, net
49,843,222

44,935,119

 
 
 
Mandatorily redeemable capital stock (Note 11)
5,029

5,312

Accrued interest payable
74,485

56,116

Affordable Housing Program payable
45,360

43,005

Derivative liabilities, net (Notes 7, 10)
1,259

2,417

Other liabilities
74,087

66,764

 
 
 
TOTAL LIABILITIES
50,666,764

45,570,502

 
 
 
Commitments and contingencies (Note 14)


 
 
 

1    Fair value: $5,126,008 and $4,856,996 as of March 31, 2018 and December 31, 2017, respectively.
The accompanying notes are an integral part of these financial statements.
5




5


FEDERAL HOME LOAN BANK OF TOPEKA
 
 
STATEMENTS OF CONDITION - Unaudited
 
 
(In thousands, except par value)
 
 
 
03/31/2018
12/31/2017
CAPITAL
 
 
Capital stock outstanding - putable:
 
 
Class A ($100 par value; 1,663 and 2,351 shares issued and outstanding) (Note 11)
$
166,288

$
235,134

Class B ($100 par value; 14,324 and 14,049 shares issued and outstanding) (Note 11)
1,432,448

1,404,905

Total capital stock
1,598,736

1,640,039

 
 
 
Retained earnings:
 
 
Unrestricted
682,910

676,993

Restricted
171,331

163,413

Total retained earnings
854,241

840,406

 
 
 
Accumulated other comprehensive income (loss) (Note 12)
30,108

25,658

 
 
 
TOTAL CAPITAL
2,483,085

2,506,103

 
 
 
TOTAL LIABILITIES AND CAPITAL
$
53,149,849

$
48,076,605



The accompanying notes are an integral part of these financial statements.
6


FEDERAL HOME LOAN BANK OF TOPEKA
 
 
STATEMENTS OF INCOME - Unaudited
 
 
(In thousands)
 
 
 
Three Months Ended
 
03/31/2018
03/31/2017
INTEREST INCOME:
 
 
Interest-bearing deposits
$
2,236

$
648

Securities purchased under agreements to resell
11,430

4,150

Federal funds sold
10,589

4,290

Trading securities
16,587

14,929

Available-for-sale securities
8,862

4,432

Held-to-maturity securities
25,327

14,852

Advances
140,787

72,887

Prepayment fees on terminated advances, net
31

870

Mortgage loans held for portfolio
59,535

52,578

Other
409

301

Total interest income
275,793

169,937

 
 
 
INTEREST EXPENSE:
 
 
Deposits
1,614

582

Consolidated obligations:
 
 
Discount notes
94,978

35,488

Bonds
112,432

67,103

Mandatorily redeemable capital stock (Note 11)
61

14

Other
229

78

Total interest expense
209,314

103,265

 
 
 
NET INTEREST INCOME
66,479

66,672

(Reversal) provision for credit losses on mortgage loans (Note 6)
30

(45
)
NET INTEREST INCOME AFTER LOAN LOSS (REVERSAL) PROVISION
66,449

66,717

 
 
 
OTHER INCOME (LOSS):
 
 
Total other-than-temporary impairment losses on held-to-maturity securities

(4
)
Net amount of impairment losses on held-to-maturity securities reclassified to/(from) accumulated other comprehensive income (loss)
(22
)
(33
)
Net other-than-temporary impairment losses on held-to-maturity securities (Note 3)
(22
)
(37
)
Net gains (losses) on trading securities (Note 3)
(26,950
)
4,687

Net gains (losses) on sale of held-to-maturity securities (Note 3)
34


Net gains (losses) on derivatives and hedging activities (Note 7)
16,643

603

Standby bond purchase agreement commitment fees
848

1,160

Letters of credit fees
1,066

938

Other
1,394

534

Total other income (loss)
(6,987
)
7,885

 
 
 

The accompanying notes are an integral part of these financial statements.
7


FEDERAL HOME LOAN BANK OF TOPEKA
 
 
STATEMENTS OF INCOME - Unaudited
 
 
(In thousands)
 
 
 
Three Months Ended
 
03/31/2018
03/31/2017
OTHER EXPENSES:
 
 
Compensation and benefits
$
8,330

$
8,227

Other operating
4,185

3,730

Federal Housing Finance Agency
764

752

Office of Finance
784

778

Other
1,402

1,429

Total other expenses
15,465

14,916

 
 
 
INCOME BEFORE ASSESSMENTS
43,997

59,686

 
 
 
Affordable Housing Program
4,406

5,970

 
 
 
NET INCOME
$
39,591

$
53,716



The accompanying notes are an integral part of these financial statements.
8


FEDERAL HOME LOAN BANK OF TOPEKA
 
 
STATEMENTS OF COMPREHENSIVE INCOME - Unaudited
 
 
(In thousands)
 
 
Three Months Ended
 
03/31/2018
03/31/2017
Net income
$
39,591

$
53,716

 
 
 
Other comprehensive income (loss):
 
 
Net unrealized gains (losses) on available-for-sale securities
4,142

8,485

Net non-credit portion of other-than-temporary impairment losses on held-to-maturity securities
301

409

Defined benefit pension plan
7

57

Total other comprehensive income (loss)
4,450

8,951

 
 
 
TOTAL COMPREHENSIVE INCOME
$
44,041

$
62,667

 


The accompanying notes are an integral part of these financial statements.
9


FEDERAL HOME LOAN BANK OF TOPEKA
 
 
 
 
 
 
 
STATEMENTS OF CAPITAL - Unaudited
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
Capital Stock1
Retained Earnings
Accumulated
Total Capital
 
Other
 
Class A
Class B
Total
Comprehensive
 
Shares
Par Value
Shares
Par Value
Shares
Par Value
Unrestricted
Restricted
Total
Income (Loss)
Balance at December 31, 2016
1,621

$
162,143

10,645

$
1,064,532

12,266

$
1,226,675

$
611,226

$
123,970

$
735,196

$
577

$
1,962,448

Comprehensive income
 
 
 
 
 
 
42,972

10,744

53,716

8,951

62,667

Proceeds from issuance of capital stock

31

4,387

438,669

4,387

438,700

 
 
 
 
438,700

Repurchase/redemption of capital stock
(1,605
)
(160,498
)
(4
)
(429
)
(1,609
)
(160,927
)
 
 
 
 
(160,927
)
Net reclassification of shares to mandatorily redeemable capital stock
(4
)
(485
)
(1,729
)
(172,910
)
(1,733
)
(173,395
)
 
 
 
 
(173,395
)
Net transfer of shares between Class A and Class B
1,726

172,565

(1,726
)
(172,565
)


 
 
 
 

Dividends on capital stock (Class A - 1.0%, Class B - 6.5%):
 
 
 
 
 
 
 
 
 
 
 
Cash payment
 
 
 
 
 
 
(64
)
 
(64
)
 
(64
)
Stock issued
 
 
213

21,292

213

21,292

(21,292
)
 
(21,292
)
 

Balance at March 31, 2017
1,738

$
173,756

11,786

$
1,178,589

13,524

$
1,352,345

$
632,842

$
134,714

$
767,556

$
9,528

$
2,129,429

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Stock1
Retained Earnings
Accumulated
Total Capital
 
Other
 
Class A
Class B
Total
Comprehensive
 
Shares
Par Value
Shares
Par Value
Shares
Par Value
Unrestricted
Restricted
Total
Income (Loss)
Balance at December 31, 2017
2,351

$
235,134

14,049

$
1,404,905

16,400

$
1,640,039

$
676,993

$
163,413

$
840,406

$
25,658

$
2,506,103

Comprehensive income
 
 
 
 
 
 
31,673

7,918

39,591

4,450

44,041

Proceeds from issuance of capital stock
3

323

2,721

272,052

2,724

272,375

 
 
 
 
272,375

Repurchase/redemption of capital stock
(2,369
)
(236,937
)
(21
)
(2,037
)
(2,390
)
(238,974
)
 
 
 
 
(238,974
)
Net reclassification of shares to mandatorily redeemable capital stock
(391
)
(39,140
)
(613
)
(61,250
)
(1,004
)
(100,390
)
 
 
 
 
(100,390
)
Net transfer of shares between Class A and Class B
2,069

206,908

(2,069
)
(206,908
)


 
 
 
 

Dividends on capital stock (Class A - 1.5%, Class B - 6.7%):
 
 
 
 




 
 
 
 
 

Cash payment
 
 
 
 




(70
)
 
(70
)
 
(70
)
Stock issued
 
 
257

25,686

257

25,686

(25,686
)
 
(25,686
)
 

Balance at March 31, 2018
1,663
$
166,288

14,324
$
1,432,448

15,987
$
1,598,736

$
682,910

$
171,331

$
854,241

$
30,108

$
2,483,085

                   
1    Putable


The accompanying notes are an integral part of these financial statements.
10


FEDERAL HOME LOAN BANK OF TOPEKA
 
 
STATEMENTS OF CASH FLOWS - Unaudited
 
 
(In thousands)
 
 
 
Three Months Ended
 
03/31/2018
03/31/2017
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
Net income
$
39,591

$
53,716

Adjustments to reconcile income (loss) to net cash provided by (used in) operating activities:
 
 
Depreciation and amortization:
 
 
Premiums and discounts on consolidated obligations, net
4,803

(32
)
Concessions on consolidated obligations
1,369

1,151

Premiums and discounts on investments, net
783

691

Premiums, discounts and commitment fees on advances, net
(1,304
)
(1,543
)
Premiums, discounts and deferred loan costs on mortgage loans, net
4,184

4,328

Fair value adjustments on hedged assets or liabilities
453

1,272

Premises, software and equipment
791

498

Other
7

57

(Reversal) provision for credit losses on mortgage loans
30

(45
)
Non-cash interest on mandatorily redeemable capital stock
61

13

Net realized (gains) losses on sale of held-to-maturity securities
(34
)

Net other-than-temporary impairment losses on held-to-maturity securities
22

37

Net realized (gains) losses on sale of premises and equipment
(879
)

Other adjustments
(132
)
12

Net (gains) losses on trading securities
26,950

(4,687
)
(Gains) losses due to change in net fair value adjustment on derivative and hedging activities
22,370

5,955

(Increase) decrease in accrued interest receivable
(11,187
)
(4,138
)
Change in net accrued interest included in derivative assets
(3,989
)
(6,460
)
(Increase) decrease in other assets
988

(104
)
Increase (decrease) in accrued interest payable
18,464

11,090

Change in net accrued interest included in derivative liabilities
(273
)
(504
)
Increase (decrease) in Affordable Housing Program liability
2,355

4,162

Increase (decrease) in other liabilities
(9,117
)
(5,602
)
Total adjustments
56,715

6,151

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
96,306

59,867

 
 
 

The accompanying notes are an integral part of these financial statements.
11


FEDERAL HOME LOAN BANK OF TOPEKA
 
 
STATEMENTS OF CASH FLOWS - Unaudited
 
 
(In thousands)
 
 
 
Three Months Ended
 
03/31/2018
03/31/2017
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
Net (increase) decrease in interest-bearing deposits
$
(440,909
)
$
4,423

Net (increase) decrease in securities purchased under resale agreements
(44,599
)
(100,000
)
Net (increase) decrease in Federal funds sold
(3,107,000
)
20,000

Net (increase) decrease in short-term trading securities
(715,000
)
(200,000
)
Proceeds from maturities of and principal repayments on long-term trading securities
153,799

5,159

Proceeds from maturities of and principal repayments on long-term available-for-sale securities
2,260

1,241

Purchases of long-term available-for-sale securities
(79,178
)
(30,408
)
Proceeds from sale of held-to-maturity securities
8,406


Proceeds from maturities of and principal repayments on long-term held-to-maturity securities
203,664

218,349

Purchases of long-term held-to-maturity securities
(466,981
)
(524,988
)
Advances repaid
102,395,193

116,198,905

Advances originated
(103,131,501
)
(118,053,563
)
Principal collected on mortgage loans
201,174

226,724

Purchases of mortgage loans
(387,768
)
(292,016
)
Proceeds from sale of foreclosed assets
1,722

45

Other investing activities
678

619

Net (increase) decrease in loans to other FHLBanks

600,000

Proceeds from sale of premises, software and equipment
2,414

48

Purchases of premises, software and equipment
(2,216
)
(5,012
)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
(5,405,842
)
(1,930,474
)
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
Net increase (decrease) in deposits
$
217,732

$
(4,966
)
Net proceeds from issuance of consolidated obligations:
 
 
Discount notes
260,985,732

229,023,531

Bonds
6,563,236

2,927,114

Payments for maturing and retired consolidated obligations:
 
 
Discount notes
(258,807,777
)
(228,296,599
)
Bonds
(3,821,750
)
(1,973,230
)
Net interest payments received (paid) for financing derivatives
(2,951
)
(7,900
)
Proceeds from issuance of capital stock
272,375

438,700

Payments for repurchase/redemption of capital stock
(238,974
)
(160,927
)
Payments for repurchase of mandatorily redeemable capital stock
(100,734
)
(173,814
)
Cash dividends paid
(70
)
(64
)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
5,066,819

1,771,845

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(242,717
)
(98,762
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
268,050

207,254

CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
25,333

$
108,492

 
 
 

The accompanying notes are an integral part of these financial statements.
12


FEDERAL HOME LOAN BANK OF TOPEKA
 
 
STATEMENTS OF CASH FLOWS - Unaudited
 
 
(In thousands)
 
 
 
Three Months Ended
 
03/31/2018
03/31/2017
Supplemental disclosures:
 
 
Interest paid
$
186,887

$
95,448

Affordable Housing Program payments
$
2,093

$
1,927

Net transfers of mortgage loans to other assets
$
1,658

$
337

Change in capital expenditures incurred but unpaid
$
1,229

$
468


The accompanying notes are an integral part of these financial statements.
13



FEDERAL HOME LOAN BANK OF TOPEKA
Notes to Financial Statements - Unaudited
March 31, 2018


NOTE 1BASIS OF PRESENTATION

Basis of Presentation: The accompanying interim financial statements of the Federal Home Loan Bank of Topeka (FHLBank or FHLBank Topeka) are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instruction provided by Article 10, Rule 10-01 of Regulation S-X. The financial statements contain all adjustments which are, in the opinion of management, necessary for a fair statement of the FHLBank’s financial position, results of operations and cash flows for the interim periods presented. All such adjustments were of a normal recurring nature. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full fiscal year or any other interim period.

The FHLBank’s significant accounting policies and certain other disclosures are set forth in the notes to the audited financial statements for the year ended December 31, 2017. The interim financial statements presented herein should be read in conjunction with the FHLBank’s audited financial statements and notes thereto, which are included in the FHLBank’s annual report on Form 10-K filed with the Securities and Exchange Commission (SEC) on March 15, 2018 (annual report on Form 10-K). The notes to the interim financial statements highlight significant changes to the notes included in the annual report on Form 10-K.

Use of Estimates: The preparation of financial statements under GAAP requires management to make estimates and assumptions as of the date of the financial statements in determining the reported amounts of assets, liabilities and estimated fair values and in determining the disclosure of any contingent assets or liabilities. Estimates and assumptions by management also affect the reported amounts of income and expense during the reporting period. The most significant of these estimates include the fair value of trading and available-for-sale securities, the fair value of derivatives and the allowance for credit losses. Many of the estimates and assumptions, including those used in financial models, are based on financial market conditions as of the date of the financial statements. Because of the volatility of the financial markets, as well as other factors that affect management estimates, actual results may vary from these estimates.

Derivatives: All derivatives are recognized on the Statements of Condition at their fair values (including net accrued interest receivable or payable on the derivatives) and are reported as either derivative assets or derivative liabilities, net of cash collateral, including initial and certain variation margin, and accrued interest received or pledged by clearing agents and/or counterparties. The fair values of derivatives are netted by clearing agent or counterparty when the netting requirements have been met. If these netted amounts are positive, they are classified as an asset and, if negative, they are classified as a liability. Cash flows associated with derivatives are reflected as cash flows from operating activities in the Statements of Cash Flows unless the derivative meets the criteria to be a financing derivative.

The FHLBank utilizes two Derivative Clearing Organizations (Clearinghouses) for all cleared derivative transactions, LCH Limited and CME Clearing. Effective January 16, 2018, LCH Limited made certain amendments to its rulebook changing the legal characterization of variation margin payments to be daily settlement payments rather than collateral, consistent with the amendment CME Clearing made effective January 3, 2017. At both Clearinghouses, initial margin is considered cash collateral.

Reclassifications: Certain immaterial amounts in the financial statements have been reclassified to conform to current period presentations.



14


NOTE 2RECENTLY ISSUED ACCOUNTING STANDARDS AND INTERPRETATIONS AND CHANGES IN AND ADOPTIONS OF ACCOUNTING PRINCIPLES

Targeted Improvements to Accounting for Hedging Activities (Accounting Standards Update (ASU) 2017-12). In August 2017, FASB issued an amendment to simplify the application of hedge accounting guidance in current GAAP and to improve the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. This guidance requires that, for fair value hedges, the entire change in the fair value of the hedging instrument included in the assessment of hedge effectiveness be presented in the same income statement line that is used to present the earnings effect of the hedged item. For cash flow hedges, the entire change in the fair value of the hedging instrument included in the assessment of hedge effectiveness must be recorded in other comprehensive income (OCI). In addition, the amendments include certain targeted improvements to the assessment of hedge effectiveness and permit, among other things, the following:
Measurement of the change in fair value of the hedged item on the basis of the benchmark rate component of the contractual coupon cash flows determined at hedge inception;
Measurement of the hedged item in a partial-term fair value hedge of interest rate risk by assuming the hedged item has a term that reflects only the designated cash flows being hedged;
Consideration only of how changes in the benchmark interest rate affect a decision to settle a prepayable instrument before its scheduled maturity in calculating the change in the fair value of the hedged item attributable to interest rate risk; and
For a cash flow hedge of interest rate risk of a variable rate financial instrument, an entity could designate the variability in cash flows attributable to the contractually specified interest rate as the hedged risk.

The amendment will be effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018, which is January 1, 2019 for the FHLBank, and early adoption is permitted in any interim period or fiscal year prior to the effective date. The FHLBank does not plan on early adoption. This guidance should be applied through a cumulative-effect adjustment directly to retained earnings as of the beginning of the fiscal year of adoption. The FHLBank is in the process of evaluating this guidance and its effect on the FHLBank's financial condition, results of operations and cash flows.

Premium Amortization on Purchased Callable Debt Securities (ASU 2017-08). In March 2017, FASB issued an amendment to shorten the amortization period of any premium on callable debt securities to the first call date instead of over the contractual life of the instrument. The amendment does not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The guidance is intended to reduce diversity in practice in the amortization of premiums and the consideration of how the potential of a security being called is factored into current impairment assessments. The amendment also intends to more closely align the amortization of premiums and discounts to the expectations incorporated into the market pricing of the instrument. The amendment will be effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018, which is January 1, 2019 for the FHLBank, and early adoption is permitted. The FHLBank does not plan on early adoption. This guidance should be applied using a modified retrospective method through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The adoption of this guidance is not expected to have a material effect on the FHLBank's financial condition, results of operations or cash flows.

Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (ASU 2017-07). In March 2017, FASB issued an amendment to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost. The amendment requires that the employer disaggregate the service cost component and the other components of net benefit cost and allow only the service cost component of net benefit cost to be eligible for capitalization. The amendment is intended to provide transparency, consistency, and usefulness to users of financial statements. The amendment became effective for annual periods, and interim periods within those annual periods, beginning on January 1, 2018 for the FHLBank. This guidance was applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit in assets. The adoption of this guidance did not have a material effect on the FHLBank's financial condition, results of operations or cash flows.

Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15). In August 2016, FASB issued amendments to clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. This guidance is intended to reduce existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This guidance became effective for the FHLBank for interim and annual periods and applied retrospectively, beginning on January 1, 2018. The adoption of this guidance did not have an impact on the FHLBank's financial condition, results of operations or cash flows.


15


Measurement of Credit Losses on Financial Instruments (ASU 2016-13). In June 2016, FASB issued amended guidance for the accounting of credit losses on financial instruments. The amendments require entities to measure expected credit losses based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Additionally, under the new guidance, a financial asset, or a group of financial assets, measured at amortized cost basis is required to be presented at the net amount expected to be collected.

The guidance also requires:
The statement of income to reflect the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period;
The entities to determine the allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis in a similar manner to other financial assets measured at amortized cost basis. The initial allowance for credit losses is required to be added to the purchase price;
Credit losses relating to available-for-sale debt securities to be recorded through an allowance for credit losses. The amendments limit the allowance for credit losses to the amount by which fair value is below amortized cost; and
Public entities to further disaggregate the current disclosure of credit quality indicators in relation to the amortized cost of financing receivables by the year of origination (i.e., vintage).

The guidance is effective for the FHLBank for interim and annual periods beginning on January 1, 2020. Early application is permitted as of the interim and annual reporting periods beginning after December 15, 2018. The FHLBank does not plan on early adoption. The guidance should be applied using a modified-retrospective approach, through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. In addition, entities are required to use a prospective transition approach for debt securities for which an other-than-temporary impairment (OTTI) charge had been recognized before the effective date. The FHLBank has formed an internal working group that has begun its implementation efforts by identifying key interpretive issues and potential impacts to processes and systems that will eventually determine the magnitude of the impact on the FHLBank's financial condition, results of operations and cash flows.

Leases (ASU 2016-02). In February 2016, FASB issued amendments to lease accounting guidance. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases in the statement of financial condition, which effectively removes a source of off-balance sheet financing for operating leases. A distinction remains between finance leases and operating leases, but the assets and liabilities arising from operating leases are now also required to be recognized in the statement of financial condition. Lessor accounting is largely unchanged. The amendments are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018, which is January 1, 2019 for the FHLBank. The FHLBank does not plan on early adoption. The FHLBank has a limited number of lease agreements and has concluded that the impact of the guidance is not expected to have a material effect on the FHLBank's financial condition, results of operations or cash flows.

Recognition and Measurement of Financial Assets and Financial Liabilities (ASU 2016-01). In January 2016, FASB issued amendments to improve the recognition, measurement, presentation and disclosure of financial instruments through changes to existing GAAP. The provisions impacting the FHLBank include the elimination of the requirement to disclose the method and significant assumptions used to estimate the fair value of financial instruments carried at amortized cost, the requirement to use the notion of exit price when measuring the fair value of financial instruments for disclosure purposes, and the separate presentation of financial assets and financial liabilities by measurement category and form of asset (i.e., securities or loans and receivables) on the statement of financial condition or in the notes to financial statements. The amendments became effective for annual periods, and interim periods within those annual periods, beginning on January 1, 2018 for the FHLBank. This guidance will impact disclosures related to the fair value of financial instruments. However, this guidance did not have an impact on the FHLBank's financial condition, results of operations or cash flows.


16


Revenue Recognition (ASU 2014-09). In May 2014, FASB issued guidance to introduce a new revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. In July 2015, FASB voted to defer the effective date of the new standard by one year. In addition, in March 2016, FASB issued amendments to clarify the implementation guidance on principal versus agent considerations, in particular, relating to how an entity should determine whether the entity is a principal or an agent for each specified good or service promised to the customer and the nature of each specified good or service. The amendments do not change the core principle in the new revenue standard. The standard became effective for fiscal years, including interim periods within those fiscal years, beginning on January 1, 2018 for the FHLBank. Because the guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other GAAP, the adoption of this guidance did not have a material impact on its financial condition, results of operations or cash flows.


NOTE 3INVESTMENT SECURITIES

Trading Securities: Trading securities by major security type as of March 31, 2018 and December 31, 2017 are summarized in Table 3.1 (in thousands):

Table 3.1
 
Fair Value
 
03/31/2018
12/31/2017
Non-mortgage-backed securities:
 
 
Certificates of deposit
$
1,299,865

$
584,984

GSE obligations1
1,194,194

1,353,083

Non-mortgage-backed securities
2,494,059

1,938,067

Mortgage-backed securities:
 
 
U.S. obligation MBS2
554

580

GSE MBS3
909,052

930,768

Mortgage-backed securities
909,606

931,348

TOTAL
$
3,403,665

$
2,869,415

                   
1 
Represents debentures issued by other FHLBanks, Federal National Mortgage Association (Fannie Mae), Federal Farm Credit Bank (Farm Credit) and Federal Agricultural Mortgage Corporation (Farmer Mac). GSE securities are not guaranteed by the U.S. government.
2 
Represents single-family MBS issued by Government National Mortgage Association (Ginnie Mae), which are guaranteed by the U.S. government.
3 
Represents single-family and multi-family MBS issued by Fannie Mae and Federal Home Loan Mortgage Corporation (Freddie Mac).

Net gains (losses) on trading securities during the three months ended March 31, 2018 and 2017 are shown in Table 3.2 (in thousands):

Table 3.2
 
Three Months Ended
 
03/31/2018
03/31/2017
Net gains (losses) on trading securities held as of March 31, 2018
$
(26,941
)
$
7,051

Net gains (losses) on trading securities sold or matured prior to March 31, 2018
(9
)
(2,364
)
NET GAINS (LOSSES) ON TRADING SECURITIES
$
(26,950
)
$
4,687



17


Available-for-sale Securities: Available-for-sale securities by major security type as of March 31, 2018 are summarized in Table 3.3 (in thousands):

Table 3.3
 
03/31/2018
 
Amortized
Cost
Gross
Unrecognized
Gains
Gross
Unrecognized
Losses
Fair
Value
Mortgage-backed securities:
 
 
 
 
GSE MBS1
$
1,503,100

$
36,503

$
(1,155
)
$
1,538,448

TOTAL
$
1,503,100

$
36,503

$
(1,155
)
$
1,538,448

                   
1 
Represents fixed rate multi-family MBS issued by Fannie Mae.

Available-for-sale securities by major security type as of December 31, 2017 are summarized in Table 3.4 (in thousands):

Table 3.4
 
12/31/2017
 
Amortized
Cost
Gross
Unrecognized
Gains
Gross
Unrecognized
Losses
Fair
Value
Mortgage-backed securities:
 
 
 
 
GSE MBS1
$
1,462,025

$
31,638

$
(432
)
$
1,493,231

TOTAL
$
1,462,025

$
31,638

$
(432
)
$
1,493,231

                   
1 
Represents fixed rate multi-family MBS issued by Fannie Mae.

Table 3.5 summarizes the available-for-sale securities with unrealized losses as of March 31, 2018 (in thousands). The unrealized losses are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position.

Table 3.5
 
03/31/2018
 
Less Than 12 Months
12 Months or More
Total
 
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Mortgage-backed securities:
 
 
 
 
 
 
GSE MBS1
$
162,469

$
(1,155
)
$

$

$
162,469

$
(1,155
)
TOTAL TEMPORARILY IMPAIRED SECURITIES
$
162,469

$
(1,155
)
$

$

$
162,469

$
(1,155
)
                   
1 
Represents fixed rate multi-family MBS issued by Fannie Mae.


18


Table 3.6 summarizes the available-for-sale securities with unrealized losses as of December 31, 2017 (in thousands). The unrealized losses are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position.

Table 3.6
 
12/31/2017
 
Less Than 12 Months
12 Months or More
Total
 
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Mortgage-backed securities:
 
 
 
 
 
 
GSE MBS1
$
84,937

$
(432
)
$

$

$
84,937

$
(432
)
TOTAL TEMPORARILY IMPAIRED SECURITIES
$
84,937

$
(432
)
$

$

$
84,937

$
(432
)
                   
1 
Represents fixed rate multi-family MBS issued by Fannie Mae.

All available-for-sale securities are GSE MBS and as such do not have a single maturity date. The expected maturities of these securities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment fees.

Held-to-maturity Securities: Held-to-maturity securities by major security type as of March 31, 2018 are summarized in Table 3.7 (in thousands):

Table 3.7
 
03/31/2018
 
Amortized
Cost
OTTI
Recognized
in AOCI
Carrying Value
Gross
Unrecognized
Gains
Gross
Unrecognized
Losses
Fair
Value
Non-mortgage-backed securities:
 
 
 
 
 
 
State or local housing agency obligations
$
89,830

$

$
89,830

$
70

$
(4,469
)
$
85,431

Non-mortgage-backed securities
89,830


89,830

70

(4,469
)
85,431

Mortgage-backed securities:
 
 
 
 
 
 
U.S. obligation MBS1
122,802


122,802

448

(109
)
123,141

GSE MBS2
4,842,240


4,842,240

15,005

(15,570
)
4,841,675

Private-label residential MBS
75,804

(3,862
)
71,942

5,317

(1,498
)
75,761

Mortgage-backed securities
5,040,846

(3,862
)
5,036,984

20,770

(17,177
)
5,040,577

TOTAL
$
5,130,676

$
(3,862
)
$
5,126,814

$
20,840

$
(21,646
)
$
5,126,008

                   
1 
Represents single-family MBS issued by Ginnie Mae.
2 
Represents single-family and multi-family MBS issued by Fannie Mae and Freddie Mac.


19


Held-to-maturity securities by major security type as of December 31, 2017 are summarized in Table 3.8 (in thousands):

Table 3.8
 
12/31/2017
 
Amortized
Cost
OTTI
Recognized
in AOCI
Carrying Value
Gross
Unrecognized
Gains
Gross
Unrecognized
Losses
Fair
Value
Non-mortgage-backed securities:
 
 
 
 
 
 
State or local housing agency obligations
$
89,830

$

$
89,830

$
74

$
(4,896
)
$
85,008

Non-mortgage-backed securities
89,830


89,830

74

(4,896
)
85,008

Mortgage-backed securities:
 
 
 
 
 
 
U.S obligation MBS1
127,588


127,588

435

(88
)
127,935

GSE MBS2
4,561,839


4,561,839

15,548

(14,740
)
4,562,647

Private-label residential MBS
81,731

(4,163
)
77,568

5,456

(1,618
)
81,406

Mortgage-backed securities
4,771,158

(4,163
)
4,766,995

21,439

(16,446
)
4,771,988

TOTAL
$
4,860,988

$
(4,163
)
$
4,856,825

$
21,513

$
(21,342
)
$
4,856,996

                    
1 
Represents single-family MBS issued by Ginnie Mae.
2 
Represents single-family and multi-family MBS issued by Fannie Mae and Freddie Mac.

Table 3.9 summarizes the held-to-maturity securities with unrealized losses as of March 31, 2018 (in thousands). The unrealized losses are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position.

Table 3.9
 
03/31/2018
 
Less Than 12 Months
12 Months or More
Total
 
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses1
Non-mortgage-backed securities:
 
 
 
 
 
 
State or local housing agency obligations
$

$

$
25,531

$
(4,469
)
$
25,531

$
(4,469
)
Non-mortgage-backed securities


25,531

(4,469
)
25,531

(4,469
)
Mortgage-backed securities:
 
 
 
 
 
 
U.S. obligation MBS2
21,116

(48
)
14,604

(61
)
35,720

(109
)
GSE MBS3
1,330,090

(1,615
)
1,453,802

(13,955
)
2,783,892

(15,570
)
Private-label residential MBS
3,377

(9
)
57,516

(2,011
)
60,893

(2,020
)
Mortgage-backed securities
1,354,583

(1,672
)
1,525,922

(16,027
)
2,880,505

(17,699
)
TOTAL TEMPORARILY IMPAIRED SECURITIES
$
1,354,583

$
(1,672
)
$
1,551,453

$
(20,496
)
$
2,906,036

$
(22,168
)
                    
1 
Total unrealized losses in Table 3.9 will not agree to total gross unrecognized losses in Table 3.7. Total unrealized losses in Table 3.9 include non-credit-related OTTI recognized in accumulated OCI (AOCI) and gross unrecognized gains on previously other-than-temporarily impaired securities.
2 
Represents single-family MBS issued by Ginnie Mae.
3 
Represents single-family and multi-family MBS issued by Fannie Mae and Freddie Mac.


20


Table 3.10 summarizes the held-to-maturity securities with unrealized losses as of December 31, 2017 (in thousands). The unrealized losses are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position.

Table 3.10
 
12/31/2017
 
Less Than 12 Months
12 Months or More
Total
 
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses1
Non-mortgage-backed securities:
 
 
 
 
 
 
State or local housing agency obligations
$

$

$
25,104

$
(4,896
)
$
25,104

$
(4,896
)
Non-mortgage-backed securities


25,104

(4,896
)
25,104

(4,896
)
Mortgage-backed securities:
 
 
 
 
 
 
U.S obligation MBS2
37,944

(88
)


37,944

(88
)
GSE MBS3
796,378

(1,363
)
1,478,510

(13,377
)
2,274,888

(14,740
)
Private-label residential MBS
150

(1
)
64,477

(2,314
)
64,627

(2,315
)
Mortgage-backed securities
834,472

(1,452
)
1,542,987

(15,691
)
2,377,459

(17,143
)
TOTAL TEMPORARILY IMPAIRED SECURITIES
$
834,472

$
(1,452
)
$
1,568,091

$
(20,587
)
$
2,402,563

$
(22,039
)
                    
1 
Total unrealized losses in Table 3.10 will not agree to total gross unrecognized losses in Table 3.8. Total unrealized losses in Table 3.10 include non-credit-related OTTI recognized in AOCI and gross unrecognized gains on previously other-than-temporarily impaired securities.
2 
Represents single-family MBS issued by Ginnie Mae.
3 
Represents single-family and multi-family MBS issued by Fannie Mae and Freddie Mac.

The amortized cost, carrying value and fair values of held-to-maturity securities by contractual maturity as of March 31, 2018 and December 31, 2017 are shown in Table 3.11 (in thousands). Expected maturities of certain securities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment fees.

Table 3.11
 
03/31/2018
12/31/2017
 
Amortized
Cost
Carrying
Value
Fair
Value
Amortized
Cost
Carrying
Value
Fair
Value
Non-mortgage-backed securities:
 
 
 
 
 
 
Due in one year or less
$

$

$

$

$

$

Due after one year through five years






Due after five years through 10 years






Due after 10 years
89,830

89,830

85,431

89,830

89,830

85,008

Non-mortgage-backed securities
89,830

89,830

85,431

89,830

89,830

85,008

Mortgage-backed securities
5,040,846

5,036,984

5,040,577

4,771,158

4,766,995

4,771,988

TOTAL
$
5,130,676

$
5,126,814

$
5,126,008

$
4,860,988

$
4,856,825

$
4,856,996



21


Net gains (losses) were realized on the sale of long-term held-to-maturity securities during the three months ended March 31, 2018 and are recorded as net gains (losses) on sale of held-to-maturity securities in other income (loss) on the Statements of Income. All securities sold had paid down below 15 percent of the principal outstanding at acquisition. Table 3.12 presents details of the sales (in thousands). No held-to-maturity securities were sold during the three months ended March 31, 2017.

Table 3.12
 
Three Months Ended
 
03/31/2018
Proceeds from sale of held-to-maturity securities
$
8,406

Carrying value of held-to-maturity securities sold
(8,372
)
NET REALIZED GAINS (LOSSES)
$
34


Other-than-temporary Impairment: For the 21 outstanding private-label residential MBS with OTTI during the lives of the securities, the FHLBank’s reported balances as of March 31, 2018 are presented in Table 3.13 (in thousands):

Table 3.13
 
03/31/2018
 
Unpaid
Principal
Balance
Amortized
Cost
Carrying
Value
Fair
Value
Private-label residential MBS:
 
 
 
 
Prime
$
7,261

$
6,417

$
5,909

$
6,832

Alt-A
22,567

19,952

16,598

20,912

TOTAL
$
29,828

$
26,369

$
22,507

$
27,744


Table 3.14 presents a roll-forward of OTTI activity for the three months ended March 31, 2018 and 2017 related to credit losses recognized in earnings (in thousands):

Table 3.14
 
Three Months Ended
 
03/31/2018
03/31/2017
Balance, beginning of period
$
7,663

$
7,502

Additional charge on securities for which OTTI was previously recognized1
22

37

Amortization of credit component of OTTI2
(106
)
(69
)
Balance, end of period
$
7,579

$
7,470

                    
1 
For the three months ended March 31, 2018 and 2017, securities previously impaired represent all securities that were impaired prior to January 1, 2018 and 2017, respectively.
2 
The FHLBank amortizes the credit component based on estimated cash flows prospectively up to the amount of expected principal to be recovered. The discounted cash flows will move from the discounted loss value to the ultimate principal to be written off at the projected date of loss. If the expected cash flows improve, the amount of expected loss decreases which causes a corresponding decrease in the calculated amortization. Based on the level of improvement in the cash flows, the amortization could become a positive adjustment to income.

As of March 31, 2018, the fair value of a portion of the FHLBank's available-for-sale and held-to-maturity MBS were below the amortized cost of the securities due to interest rate volatility and/or illiquidity. However, the decline in fair value of these securities is considered temporary as the FHLBank expects to recover the entire amortized cost basis on the remaining securities in unrecognized loss positions and neither intends to sell these securities nor is it more likely than not that the FHLBank will be required to sell these securities before its anticipated recovery of the remaining amortized cost basis. For state and local housing agency obligations, the FHLBank determined that all of the gross unrealized losses on these bonds were temporary because the strength of the underlying collateral and credit enhancements was sufficient to protect the FHLBank from losses based on current expectations.



22


NOTE 4ADVANCES

General Terms: The FHLBank offers a wide range of fixed and variable rate advance products with different maturities, interest rates, payment characteristics and optionality. As of March 31, 2018 and December 31, 2017, the FHLBank had advances outstanding at interest rates ranging from 0.68 percent to 7.41 percent and 0.66 percent to 7.41 percent, respectively. Table 4.1 presents advances summarized by year of contractual maturity as of March 31, 2018 and December 31, 2017 (dollar amounts in thousands): 

Table 4.1
 
03/31/2018
12/31/2017
Year of Contractual Maturity
Amount
Weighted Average Interest Rate
Amount
Weighted Average Interest Rate
Due in one year or less
$
15,050,386

1.78
%
$
14,374,744

1.55
%
Due after one year through two years
1,124,757

1.90

1,219,842

1.73

Due after two years through three years
1,442,756

2.10

1,075,287

2.01

Due after three years through four years
915,940

2.12

971,634

2.16

Due after four years through five years
770,790

2.11

918,277

1.96

Thereafter
7,756,903

1.98

7,765,440

1.74

Total par value
27,061,532

1.88
%
26,325,224

1.67
%
Discounts
(6,807
)
 
(8,111
)
 
Hedging adjustments
(76,375
)
 
(21,264
)
 
TOTAL
$
26,978,350

 
$
26,295,849

 

The FHLBank’s advances outstanding include advances that contain call options that may be exercised with or without prepayment fees at the borrower’s discretion on specific dates (call dates) before the stated advance maturities (callable advances). In exchange for receiving the right to call the advance on a predetermined call schedule, the borrower may pay a higher fixed rate for the advance relative to an equivalent maturity, non-callable, fixed rate advance. The borrower normally exercises its call options on these advances when interest rates decline (fixed rate advances) or spreads change (adjustable rate advances).

Convertible advances allow the FHLBank to convert an advance from one interest payment term structure to another. When issuing convertible advances, the FHLBank purchases put options from a member that allow the FHLBank to convert the fixed rate advance to a variable rate advance at the current market rate or another structure after an agreed-upon lockout period. A convertible advance carries a lower interest rate than a comparable-maturity fixed rate advance without the conversion feature.

Table 4.2 presents advances summarized by contractual maturity or next call date (for callable advances) and by contractual maturity or next conversion date (for convertible advances) as of March 31, 2018 and December 31, 2017 (in thousands):

Table 4.2
 
Year of Contractual Maturity
or Next Call Date
Year of Contractual Maturity
or Next Conversion Date
Redemption Term
03/31/2018
12/31/2017
03/31/2018
12/31/2017
Due in one year or less
$
21,974,310

$
21,375,728

$
15,139,886

$
14,450,744

Due after one year through two years
916,132

881,835

1,208,757

1,342,342

Due after two years through three years
1,210,457

897,151

1,633,406

1,186,087

Due after three years through four years
549,677

790,641

996,440

1,083,984

Due after four years through five years
439,112

522,768

1,026,790

1,174,277

Thereafter
1,971,844

1,857,101

7,056,253

7,087,790

TOTAL PAR VALUE
$
27,061,532

$
26,325,224

$
27,061,532

$
26,325,224



23


Interest Rate Payment Terms:  Table 4.3 details additional interest rate payment terms for advances as of March 31, 2018 and December 31, 2017 (in thousands):

Table 4.3
 
03/31/2018
12/31/2017
Fixed rate:
 
 
Due in one year or less
$
2,551,071

$
2,079,061

Due after one year
5,094,394

4,957,303

Total fixed rate
7,645,465

7,036,364

Variable rate:
 

 

Due in one year or less
12,499,315

12,295,683

Due after one year
6,916,752

6,993,177

Total variable rate
19,416,067

19,288,860

TOTAL PAR VALUE
$
27,061,532

$
26,325,224



NOTE 5MORTGAGE LOANS

The MPF Program involves the FHLBank investing in mortgage loans, which have been funded by the FHLBank through or purchased from participating financial institutions (PFIs). These mortgage loans are government-guaranteed or -insured loans (by the Federal Housing Administration, the Department of Veterans Affairs, the Rural Housing Service of the Department of Agriculture and/or the Department of Housing and Urban Development) and conventional residential loans credit-enhanced by PFIs. Depending upon a member’s product selection, the servicing rights can be retained or sold by the participating member. The FHLBank does not buy or own any mortgage servicing rights.

Mortgage Loans Held for Portfolio: Table 5.1 presents information as of March 31, 2018 and December 31, 2017 on mortgage loans held for portfolio (in thousands):

Table 5.1
 
03/31/2018
12/31/2017
Real estate:
 
 
Fixed rate, medium-term1, single-family mortgages
$
1,248,857

$
1,273,893

Fixed rate, long-term, single-family mortgages
6,106,735

5,900,863

Total unpaid principal balance
7,355,592

7,174,756

Premiums
110,192

109,898

Discounts
(2,918
)
(2,380
)
Deferred loan costs, net
262

280

Other deferred fees
(58
)
(60
)
Hedging adjustments
3,591

5,111

Total before Allowance for Credit Losses on Mortgage Loans
7,466,661

7,287,605

Allowance for Credit Losses on Mortgage Loans
(1,057
)
(1,208
)
MORTGAGE LOANS HELD FOR PORTFOLIO, NET
$
7,465,604

$
7,286,397

                   
1 
Medium-term defined as a term of 15 years or less at origination.


24


Table 5.2 presents information as of March 31, 2018 and December 31, 2017 on the outstanding unpaid principal balance (UPB) of mortgage loans held for portfolio (in thousands):

Table 5.2
 
03/31/2018
12/31/2017
Conventional loans
$
6,645,651

$
6,477,696

Government-guaranteed or -insured loans
709,941

697,060

TOTAL UNPAID PRINCIPAL BALANCE
$
7,355,592

$
7,174,756


See Note 6 for information related to the FHLBank’s credit risk on mortgage loans and allowance for credit losses.


NOTE 6ALLOWANCE FOR CREDIT LOSSES

The FHLBank has established an allowance methodology for each of its portfolio segments: credit products (advances, letters of credit and other extensions of credit to borrowers); government mortgage loans held for portfolio; conventional mortgage loans held for portfolio; the direct financing lease receivable; term Federal funds sold; and term securities purchased under agreements to resell. Based on management's analyses of each portfolio segment, the FHLBank has only established an allowance for credit losses on its conventional mortgage loans held for portfolio.

Roll-forward of Allowance for Credit Losses: Table 6.1 presents a roll-forward of the allowance for credit losses for the three months ended March 31, 2018 and 2017 (in thousands).

Table 6.1
 
Three Months Ended
 
03/31/2018
03/31/2017
Balance, beginning of the period
$
1,208

$
1,674

Net (charge-offs) recoveries
(181
)
(12
)
(Reversal) provision for credit losses
30

(45
)
Balance, end of the period
$
1,057

$
1,617



25


Table 6.2 presents the allowance for credit losses and the recorded investment as well as the method used to evaluate impairment relating to all portfolio segments regardless of whether or not an estimated credit loss has been recorded as of March 31, 2018 (in thousands). The recorded investment in a financing receivable is the UPB, adjusted for accrued interest, net deferred loan fees or costs, unamortized premiums or discounts, fair value hedging adjustments and direct write-downs. The recorded investment is not net of any valuation allowance.

Table 6.2
 
03/31/2018
 
Conventional
Loans
Government
Loans
Credit
Products1
Direct
Financing
Lease
Receivable
Total
Allowance for credit losses:
 

 

 

 

 

Individually evaluated for impairment
$
30

$

$

$

$
30

Collectively evaluated for impairment
1,027




1,027

TOTAL ALLOWANCE FOR CREDIT LOSSES
$
1,057

$

$

$

$
1,057

Recorded investment:
 

 

 

 

 

Individually evaluated for impairment
$
11,044

$

$
27,019,326

$
14,184

$
27,044,554

Collectively evaluated for impairment
6,768,397

723,476



7,491,873

TOTAL RECORDED INVESTMENT
$
6,779,441

$
723,476

$
27,019,326

$
14,184

$
34,536,427

                   
1 
The recorded investment for credit products includes only advances. The recorded investment for all other credit products is insignificant.

Table 6.3 presents the allowance for credit losses and the recorded investment as well as the method used to evaluate impairment relating to all portfolio segments regardless of whether or not an estimated credit loss has been recorded as of March 31, 2017 (in thousands):

Table 6.3

 
03/31/2017
 
Conventional
Loans
Government
Loans
Credit
Products
1
Direct
Financing
Lease
Receivable
Total
Allowance for credit losses:
 

 

 

 

 

Individually evaluated for impairment
$

$

$

$

$

Collectively evaluated for impairment
1,617




1,617

TOTAL ALLOWANCE FOR CREDIT LOSSES
$
1,617

$

$

$

$
1,617

Recorded investment:
 

 

 

 

 
Individually evaluated for impairment
$
11,883

$

$
25,848,675

$
16,763

$
25,877,321

Collectively evaluated for impairment
6,056,998

665,794



6,722,792

TOTAL RECORDED INVESTMENT
$
6,068,881

$
665,794

$
25,848,675

$
16,763

$
32,600,113

                   
1 
The recorded investment for credit products includes only advances. The recorded investment for all other credit products is insignificant.


26


Credit Quality Indicators: The FHLBank’s key credit quality indicators include the migration of: (1) past due loans; (2) non-accrual loans; (3) loans in process of foreclosure; and (4) impaired loans, all of which are used either on an individual or pool basis to determine the allowance for credit losses.

Table 6.4 summarizes the delinquency aging and key credit quality indicators for all of the FHLBank’s portfolio segments as of March 31, 2018 (dollar amounts in thousands):

Table 6.4
 
03/31/2018
 
Conventional
Loans
Government
Loans
Credit
Products1
Direct
Financing
Lease
Receivable
Total
Recorded investment:
 
 
 
 
 
Past due 30-59 days delinquent
$
41,200

$
17,393

$

$

$
58,593

Past due 60-89 days delinquent
7,286

5,000



12,286

Past due 90 days or more delinquent
10,643

5,551



16,194

Total past due
59,129

27,944



87,073

Total current loans
6,720,312

695,532

27,019,326

14,184

34,449,354

Total recorded investment
$
6,779,441

$
723,476

$
27,019,326

$
14,184

$
34,536,427

 
 
 
 
 
 
Other delinquency statistics:
 

 

 

 

 

In process of foreclosure, included above2
$
5,018

$
2,409

$

$

$
7,427

Serious delinquency rate3
0.2
%
0.8
%
%
%
%
Past due 90 days or more and still accruing interest
$

$
5,551

$

$

$
5,551

Loans on non-accrual status4
$
14,649

$

$

$

$
14,649

                   
1 
The recorded investment for credit products includes only advances. The recorded investment for all other credit products is insignificant.
2 
Includes loans where the decision of foreclosure or similar alternative such as pursuit of deed-in-lieu has been reported. Loans in process of foreclosure are included in past due or current loans dependent on their delinquency status.
3 
Loans that are 90 days or more past due or in the process of foreclosure expressed as a percentage of the total recorded investment for the portfolio class.
4 
Loans on non-accrual status include $1,336,000 of troubled debt restructurings. Troubled debt restructurings are restructurings in which the FHLBank, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider.


27


Table 6.5 summarizes the key credit quality indicators for all of the FHLBank’s portfolio segments as of December 31, 2017 (dollar amounts in thousands):

Table 6.5
 
12/31/2017
 
Conventional
Loans
Government
Loans
Credit
Products1
Direct
Financing
Lease
Receivable
Total
Recorded investment:
 
 
 
 
 
Past due 30-59 days delinquent
$
37,606

$
17,775

$

$

$
55,381

Past due 60-89 days delinquent
7,898

4,501



12,399

Past due 90 days or more delinquent
12,794

6,273



19,067

Total past due
58,298

28,549



86,847

Total current loans
6,552,971

682,833

26,330,455

14,833

33,581,092

Total recorded investment
$
6,611,269

$
711,382

$
26,330,455

$
14,833

$
33,667,939

 
 
 
 
 
 
Other delinquency statistics:
 

 

 

 

 

In process of foreclosure, included above2
$
4,167

$
1,595

$

$

$
5,762

Serious delinquency rate3
0.2
%
0.9
%
%
%
0.1
%
Past due 90 days or more and still accruing interest
$

$
6,273

$

$

$
6,273

Loans on non-accrual status4
$
16,570

$

$

$

$
16,570

                   
1 
The recorded investment for credit products includes only advances. The recorded investment for all other credit products is insignificant.
2 
Includes loans where the decision of foreclosure or similar alternative such as pursuit of deed-in-lieu has been reported. Loans in process of foreclosure are included in past due or current loans dependent on their delinquency status.
3 
Loans that are 90 days or more past due or in the process of foreclosure expressed as a percentage of the total recorded investment for the portfolio class.
4 
Loans on non-accrual status include $1,398,000 of troubled debt restructurings. Troubled debt restructurings are restructurings in which the FHLBank, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider.

Individually Evaluated Impaired Loans: Table 6.6 presents the recorded investment, UPB, and related allowance of impaired conventional mortgage loans individually assessed for impairment as of March 31, 2018 and December 31, 2017 (in thousands):

Table 6.6
 
03/31/2018
12/31/2017
 
Recorded Investment
Unpaid Principal Balance
Related Allowance
Recorded Investment
Unpaid Principal Balance
Related Allowance
With no related allowance
$
10,911

$
10,851

$

$
10,925

$
10,875

$

With an allowance
133

134

30

134

136

39

TOTAL
$
11,044

$
10,985

$
30

$
11,059

$
11,011

$
39



28


Table 6.7 presents the average recorded investment and related interest income recognized on these individually evaluated impaired loans during the three months ended March 31, 2018 and 2017 (in thousands):

Table 6.7
 
Three Months Ended
 
03/31/2018
03/31/2017
 
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance
$
10,700

$
56

$
11,652

$
74

With an allowance
133




TOTAL
$
10,833

$
56

$
11,652

$
74


The FHLBank had $2,733,000 and $2,539,000 classified as real estate owned (REO) recorded in other assets as of March 31, 2018 and December 31, 2017, respectively.


NOTE 7DERIVATIVES AND HEDGING ACTIVITIES

Table 7.1 presents outstanding notional amounts and fair values of the derivatives outstanding by type of derivative and by hedge designation as of March 31, 2018 and December 31, 2017 (in thousands). Total derivative assets and liabilities include the effect of netting adjustments and cash collateral.

Table 7.1
 
03/31/2018
12/31/2017
 
Notional
Amount
Derivative
Assets
Derivative
Liabilities
Notional
Amount
Derivative
Assets
Derivative
Liabilities
Derivatives designated as hedging instruments:
 

 

 

 

 

 

Interest rate swaps
$
7,775,702

$
93,981

$
21,190

$
7,219,084

$
56,159

$
19,971

Total derivatives designated as hedging relationships
7,775,702

93,981

21,190

7,219,084

56,159

19,971

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Interest rate swaps
3,628,730

20,978

21,390

3,529,299

3,243

21,672

Interest rate caps/floors
2,304,200

1,527


2,344,200

1,011


Mortgage delivery commitments
133,764

283

26

77,585

73

43

Total derivatives not designated as hedging instruments
6,066,694

22,788

21,416

5,951,084

4,327

21,715

TOTAL
$
13,842,396

116,769

42,606

$
13,170,168

60,486

41,686

Netting adjustments and cash collateral1
 
(75,824
)
(41,347
)
 
(23,456
)
(39,269
)
DERIVATIVE ASSETS AND LIABILITIES
 
$
40,945

$
1,259

 
$
37,030

$
2,417

                   
1 
Amounts represent the application of the netting requirements that allow the FHLBank to settle positive and negative positions cash collateral, including initial or certain variation margin, and related accrued interest held or placed with the same clearing agent and/or derivative counterparty. Cash collateral posted was $62,492,000 and $56,508,000 as of March 31, 2018 and December 31, 2017, respectively. Cash collateral received was $96,969,000 and $40,695,000 as of March 31, 2018 and December 31, 2017, respectively.


29


The following tables provide information regarding gains and losses on derivatives and hedging activities by type of hedge and type of derivative and gains and losses by hedged item for fair value hedges.

For the three months ended March 31, 2018 and 2017, the FHLBank recorded net gains (losses) on derivatives and hedging activities as presented in Table 7.2 (in thousands):

Table 7.2
 
Three Months Ended
 
03/31/2018
03/31/2017
Derivatives designated as hedging instruments:
 
 
Interest rate swaps
$
(1,974
)
$
(1,330
)
Total net gains (losses) related to fair value hedge ineffectiveness
(1,974
)
(1,330
)
Derivatives not designated as hedging instruments:
 
 
Economic hedges:
 
 
Interest rate swaps
21,258

8,248

Interest rate caps/floors
515

(1,608
)
Net interest settlements
(1,690
)
(5,183
)
Mortgage delivery commitments
(1,283
)
490

Total net gains (losses) related to derivatives not designated as hedging instruments
18,800

1,947

Other1
(183
)
(14
)
NET GAINS (LOSSES) ON DERIVATIVES AND HEDGING ACTIVITIES
$
16,643

$
603

                   
1 
Amount represents price alignment amount on derivatives for which variation margin is characterized as a daily settled contract.

The FHLBank carries derivative instruments at fair value on its Statements of Condition. Any change in the fair value of derivatives designated under a fair value hedging relationship is recorded each period in current period earnings. Fair value hedge accounting allows for the offsetting fair value of the hedged risk in the hedged item to also be recorded in current period earnings. For the three months ended March 31, 2018 and 2017, the FHLBank recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the FHLBank’s net interest income as presented in Table 7.3 (in thousands):

Table 7.3
 
Three Months Ended
 
03/31/2018
03/31/2017
 
Gains (Losses) on Derivatives
Gains (Losses) on Hedged Items
Net Fair Value Hedge Ineffectiveness
Effect of Derivatives on Net Interest Income1
Gains (Losses) on Derivatives
Gains (Losses) on Hedged Items
Net Fair Value Hedge Ineffectiveness
Effect of Derivatives on Net Interest Income1
Advances
$
51,154

$
(53,954
)
$
(2,800
)
$
(3,621
)
$
18,116

$
(18,228
)
$
(112
)
$
(16,491
)
Investments
35,406

(35,028
)
378

(1,080
)
3,266

(3,813
)
(547
)
(2,715
)
Consolidated obligation bonds
(17,062
)
17,510

448

923

(4,220
)
3,585

(635
)
5,519

Consolidated obligation discount notes




16

(52
)
(36
)
(15
)
TOTAL
$
69,498

$
(71,472
)
$
(1,974
)
$
(3,778
)
$
17,178

$
(18,508
)
$
(1,330
)
$
(13,702
)
                   
1 
The differentials between accruals of interest receivables and payables on derivatives designated as fair value hedges as well as the amortization/accretion of hedging activities are recognized as adjustments to the interest income or expense of the designated underlying hedged item.

Based on credit analyses and collateral requirements, FHLBank management does not anticipate any credit losses on its derivative agreements. The maximum credit risk applicable to a single counterparty was $33,116,000 and $19,118,000 as of March 31, 2018 and December 31, 2017, respectively. The counterparty was the same for both periods.

For uncleared derivative transactions, the FHLBank has entered into bilateral security agreements with its non-member counterparties with bilateral-collateral-exchange provisions that require all credit exposures be collateralized, subject to minimum transfer amounts.


30


The FHLBank utilizes two Clearinghouses for all cleared derivative transactions, LCH Limited and CME Clearing. Effective January 16, 2018, LCH Limited made certain amendments to its rulebook changing the legal characterization of variation margin payments to be daily settlement payments rather than collateral, consistent with the amendment CME Clearing made effective January 3, 2017. At both Clearinghouses, initial margin is considered cash collateral. For cleared derivatives, the Clearinghouse determines initial margin requirements and generally, credit ratings are not factored into the initial margin. However, clearing agents may require additional initial margin to be posted based on credit considerations, including but not limited to credit rating downgrades. The FHLBank was not required to post additional initial margin by its clearing agents as of March 31, 2018 and December 31, 2017.

The FHLBank’s net exposure on derivative agreements is presented in Note 10.


NOTE 8DEPOSITS

The FHLBank offers demand, overnight and short-term deposit programs to its members and to other qualifying non-members. Table 8.1 details the types of deposits held by the FHLBank as of March 31, 2018 and December 31, 2017 (in thousands):

Table 8.1
 
03/31/2018
12/31/2017
Interest-bearing:
 
 
Demand
$
228,107

$
246,831

Overnight
333,900

161,900

Total interest-bearing
562,007

408,731

Non-interest-bearing:
 
 
Demand
61,315

53,038

Total non-interest-bearing
61,315

53,038

TOTAL DEPOSITS
$
623,322

$
461,769



NOTE 9 – CONSOLIDATED OBLIGATIONS

Consolidated Obligation Bonds: Table 9.1 presents the FHLBank’s participation in consolidated obligation bonds outstanding as of March 31, 2018 and December 31, 2017 (dollar amounts in thousands):

Table 9.1
 
03/31/2018
12/31/2017
Year of Contractual Maturity
Amount
Weighted
Average
Interest
Rate
Amount
Weighted
Average
Interest
Rate
Due in one year or less
$
9,064,190

1.67
%
$
11,098,440

1.40
%
Due after one year through two years
10,168,650

1.73

6,001,000

1.46

Due after two years through three years
2,057,150

1.80

1,240,300

1.60

Due after three years through four years
982,800

1.75

1,249,050

1.66

Due after four years through five years
1,000,900

1.97

865,650

1.97

Thereafter
3,975,600

2.59

4,053,100

2.57

Total par value
27,249,290

1.85
%
24,507,540

1.65
%
Premiums
18,764

 
19,795

 
Discounts
(3,441
)
 
(2,843
)
 
Concession fees
(9,993
)
 
(9,753
)
 
Hedging adjustments
(17,781
)
 
(271
)
 
TOTAL
$
27,236,839

 
$
24,514,468

 

31



The FHLBank issues optional principal redemption bonds (callable bonds) that may be redeemed in whole or in part at the discretion of the FHLBank on predetermined call dates in accordance with terms of bond offerings. The FHLBank’s participation in consolidated obligation bonds outstanding as of March 31, 2018 and December 31, 2017 includes callable bonds totaling $7,042,000,000 and $6,452,000,000, respectively. The FHLBank uses the unswapped callable bonds for financing its callable fixed rate advances (Note 4), MBS (Note 3) and mortgage loans (Note 5). Contemporaneous with a portion of its fixed rate callable bond issuances, the FHLBank also enters into interest rate swap agreements (in which the FHLBank generally pays a variable rate and receives a fixed rate) with call features that mirror the options in the callable bonds (a sold callable swap). The combined sold callable swap and callable debt transaction allows the FHLBank to obtain attractively priced variable rate financing. Table 9.2 summarizes the FHLBank’s participation in consolidated obligation bonds outstanding by year of maturity, or by the next call date for callable bonds as of March 31, 2018 and December 31, 2017 (in thousands):

Table 9.2
Year of Maturity or Next Call Date
03/31/2018
12/31/2017
Due in one year or less
$
15,284,190

$
17,243,440

Due after one year through two years
10,182,650

5,460,000

Due after two years through three years
787,150

830,300

Due after three years through four years
287,800

259,050

Due after four years through five years
260,900

280,650

Thereafter
446,600

434,100

TOTAL PAR VALUE
$
27,249,290

$
24,507,540


Table 9.3 summarizes interest rate payment terms for consolidated obligation bonds as of March 31, 2018 and December 31, 2017 (in thousands):

Table 9.3
 
03/31/2018
12/31/2017
Simple variable rate
$
14,690,000

$
12,900,000

Fixed rate
11,549,290

10,597,540

Fixed to variable rate
535,000

535,000

Step
460,000

430,000

Range
15,000

45,000

TOTAL PAR VALUE
$
27,249,290

$
24,507,540


Consolidated Discount Notes: Table 9.4 summarizes the FHLBank’s participation in consolidated obligation discount notes, all of which are due within one year (dollar amounts in thousands):

Table 9.4
 
Book Value
Par Value
Weighted
Average
Interest
Rate1
March 31, 2018
$
22,606,383

$
22,638,501

1.59
%
 
 
 
 
December 31, 2017
$
20,420,651

$
20,445,225

1.23
%
                   
1 
Represents yield to maturity excluding concession fees.



32


NOTE 10ASSETS AND LIABILITIES SUBJECT TO OFFSETTING

The FHLBank presents certain financial instruments, including derivatives, repurchase agreements and securities purchased under agreements to resell, on a net basis by clearing agent by Clearinghouse, or by counterparty, when it has met the netting requirements. For these financial instruments, the FHLBank has elected to offset its asset and liability positions, as well as cash collateral, including initial and certain variation margin, received or pledged, and associated accrued interest.

The FHLBank has analyzed the enforceability of offsetting rights incorporated in its cleared derivative transactions and determined that the exercise of those offsetting rights by a non-defaulting party under these transactions should be upheld under applicable law upon an event of default including a bankruptcy, insolvency, or similar proceeding involving the Clearinghouse or clearing agent, or both. Based on this analysis, the FHLBank presents a net derivative receivable or payable for all of its transactions through a particular clearing agent with a particular Clearinghouse.

Tables 10.1 and 10.2 present the fair value of financial assets, including the related collateral received from or pledged to clearing agents or counterparties, based on the terms of the FHLBank’s master netting arrangements or similar agreements as of March 31, 2018 and December 31, 2017 (in thousands):

Table 10.1
03/31/2018
Description
Gross Amounts
of Recognized
Assets
Gross Amounts
Offset
in the
Statement of
Condition
Net Amounts
of Assets
Presented
in the
Statement of
Condition
Gross Amounts
Not Offset
in the
Statement of
Condition1
Net
Amount
Derivative assets:
 
 
 
 
 
Uncleared derivatives
$
115,961

$
(109,864
)
$
6,097

$
(3,110
)
$
2,987

Cleared derivatives
808

34,040

34,848


34,848

Total derivative assets
116,769

(75,824
)
40,945

(3,110
)
37,835

Securities purchased under agreements to resell
3,206,045


3,206,045

(3,206,045
)

TOTAL
$
3,322,814

$
(75,824
)
$
3,246,990

$
(3,209,155
)
$
37,835

                   
1 
Represents noncash collateral received on financial instruments that: (1) do not qualify for netting on the Statement of Condition; or (2) are not subject to an enforceable netting agreement (e.g., mortgage delivery commitments).

Table 10.2
12/31/2017
Description
Gross Amounts
of Recognized
Assets
Gross Amounts
Offset
in the
Statement of
Condition
Net Amounts
of Assets
Presented
in the
Statement of
Condition
Gross Amounts
Not Offset
in the
Statement of
Condition1
Net
Amount
Derivative assets:
 
 
 
 
 
Uncleared derivatives
$
54,164

$
(52,330
)
$
1,834

$
(73
)
$
1,761

Cleared derivatives
6,322

28,874

35,196


35,196

Total derivative assets
60,486

(23,456
)
37,030

(73
)
36,957

Securities purchased under agreements to resell
3,161,446


3,161,446

(3,161,446
)

TOTAL
$
3,221,932

$
(23,456
)
$
3,198,476

$
(3,161,519
)
$
36,957

                   
1 
Represents noncash collateral received on financial instruments that: (1) do not qualify for netting on the Statement of Condition; or (2) are not subject to an enforceable netting agreement (e.g., mortgage delivery commitments).


33


Tables 10.3 and 10.4 present the fair value of financial liabilities, including the related collateral received from or pledged to counterparties, based on the terms of the FHLBank’s master netting arrangements or similar agreements as of March 31, 2018 and December 31, 2017 (in thousands):

Table 10.3
03/31/2018
Description
Gross Amounts
of Recognized
Liabilities
Gross Amounts
Offset
in the
Statement of
Condition
Net Amounts
of Liabilities
Presented
in the
Statement of
Condition
Gross Amounts
Not Offset
in the
Statement of
Condition1
Net
Amount
Derivative liabilities:
 
 
 
 
 
Uncleared derivatives
$
40,673

$
(39,414
)
$
1,259

$
(26
)
$
1,233

Cleared derivatives
1,933

(1,933
)



Total derivative liabilities
42,606

(41,347
)
1,259

(26
)
1,233

TOTAL
$
42,606

$
(41,347
)
$
1,259

$
(26
)
$
1,233

                   
1 
Represents noncash collateral received on financial instruments that: (1) do not qualify for netting on the Statement of Condition; or (2) are not subject to an enforceable netting agreement (e.g., mortgage delivery commitments).

Table 10.4
12/31/2017
Description
Gross Amounts
of Recognized
Liabilities
Gross Amounts
Offset
in the
Statement of
Condition
Net Amounts
of Liabilities
Presented
in the
Statement of
Condition
Gross Amounts
Not Offset
in the
Statement of
Condition1
Net
Amount
Derivative liabilities:
 
 
 
 
 
Uncleared derivatives
$
31,805

$
(29,388
)
$
2,417

$
(43
)
$
2,374

Cleared derivatives
9,881

(9,881
)



Total derivative liabilities
41,686

(39,269
)
2,417

(43
)
2,374

TOTAL
$
41,686

$
(39,269
)
$
2,417

$
(43
)
$
2,374

                   
1 
Represents noncash collateral received on financial instruments that: (1) do not qualify for netting on the Statement of Condition; or (2) are not subject to an enforceable netting agreement (e.g., mortgage delivery commitments).



34


NOTE 11CAPITAL

Capital Requirements: The FHLBank is subject to three capital requirements under the provisions of the Gramm-Leach-Bliley Act (GLB Act) and the Federal Housing Finance Agency's (FHFA) capital structure regulation. Regulatory capital does not include AOCI but does include mandatorily redeemable capital stock.
Risk-based capital. The FHLBank must maintain at all times permanent capital in an amount at least equal to the sum of its credit risk, market risk and operations risk capital requirements. The risk-based capital requirements are all calculated in accordance with the rules and regulations of the FHFA. Only permanent capital, defined as Class B Common Stock and retained earnings, can be used by the FHLBank to satisfy its risk-based capital requirement. The FHFA may require the FHLBank to maintain a greater amount of permanent capital than is required by the risk-based capital requirement as defined, but the FHFA has not placed any such requirement on the FHLBank to date.
Total regulatory capital. The GLB Act requires the FHLBank to maintain at all times at least a 4.0 percent total capital-to-asset ratio. Total regulatory capital is defined as the sum of permanent capital, Class A Common Stock, any general loss allowance, if consistent with GAAP and not established for specific assets, and other amounts from sources determined by the FHFA as available to absorb losses.
Leverage capital. The FHLBank is required to maintain at all times a leverage capital-to-assets ratio of at least 5.0 percent, with the leverage capital ratio defined as the sum of permanent capital weighted 1.5 times and non-permanent capital (currently only Class A Common Stock) weighted 1.0 times, divided by total assets.

Table 11.1 illustrates that the FHLBank was in compliance with its regulatory capital requirements as of March 31, 2018 and December 31, 2017 (dollar amounts in thousands):

Table 11.1
 
03/31/2018
12/31/2017
 
Required
Actual
Required
Actual
Regulatory capital requirements:
 
 
 
 
Risk-based capital
$
487,274

$
2,289,753

$
380,750

$
2,248,599

Total regulatory capital-to-asset ratio
4.0
%
4.6
%
4.0
%
5.2
%
Total regulatory capital
$
2,125,994

$
2,458,006

$
1,923,064

$
2,485,757

Leverage capital ratio
5.0
%
6.8
%
5.0
%
7.5
%
Leverage capital
$
2,657,492

$
3,602,883

$
2,403,830

$
3,610,056


Mandatorily Redeemable Capital Stock: The FHLBank is a cooperative whose members own most of the FHLBank’s capital stock. Former members (including certain non-members that own FHLBank capital stock as a result of merger or acquisition, relocation, charter termination, or involuntary termination of an FHLBank member) own the remaining capital stock to support business transactions still carried on an FHLBank's statement of condition. Shares cannot be purchased or sold except between the FHLBank and its members at a price equal to the $100 per share par value. If a member cancels its written notice of redemption or notice of withdrawal, the FHLBank will reclassify mandatorily redeemable capital stock from a liability to equity. After the reclassification, dividends on the capital stock would no longer be classified as interest expense.

Table 11.2 presents a roll-forward of mandatorily redeemable capital stock for the three months ended March 31, 2018 and 2017 (in thousands):

Table 11.2
 
Three Months Ended
 
03/31/2018
03/31/2017
Balance, beginning of period
$
5,312

$
2,670

Capital stock subject to mandatory redemption reclassified from equity during the period
100,390

173,395

Redemption or repurchase of mandatorily redeemable capital stock during the period
(100,734
)
(173,814
)
Stock dividend classified as mandatorily redeemable capital stock during the period
61

13

Balance, end of period
$
5,029

$
2,264



35


Table 11.3 shows the amount of mandatorily redeemable capital stock by contractual year of redemption as of March 31, 2018 and December 31, 2017 (in thousands). The year of redemption in Table 11.3 is the end of the redemption period in accordance with the FHLBank’s capital plan. The FHLBank is not required to redeem or repurchase membership stock until six months (for Class A Common Stock) or five years (for Class B Common Stock) after the FHLBank receives notice for withdrawal. Additionally, the FHLBank is not required to redeem or repurchase activity-based stock until any activity-based stock becomes excess stock as a result of an activity no longer remaining outstanding. However, the FHLBank intends to repurchase the excess activity-based stock of non-members to the extent that it can do so and still meet its regulatory capital requirements.

Table 11.3
Contractual Year of Repurchase
03/31/2018
12/31/2017
Year 1
$
1

$
1

Year 2


Year 3


Year 4
20

245

Year 5
3,039

3,039

Past contractual redemption date due to remaining activity1
1,969

2,027

TOTAL
$
5,029

$
5,312

                   
1 
Represents mandatorily redeemable capital stock that is past the end of the contractual redemption period because there is activity outstanding to which the mandatorily redeemable capital stock relates.

Excess Capital Stock: Excess capital stock is defined as the amount of stock held by a member (or former member) in excess of that institution’s minimum stock purchase requirement. FHFA rules limit the ability of the FHLBank to create excess member stock under certain circumstances. For example, the FHLBank may not pay dividends in the form of capital stock or issue new excess stock to members if the FHLBank’s excess stock exceeds one percent of its total assets or if the issuance of excess stock would cause the FHLBank’s excess stock to exceed one percent of its total assets. As of March 31, 2018, the FHLBank’s excess stock was less than one percent of total assets.

Capital Classification Determination: The FHFA determines each FHLBank’s capital classification on at least a quarterly basis. If an FHLBank is determined to be other than adequately capitalized, the FHLBank becomes subject to additional supervisory authority by the FHFA. Before implementing a reclassification, the Director of the FHFA is required to provide the FHLBank with written notice of the proposed action and an opportunity to submit a response. As of the most recent review by the FHFA for the fourth quarter of 2017, the FHLBank was classified as adequately capitalized.



36


NOTE 12ACCUMULATED OTHER COMPREHENSIVE INCOME

Table 12.1 summarizes the changes in AOCI for the three months ended March 31, 2018 and 2017 (in thousands):

Table 12.1
 
Three Months Ended
 
Net Unrealized Gains (Losses)
 on Available-for-Sale Securities
Net Non-credit Portion of OTTI
Gains (Losses) on Held-to-maturity Securities
Defined Benefit Pension Plan
Total AOCI
Balance at December 31, 2016
$
9,345

$
(5,841
)
$
(2,927
)
$
577

Other comprehensive income (loss) before reclassification:
 
 
 
 
Unrealized gains (losses)
8,485

 
 
8,485

Non-credit OTTI losses
 
(4
)
 
(4
)
Accretion of non-credit loss
 
376

 
376

Reclassifications from other comprehensive income (loss) to net income:
 
 
 
 
Non-credit OTTI to credit OTTI1
 
37

 
37

Amortization of net losses - defined benefit pension plan2
 
 
57

57

Net current period other comprehensive income (loss)
8,485

409

57

8,951

Balance at March 31, 2017
$
17,830

$
(5,432
)
$
(2,870
)
$
9,528

 
 
 
 
 
Balance at December 31, 2017
$
31,206

$
(4,163
)
$
(1,385
)
$
25,658

Other comprehensive income (loss) before reclassification:
 
 
 
 
Unrealized gains (losses)
4,142

 
 
4,142

Accretion of non-credit loss
 
279

 
279

Reclassifications from other comprehensive income (loss) to net income:
 
 
 
 
Non-credit OTTI to credit OTTI1
 
22

 
22

Amortization of net losses - defined benefit pension plan2
 
 
7

7

Net current period other comprehensive income (loss)
4,142

301

7

4,450

Balance at March 31, 2018
$
35,348

$
(3,862
)
$
(1,378
)
$
30,108

                   
1 
Recorded in “Net other-than-temporary impairment losses on held-to-maturity securities” on the Statements of Income. Amount represents a debit (decrease to other income (loss)).
2 
Recorded in “Other” non-interest expense on the Statements of Income. Amount represents a debit (increase to other expenses).


NOTE 13FAIR VALUES

The fair value amounts recorded on the Statements of Condition and presented in the note disclosures have been determined by the FHLBank using available market and other pertinent information and reflect the FHLBank’s best judgment of appropriate valuation methods. Although the FHLBank uses its best judgment in estimating the fair value of its financial instruments, there are inherent limitations in any valuation technique. Therefore, the fair values may not be indicative of the amounts that would have been realized in market transactions as of March 31, 2018 and December 31, 2017.


37


Subjectivity of Estimates: Estimates of the fair value of advances with options, mortgage instruments, derivatives with embedded options and consolidated obligation bonds with options are highly subjective and require judgments regarding significant matters such as the amount and timing of future cash flows, prepayment speed assumptions, expected interest rate volatility, methods to determine possible distributions of future interest rates used to value options, and the selection of discount rates that appropriately reflect market and credit risks. The use of different assumptions could have a material effect on the fair value estimates.

Fair Value Hierarchy: The FHLBank records trading securities, available-for-sale securities, derivative assets and derivative liabilities at fair value on a recurring basis and on occasion, certain private-label MBS, impaired mortgage loans held for portfolio and non-financial assets on a non-recurring basis. The fair value hierarchy requires the FHLBank to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The inputs are evaluated and an overall level for the fair value measurement is determined. This overall level is an indication of the market observability of the fair value measurement for the asset or liability. The FHLBank must disclose the level within the fair value hierarchy in which the measurements are classified for all assets and liabilities.

The fair value hierarchy prioritizes the inputs used to measure fair value into three broad levels:
Level 1 Inputs – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the FHLBank can access on the measurement date.
Level 2 Inputs – Inputs other than quoted prices within Level 1 that are observable inputs for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability. Level 2 inputs include the following: (1) quoted prices for similar assets and liabilities in active markets; (2) quoted prices for similar assets and liabilities in markets that are not active; (3) inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates and yield curves that are observable at commonly quoted intervals and implied volatilities); and (4) inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 Inputs – Unobservable inputs for the asset or liability.

The FHLBank reviews its fair value hierarchy classifications on a quarterly basis. Changes in the observability of the valuation inputs may result in a reclassification of certain assets or liabilities. There were no reclassifications of assets or liabilities recorded at fair value on a recurring basis during the three months ended March 31, 2018 and 2017.


38


The carrying value and fair value of the FHLBank’s financial assets and liabilities as of March 31, 2018 and December 31, 2017 are summarized in Tables 13.1 and 13.2 (in thousands):

Table 13.1
 
03/31/2018
 
Carrying
Value
Total
Fair
Value
Level 1
Level 2
Level 3
Netting
Adjustment and Cash
Collateral1
Assets:
 
 
 
 
 
 
Cash and due from banks
$
25,333

$
25,333

$
25,333

$

$

$

Interest-bearing deposits
880,799

880,799


880,799



Securities purchased under agreements to resell
3,206,045

3,206,045


3,206,045



Federal funds sold
4,282,000

4,282,000


4,282,000



Trading securities
3,403,665

3,403,665


3,403,665



Available-for-sale securities
1,538,448

1,538,448


1,538,448



Held-to-maturity securities
5,126,814

5,126,008


4,964,816

161,192


Advances
26,978,350

26,980,265


26,980,265



Mortgage loans held for portfolio, net of allowance
7,465,604

7,441,731


7,439,485

2,246


Accrued interest receivable
96,742

96,742


96,742



Derivative assets
40,945

40,945


116,769


(75,824
)
Liabilities:
 
 
 
 
 
 
Deposits
623,322

623,322


623,322



Consolidated obligation discount notes
22,606,383

22,605,003


22,605,003



Consolidated obligation bonds
27,236,839

26,969,191


26,969,191



Mandatorily redeemable capital stock
5,029

5,029

5,029




Accrued interest payable
74,485

74,485


74,485



Derivative liabilities
1,259

1,259


42,606


(41,347
)
Other Asset (Liability):
 
 
 
 
 
 
Industrial revenue bonds
29,000

26,585


26,585



Financing obligation payable
(29,000
)
(26,585
)

(26,585
)


Standby letters of credit
(1,276
)
(1,276
)

(1,276
)


Standby bond purchase agreements
93

2,583


2,583



Advance commitments

(8,433
)

(8,433
)


                   
1 
Represents the effect of legally enforceable master netting agreements that allow the FHLBank to net settle positive and negative positions and also derivative cash collateral and related accrued interest held or placed with the same clearing agent or derivative counterparty.


39


Table 13.2
 
12/31/2017
 
Carrying
Value
Total
Fair
Value
Level 1
Level 2
Level 3
Netting
Adjustment
and Cash
Collateral1
Assets:
 
 
 
 
 
 
Cash and due from banks
$
268,050

$
268,050

$
268,050

$

$

$

Interest-bearing deposits
442,682

442,682


442,682



Securities purchased under agreements to resell
3,161,446

3,161,446


3,161,446



Federal funds sold
1,175,000

1,175,000


1,175,000



Trading securities
2,869,415

2,869,415


2,869,415



Available-for-sale securities
1,493,231

1,493,231


1,493,231



Held-to-maturity securities
4,856,825

4,856,996


4,690,582

166,414


Advances
26,295,849

26,306,432


26,306,432



Mortgage loans held for portfolio, net of allowance
7,286,397

7,400,508


7,398,878

1,630


Accrued interest receivable
85,547

85,547


85,547



Derivative assets
37,030

37,030


60,486


(23,456
)
Liabilities:
 


 
 
 
 
Deposits
461,769

461,769


461,769



Consolidated obligation discount notes
20,420,651

20,419,168


20,419,168



Consolidated obligation bonds
24,514,468

24,374,595


24,374,595



Mandatorily redeemable capital stock
5,312

5,312

5,312




Accrued interest payable
56,116

56,116


56,116



Derivative liabilities
2,417

2,417


41,686


(39,269
)
Other Asset (Liability):
 
 
 
 
 
 
Industrial revenue bonds
29,000

27,137


27,137



Financing obligation payable
(29,000
)
(27,137
)

(27,137
)


Standby letters of credit
(1,246
)
(1,246
)

(1,246
)


Standby bond purchase agreements
385

2,812


2,812



Advance commitments

(8,069
)

(8,069
)


                   
1 
Represents the effect of legally enforceable master netting agreements that allow the FHLBank to net settle positive and negative positions and also derivative cash collateral and related accrued interest held or placed with the same clearing agent or derivative counterparty.

Fair Value Measurements: Tables 13.3 and 13.4 present, for each hierarchy level, the FHLBank’s assets and liabilities that are measured at fair value on a recurring or nonrecurring basis on the Statements of Condition as of or for the periods ended March 31, 2018 and December 31, 2017 (in thousands). The FHLBank measures certain held-to-maturity securities at fair value on a nonrecurring basis due to the recognition of a credit loss. For held-to-maturity securities that had credit impairment recorded during a period for which no total impairment was recorded (the full amount of additional credit impairment was a reclassification from non-credit impairment previously recorded in AOCI), these securities were recorded at their carrying values and not fair value. The FHLBank measures certain impaired mortgage loans held for portfolio at fair value on a nonrecurring basis when, upon individual evaluation for impairment, the estimated fair value less costs to sell is lower than the recorded investment. REO is initially recorded at fair value less estimated selling costs and is subsequently carried at the lower of that amount or current fair value.


40


Table 13.3
 
03/31/2018
 
Total
Level 1
Level 2
Level 3
Netting
Adjustment and Cash
Collateral1
Recurring fair value measurements - Assets:
 
 
 
 
 
Trading securities:
 
 
 
 
 
Certificates of deposit
$
1,299,865

$

$
1,299,865

$

$

GSE obligations2
1,194,194


1,194,194



U.S. obligation MBS3
554


554



GSE MBS4
909,052


909,052



Total trading securities
3,403,665


3,403,665



Available-for-sale securities:
 
 
 
 
 
GSE MBS5
1,538,448


1,538,448



Total available-for-sale securities
1,538,448


1,538,448



Derivative assets:
 
 
 
 
 
Interest-rate related
40,662


116,486


(75,824
)
Mortgage delivery commitments
283


283



Total derivative assets
40,945


116,769


(75,824
)
TOTAL RECURRING FAIR VALUE MEASUREMENTS - ASSETS
$
4,983,058

$

$
5,058,882

$

$
(75,824
)
 
 
 
 
 
 
Recurring fair value measurements - Liabilities:
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
Interest-rate related
$
1,233

$

$
42,580

$

$
(41,347
)
Mortgage delivery commitments
26


26



Total derivative liabilities
1,259


42,606


(41,347
)
TOTAL RECURRING FAIR VALUE MEASUREMENTS - LIABILITIES
$
1,259

$

$
42,606

$

$
(41,347
)
 
 
 
 
 
 
Nonrecurring fair value measurements - Assets6:
 
 
 
 
 
Held-to-maturity securities:
 
 
 
 
 
Impaired mortgage loans
$
2,236

$

$

$
2,236

$

Real estate owned
1,268



1,268


TOTAL NONRECURRING FAIR VALUE MEASUREMENTS - ASSETS
$
3,504

$

$

$
3,504

$

                   
1 
Represents the effect of legally enforceable master netting agreements that allow the FHLBank to net settle positive and negative positions and also derivative cash collateral, related accrued interest held or placed with the same clearing agent or derivative counterparty.
2 
Represents debentures issued by other FHLBanks, Fannie Mae, Farm Credit and Farmer Mac.
3 
Represents single-family MBS issued by Ginnie Mae.
4 
Represents single-family and multi-family MBS issued by Fannie Mae and Freddie Mac.
5 
Represents multi-family MBS issued by Fannie Mae.
6 
Includes assets adjusted to fair value during the three months ended March 31, 2018 and still outstanding as of March 31, 2018.


41


Table 13.4
 
12/31/2017
 
Total
Level 1
Level 2
Level 3
Netting
Adjustment
and Cash
Collateral1
Recurring fair value measurements - Assets:
 
 
 
 
 
Trading securities:
 
 
 
 
 
Certificates of deposit
$
584,984

$

$
584,984

$

$

GSE obligations2
1,353,083


1,353,083



U.S. obligation MBS3
580


580



GSE MBS4
930,768


930,768



Total trading securities
2,869,415


2,869,415



Available-for-sale securities:
 
 
 
 
 
GSE MBS5
1,493,231


1,493,231



Total available-for-sale securities
1,493,231


1,493,231



Derivative assets:
 
 
 
 
 
Interest-rate related
36,957


60,413


(23,456
)
Mortgage delivery commitments
73


73



Total derivative assets
37,030


60,486


(23,456
)
TOTAL RECURRING FAIR VALUE MEASUREMENTS - ASSETS
$
4,399,676

$

$
4,423,132

$

$
(23,456
)
 
 
 
 
 
 
Recurring fair value measurements - Liabilities:
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
Interest-rate related
$
2,374

$

$
41,643

$

$
(39,269
)
Mortgage delivery commitments
43


43



Total derivative liabilities
2,417


41,686


(39,269
)
TOTAL RECURRING FAIR VALUE MEASUREMENTS - LIABILITIES
$
2,417

$

$
41,686

$

$
(39,269
)
 
 
 
 
 
 
Nonrecurring fair value measurements - Assets6:
 
 
 
 
 
Held-to-maturity securities:
 
 
 
 
 
Private-label residential MBS
$
4,097

$

$

$
4,097

$

Impaired mortgage loans
1,633



1,633


Real estate owned
1,031



1,031


TOTAL NONRECURRING FAIR VALUE MEASUREMENTS - ASSETS
$
6,761

$

$

$
6,761

$

                   
1 
Represents the effect of legally enforceable master netting agreements that allow the FHLBank to net settle positive and negative positions and also derivative cash collateral and related accrued interest held or placed with the same clearing agent or derivative counterparty.
2 
Represents debentures issued by other FHLBanks, Fannie Mae, Farm Credit and Farmer Mac.
3 
Represents single-family MBS issued by Ginnie Mae.
4 
Represents single-family and multi-family MBS issued by Fannie Mae and Freddie Mac.
5 
Represents multi-family MBS issued by Fannie Mae.
6 
Includes assets adjusted to fair value during the year ended December 31, 2017 and still outstanding as of December 31, 2017.



42


NOTE 14COMMITMENTS AND CONTINGENCIES

Joint and Several Liability: As provided in the Federal Home Loan Bank Act of 1932, as amended (Bank Act) or in FHFA regulations, consolidated obligations are backed only by the financial resources of the FHLBanks. FHLBank Topeka is jointly and severally liable with the other FHLBanks for the payment of principal and interest on all of the consolidated obligations issued by the FHLBanks. The par amounts for which FHLBank Topeka is jointly and severally liable were approximately $969,341,696,000 and $989,306,996,000 as of March 31, 2018 and December 31, 2017, respectively.

The joint and several obligations are mandated by FHFA regulations and are not the result of arms-length transactions among the FHLBanks. As described above, the FHLBanks have no control over the amount of the guaranty or the determination of how each FHLBank would perform under the joint and several liability. Because the FHLBanks are subject to the authority of the FHFA as it relates to decisions involving the allocation of the joint and several liability for all FHLBanks' consolidated obligations, FHLBank Topeka regularly monitors the financial condition of the other FHLBanks to determine whether it should expect a loss to arise from its joint and several obligations. If the FHLBank were to determine that a loss was probable and the amount of the loss could be reasonably estimated, the FHLBank would charge to income the amount of the expected loss. Based upon the creditworthiness of the other FHLBanks as of March 31, 2018, FHLBank Topeka has concluded that a loss accrual is not necessary at this time.

Off-balance Sheet Commitments: As of March 31, 2018 and December 31, 2017, off-balance sheet commitments are presented in Table 14.1 (in thousands):

Table 14.1
 
03/31/2018
12/31/2017
Notional Amount
Expire
Within
One Year
Expire
After
One Year
Total
Expire
Within
One Year
Expire
After
One Year
Total
Standby letters of credit outstanding
$
3,844,830

$
45,377

$
3,890,207

$
3,410,258

$
7,238

$
3,417,496

Advance commitments outstanding
41,500

99,230

140,730

70,025

99,475

169,500

Commitments for standby bond purchases
442,451

389,114

831,565

354,410

543,967

898,377

Commitments to fund or purchase mortgage loans
133,764


133,764

77,585


77,585

Commitments to issue consolidated bonds, at par
1,000


1,000

5,000


5,000

Commitments to issue consolidated discount notes, at par
800,000


800,000





Commitments to Extend Credit: The FHLBank issues standby letters of credit on behalf of its members to support certain obligations of the members to third-party beneficiaries. These standby letters of credit are subject to the same collateralization and borrowing limits that are applicable to advances and are fully collateralized with assets allowed by the FHLBank’s Member Products Policy (MPP). Standby letters of credit may be offered to assist members in facilitating residential housing finance, community lending, and asset-liability management, and to provide liquidity. In particular, members often use standby letters of credit as collateral for deposits from federal and state government agencies. Standby letters of credit are executed for members for a fee. If the FHLBank is required to make payment for a beneficiary's draw, the member either reimburses the FHLBank for the amount drawn or, subject to the FHLBank's discretion, the amount drawn may be converted into a collateralized advance to the member. However, standby letters of credit usually expire without being drawn upon. Standby letters of credit have original expiration periods of up to 10 years, currently expiring no later than 2023. Unearned fees as well as the value of the guarantees related to standby letters of credit are recorded in other liabilities and amounted to $1,276,000 and $1,246,000 as of March 31, 2018 and December 31, 2017, respectively. Advance commitments legally bind and unconditionally obligate the FHLBank for additional advances up to 24 months in the future. Based upon management’s credit analysis of members and collateral requirements under the MPP, the FHLBank does not expect to incur any credit losses on the outstanding letters of credit or advance commitments.

Standby Bond-Purchase Agreements: The FHLBank has entered into standby bond purchase agreements with state housing authorities whereby the FHLBank, for a fee, agrees to purchase and hold the authorities’ bonds until the designated marketing agent can find a suitable investor or the housing authority repurchases the bond according to a schedule established by the standby agreement. Each standby agreement dictates the specific terms that would require the FHLBank to purchase the bond. The bond purchase commitments entered into by the FHLBank expire no later than 2021, though some are renewable at the option of the FHLBank. As of March 31, 2018 and December 31, 2017, the total commitments for bond purchases included agreements with two in-district state housing authorities. The FHLBank was not required to purchase any bonds under any agreements during the three months ended March 31, 2018 and 2017.


43


Commitments to Purchase Mortgage Loans: These commitments that unconditionally obligate the FHLBank to purchase mortgage loans from participating FHLBank Topeka members in the MPF Program are generally for periods not to exceed 60 calendar days. Certain commitments are recorded as derivatives at their fair values on the Statements of Condition. The FHLBank recorded mortgage delivery commitment net derivative asset (liability) balances of $257,000 and $30,000 as of March 31, 2018 and December 31, 2017, respectively.

Commitments to Issue Consolidated Obligations: The FHLBank enters into commitments to issue consolidated obligation bonds and discount notes outstanding in the normal course of its business. All settle within the shortest period possible and are considered regular way trades; thus, the commitments are appropriately not recorded as derivatives.

Other Commitments: On June 28, 2017, the FHLBank completed an industrial revenue bond financing transaction with Shawnee County, Kansas (County) that will provide property tax savings for 10 years on the FHLBank's new headquarters. In the transaction, the County acquired an interest in the land, improvements, building and equipment (collectively, the Project) by issuing up to $36,000,000 of industrial revenue bonds due December 31, 2027 (IRBs) and leased the Project to the FHLBank for an identical 127-month term under a financing lease. The IRBs are collateralized by the Project and the lease revenues for the related leasing transaction with the County. The IRBs were purchased by the FHLBank. The County assigned the lease to the bond trustee for the FHLBank's benefit as the sole holder of the IRBs. The FHLBank can prepay the IRBs at any time, but would forfeit its property tax benefit in the event the IRBs were to be prepaid. As a result, the land and building will remain a component of the property, plant and equipment in the FHLBank's statement of financial condition. The IRBs and the equivalent liability are included in the FHLBank's statement of financial condition in other assets and other liabilities, respectively. The FHLBank, as holder of the IRBs, is due interest at 2.0 percent per annum with interest payable annually in arrears on December 1, beginning December 1, 2018. This interest income is directly offset by the financing interest expense payments on the land and building, which are due at the same time and in the same amount as the interest income. As of March 31, 2018 and December 31, 2017, $29,000,000 of the IRBs were issued and outstanding.


NOTE 15TRANSACTIONS WITH STOCKHOLDERS

The FHLBank is a cooperative whose members own most of the capital stock of the FHLBank and generally receive dividends on their investments. In addition, certain former members that still have outstanding transactions are also required to maintain their investments in FHLBank capital stock until the transactions mature or are paid off. Nearly all outstanding advances are with current members, and the majority of outstanding mortgage loans held for portfolio were purchased from current or former members. The FHLBank also maintains demand deposit accounts for members primarily to facilitate settlement activities that are directly related to advances and mortgage loan purchases.

Transactions with members are entered into in the ordinary course of business. In instances where members also have officers or directors who are directors of the FHLBank, transactions with those members are subject to the same eligibility and credit criteria, as well as the same terms and conditions, as other transactions with members. For financial reporting and disclosure purposes, the FHLBank defines related parties as FHLBank directors’ financial institutions and members with capital stock investments in excess of 10 percent of the FHLBank’s total regulatory capital stock outstanding, which includes mandatorily redeemable capital stock.

Activity with Members that Exceed a 10 Percent Ownership in FHLBank Capital Stock: Tables 15.1 and 15.2 present information on members that owned more than 10 percent of outstanding FHLBank regulatory capital stock as of March 31, 2018 and December 31, 2017 (dollar amounts in thousands). None of the officers or directors of these members currently serve on the FHLBank’s board of directors.

Table 15.1
03/31/2018
Member Name
State
Total Class A Stock Par Value
Percent of Total Class A
Total Class B Stock Par Value
Percent of Total Class B
Total Capital Stock Par Value
Percent of Total Capital Stock
BOKF, N.A.
OK
$
500

0.3
%
$
296,874

20.7
%
$
297,374

18.5
%
MidFirst Bank
OK
500

0.3

234,123

16.3

234,623

14.6

Capitol Federal Savings Bank
KS
500

0.3

195,126

13.6

195,626

12.2

TOTAL
 
$
1,500

0.9
%
$
726,123

50.6
%
$
727,623

45.3
%


44


Table 15.2
12/31/2017
Member Name
State
Total Class A Stock Par Value
Percent of Total Class A
Total Class B Stock Par Value
Percent of Total Class B
Total Capital Stock Par Value
Percent of Total Capital Stock
BOKF, N.A.
OK
$
27,450

11.6
%
$
251,750

17.9
%
$
279,200

17.0
%
MidFirst Bank
OK
500

0.2

229,014

16.3

229,514

13.9

Capitol Federal Savings Bank
KS
500

0.2

194,970

13.8

195,470

11.9

TOTAL
 
$
28,450

12.0
%
$
675,734

48.0
%
$
704,184

42.8
%

Advance and deposit balances with members that owned more than 10 percent of outstanding FHLBank regulatory capital stock as of March 31, 2018 and December 31, 2017 are summarized in Table 15.3 (dollar amounts in thousands).

Table 15.3
 
03/31/2018
12/31/2017
03/31/2018
12/31/2017
Member Name
Outstanding Advances
Percent of Total
Outstanding Advances
Percent of Total
Outstanding Deposits
Percent of Total
Outstanding Deposits
Percent of Total
BOKF, N.A.
$
5,700,000

21.1
%
$
5,100,000

19.4
%
$
23,544

3.8
%
$
20,486

4.5
%
MidFirst Bank
5,025,000

18.6

5,100,000

19.4

248


266

0.1

Capitol Federal Savings Bank
2,175,000

8.0

2,175,000

8.3

261

0.1

262

0.1

TOTAL
$
12,900,000

47.7
%
$
12,375,000

47.1
%
$
24,053

3.9
%
$
21,014

4.7
%

BOKF, N.A., MidFirst Bank, and Capitol Federal Savings Bank did not sell any mortgage loans into the MPF Program during the three months ended March 31, 2018 and 2017.

Transactions with FHLBank Directors’ Financial Institutions: Table 15.4 presents information as of March 31, 2018 and December 31, 2017 for members that had an officer or director serving on the FHLBank’s board of directors (dollar amounts in thousands). Information is only included for the period in which the officer or director served on the FHLBank’s board of directors. Capital stock listed is regulatory capital stock, which includes mandatorily redeemable capital stock.

Table 15.4
 
03/31/2018
12/31/2017
 
Outstanding Amount
Percent of Total
Outstanding Amount
Percent of Total
Advances
$
138,295

0.5
%
$
168,017

0.6
%
 
 
 
 
 
Deposits
$
11,877

1.9
%
$
9,138

2.0
%
 
 
 
 
 
Class A Common Stock
$
3,915

2.3
%
$
4,829

2.0
%
Class B Common Stock
8,157

0.6

7,693

0.5

TOTAL CAPITAL STOCK
$
12,072

0.8
%
$
12,522

0.8
%


45


Table 15.5 presents mortgage loans acquired during the three months ended March 31, 2018 and 2017 for members that had an officer or director serving on the FHLBank’s board of directors in 2018 or 2017 (dollar amounts in thousands). Information is only included for the period in which the officer or director served on the FHLBank’s board of directors.

Table 15.5
 
Three Months Ended
 
03/31/2018
03/31/2017
 
Amount
Percent of Total
Amount
Percent of Total
Mortgage loans acquired
$
20,766

5.4
%
$
28,866

10.0
%


46


Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to assist the reader in understanding our business and assessing our operations both historically and prospectively. This discussion should be read in conjunction with our interim financial statements and related notes presented under Part I Item 1 of this quarterly report on Form 10-Q and the annual report on Form 10-K for the year ended December 31, 2017, which includes audited financial statements and related notes for the year ended December 31, 2017. Our MD&A includes the following sections:
Executive Level Overview – a general description of our business and financial highlights;
Financial Market Trends – a discussion of current trends in the financial markets and overall economic environment, including the related impact on our operations;
Critical Accounting Policies and Estimates – a discussion of accounting policies that require critical estimates and assumptions;
Results of Operations – an analysis of our operating results, including disclosures about the sustainability of our earnings;
Financial Condition – an analysis of our financial position;
Liquidity and Capital Resources – an analysis of our cash flows and capital position;
Risk Management – a discussion of our risk management strategies;
Impact of Recently Issued Accounting Standards; and
Legislative and Regulatory Developments.

Executive Level Overview
We are a regional wholesale bank that makes advances (loans) to, purchases mortgage loans from, and provides limited other financial services primarily to our members. The FHLBanks, together with the Office of Finance, a joint office of the FHLBanks, make up the FHLBank System, which consists of 11 district FHLBanks. As independent, member-owned cooperatives, the FHLBanks seek to maintain a balance between their public purpose and their ability to provide adequate returns on the capital supplied by their members. The FHLBanks are supervised and regulated by the FHFA, an independent agency in the executive branch of the U.S. government. The FHFA’s mission is to ensure that the housing GSEs operate in a safe and sound manner so that they serve as a reliable source of liquidity and funding for housing finance and community investment.

Our primary funding source is consolidated obligations issued through the FHLBanks’ Office of Finance that facilitates the issuance and servicing of the consolidated obligations. The FHFA and the U.S. Secretary of the Treasury oversee the issuance of FHLBank debt. Consolidated obligations are debt instruments that constitute the joint and several obligations of all FHLBanks. Although consolidated obligations are not obligations of, nor guaranteed by, the U.S. government, the capital markets have traditionally viewed the FHLBanks’ consolidated obligations as “Federal agency” debt. As a result, the FHLBanks have historically had ready access to funding at relatively favorable spreads to U.S. Treasuries. Additional funds are provided by deposits (received from both member and non-member financial institutions), other borrowings, and the issuance of capital stock.

We serve eligible financial institutions in Colorado, Kansas, Nebraska, and Oklahoma (collectively, the Tenth District of the FHLBank System), who are also the member-owners of the FHLBank. Initially, a member is required to purchase shares of Class A Common Stock based on the member’s total assets subject to a per member cap of $500 thousand. Each member may be required to purchase activity-based capital stock (Class B Common Stock) as it engages in certain business activities with the FHLBank, including advances, standby letters of credit, and Acquired Member Assets (AMA), at levels determined by management with the Board of Director’s approval and within the ranges stipulated in our Capital Plan. Currently, our capital increases when members are required to purchase additional capital stock in the form of Class B Common Stock to support an increase in their advance borrowings. In the past, capital stock also increased when members sold additional mortgage loans to us; however, members are no longer required to purchase capital stock for AMA activity, as the mortgage loans are supported by the retained earnings of the FHLBank (former members previously required to purchase AMA activity-based stock are subject to the prior requirement as long as there are UPBs outstanding). At our discretion, we may repurchase excess stock if there is a decline in a member’s advances. We believe it is important to manage our business and the associated risks so that we strive to provide franchise value by maintaining a core mission asset focus and meeting the following objectives: (1) achieve our liquidity, housing finance and community development missions by meeting member credit needs by offering advances, supporting residential mortgage lending through the MPF Program and through other products; (2) periodically repurchase excess capital stock in order to appropriately manage the size of our balance sheet; and (3) pay acceptable dividends.

Table 1 presents Selected Financial Data for the periods indicated (dollar amounts in thousands):


47


Table 1
 
03/31/2018
12/31/2017
09/30/2017
06/30/2017
03/31/2017
Statement of Condition (as of period end):
 
 
 
 
 
Total assets
$
53,149,849

$
48,076,605

$
49,361,189

$
49,741,538

$
47,091,131

Investments1
18,437,771

13,998,599

13,767,184

15,755,784

14,286,143

Advances
26,978,350

26,295,849

28,319,226

26,443,416

25,822,945

Mortgage loans, net2
7,465,604

7,286,397

7,055,239

6,839,892

6,700,948

Total liabilities
50,666,764

45,570,502

47,062,581

47,504,133

44,961,702

Deposits
623,322

461,769

550,627

496,015

579,805

Consolidated obligation discount notes, net3
22,606,383

20,420,651

21,280,938

23,955,782

22,505,730

Consolidated obligation bonds, net3
27,236,839

24,514,468

25,070,225

22,882,026

21,670,348

Total consolidated obligations, net3
49,843,222

44,935,119

46,351,163

46,837,808

44,176,078

Mandatorily redeemable capital stock
5,029

5,312

5,439

6,186

2,264

Total capital
2,483,085

2,506,103

2,298,608

2,237,405

2,129,429

Capital stock
1,598,736

1,640,039

1,467,001

1,433,620

1,352,345

Total retained earnings
854,241

840,406

816,141

790,406

767,556

AOCI
30,108

25,658

15,466

13,379

9,528

Statement of Income (for the quarterly period ended):
 
 
 
 
 
Net interest income
66,479

69,132

68,927

65,277

66,672

(Reversal) provision for credit losses on mortgage loans
30

10

(171
)
20

(45
)
Other income (loss)
(6,987
)
1,493

5,461

1,148

7,885

Other expenses
15,465

16,872

19,535

15,713

14,916

Income before assessments
43,997

53,743

55,024

50,692

59,686

Affordable Housing Program (AHP) assessments
4,406

5,380

5,510

5,074

5,970

Net income
39,591

48,363

49,514

45,618

53,716

Selected Financial Ratios and Other Financial Data (for the quarterly period ended):
 
 
 
 
 
Dividends paid in cash4
70

68

66

69

64

Dividends paid in stock4
25,686

24,030

23,713

22,699

21,292

Weighted average dividend rate5
6.01
%
5.78
%
5.81
%
5.74
%
5.73
%
Dividend payout ratio6
65.05
%
49.83
%
48.03
%
49.91
%
39.76
%
Return on average equity
6.10
%
7.62
%
8.00
%
7.64
%
9.58
%
Return on average assets
0.28
%
0.35
%
0.36
%
0.35
%
0.43
%
Average equity to average assets
4.58
%
4.63
%
4.52
%
4.54
%
4.49
%
Net interest margin7
0.47
%
0.51
%
0.51
%
0.50
%
0.54
%
Total capital ratio8
4.67
%
5.21
%
4.66
%
4.50
%
4.52
%
Regulatory capital ratio9
4.62
%
5.17
%
4.64
%
4.48
%
4.51
%
Ratio of earnings to fixed charges10
1.21

1.32

1.35

1.38

1.58

                   
1 
Includes trading securities, available-for-sale securities, held-to-maturity securities, interest-bearing deposits, securities purchased under agreements to resell and Federal funds sold.
2 
The allowance for credit losses on mortgage loans was $1,057,000, $1,208,000, $1,408,000, $1,525,000 and $1,617,000 as of March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively.
3 
Consolidated obligations are bonds and discount notes that we are primarily liable to repay. See Note 14 to the financial statements for a description of the total consolidated obligations of all FHLBanks for which we are jointly and severally liable.
4 
Dividends reclassified as interest expense on mandatorily redeemable capital stock and not included as dividends recorded in accordance with GAAP were $61,000, $60,000, $69,000, $52,000 and $14,000 for the quarters ended March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively.
5 
Dividends paid in cash and stock on both classes of stock as a percentage of average capital stock eligible for dividends.
6 
Ratio disclosed represents dividends declared and paid during the period as a percentage of net income for the period presented, although the FHFA regulation requires dividends be paid out of known income prior to declaration date.
7 
Net interest income as a percentage of average earning assets.
8 
GAAP capital stock, which excludes mandatorily redeemable capital stock, plus retained earnings and AOCI as a percentage of total assets.
9 
Regulatory capital (i.e., Class A Common Stock and Class B Common Stock and retained earnings) as a percentage of total assets.
10 
Total earnings divided by fixed charges (interest expense including amortization/accretion of premiums, discounts and capitalized expenses related to indebtedness).


48


Net income decreased $14.1 million, or 26.3 percent, to $39.6 million for the three months ended March 31, 2018 compared to $53.7 million for the same period in the prior year, due largely to the net fair value fluctuations on trading securities swapped on an economic basis and economic derivatives and a decrease in net interest income. For the three months ended March 31, 2018, the fair value net losses on trading securities were due to increases in interest rates, which were partially offset by the positive fair value fluctuations for the related interest rate swaps caused by the increase in LIBOR between periods. We experienced fair value losses on basis swaps economically hedging consolidated obligations caused by widening between the one- and three-month LIBOR. The decrease in net interest income for the three months ended March 31, 2018 when compared to the same period in 2017 was due to increases in the average rate on borrowings between periods, most notably short-term borrowings, which was only partially offset by increases in the average yield on interest-earning assets between periods. Detailed discussion relating to the fluctuations in net interest income can be found under this Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations.”

Total assets increased $5.1 billion, or 10.6 percent, from December 31, 2017 to March 31, 2018. This increase was primarily a result of an increase in money market investments and investment securities and smaller increases in advances and mortgage loans. The $3.6 billion increase in money market investments was due primarily to quarter-end cash flow management and the availability of counterparties in the Federal funds market. The $0.7 billion, or 2.6 percent, increase in advances was due mostly to growth in our line of credit and short-term fixed rate advances. The $0.2 billion, or 2.5 percent, increase in mortgage loans was attributed to an increase in the volume of purchases, primarily from our top five participating financial institutions, outweighing overall prepayments during the quarter.

Total liabilities increased $5.1 billion, or 11.2 percent, from December 31, 2017 to March 31, 2018. This increase was due to a $2.7 billion increase in consolidated obligation bonds and a $2.2 billion increase in consolidated obligation discount notes. Our funding mix generally is driven by asset composition, but we may also shift our debt composition as a result of market conditions that impact the cost of consolidated obligations swapped or indexed to LIBOR. Short-term advances, including line of credit advances, represent the majority of the assets funded by term discount notes. We also use term and overnight discount notes to fund overnight investments to maintain liquidity sufficient to meet the advance needs of members. For additional information, see Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition.”

Return on average equity (ROE) was 6.10 percent and 9.58 percent for the three months ended March 31, 2018 and 2017, respectively. The decrease in ROE for the three months ended March 31, 2018 was the result of an increase in average capital related to the increase in advances combined with a decrease in net income.

Dividends paid to members totaled $25.8 million for the three months ended March 31, 2018 compared to $21.4 million for the same period in the prior year. The weighted average dividend rate increased to 6.01 percent for the period ended March 31, 2018 from 5.73 percent for the prior year period primarily due to increases in the dividend rate on our Class A Common Stock and Class B Common Stock between periods and differences in the mix of outstanding Class A Common Stock and Class B Common Stock. The Class A dividend rate increased from 1.00 percent to 1.50 percent and the Class B dividend rate increased from 6.50 percent to 6.75 percent from March 31, 2017 to March 31, 2018. Our dividend payout ratio increased to 65.1 percent for the three months ended March 31, 2018, from 39.8 percent for the three months ended March 31, 2017 due to the increases in the dividend rates between periods, combined with the decrease in net income. Other factors impacting the outstanding stock class mix and, therefore, the average dividend rates, include weekly exchanges of excess Class B Common Stock to Class A Common Stock and periodic repurchases of excess Class A Common Stock (see “Liquidity and Capital Resources - Capital under this Item 2). 

FHFA guidance requires that our strategic business plan describes how our business activities will achieve our mission consistent with the FHFA’s core mission asset guidance. We intend to manage our balance sheet with an emphasis towards maintaining a core mission assets ratio above 70 percent. Our ratio of average advances and average mortgage loans to average consolidated obligations based on par balances (core mission assets ratio) was 76 percent for the three months ended March 31, 2018. However, because this ratio is dependent on several variables such as member demand for our advance and mortgage loan products, it is possible that we will be unable to maintain the core mission assets ratio at this level indefinitely.


49


Financial Market Trends
The primary external factors that affect net interest income are market interest rates and the general state of the economy.

General discussion of the level of market interest rates:
Table 2 presents selected market interest rates as of the dates or for the periods shown.

Table 2
 
03/31/2018
03/31/2017
 
 
 
Market Instrument
Three-month
Three-month
03/31/2018
12/31/2017
03/31/2017
Average
Average
Ending Rate
Ending Rate
Ending Rate
Federal funds effective rate1
1.45
%
0.70
%
1.67
%
1.33
%
0.82
%
Federal Reserve interest rate on excess reserves1
1.53

0.80

1.75

1.50

1.00

3-month U.S. Treasury bill1
1.57

0.59

1.71

1.38

0.75

3-month LIBOR1
1.93

1.07

2.31

1.69

1.15

2-year U.S. Treasury note1
2.16

1.24

2.27

1.89

1.26

5-year U.S. Treasury note1
2.53

1.94

2.56

2.21

1.94

10-year U.S. Treasury note1
2.76

2.44

2.74

2.41

2.41

30-year residential mortgage note rate2
4.54

4.35

4.69

4.22

4.34

                   
1 
Source is Bloomberg.
2 
Mortgage Bankers Association weekly 30-year fixed rate mortgage contract rate obtained from Bloomberg.

During the first quarter of 2018, the cost of FHLBank consolidated obligations as measured by the spread to comparative U.S. Treasury rates remained relatively stable. Funding spreads relative to LIBOR have also remained stable and improved somewhat compared to the first quarter of 2017. The Federal Open Market Committee (FOMC) maintained the overnight Federal funds rate at its May meeting, but suggested economic growth would likely support a rate increase at the June meeting. Many market participants are assigning a high probability of increases in 2018 amidst a backdrop of accelerated economic conditions. During the January 2018 meeting, the FOMC reaffirmed its plan to reinvest reduced amounts of principal payments from its holdings of GSE debt, GSE MBS, and U.S. Treasury securities. We issue debt at a spread above U.S. Treasury securities; as a result, higher interest rates increase the cost of issuing FHLBank consolidated obligations and increase the cost of advances to our members and housing associates. For further discussion, see this Item 2 – “Financial Condition – Consolidated Obligations.”

Other factors impacting FHLBank consolidated obligations:
We believe investors continue to view FHLBank consolidated obligations as carrying a relatively strong credit profile. Historically, our strong credit profile has resulted in steady investor demand for FHLBank discount notes and short-term bonds. We believe that recent regulatory changes to money market funds have resulted in increased demand for some of our debt structures. We believe several market events continue to have the potential to impact the demand for our consolidated obligations including geopolitical events and/or disruptions; potential policy changes under the current administration; pending regulatory changes in liquidity requirements; changes in interest rates and the shape of the yield curve as the FOMC contemplates additional increases in short-term interest rates; the replacement of LIBOR with another index; and a decline in dealer demand due to regulatory changes related to capital.

Critical Accounting Policies and Estimates
The preparation of our financial statements in accordance with GAAP requires management to make a number of judgments and assumptions that affect our reported results and disclosures. Several of our accounting policies are inherently subject to valuation assumptions and other subjective assessments and are more critical than others in terms of their importance to results. These assumptions and assessments include the following:
Accounting related to derivatives and hedging activities;
Fair value determinations;
Accounting for deferred premium/discount associated with MBS; and
Determining the adequacy of the allowance for credit losses.

Changes in any of the estimates and assumptions underlying critical accounting policies could have a material effect on our financial statements.


50


The accounting policies that management believes are the most critical to an understanding of our financial results and condition and require complex management judgment are described under Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in our annual report on Form 10-K, incorporated by reference herein. There were no material changes to our critical accounting policies and estimates during the quarter ended March 31, 2018.

Results of Operations
Earnings Analysis: Table 3 presents changes in the major components of our net income (dollar amounts in thousands):

Table 3
 
Increase (Decrease) in Earnings Components
 
Three Months Ended
 
03/31/2018 vs. 03/31/2017
 
Dollar Change
Percentage Change
Total interest income
$
105,856

62.3
 %
Total interest expense
106,049

102.7

Net interest income
(193
)
(0.3
)
(Reversal) provision for credit losses on mortgage loans
75

166.7

Net interest income after mortgage loan loss provision
(268
)
(0.4
)
Net gains (losses) on trading securities
(31,637
)
(675.0
)
Net gains (losses) on derivatives and hedging activities
16,040

2,660.0

Other non-interest income
725

27.9

Total other income (loss)
(14,872
)
(188.6
)
Operating expenses
558

4.7

Other non-interest expenses
(9
)
(0.3
)
Total other expenses
549

3.7

AHP assessments
(1,564
)
(26.2
)
NET INCOME
$
(14,125
)
(26.3
)%

Table 4 presents the amounts contributed by our principal sources of interest income (dollar amounts in thousands):

Table 4
 
Three Months Ended
 
03/31/2018
03/31/2017
 
Interest Income
Percent of Total
Interest Income
Percent of Total
Investments1
$
75,031

27.2
%
$
43,301

25.5
%
Advances
140,818

51.1

73,757

43.4

Mortgage loans held for portfolio
59,535

21.6

52,578

30.9

Other
409

0.1

301

0.2

TOTAL INTEREST INCOME
$
275,793

100.0
%
$
169,937

100.0
%
                   
1 
Includes trading securities, available-for-sale securities, held-to-maturity securities, interest-bearing deposits, securities purchased under agreements to resell and Federal funds sold.


51


Net income for the three months ended March 31, 2018 was $39.6 million compared to $53.7 million for the three months ended March 31, 2017. The $14.1 million decrease in net income for the quarter was due largely to the net fair value fluctuations on trading securities swapped on an economic basis and economic derivatives and a decrease in net interest income compared to the prior year quarter. For the three months ended March 31, 2018, the fair value net losses on trading securities were due to increases in interest rates, which were partially offset by the positive fair value fluctuations for the related interest rate swaps caused by the increase in LIBOR between periods. We experienced fair value losses on basis swaps economically hedging consolidated obligations caused by widening between one- and three-month LIBOR. The decrease in net interest income for the three months ended March 31, 2018 when compared to the same period in 2017 was due to the increase in the average rate on borrowings between periods, most notably short-term borrowings, which was only partially offset by increases in the average yield on interest-earning assets between periods.

Net Interest Income: Net interest income, which includes interest earned on advances, mortgage loans, and investments less interest paid on consolidated obligations, deposits and other borrowings, is the primary source of our earnings. Net interest income decreased $0.2 million for the three months ended March 31, 2018 compared to the same period in the prior year, due primarily to margin compression caused by an increase in short-term interest rates as the Federal funds rate increased, while longer-term interest rates remained relatively flat, which flattened the yield curve (see Table 5). In addition to flattening the yield curve, short-term rates increased disproportionately to the Federal funds rate, which impacted our cost of issuing discount notes. A significant portion of our short-term advance portfolio is funded by discount notes, but rather than immediately increase the cost of short-term advances, we sought alternative funding strategies until we determined that the change in the relationship between the Federal funds rate and the other short-term rates was not just a temporary anomaly, at which point we began to adjust short-term advance rates. Net interest spread and net interest margin both decreased for the three-months ended March 31, 2018 compared to the prior year period primarily due to the aforementioned flattening of the yield curve and the resulting margin compression, which are discussed in greater detail below.

For the three months ended March 31, 2018, the average yield on investments, which consist of interest-bearing deposits, Federal funds sold, securities purchased under agreement to resell (reverse repurchase agreements), and investment securities, increased 62 basis points to 1.90 percent, from 1.28 percent for the three months ended March 31, 2017. The increase was a result of a $1.2 billion increase in the average balance and an 82 basis point increase in yield on money market investments, and a $1.0 billion increase in the average balance and a 53 basis point increase in yield on investment securities. The increase in money market investments was driven by attractive yields and spreads on reverse repurchase agreements and Federal funds sold and an increase in targeted leverage.

For the three months ended March 31, 2018, the average yield on advances increased 69 basis points to 1.69 percent, from 1.00 percent for the three months ended March 31, 2017. The increase in the average yield on advances for both periods was due to continued increases in short-term interest rates in conjunction with FOMC policy changes, which adjusted variable rate advances upward and positively impacted the net interest settlements on swapped advances. The average balance of advances increased $3.8 billion for the three months ended March 31, 2018 as a result of seasonal fluctuations, as advances tend to trend downward at the end of the year and then increase at the beginning of the following year. If the current disproportionate relationship between the Federal funds rate and other short-term interest rates persists, we could see a decline in short-term advances as the increase in short-term advance rates could reduce the benefit to our members.

For the three months ended March 31, 2018, the average yield on mortgage loans increased 8 basis points to 3.28 percent, from 3.20 percent for the three months ended March 31, 2017. The increase for the three-month period was a result of the purchase of mortgage loans at rates higher than the existing portfolio and a slight decrease in premium amortization from slowing prepayments. The general level of mortgage rates began increasing at the end of 2016 and has continued to increase through March 31, 2018, and as a result, premium amortization is likely to remain near or slightly lower than current levels, as prepayments tend to slow during periods of relatively stable or rising rates.

For the three months ended March 31, 2018, the average cost of consolidated obligation bonds increased 45 basis points to 1.72 percent, from 1.27 percent for the three months ended March 31, 2017. The average cost of discount notes increased 85 basis points, to 1.40 percent for the three months ended March 31, 2018, from 0.55 percent for the three months ended March 31, 2017, as a result of the increase in short-term interest rates between periods. The average balance of bonds increased by $5.1 billion, or 24.1 percent, for the three months ended March 31, 2018 and the average balance of discount notes increased by $1.4 billion, or 5.3 percent for the three months ended March 31, 2018. We increased our issuance of longer-term floating rate consolidated obligation bonds between periods in part to lengthen the maturity of our liabilities due to political uncertainty towards the end of 2017 and the beginning of 2018. For further discussion of how we use bonds and discount notes, see Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition – Consolidated Obligations.”


52


Our net interest spread is impacted by derivative and hedging activities, as the assets and liabilities hedged with derivative instruments designated under fair value hedging relationships are adjusted for changes in fair values, while other assets and liabilities are carried at historical cost. Further, net interest payments or receipts on interest rate swaps designated as fair value hedges and the amortization/accretion of hedging activities are recognized as adjustments to the interest income or expense of the hedged asset or liability. However, net interest payments or receipts on derivatives that do not qualify for hedge accounting (economic hedges) flow through net gains (losses) on derivatives and hedging activities instead of net interest income (net interest received/paid on economic derivatives is identified in Tables 9 and 10 under this Item 2), which does not reflect the full economic impact of the swaps on yields, especially for trading investments that are swapped to a variable rate.


53


Table 5 presents average balances and annualized yields of major earning asset categories and the sources funding those earning assets (dollar amounts in thousands):

Table 5
 
Three Months Ended
 
03/31/2018
03/31/2017
 
Average
Balance
Interest
Income/
Expense
Yield
Average
Balance
Interest
Income/
Expense
Yield
Interest-earning assets:
 

 

 

 

 

 

Interest-bearing deposits
$
607,525

$
2,236

1.49
%
$
390,291

$
648

0.67
%
Securities purchased under agreements to resell
2,978,386

11,430

1.56

2,510,667

4,150

0.67

Federal funds sold
2,922,378

10,589

1.47

2,410,322

4,290

0.72

Investment securities1,2
9,477,588

50,776

2.17

8,457,699

34,213

1.64

Advances2,3
33,788,170

140,818

1.69

29,990,390

73,757

1.00

Mortgage loans2,4,5
7,367,886

59,535

3.28

6,659,065

52,578

3.20

Other interest-earning assets
48,884

409

3.39

30,435

301

4.01

Total earning assets
57,190,817

275,793

1.96

50,448,869

169,937

1.36

Other non-interest-earning assets
296,273

 

 

166,517

 

 

Total assets
$
57,487,090

 

 

$
50,615,386

 

 

 
 
 
 
 
 
 
Interest-bearing liabilities:
 

 

 

 

 

 

Deposits
$
543,393

1,614

1.20

$
551,534

582

0.43

Consolidated obligations2:
 

 

 

 

 

 

Discount Notes
27,456,061

94,978

1.40

26,066,721

35,488

0.55

Bonds
26,535,020

112,432

1.72

21,385,696

67,103

1.27

Other borrowings
39,837

290

2.94

6,176

92

6.09

Total interest-bearing liabilities
54,574,311

209,314

1.56

48,010,127

103,265

0.87

Capital and other non-interest-bearing funds
2,912,779

 

 

2,605,259

 

 

Total funding
$
57,487,090

 

 

$
50,615,386

 

 

 
 
 
 
 
 
 
Net interest income and net interest spread6
 

$
66,479

0.40
%
 

$
66,672

0.49
%
 
 
 
 
 
 
 
Net interest margin7
 

 

0.47
%
 

 

0.54
%
                   
1 
The non-credit portion of the OTTI discount on held-to-maturity securities and the fair value adjustment on available-for-sale securities are excluded from the average balance for calculations of yield since the changes are adjustments to equity.
2 
Interest income/expense and average rates include the effect of associated derivatives.
3 
Advance income includes prepayment fees on terminated advances.
4 
CE fee payments are netted against interest earnings on the mortgage loans. The expense related to CE fee payments to PFIs was $1.5 million and $1.4 million for the three months ended March 31, 2018 and 2017, respectively.
5 
Mortgage loans average balance includes outstanding principal for non-performing conventional loans. However, these loans no longer accrue interest.
6 
Net interest spread is the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
7 
Net interest margin is net interest income as a percentage of average interest-earning assets.


54


Changes in the volume of interest-earning assets and the level of interest rates influence changes in net interest income, net interest spread and net interest margin. Table 6 summarizes changes in interest income and interest expense (in thousands):

Table 6
 
Three Months Ended
 
03/31/2018 vs. 03/31/2017
 
Increase (Decrease) Due to
 
Volume1,2
Rate1,2
Total
Interest Income:
 

 

 

Interest-bearing deposits
$
499

$
1,089

$
1,588

Securities purchased under agreements to resell
899

6,381

7,280

Federal funds sold
1,072

5,227

6,299

Investment securities
4,488

12,075

16,563

Advances
10,341

56,720

67,061

Mortgage loans
5,704

1,253

6,957

Other assets
160

(52
)
108

Total earning assets
23,163

82,693

105,856

Interest Expense:
 

 

 

Deposits
(9
)
1,041

1,032

Consolidated obligations:
 

 

 

Discount notes
1,988

57,502

59,490

Bonds
18,463

26,866

45,329

Other borrowings
268

(70
)
198

Total interest-bearing liabilities
20,710

85,339

106,049

Change in net interest income
$
2,453

$
(2,646
)
$
(193
)
                   
1 
Changes in interest income and interest expense not identifiable as either volume-related or rate-related have been allocated to volume and rate based upon the proportion of the absolute value of the volume and rate changes.
2 
Amounts used to calculate volume and rate changes are based on numbers in dollars. Accordingly, recalculations using the amounts in thousands as disclosed in this report may not produce the same results.

Net Gains (Losses) on Derivatives and Hedging Activities: The volatility in other income (loss) is driven predominantly by net gains (losses) on derivative and hedging transactions, which generally include interest rate swaps, caps and floors. Net gains (losses) from derivatives and hedging activities are sensitive to several factors, including: (1) the general level of interest rates; (2) the shape of the term structure of interest rates; and (3) implied volatilities of interest rates. The fair value of options, particularly interest rate caps and floors, are also impacted by the time value decay that occurs as the options approach maturity, but this factor represents the normal amortization of the cost of these options and flows through income irrespective of any changes in the other factors impacting the fair value of the options (level of rates, shape of curve, and implied volatility).


55


Tables 9 and 10 categorize the earnings impact by product for hedging activities (in thousands):

Table 9
 
Three Months Ended 03/31/2018
 
Advances
Investments
Mortgage Loans
Consolidated Obligation Bonds
Other
Total
Impact of derivatives and hedging activities in net interest income:
 
 
 
 
 
 
Net amortization/accretion of hedging activities
$
(1,156
)
$

$
(9
)
$

$

$
(1,165
)
Net interest received (paid)
(2,465
)
(1,080
)

923


(2,622
)
Subtotal
(3,621
)
(1,080
)
(9
)
923


(3,787
)
Net gains (losses) on derivatives and hedging activities:
 

 

 

 

 

 

Fair value hedges:
 
 
 
 
 
 
Interest rate swaps
(2,800
)
378


448


(1,974
)
Economic hedges – unrealized gains (losses) due to fair value changes:
 
 
 
 
 
 
Interest rate swaps

31,423


(10,165
)

21,258

Interest rate caps

515




515

Mortgage delivery commitments


(1,283
)


(1,283
)
Economic hedges – net interest received (paid)

(2,258
)

568


(1,690
)
Price alignment amount on derivatives for which variation margin is daily settled




(183
)
(183
)
Subtotal
(2,800
)
30,058

(1,283
)
(9,149
)
(183
)
16,643

Net impact of derivatives and hedging activities
(6,421
)
28,978

(1,292
)
(8,226
)
(183
)
12,856

Net gains (losses) on trading securities hedged on an economic basis with derivatives

(26,395
)



(26,395
)
TOTAL
$
(6,421
)
$
2,583

$
(1,292
)
$
(8,226
)
$
(183
)
$
(13,539
)


56


Table 10
 
Three Months Ended 03/31/2017
 
Advances
Investments
Mortgage Loans
Consolidated
Obligation Discount Notes
Consolidated
Obligation Bonds
Other
Total
Impact of derivatives and hedging activities in net interest income:
 

 

 

 
 

 

 

Net amortization/accretion of hedging activities
$
(1,342
)
$

$
(456
)
$

$

$

$
(1,798
)
Net interest received (paid)
(15,149
)
(2,715
)

(15
)
5,519


(12,360
)
Subtotal
(16,491
)
(2,715
)
(456
)
(15
)
5,519


(14,158
)
Net gains (losses) on derivatives and hedging activities:
 

 

 

 
 

 

 

Fair value hedges:
 

 

 

 
 

 

 

Interest rate swaps
(112
)
(547
)

(36
)
(635
)

(1,330
)
Economic hedges – unrealized gains (losses) due to fair value changes:
 

 

 

 

 

 

 
Interest rate swaps

7,468



780


8,248

Interest rate caps

(1,608
)




(1,608
)
Mortgage delivery commitments


490




490

Economic hedges – net interest received (paid)

(6,930
)


1,747


(5,183
)
Price alignment amount on derivatives for which variation margin is daily settled





(14
)
(14
)
Subtotal
(112
)
(1,617
)
490

(36
)
1,892

(14
)
603

Net impact of derivatives and hedging activities
(16,603
)
(4,332
)
34

(51
)
7,411

(14
)
(13,555
)
Net gains (losses) on trading securities hedged on an economic basis with derivatives

2,885





2,885

TOTAL
$
(16,603
)
$
(1,447
)
$
34

$
(51
)
$
7,411

$
(14
)
$
(10,670
)

As reflected in Tables 9 and 10, the majority of the derivative net unrealized gains and losses are related to economic hedges, such as interest rate swaps matched to GSE debentures or MBS classified as trading securities and interest rate caps, which do not qualify for hedge accounting treatment under GAAP. Net interest payments or receipts on these economic hedges flow through net gains (losses) on derivatives and hedging activities instead of net interest income, which does not reflect the full economic impact of the swaps on yields, especially for fixed rate trading investments that are swapped to variable rates. Ineffectiveness on fair value hedges contributes to unrealized gains and losses on derivatives, but to a much lesser degree. Net unrealized gains or losses on derivatives and the related trading securities are generally a function of the level of LIBOR swap rates and the spread between the LIBOR swap curve and the GSE interest rate curve (interest rate swaps that are economic hedges of GSE debentures held in trading). The net fair values of derivatives and the related trading MBS are affected by the spread between the LIBOR swap curve and mortgage rates (interest rate swaps that are economic hedges of fixed rate GSE MBS held in trading).


57


For the three-month period ended March 31, 2018, net unrealized gains and losses on derivatives and hedging activities increased net income by $16.0 million compared to the same period in 2017, primarily as a result of changes in the LIBOR swap curve between periods. The majority of the positive fair value fluctuations for the current three month-period were related to the economic interest rate swaps hedging the multi-family GSE MBS, which increased net income by $21.6 million. The increase in LIBOR between periods also had a positive impact on the net interest settlements on interest rate swaps, which increased net unrealized gains on derivatives and hedging activities by $3.5 million for the three-month period ended March 31, 2018 compared to the prior year period. We experienced unrealized fair value losses on basis swaps economically hedging consolidated obligations caused by widening between one- and three-month LIBOR that resulted in a decrease in net income of $10.9 million. The majority of these basis swaps were indexed to three-month LIBOR on the pay side and indexed to one-month LIBOR on the receive side. As a result, the divergence in those rates caused a decline in the fair value of the swap. Unrealized fair value gains of $9.9 million for the three months ended March 31, 2018 attributable to our interest rate swaps matched to GSE debentures were a result of the passage of time, as several derivatives approached maturity (reducing the overall loss position of the derivatives), changes in interest rates for their respective maturities (pay fixed rate swap), and increases in three-month LIBOR (receive variable rate swap).

The net unrealized gains on the economic swaps hedging the multi-family GSE MBS and GSE debentures were offset by the net unrealized losses attributable to the swapped securities, which are recorded in net gains (losses) on trading securities. Table 11 presents the relationship between the trading securities and the associated interest rate swaps that do not qualify for hedge accounting treatment by investment type (in thousands):

Table 11
 
Three Months Ended
 
03/31/2018
03/31/2017
 
Gain (Loss) on Derivatives
Gain (Loss) on Trading Securities
Net
Gain (Loss) on Derivatives
Gain (Loss) on Trading Securities
Net
GSE debentures
$
9,863

$
(8,464
)
$
1,399

$
3,912

$
(801
)
$
3,111

GSE MBS
21,560

(17,931
)
3,629

3,556

3,686

7,242

TOTAL
$
31,423

$
(26,395
)
$
5,028

$
7,468

$
2,885

$
10,353


See Tables 38 and 39 under Item 3 – “Quantitative and Qualitative Disclosures About Market Risk” for additional detail regarding notional and fair value amounts of derivative instruments.


58


Net Gains (Losses) on Trading Securities: All unrealized gains and losses related to trading securities are recorded in other income (loss) as net gains (losses) on trading securities; however, only gains and losses relating to trading securities that are related to economic hedges are included in Tables 9 through 11. Unrealized gains (losses) fluctuate as the fair value of our trading portfolio fluctuates. There are a number of factors that can impact the fair value of a trading security including the movement in interest rates, changes in credit spreads, the passage of time, and changes in price volatility. Table 12 presents the major components of the net gains (losses) on trading securities (in thousands):

Table 12
 
Three Months Ended
 
03/31/2018
03/31/2017
Trading securities not hedged:
 
 
GSE debentures
$
(425
)
$
1,760

U.S. obligation and GSE MBS
(12
)
36

Short-term money market securities
(118
)
6

Total trading securities not hedged
(555
)
1,802

Trading securities hedged on an economic basis with derivatives:
 
 
GSE debentures
(8,464
)
(801
)
GSE MBS
(17,931
)
3,686

Total trading securities hedged on an economic basis with derivatives
(26,395
)
2,885

TOTAL
$
(26,950
)
$
4,687


Our trading portfolio is comprised primarily of variable and fixed rate GSE debentures and fixed rate multi-family GSE MBS, with a small percentage of variable rate GSE MBS. Periodically, we also invest in short-term securities classified as trading for liquidity purposes. In general, the fixed rate securities are related to economic hedges in the form of interest rate swaps that convert fixed rates to variable rates (see Table 11 for the association between the gains (losses) on the fixed rate securities and the related economic hedges). The fair values of the fixed rate GSE debentures are affected by changes in intermediate interest rates and credit spreads, and are swapped on an economic basis to three-month LIBOR. The fair values of the fixed rate multi-family GSE MBS are affected by changes in mortgage rates and credit spreads, and these securities are swapped on an economic basis to one-month LIBOR. The unrealized losses on our fixed rate multi-family GSE MBS investments increased $21.6 million for the three months ended March 31, 2018 compared to the prior year period due to an increase in mortgage-related interest rates compared to the prior year. The continued increase in intermediate interest rates resulted in unrealized losses on the fixed rate GSE debentures for the current and prior year periods, although to a lesser extent for the prior year period as a result of a decrease in GSE spreads. In addition to interest rates and credit spreads, the value of these securities is affected by time decay. The fixed rate GSE debentures possess coupons that are well above current market rates for similar securities and, therefore, are currently valued at substantial premiums. As these securities approach maturity, their prices will converge to par resulting in a decrease in their current premium price (i.e., time decay). Given that the variable rate GSE debentures re-price monthly, they generally account for a small portion of the net gains (losses) on trading securities unless current market spreads on these variable rate securities diverge from the spreads at the time of our acquisition of the securities.

Other Expenses: Other expenses, which include compensation and benefits and other operating expenses, increased $0.6 million to $15.5 million for the three months ended March 31, 2018 compared to $14.9 million for the same period in the prior year. The largest component of operating expenses, compensation and benefits, increased by $0.1 million, or 1.3 percent, for the three months ended March 31, 2018 compared to the prior year period. We expect to remain at or near 2017 levels of compensation and benefits expense for 2018. Other operating expense increased by $0.5 million for the three months ended March 31, 2018 compared to the prior year period primarily due to increased depreciation and occupancy expense associated with our new office building.


59


Non-GAAP Measures: We fulfill our mission by: (1) providing liquidity to our members through the offering of advances to finance housing, economic development and community lending; (2) supporting residential mortgage lending through the MPF Program and purchases of MBS; and (3) providing regional affordable housing programs that create housing opportunities for low- and moderate-income families. In order to effectively accomplish our mission, we must obtain adequate funding amounts at acceptable interest rate levels. We use derivatives as tools to reduce our funding costs and manage interest rate risk and prepayment risk. We also acquire and classify certain investments as trading securities for liquidity and asset-liability management purposes. Although we strive to manage interest rate risk and prepayment risk utilizing these transactions for asset-liability tools, we do not manage the fluctuations in the fair value of our derivatives or trading securities. We are essentially a “hold-to-maturity” investor and transact derivatives only for hedging purposes, even though some derivative hedging relationships do not qualify for hedge accounting under GAAP (referred to as economic hedges) and therefore can add significant volatility to our GAAP net income.

Because our business model is primarily one of holding assets and liabilities to maturity, we believe that certain non-GAAP financial measures are helpful in understanding our operating results and provide meaningful period-to-period comparison of our long-term economic value in contrast to GAAP results, which can be impacted by fair value changes driven by market volatility or transactions that are considered unpredictable or not routine. We report the following non-GAAP financial measures that we believe are useful to stakeholders as key measures of our operating performance: (1) adjusted income, (2) adjusted net interest margin, and (3) adjusted ROE. Reconciliations of these non-GAAP financial measures to the most comparable GAAP measure are included below. Although we calculate our non-GAAP financial measures consistently from period to period using appropriate GAAP components, non-GAAP financial measures are not required to be uniformly applied and are not audited. Another material limitation associated with the use of non-GAAP financial measures is that they have no standardized measurement prescribed by GAAP and may not be comparable to similar non-GAAP financial measures used by other companies. While we believe the non-GAAP measures contained in this report are frequently used by our stakeholders in the evaluation of our performance, such non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of financial information prepared in accordance with GAAP.

Our adjusted income is defined as our net income reported in accordance with GAAP as adjusted for the impact of: (1) AHP assessments (equivalent to an effective minimum income tax rate of 10 percent); (2) fair value changes on derivatives and hedging activities (excludes net interest settlements related to derivatives not qualifying for hedge accounting); (3) prepayment fees on advances; and (4) other items excluded because they are not considered a part of our routine operations, such as gains/losses on retirement of debt, gains/losses on mortgage loans held for sale, and gains/losses on securities. We use adjusted income to compute an adjusted ROE that is then compared to the average overnight Federal funds effective rate, with the difference referred to as adjusted ROE spread. Components of adjusted income and adjusted ROE spread are used: (1) to measure performance under our incentive compensation plans; (2) as a measure in determining the level of quarterly dividends; and (3) in strategic planning. While we utilize adjusted income as a key measure in determining the level of dividends, we consider GAAP net income volatility caused by gains (losses) on derivatives and hedging activities and trading securities in determining the adequacy of our retained earnings as determined under GAAP. Because the adequacy of GAAP retained earnings is considered in setting the level of our quarterly dividends, gains (losses) on derivatives and hedging activities and trading securities can come into consideration when setting the level of our quarterly dividends.

Derivative and hedge accounting affects the timing of income or expense from derivatives. However, when the derivatives are held to maturity or call dates, there is no economic income or expense impact from these derivatives. For example, interest rate caps are purchased with an upfront fixed cost to provide protection against the risk of rising interest rates. Under derivative accounting guidance, these instruments are then marked to fair value each month, which can result in having to recognize significant fair value gains and losses from year to year, producing volatility in our GAAP net income. However, if held to maturity, the sum of such gains and losses over the term of a derivative will equal its original purchase price.

In addition to impacting the timing of income and expense from derivatives, derivative accounting also impacts the presentation of net interest settlements on derivatives and hedging activities. This presentation differs under GAAP for economic hedges when compared to hedges that qualify for hedge accounting. Net interest settlements on economic hedges are included with the economic derivative fair value changes and are recorded in net gains (losses) on derivatives and hedging activities while the net interest settlements on qualifying fair value or cash flow hedges are included in net interest margin. Therefore, only the economic derivative fair value changes and the ineffectiveness for qualifying hedges included in the net gains (losses) on derivatives and hedging activities are removed to arrive at adjusted income (i.e., net interest settlements on economic hedges, which represent actual cash inflows or outflows and do not create fair value volatility, are not removed).


60


Adjusted income increased $4.2 million for the three months ended March 31, 2018 compared to the same period in the prior year. The increase was due primarily to increased adjusted net interest income, which includes the impact of net interest settlements on derivatives not qualifying for hedge accounting. Adjusted net interest income increased for the three months ended March 31, 2018 compared to the same period in 2017 due to the increase in LIBOR during the period, the impact of which is more apparent when net interest settlements of economic hedges are presented with the other components of net interest income because it reflects the impact of LIBOR repricing on both the asset and liability. Adjusted net interest margin, which is calculated with adjusted net interest income, decreased by three basis points for the three months ended March 31, 2018 compared to the same period in 2017. Under GAAP, the net interest amount that converts fixed rate investments that are economically swapped to a variable rate is recorded as part of Net Gains/Losses on Derivatives and Hedging Activities rather than net interest income. For the purpose of calculating adjusted net interest margin, these fixed rate investments are considered to be variable rate investments and the corresponding net interest amount in adjusted net interest income reflects the widening of the spread between the variable rate assets created by the economic hedge and the variable rate liabilities funding them as a result of the increase in LIBOR between periods. Under GAAP, an increase in LIBOR causes the spread to tighten between fixed rate assets and variable rate liabilities and therefore causes a decrease in net interest margin.

Tables 13 and 14 present a reconciliation of GAAP net income to adjusted income and GAAP net interest income to adjusted net interest income (in thousands):

Table 13
 
Three Months Ended
 
03/31/2018
03/31/2017
Net income, as reported under GAAP
$
39,591

$
53,716

AHP assessments
4,406

5,970

Income before AHP assessments
43,997

59,686

Derivative (gains) losses1
(18,333
)
(5,786
)
Trading (gains) losses
26,950

(4,687
)
Prepayment fees on terminated advances
(31
)
(870
)
Net (gains) losses on sale of held-to-maturity securities
(34
)

Total excluded items
8,552

(11,343
)
Adjusted income (a non-GAAP measure)
$
52,549

$
48,343

                   
1 
Consists of fair value changes on derivatives and hedging activities excluding net interest settlements (see next table) on derivatives not qualifying for hedge accounting.

Table 14
 
Three Months Ended
 
03/31/2018
03/31/2017
Net interest income, as reported under GAAP
$
66,479

$
66,672

Net interest settlements on derivatives not qualifying for hedge accounting
(1,690
)
(5,183
)
Prepayment fees on terminated advances
(31
)
(870
)
Adjusted net interest income (a non-GAAP measure)
$
64,758

$
60,619

 
 
 
Net interest margin, as calculated under GAAP for the period
0.47
%
0.54
%
Adjusted net interest margin (a non-GAAP measure)
0.46
%
0.49
%


61


Table 15 presents a comparison of adjusted ROE (a non-GAAP financial measure) to the average overnight Federal funds rate, which we use as a key measure of effective utilization and management of members’ capital. The decrease in adjusted ROE between the comparative periods is mostly a function of the increase in average capital as a result of the increase in advances. Adjusted ROE as a spread to the average overnight Federal funds effective rate decreased 127 basis points during the quarter ended March 31, 2018 compared to the prior year quarter despite the decrease of only 52 basis points in adjusted ROE because the Federal Reserve raised the target range for the Federal funds effective rate 75 basis points between periods. Adjusted ROE spread for the three months ended March 31, 2018 and 2017 is calculated as follows (dollar amounts in thousands):

Table 15
 
Three Months Ended
 
03/31/2018
03/31/2017
Average GAAP total capital for the period
$
2,632,324

$
2,274,491

ROE, based upon GAAP net income
6.10
%
9.58
%
Adjusted ROE, based upon adjusted income
8.10
%
8.62
%
Average overnight Federal funds effective rate
1.45
%
0.70
%
Adjusted ROE as a spread to average overnight Federal funds effective rate
6.65
%
7.92
%

Financial Condition
Overall: Total assets increased $5.1 billion, or 10.6 percent, from December 31, 2017 to March 31, 2018 due primarily to an increase in leverage allocated to money market investments and investment securities, and smaller increases in advances and mortgage loans. The $3.6 billion increase in money market investments was due to the availability of counterparties in the Federal funds market for investment of the advance paydowns we typically receive at the end of a quarter. The $0.7 billion, or 2.6 percent, increase in advances was due mostly to growth in our line of credit and short-term fixed rate advances. The $0.2 billion, or 2.5 percent, increase in mortgage loans was attributed to purchases primarily from our top five participating financial institutions, outweighing overall prepayments during the quarter. We strive to maintain a core mission assets ratio of over 70 percent, so increases in the average balance of both advances and mortgage loans allows for growth in non-mission assets while maintaining our desired core mission assets ratio. Although our investments represent non-mission assets, they are utilized to provide liquidity and primary and secondary market support for the U.S. housing securities market. We increased the dividend rates on Class A Common Stock and Class B Common Stock during the first quarter of 2018, which, combined with the decrease in net income, contributed to the increase in our dividend payout ratio to 65.1 percent for the three months ended March 31, 2018, from 39.8 percent for the three months ended March 31, 2017.

As a percentage of assets at March 31, 2018 compared to December 31, 2017, advances, investment securities, and mortgage loans decreased, while money market investments increased. The decrease in advances, investment securities, and mortgage loans was relative to the magnitude of the increase in money market investments. In terms of liabilities, we maintained the allocation of consolidated obligation bonds relative to total consolidated obligation discount notes and bonds at March 31, 2018 compared to December 31, 2017. We continue to fund our short-term advances and overnight investments with term and overnight discount notes. Table 16 presents the percentage concentration of the major components of our Statements of Condition:




62


Table 16
 
Component Concentration
 
03/31/2018
12/31/2017
Assets:
 
 
Cash and due from banks
0.1
%
0.6
%
Interest-bearing deposits, securities purchased under agreements to resell and Federal funds sold
15.7

9.9

Investment securities
18.9

19.2

Advances
50.8

54.7

Mortgage loans, net
14.0

15.2

Other assets
0.5

0.4

Total assets
100.0
%
100.0
%
 
 
 
Liabilities:
 
 
Deposits
1.2
%
1.0
%
Consolidated obligation discount notes, net
42.5

42.5

Consolidated obligation bonds, net
51.2

51.0

Other liabilities
0.4

0.3

Total liabilities
95.3

94.8

 
 
 
Capital:
 
 
Capital stock outstanding
3.0

3.4

Retained earnings
1.6

1.7

Accumulated other comprehensive income (loss)
0.1

0.1

Total capital
4.7

5.2

Total liabilities and capital
100.0
%
100.0
%


63


Table 17 presents changes in the major components of our Statements of Condition (dollar amounts in thousands):

Table 17
 
Increase (Decrease)
in Components
 
03/31/2018 vs. 12/31/2017
 
Dollar
Change
Percent
Change
Assets:
 
 
Cash and due from banks
$
(242,717
)
(90.5
)%
Investments1
4,439,172

31.7

Advances
682,501

2.6

Mortgage loans, net
179,207

2.5

Other assets
15,081

6.6

Total assets
$
5,073,244

10.6
 %
 
 
 
Liabilities:
 

 

Deposits
$
161,553

35.0
 %
Consolidated obligations, net
4,908,103

10.9

Other liabilities
26,606

15.3

Total liabilities
5,096,262

11.2

 
 
 
Capital:
 
 
Capital stock outstanding
(41,303
)
(2.5
)
Retained earnings
13,835

1.6

Accumulated other comprehensive income (loss)
4,450

17.3

Total capital
(23,018
)
(0.9
)
Total liabilities and capital
$
5,073,244

10.6
 %
                   
1    Investments also include interest-bearing deposits, Federal funds sold and securities purchased under agreements to resell.

Advances: Our advance products are developed, as authorized in the Bank Act and regulations established by the FHFA, to meet the specific liquidity and term funding needs of our members. As a wholesale provider of funds, we compete with brokered certificates of deposit and security repurchase agreements. We strive to price our advances relative to our marginal cost of funds while trying to remain competitive with the wholesale funding markets. While there is typically less competition in the long-term maturities, member demand for advances in these maturities has historically been lower than the demand for advances with short- and medium-term maturities. Nonetheless, long-term advances are also priced at relatively low spreads to our cost of funds.


64


Table 18 summarizes advances outstanding by product (dollar amounts in thousands):
 
Table 18
 
03/31/2018
12/31/2017
 
Dollar
Percent
Dollar
Percent
Adjustable rate:
 

 

 

 

Standard advance products:
 

 

 

 

Line of credit
$
11,840,640

43.7
%
$
11,672,583

44.4
%
Regular adjustable rate advances
365,500

1.4

275,000

1.0

Adjustable rate callable advances
7,125,675

26.3

7,242,025

27.5

Standard housing and community development advances:
 

 

 

 

Regular adjustable rate advances


15,000

0.1

Adjustable rate callable advances
84,252

0.3

84,252

0.3

Total adjustable rate advances
19,416,067

71.7

19,288,860

73.3

Fixed rate:
 

 

 

 

Standard advance products:
 

 

 

 

Short-term fixed rate advances
678,001

2.5

187,525

0.7

Regular fixed rate advances
4,862,536

18.0

4,733,715

18.0

Fixed rate callable advances
16,940

0.1

14,455

0.1

Standard housing and community development advances:
 

 

 

 
Regular fixed rate advances
430,453

1.6

431,540

1.6

Fixed rate callable advances
4,831


4,831


Total fixed rate advances
5,992,761

22.2

5,372,066

20.4

Convertible:
 

 

 

 

Standard advance products:
 

 

 

 

Fixed rate convertible advances
847,150

3.1

853,150

3.2

Amortizing:
 

 

 

 

Standard advance products:
 

 

 

 

Fixed rate amortizing advances
393,717

1.5

398,293

1.5

Fixed rate callable amortizing advances
18,782

0.1

19,589

0.1

Standard housing and community development advances:
 

 

 

 
Fixed rate amortizing advances
382,022

1.4

385,559

1.5

Fixed rate callable amortizing advances
11,033


7,707


Total amortizing advances
805,554

3.0

811,148

3.1

TOTAL PAR VALUE
$
27,061,532

100.0
%
$
26,325,224

100.0
%
                   
Note that an individual advance may be reclassified to a different product type between periods due to the occurrence of a triggering event such as the passing of a call date (i.e., from fixed rate callable advance to regular fixed rate advance) or conversion of an advance (i.e., from fixed rate convertible advance to adjustable rate callable advance).

Advances are one of the primary ways we fulfill our mission of providing liquidity to our members and constituted the largest asset on our balance sheet at March 31, 2018 and December 31, 2017. The 2.8 percent increase in advance par value from December 31, 2017 to March 31, 2018 (see Table 18) was due mostly to an increase in our line of credit and short-term fixed rate advances. If the current spread differential between the Federal funds rate and other short-term interest rates continues to widen, we could see a decline in short-term advances as the increase in short-term advance rates could reduce the benefit of these advances to our members.


65


As of March 31, 2018 and December 31, 2017, 60.1 percent and 64.5 percent, respectively, of our members carried outstanding advance balances. The overall demand for our advances is typically influenced by our members’ ability to profitably invest the funds in loans and investments as well as their need for liquidity, which is influenced by changes in loan demand and their ability to efficiently grow deposits proportionately. The attractiveness of advances is also influenced by the impact our dividends have on the effective cost of advances. A portion of the growth in average advances over the past few years has resulted from our members’ ability to invest advances in excess reserves at the Federal Reserve rate and receive a profitable risk adjusted return largely because of the dividend paid on the capital stock supporting the advances. The majority of the growth in average advances experienced over the last four years is a result of a small number of large members increasing short-term advances. However, the relationship between the Federal funds rate and other short-term interest rates has been changing recently. If this persists, we could see a decline in the average balance of short-term advances as the short-term advance rates become less attractive relative to the yield on excess reserves. If our members reduce the volume of their advances, we expect to continue our past practice of repurchasing excess capital stock. In addition, when, and if, member advance demand changes, a few larger members could have a significant impact on the amount of total outstanding advances.

Rather than match-funding long-term, fixed rate, large dollar advances, we elect to swap a significant portion of large dollar advances with longer maturities to short-term indices (one- or three-month LIBOR) to synthetically create adjustable rate advances. When coupled with the volume of our short-term advances, advances that effectively re-price at least every three months represent 88.0 percent and 88.5 percent of our total advance portfolio as of March 31, 2018 and December 31, 2017, respectively.

Table 19 presents information on our five largest borrowers (dollar amounts in thousands). If the borrower was not one of our top five borrowers for one of the periods presented, the applicable columns are left blank. We have rights to collateral with an estimated fair value in excess of the book value of these advances and, therefore, do not expect to incur any credit losses on these advances.

Table 19
 
03/31/2018
12/31/2017
Borrower Name
Advance
Par Value
Percent of Total
Advance Par
Advance
Par Value
Percent of Total
Advance Par
BOKF, N.A.
$
5,700,000

21.1
%
$
5,100,000

19.4
%
MidFirst Bank
5,025,000

18.6

5,100,000

19.4

Capitol Federal Savings Bank
2,175,000

8.0

2,175,000

8.2

Bellco Credit Union
761,000

2.8





United of Omaha Life Insurance Co.
742,064

2.7

659,091

2.5

Mutual of Omaha Bank




655,000

2.5

TOTAL
$
14,403,064

53.2
%
$
13,689,091

52.0
%


66


Table 20 presents the accrued interest income associated with the five borrowers providing the highest amount of interest income for the periods presented (dollar amounts in thousands). If the borrower was not one of our top five borrowers for whom we accrued the highest amount of interest income for one of the periods presented, the applicable columns are left blank.

Table 20
 
Three Months Ended
 
03/31/2018
03/31/2017
Borrower Name
Advance Income
Percent of Total
Advance Income1
Advance Income
Percent of Total
Advance Income1
BOKF, N.A.
$
24,587

17.2
%
$
11,188

12.7
%
MidFirst Bank
23,751

16.6

10,554

12.0

Capitol Federal Savings Bank
18,348

12.8

16,512

18.8

Ent Federal Credit Union
5,246

3.6





American Fidelity Assurance Co.
3,395

2.4

3,645

4.1

United of Omaha Life Insurance Co.
 
 
2,194

2.5

TOTAL
$
75,327

52.6
%
$
44,093

50.1
%
                   
1 
Total advance income by borrower excludes net interest settlements on derivatives hedging the advances. Total advance income for all borrowers is net of interest receipts/(payments) on derivatives hedging advances of $(2.5) million and $(15.1) million for the three months ended March 31, 2018 and 2017, respectively.

See Table 4 for information on the amount of interest income on advances as a percentage of total interest income for the three months ended March 31, 2018 and 2017.

MPF Program: The MPF Program is a secondary mortgage market alternative for our members, especially utilized by the smaller institutions in our district. We participate in the MPF Program through the MPF Provider, a division of FHLBank of Chicago. Under the MPF Program, participating members can sell us conventional and government single-family residential mortgage loans.

The principal amount of new mortgage loans acquired and held on our balance sheet from our PFIs during the three months ended March 31, 2018 was $0.4 billion. These new originations and acquisitions, net of loan payments received, resulted in an increase of 2.5 percent in the outstanding net balance of our mortgage loan portfolio from December 31, 2017 to March 31, 2018. Net mortgage loans as a percentage of total assets decreased from 15.2 percent as of December 31, 2017 to 14.0 percent as of March 31, 2018. Table 4 presents the amount of interest income on mortgage loans held for portfolio as a percentage of total interest income for the three months ended March 31, 2018 and 2017. Although mortgage loan balances have grown to historically high levels of over $7.0 billion, the percentage of mortgage loan interest income to total interest income has declined, predominantly due to an increase in average advance balances as a percentage of average total assets and the resulting increase in advance interest income.

Recent growth in mortgage loans held for portfolio is attributed primarily to the addition of a few PFIs that generate relatively higher volumes of mortgage originations, supported by enhancements to the pricing options available to PFIs, and resulted in an increase in the volume of purchases from our top five PFIs. During 2017, we began offering PFIs the option to receive credit enhancement as a one-time upfront fee paid at purchase. Recent reductions in the required credit enhancement obligation (CE obligation) against current and past production may reduce our PFIs' risk-based capital requirements and result in additional MPF portfolio growth. The primary factors that may influence future growth in our mortgage loans held for portfolio include: (1) the number of new and delivering PFIs; (2) the mortgage loan origination volume of current PFIs; (3) refinancing activity; (4) the level of interest rates and the shape of the yield curve; (5) the relative competitiveness of MPF pricing to the prices offered by other buyers of residential mortgage loans; and (6) a PFI's level of excess risk-based capital relative to the required risk-based capital charge associated with the PFI's CE obligations on MPF mortgage loans. In an effort to manage the level of mortgage loans on our books, management has researched and continues to review options including participating loan volume or selling whole loans to other FHLBanks, members or other investors. As described below, we have pursued participations and, although we may determine to sell whole loans from time to time, we have not identified any specific loans to be sold as of March 31, 2018.


67


Historically, we have used the MPF Xtra product and mortgage loan participations with another FHLBank to effectively restrict the growth in mortgage loans held for portfolio and provide management with adequate means to control the amount of mortgage loan portfolio volume retained on our balance sheet to maintain our desired asset composition. The MPF Xtra product is a structure where our PFIs sell mortgage loans to FHLBank of Chicago and simultaneously to Fannie Mae. MPF Government MBS is a similar product that allows our PFIs to sell mortgages to FHLBank of Chicago that are pooled into Ginnie Mae securities. We recently received approval to offer the MPF Direct product, which provides the PFI the opportunity to sell a jumbo loan under the MPF Program structure to Redwood Trust (i.e. an unaffiliated entity) for securitization. These products are intended to enhance our ability to manage mortgage volumes and receive a counterparty fee from FHLBank of Chicago based on mortgage volumes sold by our PFIs. We have the authority to offer participation interests in risk sharing MPF loan pools to member institutions, which may further enhance our ability to manage the size of our mortgage loan portfolio in the future.

Table 21 presents the outstanding balances of mortgage loans sold to us, net of participations, from our top five PFIs and the percentage of those loans to total mortgage loans outstanding (dollar amounts in thousands). If the member was not one of our top five PFIs for one of the periods presented, the applicable columns are left blank.

Table 21
 
03/31/2018
12/31/2017
 
Mortgage
Loan Balance
Percent of Total
Mortgage Loans
Mortgage
Loan Balance
Percent of Total
Mortgage Loans
FirstBank of Colorado
$
329,371

4.5
%
$
319,936

4.5
%
Tulsa Teachers Credit Union
271,812

3.7

273,744

3.8

NBKC Bank
267,767

3.6





ENT Federal Credit Union
220,027

3.0

198,132

2.8

Fidelity Bank
201,619

2.7

188,534

2.6

Mid-America Bank
 
 
158,733

2.2

TOTAL
$
1,290,596

17.5
%
$
1,139,079

15.9
%

Two indications of credit quality are scores provided by Fair Isaac Corporation (FICO®) and loan-to-value (LTV) ratios. FICO is a widely used credit industry indicator to assess borrower credit quality with scores typically ranging from 300 to 850 with the low end of the scale indicating greater credit risk. The MPF Program requires a minimum FICO score of 620 for all conventional loans. LTV is a primary variable in credit performance. Generally speaking, a higher LTV ratio means greater risk of loss in the event of a default and also means higher loss severity. The weighted average FICO score and LTV recorded at origination for conventional mortgage loans outstanding as of March 31, 2018 was 750 and 74.3 percent, respectively. See Note 6 of the Notes to Financial Statements under Item 1 for additional information regarding credit quality indicators.

Allowance for Credit Losses on Mortgage Loans Held for Portfolio – The decrease in the allowance for credit losses as of March 31, 2018 was primarily attributable to a decline in the historical loss rate for the period ending March 31, 2018 compared to December 31, 2017. We believe that policies and procedures are in place to effectively manage the credit risk on mortgage loans held in portfolio. See Note 6 of the Notes to Financial Statements under Item 1 for a summary of the allowance for credit losses on mortgage loans, and delinquency aging and key credit quality indicators for our mortgage loan portfolio.

Investments: Investments are used to enhance income and provide liquidity and primary and secondary market support for the U.S. housing securities market. Total investments increased from December 31, 2017 to March 31, 2018 due to increases in money market investments, certificates of deposit, and MBS. The increase in money market investments and certificates of deposit was intended to supplement earnings and offset upcoming investment maturities while market conditions were favorable. The increase in long-term MBS replaced some maturities of Agency debentures and also coincided with the increase in advances and mortgage loans, as growth in core mission assets and the corresponding increase in capital allow for growth in non-mission assets while maintaining our desired core mission assets ratio. Consistent with FHFA guidance, we define investment quality as a security with adequate financial backings so that full and timely payment of principal and interest on such security is expected and there is minimal risk that the timely payment of principal and interest would not occur because of adverse changes in economic and financial conditions during the projected life of the security.


68


Short-term Investments – Short-term investments, which are used to provide funds to meet the credit needs of our members, maintain liquidity, meet other financial obligations such as debt servicing, and enhance income, consist primarily of reverse repurchase agreements, interest-bearing deposits, overnight Federal funds sold, term Federal funds sold, certificates of deposit and commercial paper. The Bank Act and FHFA regulations and guidelines set liquidity requirements for us, and our Board of Directors has adopted additional liquidity policies. In addition, we maintain a contingency liquidity plan in the event of financial market disruptions. See “Risk Management – Liquidity Risk Management” under this Item 2 for a discussion of our liquidity management.

Within our portfolio of short-term investments, we face credit risk from unsecured exposures. Our short-term unsecured credit investments have maturities generally ranging between overnight and three months and include the following types:
Interest-bearing deposits. Unsecured deposits that earn interest.
Federal funds sold. Unsecured loans of reserve balances at the Federal Reserve Banks between financial institutions that are made on either an overnight or term basis.
Commercial paper. Unsecured debt issued by corporations, typically for the financing of accounts receivable, inventories, and meeting short-term liabilities.
Certificates of deposit. Unsecured negotiable promissory notes issued by banks and payable to the bearer at maturity.

Table 22 presents the carrying value of our unsecured credit exposure with private counterparties by investment type (in thousands). The unsecured investment credit exposure presented may not reflect the average or maximum exposure during the period as the balances presented reflect the balances at period end.

Table 22
 
03/31/2018
12/31/2017
Interest-bearing deposits
$
880,405

$
441,009

Federal funds sold
4,282,000

1,175,000

Certificates of deposit
1,299,865

584,984

TOTAL UNSECURED INVESTMENT CREDIT EXPOSURE1
$
6,462,270

$
2,200,993

                   
1 
Excludes unsecured investment credit exposure to U.S. government, U.S. government agencies, instrumentalities, GSEs and supranational entities and does not include related accrued interest.
 
We actively monitor our credit exposures and the credit quality of our counterparties, including an assessment of each counterparty’s financial performance, capital adequacy, sovereign support and the current market perceptions of the counterparties. General macro-economic, political and market conditions may also be considered when deciding on unsecured exposure. As a result, we may further limit existing exposures.

FHFA regulations: (1) include limits on the amount of unsecured credit an individual FHLBank may extend to a counterparty or to a group of affiliated counterparties; (2) permit us to extend additional unsecured credit for overnight extensions of credit, subject to limitations; and (3) prohibit us from investing in financial instruments issued by non-U.S. entities other than those issued by U.S. branches and agency offices of foreign commercial banks. For additional information on our management of unsecured credit exposure, see Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition – Investments” in our Form 10-K for the year ended December 31, 2017. As of March 31, 2018, we were in compliance with all FHFA regulations relating to unsecured credit exposure.

We manage our credit risk by conducting pre-purchase credit due diligence and on-going surveillance described previously and generally investing in unsecured investments of highly-rated counterparties. From time to time, we extend unsecured credit to qualified members by investing in overnight Federal funds issued by them. As of March 31, 2018, all unsecured investments were rated as investment grade based on Nationally Recognized Statistical Rating Organizations (NRSRO) (see Table 26).


69


Table 23 presents the amount of our unsecured investment credit exposure by remaining contractual maturity and by the domicile of the counterparty or the domicile of the counterparty’s parent for U.S. branches and agency offices of foreign commercial banks as of March 31, 2018 (in thousands). We also mitigate the credit risk on investments by generally investing in investments that have short-term maturities.

Table 23
Domicile of Counterparty
Overnight
Due 2 – 30
days
Due 31 – 90
days
Total
Domestic
$
980,405

$

$

$
980,405

U.S. subsidiaries of foreign commercial banks
62,000



62,000

Total domestic and U.S. subsidiaries of foreign commercial banks
1,042,405



1,042,405

U.S. Branches and agency offices of foreign commercial banks:
 

 

 

 

Sweden
1,350,000

99,989

749,922

2,199,911

Canada
520,000

99,989

349,965

969,954

France
900,000



900,000

Germany
450,000



450,000

Netherlands
450,000



450,000

Norway
450,000



450,000

Total U.S. Branches and agency offices of foreign commercial banks
4,120,000

199,978

1,099,887

5,419,865

TOTAL UNSECURED INVESTMENT CREDIT EXPOSURE1
$
5,162,405

$
199,978

$
1,099,887

$
6,462,270

                   
1 
Excludes unsecured investment credit exposure to U.S. government, U.S. government agencies, instrumentalities, GSEs and supranational entities, and does not include related accrued interest.

Unsecured credit exposure continues to be cautiously placed, with exposure concentrated domestically and in the countries listed in Table 23. In addition, we anticipate continued future investment in reverse repurchase agreements, which are secured investments, and limiting unsecured exposure, especially to foreign financial institutions, as long as the interest rates are comparable. To enhance our liquidity position, we classify our unsecured short-term investment securities in our trading portfolio, which allows us to sell these securities if necessary.

Long-term investments – Our long-term investment portfolio consists primarily of MBS and GSE debentures. Our Risk Management Policy (RMP) restricts the acquisition of investments to highly rated long-term securities. The majority of these long-term securities are GSE MBS, which provide an alternative means to promote liquidity in the mortgage finance markets while providing acceptable returns. We hold fixed and variable rate GSE debentures in our long-term investment portfolio and we swap the fixed rate GSE debentures from fixed to variable rates. They provide attractive returns, can serve as excellent collateral (e.g., repurchase agreements and net derivatives exposure), and are generally classified as trading securities and carried at fair value, either to enhance our liquidity position, for asset/liability management purposes, or to provide a fair value offset to the gains or losses on the interest rate swaps tied to these securities. The interest rate swaps do not qualify for hedge accounting, which results in the net interest payments or receipts on these economic hedges flowing through net gains (losses) on derivatives and hedging activities instead of net interest income.

According to FHFA regulation, no additional MBS purchases can be made if the amortized cost of our mortgage securities exceeds 300 percent of our regulatory capital. Further, quarterly increases in holdings of mortgage securities are restricted to no more than 50 percent of regulatory capital. As of March 31, 2018, the amortized cost of our MBS portfolio represented 303 percent of our regulatory capital; however, we were in compliance with the regulatory limit at the time of each purchase during the quarter ended March 31, 2018.

As of March 31, 2018, we held $5.0 billion of par value in MBS in our held-to-maturity portfolio, $1.6 billion of par value in MBS in our available-for-sale portfolio, and $0.9 billion of par value in MBS in our trading portfolio. The majority of the MBS in the held-to-maturity portfolio are variable-rate GSE securities. The majority of the MBS in the trading and available-for-sale portfolios are fixed-rate GSE securities, which are swapped from fixed to variable rates.


70


Major Security Types – Securities for which we have the ability and intent to hold to maturity are classified as held-to-maturity securities and recorded at carrying value, which is the net total of par, premiums, discounts and credit and non-credit OTTI discounts. We classify certain investments as trading or available-for-sale securities and carry them at fair value, generally for liquidity purposes, to provide a fair value offset to the gains (losses) on the interest rate swaps tied to swapped securities, and for asset/liability management purposes. Securities acquired as asset/liability management tools to manage duration risk, which are likely to be sold when the duration risk is no longer present, are classified as trading or available-for-sale securities. Changes in the fair values of investments classified as trading are recorded through other income and original premiums/discounts on these investments are not amortized. We do not actively trade any of these securities with the intent of realizing gains; most often, they are held until maturity or call date.

See Note 3 of the Notes to Financial Statements under Item 1 of this report for additional information on our different investment classifications including the types of securities held under each classification. The carrying value of our investments is summarized by security type in Table 24 (in thousands).

Table 24
 
03/31/2018
12/31/2017
Trading securities:
 
 
Certificates of deposit
$
1,299,865

$
584,984

GSE debentures
1,194,194

1,353,083

Mortgage-backed securities:
 
 
U.S. obligation MBS
554

580

GSE MBS
909,052

930,768

Total trading securities
3,403,665

2,869,415

Available-for-sale securities:
 
 
GSE MBS
1,538,448

1,493,231

Total available-for-sale securities
1,538,448

1,493,231

Held-to-maturity securities:
 
 
State or local housing agency obligations
89,830

89,830

Mortgage-backed securities:
 
 
U.S. obligation MBS
122,802

127,588

GSE MBS
4,842,240

4,561,839

Private-label residential MBS
71,942

77,568

Total held-to-maturity securities
5,126,814

4,856,825

Total securities
10,068,927

9,219,471

 
 
 
Interest-bearing deposits
880,799

442,682

 
 
 
Federal funds sold
4,282,000

1,175,000

 
 
 
Securities purchased under agreements to resell
3,206,045

3,161,446

TOTAL INVESTMENTS
$
18,437,771

$
13,998,599



71


The contractual maturities of our investments are summarized by security type in Table 25 (dollar amounts in thousands). Expected maturities of certain securities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment fees.

Table 25
 
03/31/2018
 
Due in
one year
or less
Due after
one year
through five years
Due after
five years
through 10 years
Due after
10 years
Carrying
Value
Trading securities:
 

 

 

 

 

Certificates of deposit
$
1,299,865

$

$

$

$
1,299,865

GSE debentures
394,090

401,212

398,892


1,194,194

Mortgage-backed securities:
 
 
 
 
 

U.S. obligation MBS


554


554

GSE MBS


843,717

65,335

909,052

Total trading securities
1,693,955

401,212

1,243,163

65,335

3,403,665

Yield on trading securities
1.88
%
1.67
%
2.88
%
2.96
%
 

Available-for-sale securities:
 
 
 
 
 
GSE MBS

128,982

1,409,466


1,538,448

Total available-for-sale securities

128,982

1,409,466


1,538,448

Yield on available-for-sale securities
%
2.05
%
2.68
%
%
 
Held-to-maturity securities:
 

 

 

 

 

State or local housing agency obligations



89,830

89,830

Mortgage-backed securities:
 

 

 

 

 

U.S. obligation MBS



122,802

122,802

GSE MBS
2

290,814

1,691,052

2,860,372

4,842,240

Private-label residential MBS
903

2,334

2,140

66,565

71,942

Total held-to-maturity securities
905

293,148

1,693,192

3,139,569

5,126,814

Yield on held-to-maturity securities
1.96
%
1.82
%
2.32
%
2.21
%
 

 
 
 
 
 
 
Total securities
1,694,860

823,342

4,345,821

3,204,904

10,068,927

Yield on total securities
1.88
%
1.78
%
2.60
%
2.22
%
 

 
 
 
 
 
 
Interest-bearing deposits
880,799




880,799

 
 
 
 
 
 
Federal funds sold
4,282,000




4,282,000

 
 
 
 
 
 
Securities purchased under agreements to resell
3,206,045




3,206,045

TOTAL INVESTMENTS
$
10,063,704

$
823,342

$
4,345,821

$
3,204,904

$
18,437,771



72


Securities Ratings – Tables 26 and 27 present the carrying value of our investments by rating as of March 31, 2018 and December 31, 2017 (in thousands). The ratings presented are the lowest ratings available for the security or the issuer based on NRSROs, where available. Some counterparties for collateralized overnight borrowing are not rated by an NRSRO because they are not issuers of debt or are otherwise not required to be rated by an NRSRO. We also utilize other credit quality factors when analyzing potential investments including, but not limited to, collateral performance, marketability, asset class or sector considerations, local and regional economic conditions, and/or the financial health of the underlying issuer.

Table 26
 
03/31/2018
 
Carrying Value1
 
Investment Grade
Below Triple-B
Unrated
Total
 
Triple-A
Double-A
Single-A
Triple-B
Interest-bearing deposits2
$

$
394

$
880,405

$

$

$

$
880,799

 
 
 
 
 
 
 
 
Federal funds sold2

1,050,000

3,232,000




4,282,000

 
 
 
 
 
 
 
 
Securities purchased under agreements to resell3





3,206,045

3,206,045

 
 
 
 
 
 
 
 
Investment securities:
 

 

 

 

 

 

 

Non-mortgage-backed securities:
 

 

 

 

 

 

 

Certificates of deposit2

924,863

375,002




1,299,865

GSE debentures

1,194,194





1,194,194

State or local housing agency obligations
59,830

30,000





89,830

Total non-mortgage-backed securities
59,830

2,149,057

375,002




2,583,889

Mortgage-backed securities:
 

 

 

 

 

 

 

U.S. obligation MBS

123,356





123,356

GSE MBS

7,289,740





7,289,740

Private label residential MBS
3,341

6,509

2,598

23,037

36,069

388

71,942

Total mortgage-backed securities
3,341

7,419,605

2,598

23,037

36,069

388

7,485,038

 
 
 
 
 
 
 
 
TOTAL INVESTMENTS
$
63,171

$
10,619,056

$
4,490,005

$
23,037

$
36,069

$
3,206,433

$
18,437,771

                   
1 
Investment amounts represent the carrying value and do not include related accrued interest receivable of $19.1 million at March 31, 2018.
2 
Amounts include unsecured credit exposure with original maturities ranging between overnight to 93 days.
3 
Amounts represent collateralized overnight borrowings by counterparty rating.



73


Table 27
 
12/31/2017
 
Carrying Value1
 
Investment Grade
Below Triple-B
Unrated
Total
 
Triple-A
Double-A
Single-A
Triple-B
Interest-bearing deposits2
$
26

$
1,673

$
440,983

$

$

$

$
442,682

 
 
 
 
 
 
 
 
Federal funds sold2


1,175,000




1,175,000

 
 
 
 
 
 
 
 
Securities purchased under agreements to resell3





3,161,446

3,161,446

 
 
 
 
 
 
 
 
Investment securities:
 

 

 

 

 

 

 

Non-mortgage-backed securities:
 

 

 

 

 

 

 

Certificates of deposit2

384,990

199,994




584,984

GSE debentures

1,353,083





1,353,083

State or local housing agency obligations
59,830

30,000





89,830

Total non-mortgage-backed securities
59,830

1,768,073

199,994




2,027,897

Mortgage-backed securities:
 

 

 

 

 

 

 

U.S. obligation MBS

128,168





128,168

GSE MBS

6,985,838





6,985,838

Private label residential MBS

6,977

4,081

24,743

41,335

432

77,568

Total mortgage-backed securities

7,120,983

4,081

24,743

41,335

432

7,191,574

 
 
 
 
 
 
 
 
TOTAL INVESTMENTS
$
59,856

$
8,890,729

$
1,820,058

$
24,743

$
41,335

$
3,161,878

$
13,998,599

                   
1 
Investment amounts represent the carrying value and do not include related accrued interest receivable of $15.6 million at December 31, 2017.
2 
Amounts include unsecured credit exposure with original maturities ranging between overnight to 92 days.
3 
Amounts represent collateralized overnight borrowings by counterparty rating.


74


Table 28 details interest rate payment terms for the carrying value of our investment securities as of March 31, 2018 and December 31, 2017 (in thousands). We manage the interest rate risk associated with our fixed rate MBS and non-MBS trading securities as well as our fixed rate MBS available-for-sale securities by entering into interest rate swaps that convert the investment's fixed rate to a variable rate index (see Tables 38 and 39 under Item 3 – “Quantitative and Qualitative Disclosures About Market Risk)."

Table 28
 
03/31/2018
12/31/2017
Trading securities:
 
 
Non-mortgage-backed securities:
 
 
Fixed rate
$
1,698,757

$
992,339

Variable rate
795,302

945,728

Non-mortgage-backed securities
2,494,059

1,938,067

Mortgage-backed securities:
 
 
Fixed rate
841,874

860,374

Variable rate
67,732

70,974

Mortgage-backed securities
909,606

931,348

Total trading securities
3,403,665

2,869,415

Available-for-sale securities:
 
 
Mortgage-backed securities:
 
 
Fixed rate
1,538,448

1,493,231

Total available-for-sale securities
1,538,448

1,493,231

Held-to-maturity securities:
 
 
Non-mortgage-backed securities:
 
 
Variable rate
89,830

89,830

Non-mortgage-backed securities
89,830

89,830

Mortgage-backed securities:
 
 
Fixed rate
169,966

180,937

Variable rate
4,867,018

4,586,058

Mortgage-backed securities
5,036,984

4,766,995

Total held-to-maturity securities
5,126,814

4,856,825

TOTAL
$
10,068,927

$
9,219,471


Private-label Mortgage-backed Securities – The carrying value of our portfolio of private-label MBS is less than one percent of total assets. We classify private-label MBS as prime, Alt-A and subprime based on the originator’s classification at the time of origination or based on classification by an NRSRO upon issuance of the MBS.

Table 29 presents a summary of the UPB of private-label MBS by interest rate type and by type of collateral (in thousands):

Table 29
 
03/31/2018
12/31/2017
 
Fixed
Rate1
Variable
Rate1
Total
Fixed
Rate1
Variable
Rate1
Total
Private-label residential MBS:
 

 

 

 

 

 

Prime
$
4,693

$
43,704

$
48,397

$
5,146

$
46,392

$
51,538

Alt-A
8,305

22,605

30,910

9,813

24,087

33,900

TOTAL
$
12,998

$
66,309

$
79,307

$
14,959

$
70,479

$
85,438

                   
1 
The determination of fixed or variable rate is based upon the contractual coupon type of the security.


75


Almost all of our private-label MBS were securitized prior to 2006, and there are no securities in the portfolio issued after April 2006. As a result of this higher quality, well-seasoned portfolio, we have not experienced significant losses in our private-label MBS portfolio from OTTI. Table 30 presents statistical information for our private-label MBS by rating (dollar amounts in thousands):

Table 30
 
03/31/2018
Private-label residential MBS:
 
UPB by credit rating:
 
Triple-A
$
3,341

Double-A
6,512

Single-A
2,597

Triple-B
23,133

Double-B
9,482

Single-B
12,110

Triple-C
8,608

Double-C
4,358

Single-D
8,779

Unrated
387

TOTAL
$
79,307

 
 
Amortized cost
$
75,804

Unrealized losses
(2,020
)
Fair value
75,761

 
 
OTTI:
 
Credit-related OTTI charge taken year-to-date
$
22

Non-credit-related OTTI charge taken year-to-date
(22
)
TOTAL
$

 
 
Weighted average percentage of fair value to UPB
95.5
%
Original weighted average credit support1
5.3

Weighted average credit support1
13.2

Weighted average collateral delinquency2
9.2

                   
1 
Credit support is defined as the percentage of subordinate tranches and over-collateralization, if any, in a security structure that will absorb losses before the holders of the security will incur losses.
2 
Collateral delinquency is based on the sum of loans greater than 60 days delinquent plus loans in foreclosure plus loans in bankruptcy plus REO.


Deposits: Total deposits increased $161.6 million from December 31, 2017 to March 31, 2018. Deposit products offered primarily include demand and overnight deposits and short-term certificates of deposit. Demand deposit programs are offered primarily to facilitate customer transactions with us, such as cash flows associated with advances and mortgage loan transactions. Overnight deposits provide an alternative short-term investment option to members. The majority of deposits are in overnight or demand accounts that generally re-price daily based upon a market index such as overnight Federal funds. The level of deposits is driven by member demand for deposit products, which in turn is a function of the liquidity position of members. Factors that influence deposit levels include turnover in member investment and loan portfolios, changes in members’ customer deposit balances, changes in members’ demand for liquidity and our deposit pricing as compared to other short-term market rates. Declines in the level of deposits could occur if demand for loans at member institutions increases, if members choose to de-leverage their balance sheets, or if decreases in the general level of liquidity of members should occur. Fluctuations in deposits have little impact on our ability to obtain liquidity. We historically have had stable and ready access to the capital markets through consolidated obligations and can replace any reduction in deposits with similarly- or lower-priced borrowings.
 

76


Consolidated Obligations: Consolidated obligations are the joint and several debt obligations of the FHLBanks and consist of bonds and discount notes. Consolidated obligations represent the primary source of liabilities we use to fund advances, mortgage loans and investments. As noted under Item 3 – “Quantitative and Qualitative Disclosures About Market Risk,” we use debt with a variety of maturities and option characteristics to manage our interest rate risk profile. We make use of derivative transactions, executed in conjunction with specific consolidated obligation debt issues, to synthetically structure funding terms and costs.
 
Bonds are primarily used to fund longer-term (one year or greater) advances, mortgage loans and investments. To the extent that the bonds are funding variable rate assets, we typically either issue bonds that have variable rates matching the variable rate asset index or utilize an interest rate swap to change the bonds' characteristics in order to match the assets' index. Additionally, we sometimes use fixed rate, variable rate or complex consolidated obligation bonds that are swapped or indexed to LIBOR or Treasury bills to fund short-term advances and money market investments or as a liquidity risk management tool.
 
Discount notes are primarily used to fund: (1) shorter-term advances with indices and resets based on our short-term cost of funds; and (2) investments with maturities of three months or less. However, we sometimes use discount notes to fund longer-term assets, including fixed rate assets, variable rate assets, assets swapped to synthetically create variable rate assets, and short-term anticipated cash flows generated by longer-term fixed rate assets. At March 31, 2018, short-term advances (advances maturing within one year), including line of credit advances, represented 66.5 percent of discount notes outstanding. We also use discount notes to fund overnight investments (Federal funds sold and reverse repurchase agreements) to maintain liquidity sufficient to meet the advance needs of members. Overnight investments represented 33.1 percent of discount notes outstanding as of March 31, 2018.
 
Total consolidated obligations increased $4.9 billion, or 10.9 percent, from December 31, 2017 to March 31, 2018. The distribution between consolidated obligation bonds and discount notes remained unchanged at 54.6 percent and 45.4 percent at December 31, 2017 and March 31, 2018, respectively. The $2.7 billion increase in consolidated obligation bonds was due primarily to the issuance of a floating rate bond indexed to the Treasury bill rate issued in part to reduce LIBOR basis risk. Discount notes of a shorter tenor were used to fund the increase in short-term investments and trading securities. While we currently have stable access to funding markets, future developments could impact the cost of replacing outstanding debt. Some of these include, but are not limited to, a large increase in call volume, significant increases in advance demand, legislative and regulatory changes, geopolitical events, proposals addressing GSEs, derivative and financial market reform, a decline in investor demand for consolidated obligations, further rating agency downgrades of U.S. Treasury obligations that will in turn impact the rating on FHLBank consolidated obligations, and changes in Federal Reserve policies and outlooks.

Liquidity and Capital Resources
Liquidity: We maintain high levels of liquidity to achieve our mission of serving as an economical funding source for our members and housing associates. As part of fulfilling our mission, we also maintain minimum liquidity requirements in accordance with certain FHFA regulations and guidelines and in accordance with policies established by management and the Board of Directors. Our business model enables us to manage the levels of our assets, liabilities, and capital in response to member credit demand, membership composition, and market conditions. As such, assets and liabilities utilized for liquidity purposes can vary significantly in the normal course of business due to the amount and timing of cash flows as a result of these factors.

Sources and Uses of Liquidity – A primary source of our liquidity is the issuance of consolidated obligations. The capital markets traditionally have treated FHLBank obligations as U.S. government agency debt. As a result, even though the U.S. government does not guarantee FHLBank debt, we generally have comparatively stable access to funding at relatively favorable spreads to U.S. Treasury rates. We are primarily and directly liable for our portion of consolidated obligations (i.e., those obligations issued on our behalf). In addition, we are jointly and severally liable with the other FHLBanks for the payment of principal and interest on the consolidated obligations of all FHLBanks.

During the three months ended March 31, 2018, proceeds (net of premiums and discounts) from the issuance of bonds and discount notes were $6.6 billion and $261.0 billion, respectively, compared to $2.9 billion and $229.0 billion for the same period in 2017. The large increase in the issuance of discount notes between periods reflects the cumulative effect of using a higher allocation of overnight discount notes during the three months ended March 31, 2018 compared to the same period in the prior year. We generally use short-term discount notes to fund short-term advances and our short-term liquidity portfolio. During the last half of 2017, we began increasing the allocation of longer-term floating rate consolidated obligation bonds to lengthen the maturity of our liabilities relative to our assets and to increase liquidity in response to political uncertainty. Our other sources of liquidity include deposit inflows, repayments of advances and mortgage loans, maturing investments, interest income, Federal Funds purchased, and proceeds from reverse repurchase agreements or the sale of unencumbered assets.


77


At March 31, 2018, our short-term liquidity portfolio, which consists of cash and investments with remaining maturities of one year or less and includes term and overnight Federal funds sold, certificates of deposit, commercial paper, and reverse repurchase agreements, increased between periods, from $6.0 billion as of December 31, 2017 to $10.1 billion as of March 31, 2018. This increase was due to the availability of counterparties in the Federal funds market for investment of the advance paydowns we typically receive at the end of a quarter and an increase in targeted leverage. The maturities of our short-term investments are structured to provide periodic cash flows to support our ongoing liquidity needs. To enhance our liquidity position, short-term investment securities (i.e., commercial paper and marketable certificates of deposit) are also classified as trading so that they can be readily sold should liquidity be needed immediately. We also maintain a portfolio of GSE debentures and GSE and Agency MBS that can be pledged as collateral for financing in the securities repurchase agreement market and are classified as trading to enhance our liquidity position. The par value of these debentures was $1.2 billion and $1.3 billion as of March 31, 2018 and December 31, 2017, respectively. The par value of these MBS was $917.9 million and $921.7 million as of March 31, 2018 and December 31, 2017, respectively. In addition to the balance sheet sources of liquidity discussed previously, we have established lines of credit with numerous counterparties in the Federal funds market as well as with the other FHLBanks. Accordingly, we expect to maintain a sufficient level of liquidity for the foreseeable future.

We strive to manage our average capital ratio to remain above our minimum regulatory and RMP requirements so that we have the ability to issue additional consolidated obligations should the need arise. Excess capital capacity ensures we are able to meet the liquidity needs of our members and/or repurchase excess stock either upon the submission of a redemption request by a member or at our discretion for balance sheet or capital management purposes.

Our uses of liquidity primarily include issuing advances, purchasing investments, and repaying called and maturing consolidated obligations for which we are the primary obligor. We also use liquidity to purchase mortgage loans, repay member deposits, pledge collateral to derivative counterparties, redeem or repurchase capital stock, and pay dividends to members.

During the three months ended March 31, 2018, advance disbursements totaled $103.1 billion compared to $118.1 billion for the same period in 2017. During the three months ended March 31, 2018, investment purchases (excluding overnight investments) totaled $1.8 billion compared to $1.0 billion for the same period in 2017. During the three months ended March 31, 2018, payments on consolidated obligation bonds and discount notes were $3.8 billion and $258.8 billion, respectively, compared to $2.0 billion and $228.3 billion for the same period in 2017, which includes bonds that were called during the period. The large increase in payments on discount notes between periods primarily reflects the cumulative effect of using a higher allocation of overnight discount notes during the first quarter of 2018 compared to the same period in 2017.

Liquidity Requirements – We are subject to five metrics for measuring liquidity: statutory, operational, and contingency liquidity, and calendar day guidelines under different scenarios. Statutory liquidity requires us to have an amount equal to current deposits received from members invested in obligations of the United States, deposits in eligible banks or trust companies, and advances with a final maturity not exceeding five years. Operational liquidity requires that we maintain liquidity in an amount not less than 20 percent of the sum of our demand and overnight deposits and other overnight borrowings, plus 10 percent of the sum of our term deposits, consolidated obligations, and other borrowings that mature within one year. Contingency liquidity is an amount sufficient to meet our liquidity needs for five business days if we are unable to access the capital markets to issue consolidated obligations. Our net liquidity in excess of contingency liquidity over a cumulative five-business-day period was $8.8 billion as of March 31, 2018. Contingency plans are in place at the FHLBank and the Office of Finance that prioritize the allocation of liquidity resources in the event of financial market disruptions, as well as systemic Federal Reserve wire transfer system disruptions. Further, under the Bank Act, the Secretary of Treasury has the authority, at his discretion, to purchase consolidated obligations up to an aggregate amount of $4.0 billion. No borrowings under this authority have been outstanding since 1977.

In addition to the liquidity measures described above, we are required by the FHFA to meet two daily liquidity standards, each of which assumes that we are unable to access the market for consolidated obligations. The first standard requires us to maintain sufficient funds to meet our obligations for 15 days under a scenario in which it is assumed that members do not renew any maturing advances. The second standard requires us to maintain sufficient funds to meet our obligations for five days under a scenario in which it is assumed that members renew all maturing advances. We remained in compliance with each of these liquidity requirements during the first quarter of 2018. See “Risk Management - Liquidity Risk Management” under this Item 2 for additional discussion on our liquidity requirements.


78


In order to help ensure sufficient liquidity, we generally maintain a relatively longer weighted-average maturity on our consolidated obligation discount notes than the weighted average maturity of short-term liquid investment balances. The weighted average remaining days to maturity of discount notes outstanding decreased to 31 days as of March 31, 2018 from 35 days at December 31, 2017. The weighted average remaining maturity of our short-term liquid investment portfolio (Federal funds sold, marketable certificates of deposit, commercial paper, reverse repurchase agreements, and certain interest-bearing deposits) and non-earning cash left in our Federal Reserve Bank account was 9 days and 8 days as of March 31, 2018 and December 31, 2017. The mismatch of discount notes and our money market investment portfolio decreased from 27 days on December 31, 2017 to 22 days on March 31, 2018 as a result of the slight increase in the weighted average remaining days to maturity of our short-term liquid investment portfolio and the decrease in the weighted average remaining days to maturity of discount notes. Over time, especially as the yield curve steepens on the short end, maintaining the differential between the weighted average original maturity of discount notes and short-term liquid investments will increase our cost of funds and reduce our net interest income.

Capital: Total capital consists of capital stock, retained earnings, and AOCI.

Capital stock outstanding decreased 2.5 percent from December 31, 2017 to March 31, 2018, primarily due to a decrease in excess stock (see Table 31).

Excess stock represents the amount of stock held by a member in excess of that institution’s minimum stock requirement. Upon reducing the activity-based stock purchase requirement, through a mandated change or through a reduction of advance balances, excess stock is created since the member is no longer required under our capital plan to hold the same amount of activity-based capital stock. If our excess stock exceeds one percent of our assets before or after the payment of a dividend in the form of stock, we would be prohibited by FHFA regulation from paying dividends in the form of stock. To manage the amount of excess stock, we repurchase excess Class A Common Stock over FHLBank-established limits held by any individual member periodically throughout the year. Our current practices include repurchasing all outstanding excess Class A Common Stock, generally on a monthly basis, and regular weekly exchanges of all excess Class B Common Stock over $50,000 per member for Class A Common Stock.

Under our cooperatively structured capital plan, our capital stock balances should fluctuate along with any growth (increased capital stock balances) or reduction (decreased capital stock balances) in advance balances in future periods. Any repurchase of excess capital stock is at our discretion and subject to statutory and regulatory limitations, including being in compliance with all of our regulatory capital requirements after any such discretionary repurchase.

Our activity-based stock purchase requirements are consistent with our cooperative structure; members’ stock ownership requirements and the dollar amount of dividends paid to members generally increases as their activities with us increase. To the extent that a member’s asset-based stock purchase requirement is insufficient to cover the member’s activity-based stock purchase requirement and the member is required to purchase Class B Common Stock, we believe the value of our products and services is enhanced by dividend yields that exceed the return available from other investments with similar terms and credit quality. Factors that affect members’ willingness to enter into activity with us and purchase additional required activity-based stock include, but are not limited to, our dividend rates, the risk-based capital weighting of our capital stock and alternative investment opportunities available to our members.
 

79


Table 31 provides a summary of member capital requirements under our current capital plan as of March 31, 2018 and December 31, 2017 (in thousands):

Table 31
Requirement
03/31/2018
12/31/2017
Asset-based (Class A Common Stock only)
$
155,257

$
156,662

Activity-based (additional Class B Common Stock)1
1,126,377

1,084,706

Total Required Stock2
1,281,634

1,241,368

Excess Stock (Class A and B Common Stock)
322,131

403,983

Total Stock2
$
1,603,765

$
1,645,351

 
 
 
Activity-based Requirements:
 

 

Advances3
$
1,214,813

$
1,180,392

AMA assets (mortgage loans)4
908

952

Total Activity-based Requirement
1,215,721

1,181,344

Asset-based Requirement (Class A Common Stock) not supporting member activity1
65,913

60,024

Total Required Stock2
$
1,281,634

$
1,241,368

                   
1 
Class A Common Stock, up to a member’s asset-based stock requirement, will be used to satisfy a member’s activity-based stock requirement before any Class B Common Stock is purchased by the member.
2 
Includes mandatorily redeemable capital stock.
3 
Advances to housing associates have no activity-based requirements because housing associates cannot own FHLBank stock.
4 
Non-members are subject to the AMA activity-based stock requirement as long as there are UPBs outstanding, but the requirement is currently zero percent for members.

We are subject to three capital requirements under provisions of the GLB Act, the FHFA’s capital structure regulation and our current capital plan, which includes risk-based capital requirement, total capital requirement and leverage capital requirement. We have been in compliance with each of the aforementioned capital rules and requirements at all times since the implementation of our capital plan. See Note 11 of the Notes to Financial Statements under Item 1 for additional information and compliance as of March 31, 2018 and December 31, 2017.

Capital Distributions: Dividends may be paid in cash or capital stock as authorized by our Board of Directors. Quarterly dividends can be paid out of current and previous unrestricted retained earnings, subject to FHFA regulation and our capital plan.

Within our capital plan, we have the ability to pay different dividend rates to the holders of Class A Common Stock and Class B Common Stock. This differential is implemented through a methodology referred to as the dividend parity threshold. Holders of Class A Common Stock and Class B Common Stock share in dividends equally up to the dividend parity threshold for a dividend period, then the dividend rate for holders of Class B Common Stock can exceed the rate for holders of Class A Common Stock, but the dividend rate on Class A Common Stock can never exceed the dividend rate on Class B Common Stock. In essence, the dividend parity threshold: (1) serves as a soft floor to holders of Class A Common Stock since we must pay holders of Class A Common Stock the dividend parity threshold rate before paying a higher rate to holders of Class B Common Stock; (2) indicates a potential dividend rate to holders of Class A Common Stock so that they can make decisions as to whether or not to hold excess Class A Common Stock; and (3) provides us with a tool to manage the amount of excess stock through higher or lower dividend rates by varying the desirability of holding excess shares of Class A Common Stock (i.e., the lower the dividend rate on Class A Common Stock, the less desirable it is to hold excess Class A Common Stock).


80


The current dividend parity threshold is equal to the average effective overnight Federal funds rate for a dividend period minus 100 basis points and was effective for dividends paid for all of 2017 and for the first quarter of 2018. The dividend parity threshold is effectively floored at zero percent when the current overnight Federal funds target rate is less than one percent. Under the capital plan, all dividends paid in the form of capital stock must be paid in the form of Class B Common Stock. Table 32 presents the dividend rates per annum paid on capital stock under our capital plan for the periods indicated:

Table 32
Applicable Rate per Annum
03/31/2018
12/31/2017
09/30/2017
06/30/2017
03/31/2017
Class A Common Stock
1.50
 %
1.25
 %
1.25
 %
1.00
 %
1.00
 %
Class B Common Stock
6.75

6.50

6.50

6.50

6.50

Weighted Average1
6.01

5.78

5.81

5.74

5.73

Dividend Parity Threshold:
 
 
 
 
 
Average effective overnight Federal funds rate
1.45
 %
1.20
 %
1.16
 %
0.95
 %
0.70
 %
Spread to index
(1.00
)
(1.00
)
(1.00
)
(1.00
)
(1.00
)
TOTAL (floored at zero percent)
0.45
 %
0.20
 %
0.16
 %
0.00
 %
0.00
 %
                   
1 
Weighted average dividend rates are dividends paid in cash and stock on both classes of stock divided by the average of capital stock eligible for dividends.

We increased the dividend rate to 1.50 percent on Class A Common Stock and to 6.75 percent on Class B Common Stock in the first quarter of 2018 to provide a higher percentage payout of quarterly earnings to our members. Adverse changes in market conditions may result in lower dividend rates in future quarters. While there is no assurance that our Board of Directors will not change the dividend parity threshold in the future, the capital plan requires that we provide members with 90 days' notice prior to the end of a dividend period in which a different dividend parity threshold is utilized in the payment of a dividend.

We expect to continue paying dividends primarily in the form of capital stock in 2018, but future dividends may be paid in cash. The payment of cash dividends instead of stock dividends should not have a significant impact from a liquidity perspective, as the subsequent redemption of excess stock created by stock dividends would utilize liquidity resources in the same manner as a cash dividend.

Risk Management
Active risk management continues to be an essential part of our operations and a key determinant of our ability to maintain earnings to return an acceptable dividend to our members and meet retained earnings thresholds. We maintain an enterprise risk management (ERM) program in an effort to enable the identification of all significant risks to the organization and institute the prompt and effective management of any major risk exposures. Our ERM program is a structured and disciplined approach that aligns strategy, processes, people, technology and knowledge with the purpose of identifying, evaluating and managing the uncertainties we face as we create value. It is a continuous process of identifying, prioritizing, assessing and managing inherent enterprise risks (i.e., business, compliance, credit, liquidity, market and operations) before they become realized risk events. See Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Risk Management” in our Form 10-K for more information on our ERM program. A separate discussion of market risk is included under Item 3 – “Quantitative and Qualitative Disclosures About Market Risk” of this Form 10-Q.

Credit Risk Management: Credit risk is defined as the potential that a borrower or counterparty will fail to meet its financial obligations in accordance with agreed terms. We manage credit risk by following established policies, evaluating the creditworthiness of our counterparties, and utilizing collateral agreements and settlement netting for derivative transactions where enforceability of the legal right of offset has been determined. The most important step in the management of credit risk is the initial decision to extend credit. Continuous monitoring of counterparties is completed for all areas where we are exposed to credit risk, whether that is through lending, investing or derivative activities.

Lending and AMA Activities – Credit risk with members arises largely as a result of our lending and AMA activities (members’ CE obligations on conventional mortgage loans that we acquire through the MPF Program). We manage our exposure to credit risk on advances, letters of credit, derivatives, and members’ CE obligations on conventional mortgage loans through a combined approach that provides ongoing review of the financial condition of our members coupled with prudent collateralization.

As provided in the Bank Act, a member’s investment in our capital stock is held as additional collateral for the member’s advances and other credit obligations (letters of credit, CE obligations, etc.). In addition, we can call for additional collateral or substitute collateral during the life of an advance or other credit obligation to protect our security interest.


81


Credit risk arising from AMA activities under our MPF Program falls into three categories: (1) the risk of credit losses on the mortgage loans represented in our First Loss Account (FLA) and last loss positions; (2) the risk that a PFI will not perform as promised with respect to its loss position provided through its CE obligations on conventional mortgage loan pools, which are covered by the same collateral arrangements as those described for advances; and (3) the risk that a third-party insurer (obligated under primary mortgage insurance (PMI) or supplemental mortgage insurance (SMI) arrangements) will fail to perform as expected. Should a PMI third-party insurer fail to perform, it would increase our credit risk exposure because our FLA is the next layer to absorb credit losses on conventional mortgage loan pools. Likewise, if an SMI third-party insurer fails to perform, it would increase our credit risk exposure because it would reduce the participating member’s CE obligation loss layer since SMI is purchased by PFIs to cover all or a portion of their CE obligation exposure for mortgage pools. Credit risk exposure to third-party insurers to which we have PMI and/or SMI exposure is monitored on a monthly basis and regularly reported to the Board of Directors. We perform credit analysis of third-party PMI and SMI insurers on at least an annual basis. On a monthly basis, we review trends that could identify risks with our mortgage loan portfolio, including low FICO scores and high LTV ratios. Based on the credit underwriting standards under the MPF Program and this monthly review, we have concluded that the mortgage loans we hold would not be considered subprime.

Investments – Our RMP restricts the acquisition of investments to high-quality, short-term money market instruments and highly rated long-term securities. The short-term investment portfolio represents unsecured credit and reverse repurchase agreements. Counterparty ratings are monitored daily while performance and capital adequacy are monitored on a monthly basis in an effort to mitigate unsecured credit risk on our short-term investments. Collateral eligibility and transaction margin requirements on our reverse repurchase agreements are monitored daily. MBS represent the majority of our long-term investments. We hold MBS issued by Ginnie Mae and GSEs, and private-label MBS rated triple-A at the time of purchase. Most of our MBS portfolio is securitized by Fannie Mae or Freddie Mac. Most of our private-label MBS have been downgraded below triple-A subsequent to purchase (see Table 30), but the downgraded securities have been and are currently paying according to contractual agreements with the exception of eight securities that have experienced immaterial cash flow shortfalls through March 31, 2018. Other long-term investments include unsecured GSE debentures and collateralized state and local housing finance agency securities that were rated at least double-A at the time of purchase.

Derivatives – We transact most of our derivatives with large banks and major broker-dealers. Over-the-counter derivative transactions may be either executed with a counterparty (uncleared derivatives) or with an executing broker and cleared through a Futures Commission Merchant (i.e., clearing agent) that acts on our behalf to clear and settle derivative transactions through a Derivatives Clearing Organization (cleared derivatives).

We are subject to credit risk due to the risk of nonperformance by counterparties to our derivative transactions. The amount of credit risk on derivatives depends on the extent to which netting procedures and collateral requirements are used and are effective in mitigating the risk. We manage this risk through credit analysis and collateral management. We are also required to follow the requirements set forth by applicable regulation.

Uncleared Derivatives. We are subject to non-performance by the counterparties to our uncleared derivative transactions. We recently entered into updated bilateral security agreements with our non-member counterparties with bilateral-collateral-exchange provisions that require all credit exposures be collateralized regardless of credit rating, subject to a minimum transfer amount. As a result of these risk mitigation practices, we do not anticipate any credit losses on our uncleared derivative transactions as of March 31, 2018.

Cleared Derivatives. We are subject to nonperformance by the Clearinghouse(s) and clearing agent(s). The requirement that we post initial and variation margin, through the clearing agent, to the Clearinghouse, exposes us to institutional credit risk if the clearing agent or the Clearinghouse fails to meet its obligations. The use of cleared derivatives is intended to mitigate credit risk exposure because a central counterparty is substituted for individual counterparties and collateral and/or payments are posted daily for changes in the value of cleared derivatives through a clearing agent. We do not anticipate any credit losses on our cleared derivatives as of March 31, 2018.

We regularly monitor the exposures on our derivative transactions by determining the market value of positions using internal pricing models. The market values generated by the pricing model used to value derivatives are compared to dealer model results on a monthly basis to ensure that our derivative pricing model is reasonably calibrated to actual market pricing methodologies utilized by the dealers. In addition, we have our internal pricing model validated annually by an independent consultant. As a result of these risk mitigation initiatives, management does not anticipate any credit losses on our derivative transactions. See Note 7 of the Notes to Financial Statements under Item 1 for additional information on managing credit risk on derivatives.


82


The contractual or notional amount of derivative transactions reflects our involvement in the various classes of financial instruments. The maximum credit risk with respect to derivative transactions is the estimated cost of replacing the derivative transactions if there are defaults, minus the value of any related collateral posted to satisfy the initial margin (if required). Our derivative transactions are subject to variation margin which is derived from the change in market value of the transaction and must be posted by the net debtor on demand. Cleared transactions are subject to initial margin as well as variation margin. The initial margin is intended to protect the Clearinghouse against default of a clearing agent and to protect the clearing agent against default of a customer. Initial margin is calculated to cover the potential price volatility of the derivative transaction between the time of the default and the assignment of the transaction to another clearing agent or termination of the transaction. Although the initial margin requirement should decrease over time as the duration and market volatility decrease, it remains outstanding for the life of the transaction; thus, it is possible that we could either have: (1) net credit exposure with a Clearinghouse even if our net creditor position has been fully satisfied by the receipt of variation margin; or (2) net credit exposure with a Clearinghouse despite being the net debtor (i.e., being in a liability position). In determining maximum credit risk, we consider accrued interest receivables and payables as well as the netting requirements to net assets and liabilities.

Tables 33 and 34 present derivative notional amounts and counterparty credit exposure by whole-letter rating (in the event of a split rating, we use the lowest rating published by Moody's Investor Service (Moody's) or Standard and Poor's (S&P)) for derivative positions with counterparties to which we had credit exposure (in thousands):

Table 33
03/31/2018
Credit Rating
Notional Amount
Net Derivatives Fair Value Before Collateral
Cash Collateral Pledged From (To) Counterparty
Net Credit Exposure to Counterparties
Asset positions with credit exposure:
 
 
 
 
Uncleared derivatives:
 
 
 
 
Single-A
$
3,774,401

$
63,875

$
63,599

$
276

Cleared derivatives1
900,115

182

(11,158
)
11,340

Liability positions with credit exposure:
 
 
 
 
Uncleared derivatives2:
 
 
 
 
Single-A
1,212,000

(21,704
)
(24,415
)
2,711

Cleared derivatives1
4,777,740

(1,308
)
(24,816
)
23,508

TOTAL DERIVATIVE POSITIONS WITH CREDIT EXPOSURE
$
10,664,256

$
41,045

$
3,210

$
37,835

                   
1 
Represents derivative transactions cleared with LCH Limited and CME Clearing. LCH Limited was rated A+ by S&P; LCH Limited's parent company, LCH Group Holdings Limited, was not rated; and London Stock Exchange Group, LCH Group Holdings Limited's ultimate parent, was rated A3 by Moody's and A- by S&P as of March 31, 2018. CME Clearing is not rated; however, CME Clearing's parent company, CME Group, Inc., was rated Aa3 by Moody's and AA- by S&P as of March 31, 2018.
2 
Exposure can change on a daily basis; thus, there is often a short lag time between the date the exposure is identified, collateral is requested and collateral is returned.



83


Table 34
12/31/2017
Credit Rating
Notional Amount
Net Derivatives Fair Value Before Collateral
Cash Collateral Pledged From (To) Counterparty
Net Credit Exposure to Counterparties
Asset positions with credit exposure:
 
 
 
 
Uncleared derivatives:
 
 
 
 
Single-A
$
223,200

$
1,431

$
1,401

$
30

Cleared derivatives1
950,114

1,987

(9,878
)
11,865

Liability positions with credit exposure:
 
 
 
 
Uncleared derivatives2:
 
 
 
 
Single-A
921,300

(9,895
)
(11,626
)
1,731

Cleared derivatives1
4,602,525

(5,546
)
(28,877
)
23,331

TOTAL DERIVATIVE POSITIONS WITH CREDIT EXPOSURE
$
6,697,139

$
(12,023
)
$
(48,980
)
$
36,957

                   
1 
Represents derivative transactions cleared with LCH Limited and CME Clearing. LCH Limited was rated A+ by S&P; LCH Limited's parent company, LCH Group Holdings Limited, was not rated; and London Stock Exchange Group, LCH Group Holdings Limited's ultimate parent, was rated A3 by Moody's and A- by S&P as of December 31, 2017. CME Clearing is not rated; however, CME Clearing's parent company, CME Group, Inc., was rated Aa3 by Moody's and AA- by S&P as of December 31, 2017.
2 
Exposure can change on a daily basis; thus, there is often a short lag time between the date the exposure is identified, collateral is requested and collateral is returned.

Foreign Counterparty Risk  Loans, acceptances, interest-bearing deposits with other banks, other interest-bearing investments and any other monetary assets payable to us by entities of foreign countries, regardless of the currency in which the claim is denominated are referred to as "cross-border outstandings." Our cross-border outstandings consist primarily of short-term trading securities and Federal funds sold issued by banks and other financial institutions, which are non-sovereign entities, and derivative asset exposure with counterparties that are also non-sovereign entities. Secured reverse repurchase agreements outstanding are excluded from cross-border outstandings because they are fully collateralized.

In addition to credit risk, cross-border outstandings have the risk that, as a result of political or economic conditions in a country, borrowers may be unable to meet their contractual repayment obligations of principal and/or interest when due because of the unavailability of, or restrictions on, foreign exchange needed by borrowers to repay their obligations. We continue to cautiously place unsecured cross-border outstandings.


84


Table 35 presents the fair value of cross-border outstandings to countries in which we do business as of March 31, 2018 (dollar amounts in thousands):

Table 35
 
Sweden
Canada
France
Other1
Total1
 
Amount
Percent of Total Assets
Amount
Percent of Total Assets
Amount
Percent of Total Assets
Amount
Percent of Total Assets
Amount
Percent of Total Assets
Federal funds sold2
$
1,350,000

2.5
%
$
520,000

1.0
%
$
900,000

1.7
%
$
1,350,000

2.5
%
$
4,120,000

7.7
%
 
 
 
 
 
 
 
 
 
 
 
Trading securities3
849,911

1.6

449,954

0.9





1,299,865

2.5

 
 
 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 

 

 

 

 
 
 
 
Net exposure at fair value

 
2,826

 
(1,506
)


(16,257
)
 
(14,937
)
 
Cash collateral held

 

 
1,552

 
18,858

 
20,410

 
Net exposure after cash collateral


2,826


46


2,601


5,473


 
 
 
 
 
 
 
 
 
 
 
TOTAL
$
2,199,911

4.1
%
$
972,780

1.9
%
$
900,046

1.7
%
$
1,352,601

2.5
%
$
5,425,338

10.2
%
                   
1 
Represents foreign countries where individual exposure is less than one percent of total assets. Total cross-border outstandings to countries that individually represented between 0.75 and 1.0 percent of our total assets as of March 31, 2018 were $1.4 billion (Norway, Netherlands, and Germany).
2 
Consists solely of overnight Federal funds sold.
3 
Consists of certificates of deposit with remaining maturities of less than three months.

Liquidity Risk Management: Maintaining the ability to meet our obligations as they come due and to meet the credit needs of our members and housing associates in a timely and cost-efficient manner is the primary objective of managing liquidity risk. We seek to be in a position to meet the credit needs of our members, as well as our debt service and liquidity needs, without maintaining excessive holdings of low-yielding liquid investments or being forced to incur unnecessarily high borrowing costs.

Operational liquidity, or the ability to meet operational requirements in the normal course of business, is currently defined in our RMP as sources of cash from both our ongoing access to the capital markets and our holding of liquid assets. We manage exposure to operational liquidity risk by maintaining appropriate daily liquidity levels above the thresholds established by our RMP. We are also required to manage liquidity in order to meet statutory and contingency liquidity requirements and FHFA liquidity guidelines by maintaining a daily liquidity level above certain thresholds also outlined in the RMP, federal statutes, FHFA regulations and other FHFA guidance not issued in the form of regulations. We remained in compliance with each of these liquidity requirements throughout the first quarter of 2018.

We are focused on maintaining a liquidity and funding balance between our financial assets and financial liabilities. Within the FHLBank System guidelines, each FHLBank develops its own metrics and milestones for enhancing its liquidity risk management practices. However, the FHLBanks work collectively to manage the system-wide liquidity and funding management and jointly monitor the combined refinancing risk. In managing and monitoring the amounts of assets that require refunding, we may consider contractual maturities of the financial assets, as well as certain assumptions regarding expected cash flows (i.e., estimated prepayments and scheduled amortizations).  See the Notes to the Financial Statements under Item 1 for more detailed information regarding contractual maturities of certain of our financial assets and liabilities.

We generally maintained stable access to the capital markets for the quarter ended March 31, 2018. For additional discussion of the market for our consolidated obligations and the overall market affecting liquidity see “Financial Market Trends” under this Item 2.

Our derivative instruments contain provisions that require all credit exposures be collateralized. See Note 7 of the Notes to Financial Statements under Item 1 for additional information on collateral posting requirements.

Recently Issued Accounting Standards
See Note 2 of the Notes to Financial Statements under Item 1 – "Financial Statements" for a discussion of recently issued accounting standards.


85


Legislative and Regulatory Developments
Finance Agency Proposed Amendments to AHP Regulations. On March 14, 2018, the FHFA published a proposed rule to amend the operating requirements of the FHLBanks’ AHP. The proposal is open for public comment through June 12, 2018. If adopted as proposed, among other updates, the AHP rule would:
Require us to create our own scoring criteria that are designed to satisfy new regulatory outcome requirements, replacing the existing regulatory scoring guidelines;
Permit us to voluntarily increase our AHP homeownership set-aside funding program to 40 percent of annual available funds (up from the current rule’s 35 percent annual limit);
Increase the per-household set-aside grant amount to $22 thousand with an annual housing price inflation adjustment (up from the current fixed limit of $15 thousand);
Remove the retention agreement requirement for owner-occupied units;
Further align AHP monitoring with certain federal government funding programs;
Increase threshold requirements for certain project types, such as projects dedicated to homeless or special needs populations; and
Authorize us, if using market research empirical data, to create special targeted grant programs that would be a sub-set of the regular AHP competitive funding program.

The rule, as proposed, would represent a substantial overhaul of the existing regulation on the FHLBanks’ AHP and fundamentally change the structure and methodology for awarding grants to affordable housing projects. The proposed rule would also increase the AHP’s complexity and administrative burden.

The rule, as proposed, would require changes in the areas of operations, communications, and information systems of the FHLBanks. It would also require increased Board and Affordable Housing Advisory Council action and increased communications and education with members and sponsors. We do not believe that the rule, if adopted substantially as proposed, would be material to our financial condition or results of operation, since, among other things, it would not increase the annual AHP funding requirement. However, we expect there to be increased costs related to implementing the rule requirements and making related adjustments to systems. In addition, if the rule is adopted as proposed, we expect a possible change to the types of projects that may be funded on a go-forward basis in our district, with a commensurate impact on AHP sponsors and their respective communities.

Office of the Comptroller of the Currency (OCC), Federal Reserve Board (FRB), Federal Deposit Insurance Corporation (FDIC), Farm Credit Administration and FHFA Proposed Rule on Margin and Capital Requirements for Covered Swap Entities. On February 21, 2018, the OCC, FRB, FDIC, Farm Credit Administration, and FHFA published a proposed amendment to each agency’s final rule on Margin and Capital Requirements for Covered Swap Entities (Swap Margin Rules) to conform the definition of “eligible master netting agreement” in such rules to the FRB’s, OCC’s and FDIC’s final qualified financial contract (QFC) rules. It also clarifies that a legacy swap would not be deemed to be a covered swap under the Swap Margin Rules if it is amended to conform to the QFC rules. The QFC rules previously published by the OCC, FRB and FDIC require their respective regulated entities to amend covered QFCs to limit a counterparty’s immediate termination or exercise of default rights in the event of bankruptcy or receivership of the regulated entity or its affiliate(s).

Comments on the proposed rule were due by April 23, 2018. We continue to evaluate the proposed rule, but do not expect this rule, if adopted substantially as proposed, to materially affect our financial condition or results of operations.

Finance Agency Advisory Bulletin on Scenario Determination for Market Risk Models Used for Risk-Based Capital. On February 7, 2018, FHFA issued Advisory Bulletin 2018-01, which supersedes previous guidance on value-at-risk modeling and the calculation of market risk capital requirements, effective as of November 1, 2018. This Advisory Bulletin provides guidance to FHLBanks regarding the determination of market risk scenarios that are incorporated into each FHLBank’s internal market risk models. The guidance states that the continued use of proportional or haircut shocks to an FHLBank’s internal risk models will no longer be deemed satisfactory to FHFA. Instead, FHFA will consider interest rate and market price scenarios that an FHLBank incorporates into its internal market risk model to be satisfactory if they meet the following criteria: (1) the scenarios are based on historical absolute interest rate changes, as applied to current interest rates; (2) the historical shocks represent changes in interest rates and market conditions observed over 120 business-day periods, and the methodology to apply those shocks to current interest rates incorporates the constraints described in this Advisory Bulletin; (3) the scenarios encompass shocks to interest rate volatility that reflect the historical relationship between interest rates and volatility; and (4) for assets backed by residential mortgage loans, the scenarios include shocks to option-adjusted spreads.

We do not expect this Advisory Bulletin to materially affect our financial condition or results of operations.


86


FHFA Advisory Bulletin on Use of Models and Methodologies for Internal Assessments of Mortgage Asset Credit Risk. On April 25, 2018, FHFA issued Advisory Bulletin 2018-02, which supplements previous general guidance on model risk management, effective as of January 1, 2019. This Advisory Bulletin provides guidance regarding use of models and methodologies for assessing credit risk associated with mortgage assets, including AMA mortgage pools, MBS, and collateralized mortgage obligations (CMOs). The guidance establishes criteria for selecting a mortgage asset credit risk model that is sufficiently robust to produce meaningful loss estimates. It is expected that the model will be capable of producing loan-level estimates of potential credit loss and be able to accept a macroeconomic stress scenario as an input. With respect to AMA mortgage pools, an FHLBank should use an appropriate model and methodology for estimating the amount of credit enhancement for an asset or pool. With respect to investments in MBS and CMOs, the guidance provides criteria an FHLBank should consider when selecting and using a mortgage asset credit risk model and stress test for purposes of documenting and determining that the related credit risk is consistent with those assets being deemed of “investment quality,” as required by FHFA’s regulations.

We do not expect this Advisory Bulletin to materially affect our financial condition or results of operations.

Item 3: Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk Management
We measure interest rate risk exposure by various methods, including the calculation of duration of equity (DOE) and market value of equity (MVE) in different interest rate scenarios.

Duration of Equity: DOE aggregates the estimated sensitivity of market value for each of our financial assets and liabilities to changes in interest rates. In essence, DOE indicates the sensitivity of MVE to changes in interest rates. However, MVE should not be considered indicative of our market value as a going concern or our value in a liquidation scenario.

We manage DOE within ranges approved by our Board of Directors as described under Item 7A - "Quantitative and Qualitative Disclosures About Market Risk" in the annual report on Form 10-K, incorporated by reference herein. All our DOE measurements were in compliance with Board of Director established policy limits and operating ranges as of March 31, 2018. On an ongoing basis, we actively monitor portfolio relationships and overall DOE dynamics as a part of our evaluation processes for determining acceptable future asset/liability management actions. Table 36 presents the DOE in the base case and the up and down 200 basis point interest rate shock scenarios as of the periods noted:

Table 36
Duration of Equity
Date
Up 200 Basis Points
Base
Down 200 Basis Points
03/31/2018
3.4
0.5
2.2
12/31/2017
2.4
-1.5
2.9
09/30/2017
2.8
-1.0
2.7
06/30/2017
2.3
-0.4
2.3
03/31/2017
2.2
-1.0
2.3

The DOE as of March 31, 2018 decreased (became positive and closer to zero) in the base and down 200 basis point shock scenarios and increased in the up 200 basis point shock scenario from December 31, 2017. The primary factors contributing to these changes in duration during the period were: (1) the increase in long-term interest rates and the relative level of mortgage rates during the period; (2) the slight increase in the fixed rate mortgage loan portfolio during the period along with a decrease in the weighting of the portfolio as a percent of total assets; and (3) asset/liability actions taken by management throughout the period, including the continued issuance of long-term, unswapped callable consolidated obligation bonds with relatively short lock-out periods and the continued issuance of discount notes to fund the growth in advances.


87


The increase in long-term interest rates during the first quarter of 2018 generally indicates a lengthening duration profile for both the fixed rate mortgage loan portfolio and the associated unswapped callable consolidated obligation bonds funding these assets. With the slight increase in our mortgage loan portfolio during the period, as discussed in Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition – MPF Program,” the portfolio actually decreased as an overall percentage of assets as the balance sheet expanded, decreasing from 15.2 percent of total assets as of December 31, 2017 to 14.0 percent as of March 31, 2018. Even with this weighting decrease, the mortgage loan portfolio continues to represent a sizable portion of the balance sheet, and changes occurring with this portfolio tend to be magnified in terms of DOE. Since the mortgage loan portfolio continues to comprise a considerable percentage of overall assets and has such a high duration relative to our other assets, its behavior is quite visible in the duration risk profile and changes in this portfolio are typically magnified as the composition of assets changes. This magnification occurs when a portfolio market value weighting as a percent of the overall net market value of the balance sheet changes, causing the remaining portfolios to be a smaller or larger component of the total balance sheet composition. For example, if advance balances decrease during a given period, this decrease will cause the mortgage loan portfolio weighting to increase as a total proportion of total assets. Further, if interest rates decrease, the market value gains in the mortgage loan portfolio will cause the mortgage loan portfolio to further increase its sizable percentage of overall market value of assets. This increase in market value of assets will cause the duration for this portfolio to have a greater impact on DOE. In other words, this relationship causes the duration of the mortgage loan portfolio to have a larger contribution impact to the overall DOE since DOE is a market value weighted measurement. With these balance sheet dynamics, we continue to actively manage and monitor the contributing factors of our risk profile, including DOE. As the relationship of the fixed rate mortgage loan assets and the associated callable liabilities vary based on market conditions, we evaluate and manage these market driven sensitivities as both portfolios change in balance level and overall proportion.

New loans were continually added to the mortgage loan portfolio to replace loans that were prepaid during the period and we continue to actively manage this ongoing growth to position the balance sheet sensitivity to perform within our expected risk tolerances. To effectively manage these changes in the mortgage loan portfolio (including new production loans) and related sensitivity to changes in market conditions, we continued to issue unswapped callable consolidated obligation bonds with relatively short lock-out periods (generally three months to one year). The issuance of higher rate callable bonds generally extends the duration profile of this portfolio. This liability extension corresponds with the expected longer duration profile of the new fixed rate mortgage loans, all else being equal. This liability lengthening demonstrates the specific duration sensitivity to changes in interest rates at certain shock scenarios where the unswapped callable bonds are more or less sensitive to certain levels of increasing interest rates, causing the overall DOE to increase or decrease, similar to the factors causing the changes in DOE for all interest rate shock scenarios. This sensitivity, or convexity, is further described under Item 7A – "Quantitative and Qualitative Disclosures About Market Risk" in the annual report on Form 10-K for the year ended December 31, 2017. In addition, the relative level of mortgage rates generally contributes significantly to the sensitivity of the fixed rate mortgage loan portfolio causing the duration profile to lengthen or shorten based on the relationship between interest rates, mortgage rates and associated mortgage spreads. For instance, the increase in interest rates during the period caused the mortgage loan portfolio duration to lengthen slightly more than the associated liabilities, leading to a more asset sensitive DOE profile in the base and up 200 basis point interest rate shock scenarios. Further, issuance of discount notes continued in order to provide adequate liquidity sources to appropriately address customer short-term advance growth and associated capital stock activity during the period. The combination of all these factors contributed to the net DOE changes in all interest rate shock scenarios where the DOE decreased (became positive and closer to zero) in the base and down 200 basis point shock scenarios and increased in the up 200 basis point shock scenario. The down shock scenario continues to provide limited information since interest rates remain at historically low levels. This low interest rate environment essentially generates zero interest rates for the short- and mid-term interest rates along the down 200 shocked term structure of interest rates, causing valuation changes to be limited, generating DOE results with marginal information.

With respect to the variable rate GSE MBS portfolio, we generally purchase interest rate caps to offset the impact of embedded caps in this portfolio in rising interest rate scenarios. As expected, these interest rate caps are a satisfactory interest rate risk hedge to rising interest rates and provide an off-setting risk response to the risk profile changes in variable rate GSE MBS with embedded caps. We periodically assess derivative strategies to ensure that overall balance sheet risk is appropriately hedged within established risk appetite metrics and make adjustments to the derivative portfolio as needed. This evaluation is completed considering not only the par value of the variable rate MBS with embedded caps being hedged with purchased caps, but the composition of the purchased cap portfolio and expected prepayments of the variable rate MBS with embedded caps. This evaluation of the relative relationship between the variable rate investment portfolio and the purchased cap portfolio continues to indicate a sufficient hedging relationship. During the quarter ended March 31, 2018, we purchased $156.8 million of variable rate multi-family GSE MBS. However, we did not purchase additional interest rate caps during the first quarter of 2018 because the investments did not contain interest rate cap exposure. In addition, we purchased $80.3 million fixed rate multi-family GSE MBS during the current quarter. These fixed rate securities were effectively swapped to LIBOR and impacted DOE only slightly since they are reflected as variable rate instruments and are further described in Item 2 – "Management's Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – Net Gains (Losses) on Trading Securities."


88


In calculating DOE, we also calculate our duration gap, which is the difference between the duration of our assets and the duration of our liabilities. Our base duration gap was 0.3 months for March 31, 2018 and -1.0 months for December 31, 2017. As discussed previously, the performance was primarily the result of the changes in the fixed rate mortgage loan portfolio and the associated funding decisions made by management in response to changes in the interest rate environment and balance sheet during the first quarter of 2018. All FHLBanks are required to submit this base duration gap number to the Office of Finance as part of the quarterly reporting process created by the FHFA.

Market Value of Equity: MVE is the net value of our assets and liabilities. Estimating sensitivity of MVE to changes in interest rates is another measure of interest rate risk. We generally maintain an MVE within limits specified by the Board of Directors in the RMP. The RMP measures our market value risk in terms of the MVE in relation to total regulatory capital stock outstanding (TRCS). TRCS includes all capital stock outstanding, including stock subject to mandatory redemption. As a cooperative, we believe using the TRCS results in an appropriate measure because it reflects our market value relative to the book value of our capital stock. Our RMP stipulates MVE shall not be less than: (1) 100 percent of TRCS under the base case scenario; or (2) 90 percent of TRCS under a ±200 basis point instantaneous parallel shock in interest rates. Table 37 presents MVE as a percent of TRCS. As of March 31, 2018, all scenarios are well above the specified limits and much of the relative level in the ratios during the periods covered by the table can be attributed to the relative level of the fixed rate mortgage loan market values as rates have continued to remain historically low, the general value impact of the refinancing activities of the associated unswapped callable consolidated obligation bonds and the relative level of outstanding capital.

The MVE to TRCS ratios can be greatly impacted by the level of capital outstanding based on our capital management approach. Typically, as advances increase and the associated capital level increases, the ratio will generally decline since the new advances are primarily short-term with market values at or near par. Conversely, as advance balances decrease and the capital level decreases as capital stock is repurchased, the ratio will generally increase. However, if excess capital stock is not repurchased, the capital level remains higher thereby causing a decrease in the ratio. The higher level of excess stock as of December 31, 2017 (see Table 31 under Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources - Capital”) contributed to the increase in MVE from December 31, 2017 to March 31, 2018. These relationships primarily generate the changes in the MVE/TRCS levels and produce the changes in the ratios in all interest rate scenarios in the table below.

Table 37
Market Value of Equity as a Percent of Total Regulatory Capital Stock
Date
Up 200 Basis Points
Base
Down 200 Basis Points
03/31/2018
164
171
170
12/31/2017
166
168
167
09/30/2017
170
174
175
06/30/2017
169
172
173
03/31/2017
174
176
176

Detail of Derivative Instruments by Type of Instrument by Type of Risk: Various types of derivative instruments are utilized to mitigate the interest rate risks described in the preceding sections as well as to better match the terms of assets and liabilities. We currently employ derivative instruments by designating them as either a fair value or cash flow hedge of an underlying financial instrument or a forecasted transaction or in asset/liability management (i.e., an economic hedge). An economic hedge is defined as a derivative hedging specific or non-specific underlying assets, liabilities or firm commitments that either does not qualify for hedge accounting, or for which we have not elected hedge accounting, but is an acceptable hedging strategy under our RMP. For hedging relationships that are not designated for shortcut hedge accounting, we formally assess (both at the hedge’s inception and monthly on an ongoing basis) whether the derivatives used have been highly effective in offsetting changes in the fair values or cash flows of hedged items and whether those derivatives may be expected to remain highly effective in future periods. We typically use regression analyses or similar statistical analyses to assess the effectiveness of our long haul hedges. We determine the hedge accounting to be applied when the hedge is entered into by completing detailed documentation, which includes a checklist setting forth criteria that must be met to qualify for hedge accounting.


89


Tables 38 and 39 present the notional amount and fair value amount (fair value includes net accrued interest receivable or payable on the derivative) for derivative instruments by hedged item, hedging instrument, hedging objective and accounting designation (in thousands):

Table 38
03/31/2018
Hedged Item
Hedging Instrument
Hedging Objective
Accounting Designation
Notional Amount
Fair Value Amount
Advances
 
 
 
 
 
Fixed rate non-callable advances
Pay fixed, receive variable interest rate swap
Convert the advance’s fixed rate to a variable rate index
Fair Value Hedge 
$
2,867,708

$
841

Fixed rate convertible advances
Pay fixed, receive variable interest rate swap
Convert the advance’s fixed rate to a variable rate index and offset option risk in the advance
Fair Value Hedge 
847,150

20,948

Firm commitment to issue a fixed rate advance
Forward settling interest rate swap
Protect against fair value risk
Fair Value Hedge
138,475

(480
)
Investments
 
 
 
 
 
Fixed rate non-MBS trading investments
Pay fixed, receive variable interest rate swap
Convert the investment’s fixed rate to a variable rate index
Economic Hedge 
398,500

(68
)
Fixed rate MBS trading investments
Pay fixed, receive variable interest rate swap
Convert the investment’s fixed rate to a variable rate index
Economic Hedge 
850,230

20,027

Fixed rate MBS available-for-sale investments
Pay fixed, receive variable interest rate swap
Convert the investment’s fixed rate to a variable rate index
Fair Value Hedge
1,562,369

56,474

Adjustable rate MBS with embedded caps
Interest rate cap
Offset the interest rate cap embedded in a variable rate investment
Economic Hedge 
2,304,200

1,527

Mortgage Loans Held for Portfolio
 
 
 
 
 
Fixed rate mortgage purchase commitments
Mortgage purchase commitment
Protect against fair value risk
Economic Hedge 
133,764

257

Consolidated Obligation Bonds
 
 
 
 
 
Fixed rate non-callable consolidated obligation bonds
Receive fixed, pay variable interest rate swap
Convert the bond’s fixed rate to a variable rate index
Fair Value Hedge 
1,120,000

9,967

Fixed rate callable consolidated obligation bonds
Receive fixed, pay variable interest rate swap
Convert the bond’s fixed rate to a variable rate index and offset option risk in the bond
Fair Value Hedge 
765,000

(7,208
)
Complex consolidated obligation bonds
Receive variable with embedded features, pay variable interest rate swap
Reduce interest rate sensitivity and re-pricing gaps by converting the bond’s variable rate to a different variable rate index and/or to offset embedded options risk in the bond
Fair Value Hedge
15,000

(1,174
)
Callable step-up/step-down consolidated obligation bonds
Receive variable interest rate with embedded features, pay variable interest rate swap
Reduce interest rate sensitivity and repricing gaps by converting the bond’s variable rate to a different variable rate index and/or to offset embedded options risk in the bond
Fair Value Hedge 
460,000

(6,577
)
Variable rate consolidated obligation bonds
Receive variable interest rate, pay variable interest rate swap
Reduce basis risk by converting an undesirable variable rate index in the bond to a more desirable variable rate index
Economic Hedge 
2,380,000

(20,371
)
TOTAL
 
 
 
$
13,842,396

$
74,163



90


Table 39
12/31/2017
Hedged Item
Hedging Instrument
Hedging Objective
Accounting Designation
Notional Amount
Fair Value Amount
Advances
 
 
 
 
 
Fixed rate non-callable advances
Pay fixed, receive variable interest rate swap
Convert the advance’s fixed rate to a variable rate index
Fair Value Hedge 
$
2,972,139

$
1,639

Fixed rate convertible advances
Pay fixed, receive variable interest rate swap
Convert the advance’s fixed rate to a variable rate index and offset option risk in the advance
Fair Value Hedge 
853,150

8,679

Firm commitment to issue a fixed rate advance
Forward settling interest rate swap
Protect against fair value risk
Fair Value Hedge
169,500

(730
)
Investments
 
 
 
 
 
Fixed rate non-MBS trading investments
Pay fixed, receive variable interest rate swap
Convert the investment’s fixed rate to a variable rate index
Economic Hedge 
398,500

(5,674
)
Fixed rate MBS trading investments
Pay fixed, receive variable interest rate swap
Convert the investment’s fixed rate to a variable rate index
Economic Hedge 
850,799

(1,578
)
Fixed rate MBS available-for-sale investments
Pay fixed, receive variable interest rate swap
Convert the investment’s fixed rate to a variable rate index
Fair Value Hedge
1,484,295

19,139

Adjustable rate MBS with embedded caps
Interest rate cap
Offset the interest rate cap embedded in a variable rate investment
Economic Hedge 
2,344,200

1,011

Mortgage Loans Held for Portfolio
 
 
 
 
 
Fixed rate mortgage purchase commitments
Mortgage purchase commitment
Protect against fair value risk
Economic Hedge 
77,585

30

Consolidated Obligation Bonds
 
 
 
 
 
Fixed rate non-callable consolidated obligation bonds
Receive fixed, pay variable interest rate swap
Convert the bond’s fixed rate to a variable rate index
Fair Value Hedge 
985,000

12,652

Fixed rate callable consolidated obligation bonds
Receive fixed, pay variable interest rate swap
Convert the bond’s fixed rate to a variable rate index and offset option risk in the bond
Fair Value Hedge 
280,000

(2,179
)
Complex consolidated obligation bonds
Receive variable with embedded features, pay variable interest rate swap
Reduce interest rate sensitivity and re-pricing gaps by converting the bond’s variable rate to a different variable rate index and/or to offset embedded options risk in the bond
Fair Value Hedge
45,000

(169
)
Callable step-up/step-down consolidated obligation bonds
Receive variable interest rate with embedded features, pay variable interest rate swap
Reduce interest rate sensitivity and repricing gaps by converting the bond’s variable rate to a different variable rate index and/or to offset embedded options risk in the bond
Fair Value Hedge 
430,000

(2,843
)
Variable rate consolidated obligation bonds
Receive variable interest rate, pay variable interest rate swap
Reduce basis risk by converting an undesirable variable rate index in the bond to a more desirable variable rate index
Economic Hedge 
2,280,000

(11,177
)
TOTAL
 
 
 
$
13,170,168

$
18,800



91


Item 4: Controls and Procedures

Disclosure Controls and Procedures
Senior management is responsible for establishing and maintaining a system of disclosure controls and procedures designed to ensure that information required to be disclosed in the reports filed or submitted under the Securities Exchange Act of 1934, as amended (Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our disclosure controls and procedures are designed to provide a reasonable level of assurance in achieving their desired objectives; however, in designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

Management, with the participation of the President and Chief Executive Officer (CEO), our principal executive officer, and Chief Financial Officer (CFO), our principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of March 31, 2018. Based upon that evaluation, the CEO and CFO have concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of March 31, 2018.

Changes in Internal Control Over Financial Reporting
There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter ended March 31, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Part II. OTHER INFORMATION

Item 1: Legal Proceedings
We are subject to various pending legal proceedings arising in the normal course of business. After consultation with legal counsel, management does not anticipate that the ultimate liability, if any, arising out of these matters will have a material adverse effect on our financial condition or results of operations. Additionally, management does not believe that we are subject to any material pending legal proceedings outside of ordinary litigation incidental to our business.

Item 1A: Risk Factors
There have been no material changes to the risk factors previously disclosed in our annual report on Form 10-K filed on March 15, 2018, and such risk factors are incorporated by reference herein.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.

Item 3: Defaults Upon Senior Securities
Not applicable.

Item 4: Mine Safety Disclosures
Not applicable.

Item 5: Other Information
None.



92


Item 6: Exhibits
Exhibit
No.
Description
Exhibit 3.1 to the FHLBank’s registration statement on Form 10, filed May 15, 2006, and made effective on July 14, 2006 (File No. 000-52004), Federal Home Loan Bank of Topeka Articles and Organization Certificate, is incorporated herein by reference as Exhibit 3.1.
Exhibit 3.2 to the 2015 Annual Report on Form 10-K, filed March 10, 2016, Federal Home Loan Bank of Topeka Amended and Restated Bylaws, is incorporated herein by reference as Exhibit 3.2.
Exhibit 99.2 to the Current Report on Form 8-K, filed August 5, 2011, Federal Home Loan Bank of Topeka Capital Plan, is incorporated herein by reference as Exhibit 4.1.
Exhibit 10.1 to the Current Report on Form 8-K, filed February 5, 2018, Federal Home Loan Bank of Topeka Benefit Equalization Plan, is incorporated herein by reference as Exhibit 10.1.
Exhibit 10.1 to the Current Report on Form 8-K, filed January 31, 2018, Federal Home Loan Bank of Topeka Office Complex Fifth Lease Amendment, is incorporated herein by reference as Exhibit 10.2.
Exhibit 10.1 to the Current Report on Form 8-K, filed January 22, 2018, Federal Home Loan Bank of Topeka 2018 Executive Incentive Compensation Plan Targets, is incorporated herein by reference as Exhibit 10.3.
Exhibit 10.2 to the Current Report on Form 8-K, filed January 22, 2018, Federal Home Loan Bank of Topeka Non-NEO Executive Incentive Compensation Plan, is incorporated by reference as Exhibit 10.4.
Exhibit 10.3 to the Current Report on Form 8-K, filed January 22, 2018, Federal Home Loan Bank of Topeka 2018 Non-NEO Executive Incentive Compensation Plan Targets, is incorporated by reference as Exhibit 10.5.
Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Senior Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of President and Principal Executive Officer and Senior Vice President and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
                    
* 
Represents a management contract or a compensatory plan or arrangement.
** 
FHLBank received confidential treatment of the redacted portions of this exhibit pursuant to Rule 24b-2 under the Exchange Act.


93


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Federal Home Loan Bank of Topeka
 
 
 
 
May 10, 2018
By: /s/ Mark E. Yardley
Date
Mark E. Yardley
 
President and Chief Executive Officer
 
 
 
 
May 10, 2018
By: /s/ William W. Osborn
Date
William W. Osborn
 
Senior Vice President and Chief Financial Officer


94